Právní předpis byl sestaven k datu 01.01.2001.
Zobrazené znění právního předpisu je účinné od 01.01.2001.
&xxxx;
Xxxxxxxx
|
&xxxx;
x xxx. Xx
|
&xxxx;
Xxxxxx státního xxxxxxxx xxxxxx
|
636&xxxx;197&xxxx;400
|
&xxxx;
Xxxxxx xxxxxxxx rozpočtu xxxxxx
|
685&xxxx;177&xxxx;300
|
&xxxx;
x xxxx: finanční xxxxxx x xxxxxxxxx
|
|
&xxxx;
- xxxx x xxxxxxx xx xxxxxxxxxxxx xxxxxxxx
|
15&xxxx;616&xxxx;549
|
&xxxx;
- xxxxx
|
903&xxxx;040
|
&xxxx;
Xxxxxxx
|
48&xxxx;979&xxxx;900
|
&xxxx;
Xxxxxxxxxxx:
|
|
&xxxx;
Xxxxxx xxxxxxxx dluhopisů xxxxx zvláštního xxxxxxxx
|
40&xxxx;000&xxxx;000
|
&xxxx;
Xxxxx xxxxx xx účtech xxxxxxxx xxxxxxxxxx aktiv
|
8 979 900
|
&xxxx;
Xxxxx xxxxxxxx
|
&xxxx;
Xxxxxxxx
|
&xxxx;
xxxxxx xxxxxx
|
&xxxx;
x xxxx:
xxxxxxxx xx xxxxxxxxx pojištění
|
nedaňové příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx
|
&xxxx; |
&xxxx;
301
|
&xxxx;
Xxxxxxxx xxxxxxxxxx xxxxxxxxx
|
|
|
30&xxxx;670
|
&xxxx; |
&xxxx;
302
|
&xxxx;
Xxxxxxxxxx sněmovna Parlamentu
|
|
|
14 000
|
|
303
|
Senát Xxxxxxxxxx
|
|
|
8&xxxx;275
|
&xxxx; |
&xxxx;
304
|
&xxxx;
Xxxx xxxxx České xxxxxxxxx
|
|
|
8&xxxx;600
|
&xxxx; |
&xxxx;
305
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxxx xxxxxx
|
|
|
77&xxxx;000
|
&xxxx; |
&xxxx;
306
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxxxxx xxxx
|
|
|
747&xxxx;940
|
&xxxx; |
&xxxx;
307
|
&xxxx;
Xxxxxxxxxxxx obrany
|
2 241 304*)
|
1 713 938
|
694 168
|
|
308
|
Národní xxxxxxxxxxxx úřad
|
|
|
0
|
|
309
|
Kancelář Xxxxxxxxx xxxxxxxx xxxx
|
|
|
0
|
&xxxx; |
&xxxx;
312
|
&xxxx;
Xxxxxxxxxxxx xxxxxxx
|
602&xxxx;865*)
|
461&xxxx;014
|
158&xxxx;550
|
&xxxx; |
&xxxx;
313
|
&xxxx;
Xxxxxxxxxxxx xxxxx x xxxxxxxxxx xxxx
|
226&xxxx;476&xxxx;770*)
|
173&xxxx;807&xxxx;407
|
248&xxxx;592
|
&xxxx; |
&xxxx;
314
|
&xxxx;
Xxxxxxxxxxxx xxxxxx
|
4&xxxx;512&xxxx;862*)
|
3&xxxx;451&xxxx;012
|
293&xxxx;500
|
&xxxx; |
&xxxx;
315
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxx xxxxxxxxx
|
|
|
47&xxxx;475
|
&xxxx; |
&xxxx;
317
|
&xxxx;
Xxxxxxxxxxxx xxx xxxxxx xxxxxx
|
|
|
32&xxxx;100
|
&xxxx; |
&xxxx;
321
|
&xxxx;
Xxxxxxxx xxxxxxxx České xxxxxxxxx
|
|
|
1&xxxx;020
|
&xxxx; |
&xxxx;
322
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxx a xxxxxxx
|
|
|
274&xxxx;700
|
&xxxx; |
&xxxx;
327
|
&xxxx;
Xxxxxxxxxxxx dopravy a xxxxx
|
|
|
92&xxxx;266
|
&xxxx; |
&xxxx;
328
|
&xxxx;
Xxxxx xxxxxxxxxxxxxxx xxxx
|
|
|
20&xxxx;390&xxxx;000
|
&xxxx; |
&xxxx;
329
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxxxx
|
|
|
129&xxxx;000
|
&xxxx; |
&xxxx;
333
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxx, xxxxxxx x xxxxxxxxxxx
|
|
|
305&xxxx;000
|
&xxxx; |
&xxxx;
334
|
&xxxx;
Xxxxxxxxxxxx kultury
|
|
|
149 959
|
|
335
|
Ministerstvo xxxxxxxxxxxxx
|
|
|
119&xxxx;690
|
&xxxx; |
&xxxx;
336
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxxxxxx
|
584&xxxx;299*)
|
446&xxxx;817
|
372&xxxx;395
|
&xxxx; |
&xxxx;
341
|
&xxxx;
Xxxx pro xxxxxxx xxxxxxxxxx xxxxxxx
|
|
|
2&xxxx;200
|
&xxxx; |
&xxxx;
343
|
&xxxx;
Xxxx xxx xxxxxxx xxxxxxxx xxxxx
|
|
|
0
|
&xxxx; |
&xxxx;
344
|
&xxxx;
Xxxx průmyslového xxxxxxxxxxx
|
|
|
24&xxxx;000
|
&xxxx; |
&xxxx;
345
|
&xxxx;
Xxxxx xxxxxxxxxxx úřad
|
|
|
12 700
|
|
346
|
Český xxxx xxxxxxxxxxx x xxxxxxxxxxx
|
|
|
164&xxxx;030
|
&xxxx; |
&xxxx;
347
|
&xxxx;
Xxxxxx xxx cenné xxxxxx
|
|
|
0
|
&xxxx; |
&xxxx;
348
|
&xxxx;
Xxxxx xxxxxx xxxx
|
|
|
4&xxxx;000
|
&xxxx; |
&xxxx;
353
|
&xxxx;
Xxxx xxx xxxxxxx hospodářské xxxxxxx
|
|
|
0
|
&xxxx; |
&xxxx;
358
|
&xxxx;
Xxxxxxx xxxx
|
|
|
35
|
&xxxx; |
&xxxx;
361
|
&xxxx;
Xxxxxxxx xxx Xxxxx xxxxxxxxx
|
|
|
39&xxxx;000
|
&xxxx; |
&xxxx;
372
|
&xxxx;
Xxxx Xxxxx republiky xxx xxxxxxxxxx a xxxxxxxxx xxxxxxxx
|
|
|
63
|
&xxxx; |
&xxxx;
374
|
&xxxx;
Xxxxxx xxxxxxxx xxxxxxxx xxxxxx
|
|
|
850&xxxx;000
|
&xxxx; |
&xxxx;
375
|
&xxxx;
Xxxxxx xxxx xxx xxxxxxxx xxxxxxxxxx
|
|
|
1&xxxx;000
|
&xxxx; |
&xxxx;
380
|
&xxxx;
Xxxxxxx xxxxx
|
|
|
1&xxxx;082&xxxx;078
|
&xxxx; |
&xxxx;
381
|
&xxxx;
Xxxxxxxx xxxxxxxxx xxxx
|
|
|
2&xxxx;500
|
&xxxx; |
&xxxx;
396
|
&xxxx;
Xxxxxx xxxx
|
|
|
0
|
&xxxx; |
&xxxx;
397
|
&xxxx;
Xxxxxxx xxxxxxxx xxxxxxxxxx xxxxx
|
700&xxxx;000
|
|
4&xxxx;779&xxxx;400
|
&xxxx; |
&xxxx;
398
|
&xxxx;
Xxxxxxxxx xxxxxxxx správa
|
359 400 000
|
|
10 523 394
|
|
CELKEM
|
594 518 100
|
179 880 188
|
41 679 300
|
||
PŘÍJMY XXXXXX (xxxxxx, xxxxxxxx x xxxxxxxxxx příjmy x xxxxxxx dotace)
|
636 197 400
|
&xxxx;
Xxxxx xxxxxxxx
|
&xxxx;
Xxxxxxxx
|
&xxxx;
Xxxxxx celkem
|
301
|
Kancelář xxxxxxxxxx xxxxxxxxx
|
312&xxxx;737
|
&xxxx;
302
|
&xxxx;
Xxxxxxxxxx sněmovna Xxxxxxxxxx
|
896&xxxx;495
|
&xxxx;
303
|
&xxxx;
Xxxxx Xxxxxxxxxx
|
483&xxxx;300
|
&xxxx;
304
|
&xxxx;
Xxxx vlády Xxxxx xxxxxxxxx
|
361&xxxx;224
|
&xxxx;
305
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxxx xxxxxx
|
873&xxxx;591
|
&xxxx;
306
|
&xxxx;
Xxxxxxxxxxxx zahraničních xxxx
|
4&xxxx;596&xxxx;057
|
&xxxx;
307
|
&xxxx;
Xxxxxxxxxxxx xxxxxx
|
45&xxxx;078&xxxx;319
|
&xxxx;
308
|
&xxxx;
Xxxxxxx xxxxxxxxxxxx xxxx
|
544&xxxx;274
|
&xxxx;
309
|
&xxxx;
Xxxxxxxx Xxxxxxxxx xxxxxxxx xxxx
|
152&xxxx;554
|
&xxxx;
312
|
&xxxx;
Xxxxxxxxxxxx xxxxxxx
|
12&xxxx;022&xxxx;341
|
&xxxx;
313
|
&xxxx;
Xxxxxxxxxxxx práce x xxxxxxxxxx xxxx
|
238&xxxx;538&xxxx;952
|
&xxxx;
314
|
&xxxx;
Xxxxxxxxxxxx xxxxxx
|
35&xxxx;705&xxxx;007
|
&xxxx;
315
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxx xxxxxxxxx
|
3&xxxx;142&xxxx;099
|
&xxxx;
317
|
&xxxx;
Xxxxxxxxxxxx xxx xxxxxx xxxxxx
|
6&xxxx;438&xxxx;298
|
&xxxx;
321
|
&xxxx;
Xxxxxxxx xxxxxxxx Xxxxx xxxxxxxxx
|
1&xxxx;072&xxxx;735
|
&xxxx;
322
|
&xxxx;
Xxxxxxxxxxxx průmyslu x xxxxxxx
|
9&xxxx;531&xxxx;497
|
&xxxx;
327
|
&xxxx;
Xxxxxxxxxxxx xxxxxxx x xxxxx
|
3&xxxx;595&xxxx;847
|
&xxxx;
328
|
&xxxx;
Xxxxx xxxxxxxxxxxxxxx xxxx
|
246&xxxx;578
|
&xxxx;
329
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxxxx
|
13&xxxx;920&xxxx;360
|
&xxxx;
333
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxx, xxxxxxx a tělovýchovy
|
80 458 372
|
334
|
Ministerstvo xxxxxxx
|
5&xxxx;157&xxxx;053
|
&xxxx;
335
|
&xxxx;
Xxxxxxxxxxxx zdravotnictví
|
4 883 331
|
336
|
Ministerstvo xxxxxxxxxxxxx
|
13&xxxx;548&xxxx;061
|
&xxxx;
341
|
&xxxx;
Xxxx xxx xxxxxxx informační xxxxxxx
|
65&xxxx;565
|
&xxxx;
343
|
&xxxx;
Xxxx pro xxxxxxx xxxxxxxx xxxxx
|
76&xxxx;446
|
&xxxx;
344
|
&xxxx;
Xxxx průmyslového xxxxxxxxxxx
|
130&xxxx;887
|
&xxxx;
345
|
&xxxx;
Xxxxx xxxxxxxxxxx úřad
|
2 308 394
|
346
|
Český xxxx xxxxxxxxxxx x xxxxxxxxxxx
|
2&xxxx;015&xxxx;315
|
&xxxx;
347
|
&xxxx;
Xxxxxx pro cenné xxxxxx
|
100&xxxx;310
|
&xxxx;
348
|
&xxxx;
Xxxxx báňský xxxx
|
116&xxxx;674
|
&xxxx;
353
|
&xxxx;
Xxxx xxx xxxxxxx hospodářské xxxxxxx
|
57&xxxx;422
|
&xxxx;
358
|
&xxxx;
Xxxxxxx soud
|
70 220
|
361
|
Akademie věd Xxxxx xxxxxxxxx
|
3&xxxx;047&xxxx;532
|
&xxxx;
372
|
&xxxx;
Xxxx Xxxxx xxxxxxxxx xxx xxxxxxxxxx x xxxxxxxxx vysílání
|
30 480
|
374
|
Správa xxxxxxxx hmotných xxxxxx
|
1&xxxx;970&xxxx;396
|
&xxxx;
375
|
&xxxx;
Xxxxxx xxxx xxx xxxxxxxx xxxxxxxxxx
|
272&xxxx;886
|
&xxxx;
380
|
&xxxx;
Xxxxxxx xxxxx
|
34&xxxx;272&xxxx;599
|
&xxxx;
381
|
&xxxx;
Xxxxxxxx kontrolní xxxx
|
336&xxxx;796
|
&xxxx;
396
|
&xxxx;
Xxxxxx xxxx
|
21&xxxx;329&xxxx;000
|
&xxxx;
397
|
&xxxx;
Xxxxxxx xxxxxxxx xxxxxxxxxx aktiv
|
33 259 300
|
398
|
Všeobecná xxxxxxxx xxxxxx
|
104&xxxx;157&xxxx;996
|
&xxxx;
|
&xxxx;
XXXXXX
|
685&xxxx;177&xxxx;300
|
&xxxx; | &xxxx;
x tisících Xx
|
||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a přijaté xxxxxx xxxxxx
|
30&xxxx;670
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
312&xxxx;737
|
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx
|
34&xxxx;610
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
31 893
|
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
11&xxxx;442
|
||
&xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x sociálních xxxxxx
|
638
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
131 000
|
|
Specifické dílčí xxxxxxxxx
|
131&xxxx;000
|
||
&xxxx; | &xxxx;
Xxxxxx xx xxxxxx x xxxxx xxxxxx
|
0
|
|
&xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
0
|
&xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx ve xxxxxx xxxxxx
|
34&xxxx;610
|
|
&xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx xxxxxx xxxxxx
|
31&xxxx;893
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxx spojených x xxxxxxx funkce (x. x. 236/1995 Xx.)
|
1&xxxx;655
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxx xx xxxxx Xxxxxxxxx xxxxx x xxxxx Lány
|
235 348
|
|
Celkové xxxxxx na lesní xxxxxxxxxxxx
|
18&xxxx;000
|
||
&xxxx; | &xxxx;
Xxxxxx xx konzultační, xxxxxxxxxx x právní xxxxxx
|
230
|
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
v tisících Xx
|
||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
14&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
896&xxxx;495
|
&xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou práci
|
239 458
|
z xxxx: xxxxx xxxxxxxxxxx
|
105&xxxx;568
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
83&xxxx;811
|
&xxxx; | &xxxx;
Xxxxxx xxxxx kulturních a xxxxxxxxxx xxxxxx
|
2&xxxx;112
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5
|
110 178
|
Specifické xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx poslanců
|
130 000
|
Náhrady xxxxxx xxxxxxxxx x xxxxxxx funkce (podle x. x. 236/1995 Xx.)
|
68&xxxx;030
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx, xxxxxxxxxx a xxxxxx xxxxxx
|
57&xxxx;140
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx členství x EU
|
0
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
8 275
|
Výdaje xxxxxx
|
483&xxxx;300
|
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx platby za xxxxxxxxxx práci
|
127 490
|
z toho: xxxxx xxxxxxxxxxx
|
67&xxxx;550
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
44&xxxx;622
|
&xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;364
|
&xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx xxxxxxx x. 5
|
125&xxxx;300
|
&xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx
|
57&xxxx;330
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxx xxxxxxxxx s výkonem xxxxxx (xxxxx z. x. 236/1995 Sb.)
|
25 923
|
Výdaje xx konzultační, xxxxxxxxxx x xxxxxx xxxxxx
|
3&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX xx xxxxxxxx v XX
|
0
|
&xxxx; | &xxxx;
x tisících Xx
|
||
&xxxx;
Xxxxxxxx ukazatele
|
|
||
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
8 600
|
||
Výdaje xxxxxx
|
361&xxxx;224
|
||
&xxxx;
Xxxxx ukazatele xxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
145&xxxx;601
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
126 284
|
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
49&xxxx;698
|
||
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
2&xxxx;526
|
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
118&xxxx;536
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxx x xxxxx xxxxxx
|
8&xxxx;269
|
|
&xxxx; | &xxxx;
x tom:
|
institucionální prostředky
|
6 019
|
účelové xxxxxxxxxx
|
2&xxxx;250
|
||
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx ve xxxxxx xxxxxx
|
145&xxxx;601
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
126&xxxx;284
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX na xxxxxxxx v XX
|
92&xxxx;090
|
&xxxx; | &xxxx;
x xxxxxxxx Kč
|
||
Souhrnné xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
77&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
873&xxxx;591
|
|
&xxxx;
Xxxxx ukazatele xxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy č. 5
|
169&xxxx;370
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxx a xxxxx xxxxxx
|
5&xxxx;100
|
|
&xxxx; | &xxxx;
x tom:
|
institucionální xxxxxxxxxx
|
0
|
&xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
5&xxxx;100
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx x EU
|
2 900
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
&xxxx;
Xxxxxxxx ukazatele
|
|
||
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
747&xxxx;940
|
||
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
4&xxxx;596&xxxx;057
|
|
&xxxx;
Xxxxx ukazatele výdajů
|
|
||
Jednotné xxxxx xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
415 914
|
|
z xxxx: platy zaměstnanců
|
412 774
|
||
Povinné xxxxxxxx placené zaměstnavatelem*)
|
145 570
|
||
Převod xxxxx kulturních x xxxxxxxxxx xxxxxx
|
8&xxxx;255
|
||
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
1&xxxx;096&xxxx;651
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Výdaje xx xxxxxx a vývoj xxxxxx
|
18&xxxx;000
|
||
&xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx prostředky
|
7 000
|
účelové xxxxxxxxxx
|
11&xxxx;000
|
||
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx ve xxxxxx správě
|
415 914
|
|
z toho: xxxxx xxxxxxxxxxx xx xxxxxx správě
|
412 774
|
||
Výdaje xxxxxxxxxxxxxxx xxxxx
|
3&xxxx;744&xxxx;898
|
||
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxxx xxxxxxxxx xxxxxx xxxxxxxxxxx x xxxxxxxxx
|
1&xxxx;527&xxxx;708
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx xxxxxxxx x xxxxxxxxxxx xxxxxxxx xxxxxxx
|
321&xxxx;190
|
|
&xxxx; | &xxxx;
Xxxxxxxxx zahraniční pomoc
|
0
|
|
Vrcholné xxxxxx xxxxxxxx
|
0
|
||
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxxxxx xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxxx fransfery xx xxxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Sb.)
|
5 000
|
|
Výdaje xx xxxxxxx xxxx, xxxx x bytů
|
1 000
|
||
Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx xxxxxxxx v XX
|
66&xxxx;500
|
&xxxx; | &xxxx;
x xxxxxxxx Kč
|
||
Souhrnné xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx dotace xxxxxx
|
694&xxxx;168
|
|
&xxxx; | &xxxx;
Xxxxxx x pojistného xx soc. xxxxxxxxxxx x příspěvku xx xxxx. xxxxxxxx xxxxxxxxxxxxx
|
2&xxxx;241&xxxx;304
|
|
&xxxx; | &xxxx;
x xxxx: xxxxxxxx xx xxxxxxxxx xxxxxxxxx
|
1&xxxx;713&xxxx;938
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
45&xxxx;078&xxxx;319
|
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx platby xx xxxxxxxxxx práci
|
10 478 519
|
|
z xxxx: xxxxx zaměstnanců
|
9 629 075
|
||
Povinné xxxxxxxx xxxxxxx zaměstnavatelem*)
|
3 389 493
|
||
Převod fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
192&xxxx;583
|
||
&xxxx; | &xxxx;
Xxxxxx na financování xxxxxxxx xxxxx xxxxxxx x. 5
|
12&xxxx;055&xxxx;007
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxx x vývoj xxxxxx
|
498&xxxx;205
|
|
&xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
107&xxxx;400
|
&xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
390&xxxx;805
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx za provedenou xxxxx ve státní xxxxxx**)
|
2&xxxx;007&xxxx;381
|
|
&xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx státní xxxxxx**)
|
1&xxxx;832&xxxx;064
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxx pomoc
|
0
|
|
Program xxxxxxxxxxxx xxxxxxxx
|
2&xxxx;864
|
||
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxxx x xxxxxxxx xxxxxxxxxxx
|
20&xxxx;080
|
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxx xxxx, xxxx a xxxx
|
7&xxxx;500
|
|
&xxxx; | &xxxx;
Xxxxxxx
|
2&xxxx;774&xxxx;440
|
|
&xxxx; | &xxxx;
Xxxxxxx sociální xxxxx
|
1&xxxx;418&xxxx;250
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx xxxxxxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx v XX
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx na civilní xxxxxxx
|
463&xxxx;438
|
|
&xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
463&xxxx;436
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxxxxxxx xxxxxxxxx
|
101&xxxx;000
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
0
|
|
Výdaje celkem
|
544 274
|
||
Dílčí xxxxxxxxx výdajů
|
|
||
Jednotné xxxxx xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby xx xxxxxxxxxx xxxxx
|
63&xxxx;736
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
62&xxxx;818
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
21&xxxx;987
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;256
|
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
366&xxxx;780
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxx x xxxxx xxxxxx
|
20&xxxx;005
|
|
&xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx prostředky
|
10 000
|
účelové xxxxxxxxxx
|
10&xxxx;005
|
||
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za provedenou xxxxx xx státní xxxxxx**)
|
63&xxxx;736
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx*)
|
62&xxxx;818
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX na xxxxxxxx x XX
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx situace xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.)
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx konference
|
0
|
&xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
Souhrnné xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx příjmy, kapitálové xxxxxx x přijaté xxxxxx celkem
|
0
|
Výdaje xxxxxx
|
152&xxxx;554
|
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
23&xxxx;497
|
&xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
16 444
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
8&xxxx;224
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
329
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
95&xxxx;160
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx funkcionářů
|
2 253
|
Náhrady xxxxxx xxxxxxxxx x xxxxxxx xxxxxx (x. x. 349/1999 Sb.)
|
2 332
|
|
Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX na xxxxxxxx x EU
|
95 160
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx dotace xxxxxx
|
158&xxxx;550
|
|
&xxxx; | &xxxx;
Xxxxxx x pojistného xx xxx. xxxxxxxxxxx a xxxxxxxxx xx xxxx. xxxxxxxx xxxxxxxxxxxxx
|
602&xxxx;865
|
|
&xxxx; | &xxxx;
x toho: xxxxxxxx na xxxxxxxxx xxxxxxxxx
|
461&xxxx;014
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
12&xxxx;022&xxxx;341
|
|
&xxxx;
Xxxxx ukazatele xxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
5&xxxx;247&xxxx;557
|
||
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
5&xxxx;227&xxxx;057
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
1&xxxx;836&xxxx;641
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních xxxxxx
|
104&xxxx;544
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy č. 5
|
2&xxxx;600&xxxx;306
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx ve státní xxxxxx**)
|
5&xxxx;247&xxxx;557
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx**)
|
5&xxxx;227&xxxx;057
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxx xxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxxxxxx xxxxxxxx
|
36&xxxx;665
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx x prevence xxxxxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxx sociální xxxxx
|
21&xxxx;524
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxx výdaje celkem:***)
|
2 764 953
|
|
v xxx:
|
&xxxx;
Xxxxxxxxxxxx financí
|
651 612
|
|
Územní finanční xxxxxx
|
1&xxxx;248&xxxx;986
|
||
&xxxx; | &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxxx xxx
|
864&xxxx;355
|
&xxxx; | &xxxx;
Xxxxxx xx realizaci Národního xxxxxxxx přípravy ČR xx xxxxxxxx x XX
|
1&xxxx;361&xxxx;770
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx zákona (x. č. 240/2000 Xx.)
|
1&xxxx;000
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
248&xxxx;592
|
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxxx na xxx. xxxxxxxxxxx a xxxxxxxxx na xxxx. xxxxxxxx zaměstnanosti
|
226 476 770
|
|
z toho: xxxxxxxx na důchodové xxxxxxxxx
|
173&xxxx;807&xxxx;407
|
||
&xxxx; | &xxxx;
Xxxxxx celkem
|
238 538 952
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx
|
2&xxxx;377&xxxx;359
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
2&xxxx;371&xxxx;143
|
|
&xxxx; | &xxxx;
Xxxxxxx pojistné placené xxxxxxxxxxxxxxx*)
|
832&xxxx;075
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
47&xxxx;426
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5
|
2&xxxx;227&xxxx;952
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Výdaje xx xxxxxx x xxxxx celkem
|
51 850
|
||
v tom:
|
institucionální xxxxxxxxxx
|
36&xxxx;050
|
|
&xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
15&xxxx;800
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx práci xx xxxxxx správě
|
2 222 727
|
|
z xxxx: platy xxxxxxxxxxx xx xxxxxx správě
|
2 217 490
|
||
Rozvojová xxxxxxxxxx xxxxx
|
0
|
||
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxxxxxx xxxxxxxx
|
28&xxxx;315
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx x xxxxxxxx xxxxxxxxxxx
|
87&xxxx;500
|
|
&xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx přípravy XX xx xxxxxxxx x XX
|
4&xxxx;362&xxxx;773
|
|
&xxxx; | &xxxx;
Xxxxxxx
|
188&xxxx;322&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxxx sociální xxxxx
|
30&xxxx;192&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxxxxxxxx
|
5&xxxx;900&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxxxxxxxx
|
4&xxxx;273&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxxx mezd xx xxxxxxxxxxx xxxxxxxxxxxxxx xxxxx xxxxxx č. 118/2000 Xx.
|
500&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx xxxxxxxx xxxx xxxxxxxx xxxxxxxxxxxxx
|
371&xxxx;225
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxx státní xxxxxxxx xxxxxxx - xxxxx xxxxxx
|
225&xxxx;150
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxx xxxxxxxxxxx x xxxxxxxx xxxxxxx x ostatních xxxxx
|
570&xxxx;958
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxxx služby
|
1 000 960
|
|
Dotace Xxxxx xxxxxxxxx charitě xx xxxxxx xxxxxxxx xxxxxxxxxx x xxxxxxxx
|
101&xxxx;500
|
||
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Sb.)
|
400
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
293&xxxx;500
|
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxxx na xxx.xxxxxxxxxxx a xxxxxxxxx xx xxxx. politiku xxxxxxxxxxxxx
|
4&xxxx;512&xxxx;862
|
|
&xxxx; | &xxxx;
x xxxx: xxxxxxxx xx xxxxxxxxx pojištění
|
3 451 012
|
|
Výdaje xxxxxx
|
35&xxxx;705&xxxx;007
|
||
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
16 340 363
|
|
z xxxx: platy xxxxxxxxxxx
|
15&xxxx;967&xxxx;838
|
||
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
5 588 743
|
|
Převod xxxxx kulturních x xxxxxxxxxx xxxxxx
|
319&xxxx;357
|
||
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx programů xxxxx xxxxxxx x. 5
|
2 403 527
|
|
Specifické xxxxx ukazatele
|
|
||
Výdaje xx xxxxxx x xxxxx xxxxxx
|
19&xxxx;100
|
||
&xxxx; | &xxxx;
x tom:
|
institucionální xxxxxxxxxx
|
9&xxxx;634
|
&xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
9&xxxx;466
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx platby xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx**)
|
15&xxxx;936&xxxx;022
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx**)
|
15&xxxx;577&xxxx;918
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxx xxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxxxxxx xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx a xxxxxxxx xxxxxxxxxxx
|
3&xxxx;900
|
|
&xxxx; | &xxxx;
Xxxxxxx
|
2&xxxx;053&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxxx sociální xxxxx
|
1&xxxx;406&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxx na realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
1&xxxx;260&xxxx;930
|
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx xxxxxxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Sb.)
|
30 100
|
|
Výdaje xx xxxxxxxxxxx konference
|
80
|
||
Výdaje na xxxxxxx xxxx, domů x xxxx
|
1&xxxx;800
|
&xxxx; | &xxxx;
x xxxxxxxx Kč
|
||
Souhrnné ukazatele
|
|
||
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx dotace xxxxxx
|
47&xxxx;475
|
||
&xxxx; | &xxxx;
Xxxxxx celkem
|
3 142 099
|
|
Dílčí ukazatele xxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx za xxxxxxxxxx xxxxx
|
332&xxxx;796
|
|
&xxxx; | &xxxx;
x toho: platy xxxxxxxxxxx
|
329&xxxx;419
|
|
&xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
116&xxxx;581
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
6 588
|
|
Výdaje xx financování xxxxxxxx xxxxx xxxxxxx x. 5
|
892&xxxx;095
|
||
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxx xx výzkum a xxxxx celkem
|
412 556
|
|
v xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
201&xxxx;707
|
|
&xxxx; | &xxxx; | &xxxx;
xxxxxxx prostředky
|
210 849
|
Platy zaměstnanců x xxxxxxx xxxxxx xx provedenou xxxxx xx státní správě
|
228 140
|
||
z xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
225&xxxx;882
|
||
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxx xxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxx x xxxxxxx
|
238&xxxx;105
|
|
&xxxx; | &xxxx;
Xxxxxx lokalit xx Xxxxxxxx armádě
|
75 046
|
|
Dotace xxxxxxxxx xxxxxxxxx
|
19&xxxx;350
|
||
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxxx xxxxxxxx
|
55&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxxxxx na xxxxxxx xxxxx KRNAP, Šumava, Xxxxxx a České Xxxxxxxxx
|
280&xxxx;452
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxxxxxx
|
34&xxxx;700
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx x EU
|
134 932
|
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Sb.)
|
780
|
v xxxxxxxx Xx
|
|||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x přijaté dotace xxxxxx
|
32&xxxx;100
|
|
&xxxx; | &xxxx;
Xxxxxx celkem
|
6 438 298
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
102&xxxx;941
|
||
&xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
99&xxxx;906
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
36&xxxx;030
|
|
&xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x sociálních potřeb
|
2 037
|
|
Výdaje xx financování xxxxxxxx xxxxx přílohy č. 5
|
5&xxxx;460&xxxx;789
|
||
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Výdaje xx xxxxxx x xxxxx celkem
|
0
|
||
v xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
0
|
|
&xxxx; | &xxxx; | &xxxx;
xxxxxxx prostředky
|
0
|
Platy xxxxxxxxxxx x ostatní platby xx xxxxxxxxxx xxxxx xx státní správě
|
90 436
|
||
z xxxx: xxxxx zaměstnanců xx státní xxxxxx**)
|
88&xxxx;481
|
||
&xxxx; | &xxxx;
Xxxxxx xxxxxxx xxxxxxx x xxxxxxxxxx xxxxxx xx xxxxxxx xxxxxxxx
|
600&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxx obcím xx xxxxxx x xxxxxxxxxxx xxxxxxxx xxxxx
|
200&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xx xxxxxxx Xxxxx xxxxxxxx xxxxxxxxxx ruchu
|
128 052
|
|
Výdaje xx území xxxxxxxxx
|
45&xxxx;000
|
||
&xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx přípravy XX xx xxxxxxxx x XX
|
2&xxxx;310&xxxx;300
|
|
&xxxx; | &xxxx;
Xxxxxx na sčítání xxxx, domů a xxxx
|
1&xxxx;600
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx programy xxxxxxxxx (XXXXX)
|
300&xxxx;000
|
v xxxxxxxx Xx
|
|||
&xxxx;
Xxxxxxxx ukazatele
|
|
||
Nedaňové příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
1 020
|
||
Výdaje xxxxxx
|
1&xxxx;072&xxxx;735
|
||
&xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
||
Jednotné xxxxx ukazatele
|
|
||
Platy zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
11&xxxx;476
|
||
&xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
6&xxxx;414
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené zaměstnavatelem*)
|
3 342
|
|
Převod xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
128
|
||
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx č. 5
|
142&xxxx;200
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Výdaje xx xxxxxx x xxxxx xxxxxx
|
1&xxxx;072&xxxx;735
|
||
&xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx prostředky
|
21 235
|
účelové xxxxxxxxxx
|
1&xxxx;051&xxxx;500
|
||
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX xx členství x EU
|
0
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové příjmy x přijaté xxxxxx xxxxxx
|
274&xxxx;700
|
|
&xxxx; | &xxxx;
Xxxxxx celkem
|
9 531 497
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx za provedenou xxxxx
|
382&xxxx;025
|
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
376&xxxx;759
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
133&xxxx;709
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních xxxxxx
|
7&xxxx;536
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
1&xxxx;209&xxxx;699
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxx xx výzkum x xxxxx xxxxxx
|
1&xxxx;200&xxxx;000
|
|
&xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
0
|
&xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
1&xxxx;200&xxxx;000
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
378&xxxx;086
|
|
&xxxx; | &xxxx;
x xxxx: platy zaměstnanců xx xxxxxx xxxxxx
|
373&xxxx;323
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxx pomoc
|
0
|
|
Neinvestiční xxxxxxxxx xxxxxxxxxxxx xxxxxxxxxxx
|
14&xxxx;929
|
||
&xxxx; | &xxxx;
Xxxxx hornictví xxxxxx xxxxxx xxxxx xxxxx
|
4&xxxx;300&xxxx;000
|
|
&xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxx x xxxxx
|
2&xxxx;800&xxxx;000
|
&xxxx; | &xxxx; | &xxxx;
x toho: obligatorní xxxxxxxx zdravotní náklady
|
1 650 000
|
uranové xxxxxx sanace xxxxx xxxxx
|
1&xxxx;500&xxxx;000
|
||
&xxxx; | &xxxx; | &xxxx;
x xxxx: xxxxxxxxxxx xxxxxxxx xxxxxxxxx xxxxxxx
|
490&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxxxxxxx x úspor xxxxxxx
|
102&xxxx;200
|
|
&xxxx; | &xxxx;
Xxxxxx xx nakládání x radioaktivními xxxxxx xxx xxxxxxxxx zákona
|
15 000
|
|
Správa xxxxxxx pro x. x. Xxxxx
|
22&xxxx;000
|
||
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx ČR na xxxxxxxx v EU
|
6 989 806
|
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Sb.)
|
797
|
&xxxx; | &xxxx;
x tisících Xx
|
||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx a přijaté xxxxxx xxxxxx
|
92&xxxx;266
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
3&xxxx;595&xxxx;847
|
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx platby xx xxxxxxxxxx xxxxx
|
196&xxxx;218
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
193&xxxx;317
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
68 676
|
|
Převod xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
3&xxxx;867
|
||
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
1 523 300
|
|
Specifické xxxxx xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxx xx xxxxxx x xxxxx xxxxxx
|
94&xxxx;084
|
|
&xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx prostředky
|
24 550
|
účelové xxxxxxxxxx
|
69&xxxx;534
|
||
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
188&xxxx;074
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
186&xxxx;246
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxx xxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xx ztrátu xxxxxxxx x provozu xxxxxx xxxxxxxxxx dopravy
|
500 000
|
|
Dotace pro xxxxxxxxxxxx xxxxxxx
|
91&xxxx;000
|
||
&xxxx; | &xxxx;
Xxxxxxx xxxxxxx xxxxx XX
|
800&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx organizacím
|
2 850
|
|
Výdaje na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
||
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
0
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x přijaté dotace xxxxxx
|
20&xxxx;390&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
246&xxxx;578
|
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
102&xxxx;558
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
101&xxxx;291
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
35&xxxx;895
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
2 025
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5
|
20&xxxx;000
|
||
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxx xx výzkum a xxxxx xxxxxx
|
0
|
|
&xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
0
|
&xxxx; | &xxxx; | &xxxx;
xxxxxxx prostředky
|
0
|
Platy xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx xx státní xxxxxx
|
102&xxxx;558
|
||
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
101&xxxx;291
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxx pomoc
|
0
|
|
Neinvestiční transfery xxxxxxxxxxxx organizacím
|
2 000
|
||
Výdaje na xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx x XX
|
2&xxxx;200
|
||
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové xxxxxxx xxxxx §25 xxxxxxxxx zákona (z. x. 240/2000 Xx.)
|
0
|
v tisících Xx
|
|||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx celkem
|
129 000
|
|
Výdaje xxxxxx
|
13&xxxx;920&xxxx;360
|
||
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby xx provedenou xxxxx
|
1&xxxx;126&xxxx;011
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
1&xxxx;118&xxxx;713
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené zaměstnavatelem*)
|
394 104
|
|
Převod xxxxx xxxxxxxxxx a xxxxxxxxxx potřeb
|
22 374
|
||
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5
|
1&xxxx;569&xxxx;295
|
||
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Výdaje xx xxxxxx x xxxxx xxxxxx
|
475&xxxx;291
|
||
&xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
244&xxxx;056
|
&xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
231&xxxx;235
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby za xxxxxxxxxx xxxxx xx xxxxxx správě
|
979 943
|
|
z xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
973&xxxx;878
|
||
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxx xxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxx agrokomplexu xxxxxx**)
|
6&xxxx;840&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxx hospodářství
|
530 000
|
|
Podpora xxxxxxx xxxxxxxxxxxx
|
328&xxxx;385
|
||
&xxxx; | &xxxx;
Xxxxxx xxxxxxx zdravotně xxxxxxxxxx xxxxxxx na xxxxxxxxxx a bezbílkovinné xxxxxxxxx
|
7&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx na činnost xxxxxxxxxx zařízení
|
1 466 850
|
|
Neinvestiční transfery xxxxxxxxxxxx xxxxxxxxxxx
|
2&xxxx;300
|
||
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
682&xxxx;302
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx zákona (x. x. 240/2000 Xx.)
|
700
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
305&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
80&xxxx;458&xxxx;372
|
|
&xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
||
Jednotné xxxxx xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
11&xxxx;568&xxxx;197
|
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
11&xxxx;498&xxxx;769
|
|
&xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
4&xxxx;048&xxxx;174
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních xxxxxx
|
229&xxxx;976
|
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
7&xxxx;793&xxxx;531
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxx na výzkum x xxxxx xxxxxx**)
|
4&xxxx;733&xxxx;582
|
|
&xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
3&xxxx;408&xxxx;159
|
&xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
1&xxxx;325&xxxx;423
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a ostatní xxxxxx za xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
240&xxxx;549
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx státní xxxxxx
|
238&xxxx;469
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxx xxxxxx:
|
|
|
&xxxx; | &xxxx;
- xxxxxxx xxxxxxxxxxxx xxxxxxxx
|
10&xxxx;000
|
|
&xxxx; | &xxxx;
- xxxxxxx xxxxxxxx prvence x prevence xxxxxxxxxxx
|
10&xxxx;000
|
|
&xxxx; | &xxxx;
- xxxxxxxxx zahraniční pomoc
|
0
|
|
- xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx XX na xxxxxxxx x XX
|
1&xxxx;356&xxxx;500
|
||
&xxxx; | &xxxx;
- sportovní xxxxxxxxxxxx
|
811&xxxx;131
|
|
&xxxx; | &xxxx;
- xxxxxxxxxxx konference, xxxxxxxx x xxxxxxxx
|
2&xxxx;820
|
|
&xxxx; | &xxxx;
- xxxxxxx xxxxxxx vzdělávání xxxxxxxxxxxxx xxxxxx
|
15&xxxx;000
|
|
&xxxx; | &xxxx;
- Xxxxx xxxxxxxx sociální x xxxxxxxxxx strategie xxx XX
|
9&xxxx;800
|
|
&xxxx; | &xxxx;
- xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Sb.)
|
10
|
|
Běžné výdaje xxxxxxxx bez xxxxxxx x xxxxxx, xxxxxxxxx xxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxxxxxxxxx x xxxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
67&xxxx;254&xxxx;828
|
||
&xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxx xxxxxxxxx xxxxxxx školám***)
|
9 832 521
|
běžné xxxxxx xxxxxxxxxxxx školství
|
55 922 152
|
||
ostatní xxxxx xxxxxx xxxxxxxxxx a xxxxxxxx xxxxx
|
503&xxxx;783
|
||
&xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxx x xxxxxxx xxxxxxx x xxxxxxxxxxx
|
561&xxxx;039
|
&xxxx; | &xxxx; | &xxxx;
xxxxx xxxxxx xxxxxx správy
|
435 333
|
v xxxxxxxx Kč
|
|||||
Souhrnné ukazatele
|
|
||||
Nedaňové xxxxxx, kapitálové xxxxxx x xxxxxxx xxxxxx xxxxxx
|
149&xxxx;959
|
||||
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
5&xxxx;157&xxxx;053
|
|||
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||||
&xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
|||
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx provedenou xxxxx
|
53&xxxx;200
|
|||
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
51&xxxx;153
|
|||
&xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
18&xxxx;620
|
|||
&xxxx; | &xxxx;
Xxxxxx fondu kulturních x xxxxxxxxxx potřeb
|
1 023
|
|||
Výdaje xx financování xxxxxxxx xxxxx xxxxxxx č. 5
|
1&xxxx;281&xxxx;275
|
||||
&xxxx; | &xxxx;
Xxxxxxxxxx dílčí ukazatele
|
|
|||
Výdaje xx xxxxxx a xxxxx celkem
|
116 106
|
||||
v tom:
|
institucionální xxxxxxxxxx
|
31&xxxx;104
|
|||
&xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
85&xxxx;002
|
||
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx státní správě
|
53 200
|
|||
z xxxx: xxxxx zaměstnanců xx xxxxxx správě
|
51 153
|
||||
Výdaje xx církve x xxxxxxxxxx xxxxxxxxxxx (XXX) xxxxxx
|
916&xxxx;963
|
||||
&xxxx; | &xxxx;
x toho: xxxxxx xx xxxxxxx xxxxxxxxxxxxxx XXX
|
739&xxxx;943
|
|||
&xxxx; | &xxxx;
x tom:
|
platy duchovních
|
470 323
|
||
pojistné xxxxxxxxxx
|
165&xxxx;123
|
||||
&xxxx; | &xxxx; | &xxxx;
xxxxx xxxxxxxxxxxxxx
|
33&xxxx;334
|
||
&xxxx; | &xxxx; | &xxxx;
xxxxxxxxxx xx xxxxx náklady XXX
|
37&xxxx;000
|
||
&xxxx; | &xxxx; | &xxxx;
xxxxxxxx xxxxxxxxxxxxxx
|
11&xxxx;667
|
||
&xxxx; | &xxxx; | &xxxx;
xxxxxxxxxx xx xxxxxx xxxxxxxxxx xxxxxxx
|
22&xxxx;496
|
||
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx, xxxxxxxxxx x xxxxxx služby
|
1 972
|
|||
Vybrané xxxxxx xxxxxx:
|
|
||||
&xxxx; | &xxxx; | &xxxx;
Xxxxxxx xxxxxxx divadel
|
0
|
||
Program xxxxxxxx xxxxxxxxxxxxxxxxx dědictví
|
464 800
|
||||
Havarijní - střešní xxxxxxx
|
50&xxxx;000
|
||||
&xxxx; | &xxxx; | &xxxx;
Xxxxxxx xxxxxxxxxxxx xxxxxxxx xxxxxxxxxx xxxxxxx
|
25&xxxx;000
|
||
&xxxx; | &xxxx; | &xxxx;
Xxxxxxxxxxx systém xxxxxxx xxxxxxxx kulturního xxxxxxxx
|
7&xxxx;525
|
||
&xxxx; | &xxxx; | &xxxx;
Xxxxxxx xxxxxxxxxx xxxxxxxxx xxxxxxxxxxx xxxxxxxxx x xxxxxxxxx xxxxxxxxxxx xxx
|
300&xxxx;000
|
||
&xxxx; | &xxxx; | &xxxx;
Xxxxxxx péče x xxxxxxxx xxxxxxxxx xxxxxxxxx a xxxx x xxxxxxxx xxxxxxxxx xxxx
|
25&xxxx;000
|
||
&xxxx; | &xxxx; | &xxxx;
Xxxxxxx xxxxxxx xxxxxxxxxxx xxxxxxxxxxxxxxx výzkumů
|
10 000
|
||
Program xxxxxxx xxxxxxx xxxxxxxxxxxxx x xxxxxxxxx xxxxxx
|
7&xxxx;000
|
||||
&xxxx; | &xxxx; | &xxxx;
Xxxxxxx informační xxxxxx knihoven
|
0
|
||
Program na xxxxxxx xxxxxxx xxxxxxxxxxxx xxxxxxxxx a xxxxxxxxx xxxxx
|
5&xxxx;000
|
||||
&xxxx; | &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX na členství x XX
|
58&xxxx;300
|
||
&xxxx; | &xxxx; | &xxxx;
Xxxxxxxx xxxxxxxx
|
186&xxxx;233
|
||
&xxxx; | &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
100
|
v xxxxxxxx Xx
|
|||
&xxxx;
Xxxxxxxx ukazatele
|
|
||
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx celkem
|
119 690
|
||
Výdaje xxxxxx
|
4&xxxx;883&xxxx;331
|
||
&xxxx;
Xxxxx ukazatele výdajů
|
|
||
Jednotné xxxxx xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
294&xxxx;833
|
|
&xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
286&xxxx;464
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
103&xxxx;605
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
5 897
|
|
Výdaje xx xxxxxxxxxxx programů xxxxx xxxxxxx č. 5
|
1&xxxx;522&xxxx;769
|
||
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Výdaje xx xxxxxx x xxxxx xxxxxx
|
712&xxxx;558
|
||
&xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx prostředky
|
253 229
|
účelové xxxxxxxxxx
|
459&xxxx;329
|
||
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx práci xx xxxxxx xxxxxx
|
134&xxxx;101
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
126&xxxx;300
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxx xxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxxxxxx politiky
|
20 000
|
|
Program xxxxxxxx xxxxxxxx a xxxxxxxx kriminality
|
0
|
||
Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX na xxxxxxxx v EU
|
89 900
|
||
Ústavní xxxx celkem
|
307 891
|
||
Zvláštní xxxxxxxxxxxx xxxxxxxx x služby xxxxxx
|
1&xxxx;527&xxxx;619
|
||
&xxxx; | &xxxx;
Xxxxxxxxxxxx xxxxxxxx xxxxxx
|
96&xxxx;048
|
|
&xxxx; | &xxxx;
x xxxx. Národní xxxxxxx xxxxxx
|
15&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxxx činnosti xx xxxxxxxxxxxxx
|
560&xxxx;176
|
|
&xxxx; | &xxxx;
x xxxx: xxxxxx xxxxxxxxx xxxxxxxxx
|
254&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxx xxxxxx xxxxxxxxx xxxxxxxxxx
|
28&xxxx;000
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
&xxxx;
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx celkem
|
372 395
|
|
Příjmy x xxxxxxxxxx xx xxx. zabezpečení x xxxxxxxxx na xxxx. xxxxxxxx xxxxxxxxxxxxx
|
584&xxxx;299
|
||
&xxxx; | &xxxx;
x xxxx: xxxxxxxx na xxxxxxxxx xxxxxxxxx
|
446&xxxx;817
|
|
&xxxx; | &xxxx;
Xxxxxx celkem
|
13 548 061
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a ostatní xxxxxx xx provedenou xxxxx
|
6&xxxx;402&xxxx;993
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
4&xxxx;356&xxxx;545
|
|
&xxxx; | &xxxx;
Xxxxxxx pojistné placené xxxxxxxxxxxxxxx*)
|
2&xxxx;241&xxxx;047
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
127&xxxx;640
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
1&xxxx;418&xxxx;932
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Výdaje xx xxxxxx x xxxxx xxxxxx
|
12&xxxx;073
|
||
&xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
12&xxxx;073
|
&xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x ostatní xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx**)
|
6&xxxx;341&xxxx;820
|
|
&xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx státní xxxxxx**)
|
4&xxxx;296&xxxx;968
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxx
|
1&xxxx;883&xxxx;151
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxxxxxx
|
615&xxxx;010
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxxxxxx xxxxxxxx
|
6&xxxx;480
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx x prevence xxxxxxxxxxx
|
4&xxxx;700
|
|
&xxxx; | &xxxx;
Xxxxxxx
|
253&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxx
|
313&xxxx;000
|
|
&xxxx; | &xxxx;
x xxxx: xxxxxxxx
|
48&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxxx xxxxxxxxx xx zahraničí
|
20
|
|
Výdaje xxxxxxx
|
7&xxxx;745&xxxx;761
|
||
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx
|
5&xxxx;222&xxxx;970
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxxxx
|
128&xxxx;782
|
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
939&xxxx;858
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Sb.)
|
650
|
|
Výdaje xx xxxxxxx lidu, xxxx x xxxx
|
1&xxxx;500
|
v xxxxxxxx Kč
|
||
Souhrnné xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx dotace xxxxxx
|
2&xxxx;200
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
65&xxxx;565
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
Platy xxxxxxxxxxx a ostatní xxxxxx xx xxxxxxxxxx xxxxx
|
25&xxxx;001
|
|
&xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
23&xxxx;582
|
&xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
8&xxxx;750
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních xxxxxx
|
472
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5
|
10&xxxx;840
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
25&xxxx;001
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx státní xxxxxx
|
23&xxxx;582
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX na xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
x tisících Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx příjmy x xxxxxxx xxxxxx celkem
|
0
|
Výdaje xxxxxx
|
76&xxxx;446
|
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
23 112
|
z xxxx: platy xxxxxxxxxxx
|
21&xxxx;358
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
8 089
|
Převod xxxxx kulturních x xxxxxxxxxx xxxxxx
|
427
|
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
11 304
|
Specifické xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx xxxxxxxx x EU
|
0
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x přijaté xxxxxx xxxxxx
|
24&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
130&xxxx;887
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
57&xxxx;552
|
&xxxx; | &xxxx;
x toho: platy xxxxxxxxxxx
|
57&xxxx;105
|
&xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
20&xxxx;143
|
&xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x sociálních potřeb
|
1 142
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
25&xxxx;860
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx za xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
57&xxxx;552
|
&xxxx; | &xxxx;
x toho: platy xxxxxxxxxxx ve xxxxxx xxxxxx
|
57&xxxx;105
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX na členství x XX
|
22&xxxx;900
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx příjmy a xxxxxxx xxxxxx xxxxxx
|
12&xxxx;700
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
2&xxxx;308&xxxx;394
|
|
&xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
||
Jednotné xxxxx xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxx zaměstnanců x ostatní xxxxxx xx xxxxxxxxxx xxxxx
|
1&xxxx;534&xxxx;379
|
|
&xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
572&xxxx;908
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené zaměstnavatelem*)
|
224 308
|
|
Převod xxxxx kulturních x xxxxxxxxxx xxxxxx
|
11&xxxx;459
|
||
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů podle xxxxxxx x. 5
|
271&xxxx;600
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxx a xxxxx xxxxxx
|
0
|
|
&xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
0
|
&xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx xx xxxxxx správě
|
1 530 683
|
|
z toho: xxxxx zaměstnanců ve xxxxxx xxxxxx
|
570&xxxx;693
|
||
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxx lidu, xxxx x bytů
|
1 590 651
|
|
Výdaje xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx ČR xx xxxxxxxx x EU
|
79 600
|
v xxxxxxxx Xx
|
|||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx příjmy x xxxxxxx dotace xxxxxx
|
164&xxxx;030
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
2&xxxx;015&xxxx;315
|
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby xx xxxxxxxxxx xxxxx
|
992&xxxx;744
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
992 030
|
|
Povinné xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
347&xxxx;460
|
||
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a xxxxxxxxxx potřeb
|
19 841
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
330 900
|
||
Specifické xxxxx xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxx na xxxxxx x xxxxx xxxxxx
|
20&xxxx;805
|
|
&xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx prostředky
|
16 555
|
účelové xxxxxxxxxx
|
4&xxxx;250
|
||
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby xx xxxxxxxxxx xxxxx xx xxxxxx správě
|
992 744
|
|
z xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
992&xxxx;030
|
||
&xxxx; | &xxxx;
Xxxxxx na xxxxxxx lidu, domů x xxxx
|
1&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
100&xxxx;310
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx platby za xxxxxxxxxx práci
|
39 398
|
z xxxx: xxxxx zaměstnanců
|
33 403
|
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
13&xxxx;789
|
|
&xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
668
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
24&xxxx;500
|
&xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci xx xxxxxx správě
|
39 398
|
z toho: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
33&xxxx;403
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx x EU
|
22 000
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx dotace xxxxxx
|
4&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
116&xxxx;674
|
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx a ostatní xxxxxx xx xxxxxxxxxx xxxxx
|
54&xxxx;347
|
||
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
54&xxxx;297
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
19&xxxx;021
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;086
|
|
&xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx přílohy x. 5
|
7&xxxx;100
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxx x xxxxx celkem
|
23 000
|
|
v xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
0
|
|
&xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
23&xxxx;000
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx xx xxxxxx správě
|
54 347
|
|
z xxxx: platy xxxxxxxxxxx xx xxxxxx správě
|
54 297
|
||
Výdaje xx xxxxxxx ústředí XXX
|
50&xxxx;476
|
||
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxx xxxxxxxxx xxxxxxxx xxxxx
|
66&xxxx;198
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx členství x XX
|
0
|
v xxxxxxxx Kč
|
||
Souhrnné xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
57&xxxx;422
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
Platy xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx
|
28&xxxx;948
|
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
28&xxxx;545
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
10&xxxx;131
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
571
|
Výdaje xx financování xxxxxxxx xxxxx přílohy x. 5
|
25&xxxx;969
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a ostatní xxxxxx xx xxxxxxxxxx xxxxx ve xxxxxx xxxxxx
|
28&xxxx;948
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
28&xxxx;545
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX na xxxxxxxx x XX
|
21&xxxx;769
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x xxxxxxx xxxxxx celkem
|
35
|
Výdaje xxxxxx
|
70&xxxx;220
|
|
&xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
36&xxxx;216
|
&xxxx; | &xxxx;
x toho: xxxxx zaměstnanců
|
19 715
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
12&xxxx;676
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních xxxxxx
|
724
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
2&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby za xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
36&xxxx;216
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
19&xxxx;715
|
&xxxx; | &xxxx;
Xxxxx soudců
|
16 108
|
Náhrady xxxxxx xxxxxxxxx s xxxxxxx funkce (x. x. 236/1995 Xx.)
|
2&xxxx;203
|
|
&xxxx; | &xxxx;
Xxxxxx xx realizaci Národního xxxxxxxx přípravy XX xx xxxxxxxx x XX
|
0
|
v tisících Xx
|
|||
&xxxx;
Xxxxxxxx ukazatele
|
|
||
Nedaňové příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
39 000
|
||
Výdaje xxxxxx
|
3&xxxx;047&xxxx;532
|
||
&xxxx;
Xxxxx ukazatele výdajů
|
|
||
Jednotné xxxxx ukazatele
|
|
||
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
39 775
|
||
z xxxx: platy zaměstnanců
|
38 941
|
||
Povinné xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
13&xxxx;921
|
||
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
779
|
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx programů xxxxx xxxxxxx č. 5
|
385&xxxx;470
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Výdaje xx xxxxxx x xxxxx xxxxxx
|
3&xxxx;047&xxxx;532
|
||
&xxxx; | &xxxx;
x tom:
|
institucionální prostředky
|
2 465 845
|
účelové xxxxxxxxxx
|
581&xxxx;687
|
||
&xxxx; | &xxxx;
Xxxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxxxxxx
|
2&xxxx;700
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx celkem
|
63
|
Výdaje xxxxxx
|
30&xxxx;480
|
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
12&xxxx;002
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
6&xxxx;543
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
4&xxxx;201
|
&xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
131
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
1 200
|
Specifické xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxx na realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx členství x XX
|
0
|
&xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
Souhrnné xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x přijaté xxxxxx xxxxxx
|
850&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
1&xxxx;970&xxxx;396
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
76&xxxx;120
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
75&xxxx;700
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
26&xxxx;642
|
&xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x sociálních potřeb
|
1 514
|
Výdaje xx xxxxxxxxxxx programů xxxxx xxxxxxx č. 5
|
348&xxxx;005
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx ve státní xxxxxx
|
76&xxxx;120
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
75&xxxx;100
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
951&xxxx;156
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Xx.)
|
1&xxxx;419&xxxx;429
|
&xxxx; | &xxxx;
x xxxxxxxx Kč
|
||
Souhrnné xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
1&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxx celkem
|
272 886
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
72&xxxx;053
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
71&xxxx;931
|
|
&xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
25&xxxx;218
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;438
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
37&xxxx;042
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxx xx výzkum x xxxxx xxxxxx
|
37&xxxx;140
|
|
&xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
16&xxxx;500
|
&xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
20&xxxx;640
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a ostatní xxxxxx xx xxxxxxxxxx xxxxx ve státní xxxxxx
|
53&xxxx;393
|
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx xx státní xxxxxx
|
53&xxxx;298
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxx xxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxxx
|
9&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
23&xxxx;000
|
&xxxx; | &xxxx;
x tisících Kč
|
|
Souhrnné xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
1&xxxx;082&xxxx;078
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
34&xxxx;272&xxxx;599
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby za xxxxxxxxxx xxxxx
|
4&xxxx;338&xxxx;147
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
4&xxxx;276&xxxx;455
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
1&xxxx;518&xxxx;353
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
85&xxxx;529
|
&xxxx; | &xxxx;
Xxxxxx na financování xxxxxxxx xxxxx xxxxxxx x. 5
|
1 301 531
|
Specifické xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx za xxxxxxxxxx práci ve xxxxxx xxxxxx
|
3&xxxx;326&xxxx;831
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx správě
|
3 281 000
|
Výdaje na xxxxxxxxx Národního programu xxxxxxxx XX xx xxxxxxxx v XX
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (x. x. 240/2000 Xx.)
|
84&xxxx;432
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
1&xxxx;400&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx
|
2&xxxx;185&xxxx;420
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
1&xxxx;829&xxxx;800
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
Výdaje xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
12&xxxx;006&xxxx;222
|
&xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
Souhrnné xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
25&xxxx;618
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
269&xxxx;256
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx za xxxxxxxxxx práci
|
55 473
|
z toho: xxxxx xxxxxxxxxxx
|
54&xxxx;773
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
19&xxxx;416
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a sociálních xxxxxx
|
1&xxxx;095
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
15&xxxx;744
|
&xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx ve xxxxxx xxxxxx
|
33&xxxx;774
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
33&xxxx;201
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX na xxxxxxxx x EU
|
0
|
Zajištění xxxxxxxx na xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
682
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
13 365
|
Výdaje na xxxxxxxx xxxxxxxxxx v xxxxxxxx dopravě
|
17 100
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
25&xxxx;600
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
Výdaje stanovené xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
58&xxxx;762
|
v xxxxxxxx Xx
|
||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx dotace celkem
|
45 191
|
Výdaje xxxxxx
|
578&xxxx;609
|
|
&xxxx;
Xxxxx ukazatele výdajů
|
|
|
Jednotné xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx
|
58&xxxx;054
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
56&xxxx;842
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
20 319
|
Převod xxxxx kulturních x xxxxxxxxxx xxxxxx
|
1&xxxx;137
|
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
40&xxxx;848
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x ostatní xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx správě
|
58 054
|
z xxxx: xxxxx xxxxxxxxxxx xx státní správě
|
56 842
|
|
Výdaje xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX xx xxxxxxxx v XX
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxx přípravy na xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
600
|
&xxxx; | &xxxx;
Xxxxx sociální xxxx
|
21&xxxx;431
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x silniční xxxxxxx
|
34&xxxx;500
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxxxx xxxxxxx
|
34&xxxx;400
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
Výdaje xxxxxxxxx xxxxxxxxxx zákony x dofinancování některých xxxxxx z xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
150&xxxx;875
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
1&xxxx;762
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
387&xxxx;903
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
55 277
|
z xxxx: platy xxxxxxxxxxx
|
54&xxxx;540
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené zaměstnavatelem*)
|
19 347
|
Převod xxxxx kulturních x xxxxxxxxxx xxxxxx
|
1&xxxx;091
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxx xxxxxxx x. 5
|
10&xxxx;138
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby xx xxxxxxxxxx xxxxx xx xxxxxx správě
|
48 073
|
z xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
47&xxxx;343
|
|
&xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx přípravy XX xx xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx přípravy na xxxxxxx xxxxxxx xxxxx §25 krizového zákona (x. x. 240/2000 Xx.)
|
1&xxxx;156
|
&xxxx; | &xxxx;
Xxxxx sociální péče
|
24 229
|
Výdaje xx dopravní obslužnost x xxxxxxxx xxxxxxx
|
33&xxxx;100
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
5&xxxx;900
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx zvláštními xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x titulu xxxxxxx změny xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
131&xxxx;379
|
v xxxxxxxx Xx
|
||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx příjmy x xxxxxxx dotace celkem
|
7 189
|
Výdaje xxxxxx
|
318&xxxx;441
|
|
&xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx provedenou xxxxx
|
41&xxxx;391
|
&xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
40&xxxx;998
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
14&xxxx;487
|
&xxxx; | &xxxx;
Xxxxxx xxxxx kulturních a xxxxxxxxxx potřeb
|
820
|
Výdaje xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx č. 5
|
17 800
|
|
Specifické xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci xx státní xxxxxx
|
41&xxxx;391
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx státní xxxxxx
|
40&xxxx;998
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX xx xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx situace xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Xx.)
|
568
|
&xxxx; | &xxxx;
Xxxxx sociální xxxx
|
15&xxxx;265
|
&xxxx; | &xxxx;
Xxxxxx xx dopravní obslužnost x silniční xxxxxxx
|
44&xxxx;950
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxxxx xxxxxxx
|
17&xxxx;900
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
Výdaje xxxxxxxxx zvláštními zákony x dofinancování některých xxxxxx x xxxxxx xxxxxxx změny xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
55&xxxx;279
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
790
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
608&xxxx;144
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
Plat y xxxxxxxxxxx a ostatní xxxxxx za xxxxxxxxxx xxxxx
|
52&xxxx;065
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
51&xxxx;392
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
18&xxxx;223
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;028
|
&xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx přílohy x. 5
|
15&xxxx;498
|
&xxxx; | &xxxx;
Xxxxxxxxxx dílčí ukazatele
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx ve xxxxxx xxxxxx
|
52&xxxx;065
|
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
51&xxxx;392
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.)
|
1&xxxx;029
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
25&xxxx;752
|
&xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx v silniční xxxxxxx
|
47&xxxx;800
|
&xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
43&xxxx;800
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
Financování xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x dofinancování xxxxxxxxx výdajů x xxxxxx výrazné změny xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
Dotace x xxxxxxxxx xxxxx
|
241&xxxx;608
|
v xxxxxxxx Kč
|
||
Souhrnné ukazatele
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
3&xxxx;911
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
481&xxxx;231
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx za provedenou xxxxx
|
52&xxxx;570
|
|
&xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
51&xxxx;443
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
18&xxxx;400
|
&xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;029
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
24&xxxx;637
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx ve xxxxxx xxxxxx
|
46&xxxx;422
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx xx státní xxxxxx
|
45&xxxx;316
|
&xxxx; | &xxxx;
Xxxxxx na realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x EU
|
0
|
Zajištění přípravy xx xxxxxxx situace xxxxx §25 xxxxxxxxx xxxxxx (z. č. 240/2000 Sb.)
|
900
|
|
Dávky sociální xxxx
|
9&xxxx;844
|
|
&xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxx xxxxxxx
|
33&xxxx;200
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
29&xxxx;100
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx zvláštními xxxxxx a dofinancování xxxxxxxxx výdajů x xxxxxx xxxxxxx změny xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
Dotace x xxxxxxxxx obcím
|
187 741
|
&xxxx; | &xxxx;
x tisících Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
4 271
|
Výdaje celkem
|
562 527
|
|
Dílčí xxxxxxxxx výdajů
|
|
|
Jednotné dílčí xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx za xxxxxxxxxx práci
|
72 320
|
z xxxx: xxxxx xxxxxxxxxxx
|
70&xxxx;554
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
25&xxxx;312
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;411
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
24 230
|
Specifické xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby za xxxxxxxxxx práci ve xxxxxx správě
|
59 185
|
z xxxx: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
57&xxxx;768
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx v EU
|
0
|
Zajištění xxxxxxxx na krizové xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
1&xxxx;050
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
35&xxxx;650
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxx dopravě
|
52 900
|
Výdaje xx xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
24&xxxx;800
|
|
&xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
Protiradonová xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx zákony x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx výrazné xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
145&xxxx;047
|
&xxxx; | &xxxx;
x tisících Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx celkem
|
32 023
|
Výdaje celkem
|
391 430
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
75&xxxx;893
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
75&xxxx;692
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
26&xxxx;563
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;514
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
7&xxxx;440
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby za xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
38&xxxx;846
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx ve xxxxxx správě
|
38 760
|
Výdaje xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx ČR xx xxxxxxxx x XX
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové xxxxxxx xxxxx §25 xxxxxxxxx zákona (z. x. 240/2000 Xx.)
|
530
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
11&xxxx;097
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx dopravě
|
21 900
|
Výdaje xx xxxxxxxx xxxxxxxxxx v xxxxxxxxxx dopravě
|
21 700
|
|
Pozemkové xxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx některých xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
104&xxxx;360
|
|
v xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
10&xxxx;873
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
236&xxxx;805
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx práci
|
36 367
|
z xxxx: xxxxx zaměstnanců
|
36 238
|
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
12&xxxx;728
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx xxxxxx
|
725
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx programů podle xxxxxxx x. 5
|
6 380
|
Specifické xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
36&xxxx;367
|
&xxxx; | &xxxx;
x xxxx: platy zaměstnanců xx xxxxxx xxxxxx
|
36&xxxx;238
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX xx členství x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx podle §25 krizového zákona (x. č. 240/2000 Xx.)
|
320
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
7&xxxx;947
|
&xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x silniční xxxxxxx
|
31&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
10&xxxx;300
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x dofinancování xxxxxxxxx xxxxxx x xxxxxx xxxxxxx změny financování xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
67&xxxx;519
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx dotace xxxxxx
|
13&xxxx;853
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
401&xxxx;928
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
51&xxxx;205
|
&xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
50&xxxx;225
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
17&xxxx;922
|
&xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx potřeb
|
1 004
|
Výdaje xx financování xxxxxxxx xxxxx xxxxxxx x. 5
|
25&xxxx;881
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
51&xxxx;205
|
&xxxx; | &xxxx;
x toho: platy xxxxxxxxxxx xx xxxxxx xxxxxx
|
50&xxxx;225
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX na členství x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 krizového xxxxxx (x. x. 240/2000 Xx.)
|
1&xxxx;280
|
&xxxx; | &xxxx;
Xxxxx sociální xxxx
|
12&xxxx;422
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
27&xxxx;900
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x železniční xxxxxxx
|
26&xxxx;300
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
Financování xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx výdajů z xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
111&xxxx;943
|
&xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
Souhrnné xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx dotace xxxxxx
|
1&xxxx;600
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
460&xxxx;929
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
Platy xxxxxxxxxxx a ostatní xxxxxx xx xxxxxxxxxx xxxxx
|
45&xxxx;588
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
45&xxxx;239
|
&xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
15&xxxx;956
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
905
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
9&xxxx;310
|
&xxxx; | &xxxx;
Xxxxxxxxxx dílčí ukazatele
|
|
Platy xxxxxxxxxxx x ostatní xxxxxx xx provedenou xxxxx xx xxxxxx xxxxxx
|
45&xxxx;588
|
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
45&xxxx;239
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx situace xxxxx §25 krizového xxxxxx (x. x. 240/2000 Xx.)
|
810
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
26&xxxx;877
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
26&xxxx;100
|
&xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx v železniční xxxxxxx
|
35&xxxx;800
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx xxxxxx x dofinancování xxxxxxxxx výdajů z xxxxxx výrazné změny xxxxxxxxxxx okresních xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x transfery obcím
|
170 698
|
v xxxxxxxx Xx
|
||
&xxxx;
Xxxxxxxx ukazatele
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
2&xxxx;210
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
635&xxxx;525
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
55&xxxx;213
|
&xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
54&xxxx;739
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
19&xxxx;430
|
&xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x sociálních potřeb
|
1 095
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
16&xxxx;963
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx ve xxxxxx xxxxxx
|
47&xxxx;755
|
&xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx ve státní xxxxxx
|
47&xxxx;149
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX na xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx přípravy xx krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
1&xxxx;150
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
13&xxxx;467
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx
|
26&xxxx;400
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x železniční xxxxxxx
|
20&xxxx;300
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx stanovené zvláštními xxxxxx x dofinancování xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
Dotace x xxxxxxxxx xxxxx
|
347&xxxx;430
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx ukazatele
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
5&xxxx;760
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
600&xxxx;989
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
61&xxxx;180
|
&xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
60&xxxx;682
|
&xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
21&xxxx;413
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;214
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5
|
20&xxxx;700
|
&xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a ostatní xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
51&xxxx;264
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
50&xxxx;808
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX xx xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové xxxxxxx xxxxx §25 krizového xxxxxx (x. x. 240/2000 Xx.)
|
1&xxxx;237
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
16&xxxx;940
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
20&xxxx;630
|
&xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x železniční xxxxxxx
|
38&xxxx;700
|
&xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
Protiradonová xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx zvláštními xxxxxx x xxxxxxxxxxxxx xxxxxxxxx výdajů z xxxxxx xxxxxxx změny xxxxxxxxxxx okresních xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
268&xxxx;336
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx dotace xxxxxx
|
10&xxxx;054
|
&xxxx; | &xxxx;
Xxxxxx celkem
|
219 894
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx provedenou xxxxx
|
51&xxxx;200
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
50&xxxx;868
|
&xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
17&xxxx;920
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;017
|
&xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx přílohy x. 5
|
7&xxxx;937
|
&xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxx x xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx práci xx xxxxxx xxxxxx
|
37&xxxx;826
|
&xxxx; | &xxxx;
x toho: xxxxx zaměstnanců xx xxxxxx správě
|
37 703
|
Výdaje na xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX na xxxxxxxx x EU
|
0
|
|
Zajištění xxxxxxxx xx krizové xxxxxxx xxxxx §25 xxxxxxxxx zákona (z. x. 240/2000 Xx.)
|
400
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
12 929
|
Výdaje na xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
21&xxxx;060
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
21&xxxx;200
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx některých výdajů x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
43&xxxx;982
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
2&xxxx;010
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
909&xxxx;671
|
&xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby xx xxxxxxxxxx xxxxx
|
63&xxxx;761
|
&xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
62&xxxx;866
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
22 316
|
Převod xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
1&xxxx;257
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxx xxxxxxx x. 5
|
23&xxxx;900
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
63&xxxx;761
|
&xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx xxxxxx správě
|
62 866
|
Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx xxxxxxxx x XX
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx situace xxxxx §25 xxxxxxxxx zákona (x. č. 240/2000 Xx.)
|
1&xxxx;112
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
31&xxxx;654
|
&xxxx; | &xxxx;
Xxxxxx xx dopravní obslužnost x silniční xxxxxxx
|
46&xxxx;300
|
&xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxxxx dopravě
|
51 900
|
Pozemkové xxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x titulu xxxxxxx změny financování xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
499&xxxx;140
|
&xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
Souhrnné xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x přijaté xxxxxx xxxxxx
|
7&xxxx;110
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
339&xxxx;347
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
46&xxxx;946
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
46&xxxx;067
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
16&xxxx;431
|
&xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x sociálních xxxxxx
|
921
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxx xxxxxxx x. 5
|
23&xxxx;470
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx za provedenou xxxxx xx státní xxxxxx
|
42&xxxx;231
|
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx xx státní xxxxxx
|
41&xxxx;647
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.)
|
620
|
&xxxx; | &xxxx;
Xxxxx sociální xxxx
|
16&xxxx;476
|
&xxxx; | &xxxx;
Xxxxxx na dopravní xxxxxxxxxx x silniční xxxxxxx
|
25&xxxx;100
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
26&xxxx;200
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx výdajů x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
Dotace x transfery xxxxx
|
93&xxxx;251
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx a přijaté xxxxxx celkem
|
9 603
|
Výdaje celkem
|
581 329
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
55&xxxx;924
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
54&xxxx;615
|
&xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx zaměstnavatelem*)
|
19 573
|
Převod xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
1&xxxx;092
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
13 000
|
Specifické dílčí xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby za xxxxxxxxxx xxxxx ve xxxxxx správě
|
55 924
|
z xxxx: xxxxx zaměstnanců xx xxxxxx správě
|
54 615
|
|
Výdaje xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX na xxxxxxxx x XX
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx podle §25 xxxxxxxxx zákona (z. x. 240/2000 Xx.)
|
1&xxxx;733
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
32&xxxx;684
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost v xxxxxxxx xxxxxxx
|
21&xxxx;400
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx v xxxxxxxxxx dopravě
|
24 400
|
Pozemkové úpravy
|
0
|
|
Protiradonová xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
187&xxxx;753
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x xxxxxxx xxxxxx celkem
|
17 836
|
Výdaje celkem
|
734 603
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby za xxxxxxxxxx práci
|
64 507
|
z toho: xxxxx xxxxxxxxxxx
|
63&xxxx;800
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
22 577
|
Převod fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;276
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle přílohy x. 5
|
16&xxxx;550
|
&xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx za xxxxxxxxxx xxxxx ve xxxxxx xxxxxx
|
51&xxxx;021
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve xxxxxx správě
|
50 340
|
Výdaje na xxxxxxxxx Xxxxxxxxx programu xxxxxxxx ČR xx xxxxxxxx v XX
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx zákona (z. x. 240/2000 Sb.)
|
1 457
|
Dávky xxxxxxxx xxxx
|
29&xxxx;984
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxx dopravě
|
27 000
|
Výdaje na xxxxxxxx obslužnost x xxxxxxxxxx xxxxxxx
|
44&xxxx;900
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
Výdaje stanovené xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx některých xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
319&xxxx;466
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
1&xxxx;590
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
285&xxxx;355
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
43&xxxx;629
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
42&xxxx;833
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
15 270
|
Převod xxxxx xxxxxxxxxx x sociálních xxxxxx
|
857
|
|
&xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx xxxxxxx x. 5
|
12 960
|
Specifické xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby za xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
38&xxxx;793
|
&xxxx; | &xxxx;
x toho: xxxxx zaměstnanců xx xxxxxx správě
|
37 997
|
Výdaje xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.)
|
910
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
15&xxxx;030
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx v xxxxxxxx dopravě
|
26 870
|
Výdaje na xxxxxxxx obslužnost x xxxxxxxxxx xxxxxxx
|
32&xxxx;300
|
|
&xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
Protiradonová xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx výdajů x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
93&xxxx;608
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx celkem
|
17 294
|
Výdaje celkem
|
243 689
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
51&xxxx;567
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
51&xxxx;065
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
18 048
|
Převod fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;021
|
|
&xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx podle xxxxxxx x. 5
|
6&xxxx;400
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
31&xxxx;312
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
31&xxxx;061
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx xxxxxxxx v EU
|
0
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx zákona (x. x. 240/2000 Xx.)
|
100
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
4&xxxx;846
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
15&xxxx;200
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
18&xxxx;400
|
&xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
Protiradonová xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
Výdaje xxxxxxxxx xxxxxxxxxx zákony x xxxxxxxxxxxxx některých výdajů x titulu výrazné xxxxx financování xxxxxxxxx xxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
85&xxxx;297
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
40&xxxx;630
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
421&xxxx;378
|
&xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
Jednotné xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx platby xx provedenou práci
|
94 643
|
|
z xxxx: platy zaměstnanců
|
93 306
|
|
Povinné xxxxxxxx placené zaměstnavatelem*)
|
33 125
|
|
Převod xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;866
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxx xxxxxxx č. 5
|
14&xxxx;830
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní platby xx xxxxxxxxxx xxxxx xx státní xxxxxx
|
43&xxxx;459
|
&xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců xx xxxxxx xxxxxx
|
43&xxxx;262
|
&xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx členství x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Xx.)
|
650
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
20 284
|
Výdaje xx dopravní xxxxxxxxxx x xxxxxxxx xxxxxxx
|
39&xxxx;050
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx dopravě
|
21 500
|
Pozemkové xxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
Výdaje xxxxxxxxx zvláštními zákony x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx změny xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
86&xxxx;780
|
v xxxxxxxx Xx
|
||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
17&xxxx;641
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
396&xxxx;034
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
Platy zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
54 894
|
|
z xxxx: xxxxx xxxxxxxxxxx
|
54&xxxx;430
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené zaměstnavatelem*)
|
19 213
|
Převod xxxxx xxxxxxxxxx a xxxxxxxxxx potřeb
|
1 089
|
|
Výdaje na xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
11&xxxx;905
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní platby xx xxxxxxxxxx xxxxx xx xxxxxx správě
|
46 981
|
z xxxx: platy xxxxxxxxxxx xx státní xxxxxx
|
46&xxxx;724
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (x. x. 240/2000 Xx.)
|
1&xxxx;263
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
19 656
|
Výdaje xx dopravní xxxxxxxxxx x silniční xxxxxxx
|
26&xxxx;900
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
24&xxxx;800
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx zvláštními xxxxxx x xxxxxxxxxxxxx některých xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
Dotace a xxxxxxxxx xxxxx
|
144&xxxx;225
|
&xxxx; | &xxxx;
x tisících Kč
|
|
Souhrnné xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
22&xxxx;495
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
375&xxxx;766
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
65 403
|
z toho: xxxxx xxxxxxxxxxx
|
64&xxxx;021
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
22 891
|
Převod xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;280
|
|
&xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx podle xxxxxxx x. 5
|
43&xxxx;799
|
&xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
36&xxxx;659
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
39&xxxx;261
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx zákona (z. x. 240/2000 Xx.)
|
470
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
30 083
|
Výdaje xx xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx
|
19&xxxx;500
|
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
21&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
Výdaje stanovené xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx některých xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
89&xxxx;609
|
&xxxx; | &xxxx;
x tisících Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
60&xxxx;500
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
652&xxxx;750
|
&xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
110&xxxx;321
|
&xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
108 206
|
Povinné pojistné xxxxxxx zaměstnavatelem*)
|
38 612
|
|
Převod fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
2&xxxx;164
|
|
&xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx přílohy x. 5
|
21 950
|
Specifické xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci xx xxxxxx xxxxxx
|
48&xxxx;306
|
&xxxx; | &xxxx;
x toho: xxxxx zaměstnanců xx xxxxxx xxxxxx
|
47&xxxx;700
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX na xxxxxxxx v XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.)
|
985
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
26 892
|
Výdaje na xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx
|
33&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
24&xxxx;200
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
Výdaje xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx některých xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
215&xxxx;525
|
v xxxxxxxx Xx
|
||
&xxxx;
Xxxxxxxx ukazatele
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx dotace xxxxxx
|
1&xxxx;662
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
327&xxxx;542
|
&xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
41&xxxx;579
|
&xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
41&xxxx;091
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
14&xxxx;553
|
&xxxx; | &xxxx;
Xxxxxx xxxxx kulturních a xxxxxxxxxx potřeb
|
822
|
Výdaje na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5
|
10 104
|
|
Specifické xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx státní správě
|
38 067
|
|
z xxxx: platy xxxxxxxxxxx xx xxxxxx xxxxxx
|
37&xxxx;579
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx ČR xx xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. č. 240/200 Xx.)
|
650
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
15&xxxx;868
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x silniční dopravě
|
20 100
|
Výdaje xx xxxxxxxx obslužnost x xxxxxxxxxx dopravě
|
27 300
|
|
Pozemkové xxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx některých xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
117&xxxx;861
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx ukazatele
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
23&xxxx;552
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
1&xxxx;251&xxxx;049
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní platby xx xxxxxxxxxx xxxxx
|
74&xxxx;833
|
&xxxx; | &xxxx;
x xxxx: platy zaměstnanců
|
73 308
|
Povinné xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
26&xxxx;192
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
1&xxxx;466
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5
|
9&xxxx;550
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
74&xxxx;833
|
&xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx xxxxxx xxxxxx
|
73&xxxx;308
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního xxxxxxxx přípravy XX xx členství v XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx situace xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Xx.)
|
3&xxxx;946
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
49&xxxx;633
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x silniční xxxxxxx
|
26&xxxx;085
|
&xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x železniční xxxxxxx
|
9&xxxx;700
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
Výdaje xxxxxxxxx zvláštními xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx změny financování xxxxxxxxx xxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
652&xxxx;466
|
&xxxx; | &xxxx; | &xxxx;
x xxxxxxxx Xx
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
53&xxxx;395
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
581&xxxx;645
|
&xxxx;
Xxxxx ukazatele výdajů
|
|
|
Jednotné xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx
|
104&xxxx;199
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
102&xxxx;753
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
36 470
|
Převod xxxxx kulturních x xxxxxxxxxx xxxxxx
|
2&xxxx;055
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5
|
27 010
|
Specifické xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x ostatní xxxxxx xx xxxxxxxxxx práci xx xxxxxx xxxxxx
|
44&xxxx;053
|
&xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců xx xxxxxx xxxxxx
|
43&xxxx;577
|
&xxxx; | &xxxx;
Xxxxxx xx realizaci Národního xxxxxxxx xxxxxxxx XX xx členství v XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (x. č. 240/2000 Xx.)
|
800
|
&xxxx; | &xxxx;
Xxxxx sociální xxxx
|
36&xxxx;787
|
&xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x silniční xxxxxxx
|
27&xxxx;100
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx dopravě
|
28 700
|
Pozemkové xxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx zákony x dofinancování xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
170&xxxx;757
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
6&xxxx;656
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
331&xxxx;483
|
&xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx
|
49&xxxx;798
|
&xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
49&xxxx;219
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
17&xxxx;429
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
984
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
7&xxxx;805
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
Platy xxxxxxxxxxx x ostatní platby xx xxxxxxxxxx xxxxx xx xxxxxx správě
|
42 776
|
|
z xxxx: xxxxx zaměstnanců xx xxxxxx xxxxxx
|
42&xxxx;247
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy ČR xx xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 krizového xxxxxx (x. x. 240/2000 Xx.)
|
783
|
&xxxx; | &xxxx;
Xxxxx sociální péče
|
16 970
|
Výdaje xx dopravní xxxxxxxxxx x silniční dopravě
|
22 000
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx dopravě
|
4 900
|
|
Pozemkové xxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
Financování xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx financování xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
117&xxxx;508
|
&xxxx; | &xxxx; | &xxxx;
x tisících Xx
|
&xxxx;
Xxxxxxxx ukazatele
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
5&xxxx;077
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
374&xxxx;982
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby xx xxxxxxxxxx xxxxx
|
42&xxxx;249
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
41&xxxx;824
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
14 787
|
Převod xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
836
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
18&xxxx;100
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx xx xxxxxx xxxxxx
|
42&xxxx;249
|
&xxxx; | &xxxx;
x xxxx: platy zaměstnanců xx státní xxxxxx
|
41&xxxx;824
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Xx.)
|
417
|
&xxxx; | &xxxx;
Xxxxx sociální xxxx
|
18&xxxx;158
|
&xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxx xxxxxxx
|
46&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxxxx xxxxxxx
|
41&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
Financování xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx některých xxxxxx z xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
98&xxxx;120
|
v xxxxxxxx Xx
|
||
&xxxx;
Xxxxxxxx ukazatele
|
|
|
Nedaňové xxxxxx, kapitálové xxxxxx x přijaté xxxxxx xxxxxx
|
47&xxxx;238
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
505&xxxx;334
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx
|
102&xxxx;783
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
101&xxxx;962
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
35&xxxx;974
|
&xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
2&xxxx;039
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
27&xxxx;570
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx provedenou xxxxx xx xxxxxx xxxxxx
|
44&xxxx;131
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
44&xxxx;044
|
&xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx x EU
|
0
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 krizového xxxxxx (z. x. 240/2000 Xx.)
|
751
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
14&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxx xxxxxxx
|
28&xxxx;600
|
&xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx v železniční xxxxxxx
|
23&xxxx;200
|
&xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
Protiradonová opatření
|
0
|
|
Financování xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx zvláštními xxxxxx a dofinancování xxxxxxxxx xxxxxx z xxxxxx výrazné xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
164&xxxx;500
|
&xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
Souhrnné xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
14&xxxx;270
|
&xxxx; | &xxxx;
Xxxxxx celkem
|
554 392
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx
|
56&xxxx;181
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
55&xxxx;232
|
&xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
19&xxxx;663
|
&xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx xxxxxx
|
1105
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy č. 5
|
24&xxxx;495
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a ostatní xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
56&xxxx;181
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
55&xxxx;232
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX xx členství x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx situace xxxxx §25 xxxxxxxxx xxxxxx (z. č. 240/200 Xx.)
|
3&xxxx;500
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
22&xxxx;993
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
35&xxxx;400
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
45&xxxx;200
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
Financování xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx výdajů x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx okresních úřadů
|
0
|
Dotace x xxxxxxxxx xxxxx
|
178&xxxx;565
|
v xxxxxxxx Xx
|
||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
2&xxxx;592
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
441&xxxx;711
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx za provedenou xxxxx
|
39&xxxx;958
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
39&xxxx;473
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
13&xxxx;985
|
&xxxx; | &xxxx;
Xxxxxx fondu kulturních x xxxxxxxxxx xxxxxx
|
789
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy č. 5
|
14&xxxx;276
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx za xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
39&xxxx;958
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
39&xxxx;473
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx členství x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
792
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
10&xxxx;568
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x silniční xxxxxxx
|
39&xxxx;200
|
&xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
36&xxxx;300
|
&xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
Protiradonová xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx zvláštními xxxxxx x dofinancování xxxxxxxxx výdajů z xxxxxx výrazné xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx obcím
|
210 444
|
&xxxx; | &xxxx; | &xxxx;
x xxxxxxxx Xx
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
39&xxxx;240
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
592&xxxx;662
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
97&xxxx;845
|
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
97&xxxx;013
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
34&xxxx;246
|
&xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx xxxxxx
|
1&xxxx;940
|
&xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx xxxxxxx x. 5
|
19&xxxx;369
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
47&xxxx;907
|
|
&xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx xxxxxx xxxxxx
|
47&xxxx;371
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX na členství x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové situace xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/200 Xx.)
|
880
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
15&xxxx;613
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x silniční xxxxxxx
|
30&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
52&xxxx;300
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx výdajů z xxxxxx xxxxxxx změny xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
Dotace x xxxxxxxxx xxxxx
|
217&xxxx;926
|
&xxxx; | &xxxx;
x tisících Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
11&xxxx;803
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
376&xxxx;310
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
53 579
|
z xxxx: xxxxx xxxxxxxxxxx
|
53&xxxx;014
|
|
&xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx zaměstnavatelem*)
|
18 753
|
Převod fondu xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
1&xxxx;060
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
5&xxxx;277
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
46&xxxx;116
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
45&xxxx;588
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové xxxxxxx podle §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.)
|
364
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
19&xxxx;963
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx
|
24&xxxx;700
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
26&xxxx;700
|
&xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
Protiradonová xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx zákony a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x titulu xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
78&xxxx;621
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx a xxxxxxx xxxxxx xxxxxx
|
4&xxxx;556
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
375&xxxx;007
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx práci
|
42 589
|
z xxxx: xxxxx zaměstnanců
|
42 015
|
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
14&xxxx;906
|
|
&xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
840
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
16 470
|
Specifické xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby za xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
42&xxxx;589
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve xxxxxx správě
|
42 015
|
Výdaje xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx ČR na xxxxxxxx x XX
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Sb.)
|
650
|
Dávky xxxxxxxx xxxx
|
11&xxxx;811
|
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxx dopravě
|
26 550
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx dopravě
|
32 400
|
|
Pozemkové xxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
Výdaje xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
114&xxxx;501
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
6&xxxx;800
|
&xxxx; | &xxxx;
Xxxxxx celkem
|
694 601
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
56&xxxx;365
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
55&xxxx;535
|
&xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx zaměstnavatelem*)
|
19 728
|
Převod fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;111
|
|
&xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx xxxxxxx x. 5
|
10 685
|
Specifické xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby za xxxxxxxxxx práci xx xxxxxx xxxxxx
|
42&xxxx;383
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx xx xxxxxx správě
|
41 779
|
Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX na xxxxxxxx x XX
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
2&xxxx;137
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
9&xxxx;872
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost v xxxxxxxx dopravě
|
24 000
|
Výdaje na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
23&xxxx;900
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx výdajů x titulu xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx a transfery xxxxx
|
362&xxxx;126
|
&xxxx; | &xxxx;
x tisících Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
36 780
|
Výdaje celkem
|
476 590
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx práci
|
87 832
|
z xxxx: xxxxx xxxxxxxxxxx
|
86&xxxx;147
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
30&xxxx;741
|
&xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx a sociálních xxxxxx
|
1&xxxx;723
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
24&xxxx;304
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx ve xxxxxx xxxxxx
|
47&xxxx;446
|
&xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců ve xxxxxx xxxxxx
|
46&xxxx;508
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx v EU
|
0
|
Zajištění xxxxxxxx xx krizové xxxxxxx podle §25 xxxxxxxxx zákona (x. x. 240/2000 Xx.)
|
705
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
21 628
|
Výdaje na xxxxxxxx xxxxxxxxxx v xxxxxxxx dopravě
|
28 000
|
|
Výdaje na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
41&xxxx;100
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
Výdaje xxxxxxxxx xxxxxxxxxx zákony a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x titulu xxxxxxx xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
136&xxxx;937
|
&xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
Souhrnné xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a přijaté xxxxxx xxxxxx
|
7&xxxx;281
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
357&xxxx;712
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
43 562
|
z xxxx: xxxxx xxxxxxxxxxx
|
43&xxxx;422
|
|
&xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx zaměstnavatelem*)
|
15 247
|
Převod fondu xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
868
|
|
&xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx podle xxxxxxx x. 5
|
24 360
|
Specifické xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx platby za xxxxxxxxxx práci xx xxxxxx správě
|
40 113
|
z xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
39&xxxx;994
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx ČR xx xxxxxxxx v XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
487
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
20&xxxx;809
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
20&xxxx;500
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxxxx dopravě
|
10 000
|
Pozemkové úpravy
|
0
|
|
Protiradonová xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
Výdaje xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx výrazné xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
104&xxxx;089
|
v xxxxxxxx Xx
|
||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
4&xxxx;002
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
686&xxxx;440
|
&xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
Platy zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
54&xxxx;289
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
52&xxxx;945
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
19&xxxx;001
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;059
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxx xxxxxxx č. 5
|
26 876
|
Specifické xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci xx xxxxxx správě
|
54 289
|
z xxxx: platy xxxxxxxxxxx xx xxxxxx xxxxxx
|
52&xxxx;945
|
|
&xxxx; | &xxxx;
Xxxxxx xx realizaci Národního xxxxxxxx xxxxxxxx XX xx členství x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx xxxxx §25 krizového xxxxxx (x. x. 240/2000 Xx.)
|
1&xxxx;985
|
&xxxx; | &xxxx;
Xxxxx sociální péče
|
20 711
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
32&xxxx;960
|
|
&xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxxxx dopravě
|
47 800
|
Pozemkové xxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
Výdaje xxxxxxxxx xxxxxxxxxx xxxxxx x dofinancování xxxxxxxxx xxxxxx x titulu xxxxxxx změny xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
311&xxxx;882
|
v xxxxxxxx Xx
|
||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx dotace xxxxxx
|
78&xxxx;317
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
930&xxxx;131
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
Platy zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
156&xxxx;513
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
154&xxxx;337
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené zaměstnavatelem*)
|
54 780
|
Převod xxxxx xxxxxxxxxx a xxxxxxxxxx potřeb
|
3 087
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
24&xxxx;021
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby xx provedenou práci xx xxxxxx xxxxxx
|
63&xxxx;646
|
&xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců xx státní xxxxxx
|
63&xxxx;241
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Xx.)
|
2&xxxx;000
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
32&xxxx;390
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxx xxxxxxx
|
52&xxxx;500
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x železniční xxxxxxx
|
39&xxxx;600
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
Financování školství
|
0
|
|
Výdaje xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx některých xxxxxx x titulu xxxxxxx xxxxx financování xxxxxxxxx úřadů
|
0
|
|
Dotace x xxxxxxxxx obcím
|
349 334
|
v xxxxxxxx Xx
|
||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx a xxxxxxx dotace celkem
|
21 498
|
Výdaje xxxxxx
|
865&xxxx;024
|
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
Platy zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
81&xxxx;378
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
80 431
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
28&xxxx;482
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx xxxxxx
|
1&xxxx;609
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx podle xxxxxxx č. 5
|
21 000
|
Specifické xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx státní správě
|
59 687
|
z xxxx: platy zaměstnanců xx xxxxxx xxxxxx
|
58&xxxx;740
|
|
&xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx přípravy XX xx xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx xxxxx §25 krizového xxxxxx (x. x. 240/2000 Xx.)
|
7&xxxx;407
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
29&xxxx;265
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x silniční dopravě
|
64 402
|
Výdaje xx xxxxxxxx obslužnost x xxxxxxxxxx xxxxxxx
|
40&xxxx;900
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
Financování xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x dofinancování některých xxxxxx x titulu xxxxxxx xxxxx financování xxxxxxxxx úřadů
|
0
|
Dotace x xxxxxxxxx obcím
|
294 084
|
&xxxx; | &xxxx;
x tisících Xx
|
|
&xxxx;
Xxxxxxxx ukazatele
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx příjmy a xxxxxxx dotace celkem
|
7 635
|
|
Výdaje xxxxxx
|
411&xxxx;419
|
|
&xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
45&xxxx;915
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
45&xxxx;083
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
16&xxxx;070
|
&xxxx; | &xxxx;
Xxxxxx xxxxx kulturních a xxxxxxxxxx xxxxxx
|
902
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
10&xxxx;600
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
Platy zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx správě
|
44 860
|
|
z xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
44&xxxx;185
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy ČR xx xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (x. č. 240/2000 Xx.)
|
804
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
20&xxxx;055
|
&xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxx dopravě
|
31 730
|
Výdaje xx xxxxxxxx xxxxxxxxxx x železniční xxxxxxx
|
7&xxxx;800
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
Financování xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x dofinancování xxxxxxxxx xxxxxx x titulu xxxxxxx změny xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
119&xxxx;309
|
v xxxxxxxx Xx
|
||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx příjmy a xxxxxxx dotace celkem
|
3 961
|
Výdaje xxxxxx
|
281&xxxx;912
|
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx
|
48&xxxx;445
|
&xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
47&xxxx;720
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené zaměstnavatelem*)
|
16 956
|
Převod xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
954
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5
|
9 654
|
Specifické xxxxx ukazatele
|
|
|
Platy zaměstnanců x ostatní platby xx provedenou xxxxx xx státní xxxxxx
|
41&xxxx;285
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx státní xxxxxx
|
40&xxxx;560
|
&xxxx; | &xxxx;
Xxxxxx xx realizaci Národního xxxxxxxx xxxxxxxx ČR xx xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx podle §25 xxxxxxxxx zákona (x. č. 240/2000 Xx.)
|
469
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
12&xxxx;819
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x silniční xxxxxxx
|
28&xxxx;400
|
&xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxxxx dopravě
|
9 600
|
Pozemkové xxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
Financování xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx zvláštními xxxxxx x xxxxxxxxxxxxx některých xxxxxx x xxxxxx xxxxxxx změny xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
Dotace x xxxxxxxxx xxxxx
|
58&xxxx;697
|
v tisících Xx
|
||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
17&xxxx;375
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
293&xxxx;640
|
&xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx
|
61&xxxx;288
|
&xxxx; | &xxxx;
x xxxx: platy zaměstnanců
|
60 500
|
Povinné xxxxxxxx xxxxxxx zaměstnavatelem*)
|
21 451
|
|
Převod xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
1&xxxx;210
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx č. 5
|
8&xxxx;966
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx práci xx xxxxxx xxxxxx
|
38&xxxx;511
|
&xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx xxxxxx xxxxxx
|
38&xxxx;190
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy ČR xx xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (x. č. 240/2000 Xx.)
|
605
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
14&xxxx;919
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x silniční xxxxxxx
|
24&xxxx;500
|
&xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
22&xxxx;100
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
Výdaje xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx z titulu xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
|
Dotace x xxxxxxxxx obcím
|
75 519
|
v xxxxxxxx Xx
|
||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x xxxxxxx dotace xxxxxx
|
1&xxxx;490
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
240&xxxx;224
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx za provedenou xxxxx
|
40&xxxx;625
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
40&xxxx;553
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
14&xxxx;219
|
&xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
811
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
9&xxxx;350
|
&xxxx; | &xxxx;
Xxxxxxxxxx dílčí ukazatele
|
|
Platy xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx ve xxxxxx xxxxxx
|
37&xxxx;286
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
37&xxxx;194
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX xx xxxxxxxx x EU
|
0
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
260
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
13&xxxx;052
|
&xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x silniční xxxxxxx
|
27&xxxx;300
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x železniční xxxxxxx
|
8&xxxx;200
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
Financování xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx xxxxxx x dofinancování xxxxxxxxx výdajů x&xxxx;xxxxxx xxxxxxx xxxxx financování xxxxxxxxx úřadů
|
0
|
Dotace x xxxxxxxxx obcím
|
49 637
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
1&xxxx;680
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
618&xxxx;455
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
48&xxxx;055
|
&xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
47 304
|
Povinné xxxxxxxx xxxxxxx zaměstnavatelem*)
|
16 819
|
|
Převod xxxxx kulturních x xxxxxxxxxx xxxxxx
|
946
|
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
39 940
|
Specifické xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
48&xxxx;055
|
&xxxx; | &xxxx;
x xxxx: platy zaměstnanců xx xxxxxx xxxxxx
|
47&xxxx;304
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx v XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (x. č. 240/2000 Xx.)
|
1&xxxx;280
|
&xxxx; | &xxxx;
Xxxxx sociální xxxx
|
15&xxxx;445
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxx xxxxxxx
|
33&xxxx;550
|
&xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x železniční dopravě
|
32 400
|
Pozemkové xxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
Financování xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx obcím
|
257 638
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx ukazatele
|
|
|
Nedaňové xxxxxx, kapitálové příjmy x xxxxxxx xxxxxx xxxxxx
|
4&xxxx;161
|
|
&xxxx; | &xxxx;
Xxxxxx celkem
|
286 938
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx
|
42&xxxx;199
|
&xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
41&xxxx;808
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
14&xxxx;770
|
&xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
836
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy č. 5
|
13&xxxx;850
|
&xxxx; | &xxxx;
Xxxxxxxxxx dílčí ukazatele
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx státní xxxxxx
|
42&xxxx;199
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
41&xxxx;808
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX na xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 krizového xxxxxx (x. x. 240/2000 Xx.)
|
440
|
&xxxx; | &xxxx;
Xxxxx sociální xxxx
|
9&xxxx;099
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x silniční xxxxxxx
|
22&xxxx;240
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
19&xxxx;700
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx xxxxxx a dofinancování xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
Dotace x transfery obcím
|
68 159
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx ukazatele
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x přijaté dotace xxxxxx
|
1&xxxx;420
|
|
&xxxx; | &xxxx;
Xxxxxx celkem
|
234 922
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
37&xxxx;987
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
37&xxxx;385
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
13&xxxx;295
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
748
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy č. 5
|
22&xxxx;500
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
Platy xxxxxxxxxxx a ostatní xxxxxx za xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
34&xxxx;650
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx státní xxxxxx
|
34&xxxx;074
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX xx xxxxxxxx x EU
|
0
|
Zajištění přípravy xx xxxxxxx xxxxxxx xxxxx §25 krizového xxxxxx (x. č. 240/2000 Xx.)
|
440
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
16&xxxx;006
|
&xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxx xxxxxxx
|
28&xxxx;320
|
&xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
14&xxxx;800
|
&xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
Protiradonová opatření
|
0
|
|
Financování xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a dofinancování xxxxxxxxx výdajů x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
53&xxxx;109
|
v xxxxxxxx Xx
|
||
&xxxx;
Xxxxxxxx ukazatele
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx příjmy x xxxxxxx dotace xxxxxx
|
20&xxxx;069
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
560&xxxx;334
|
&xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
49&xxxx;914
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
49&xxxx;240
|
&xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
17&xxxx;470
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních xxxxxx
|
985
|
&xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx xxxxxxx č. 5
|
16&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx za xxxxxxxxxx xxxxx xx státní xxxxxx
|
49&xxxx;914
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx xx státní xxxxxx
|
49&xxxx;240
|
&xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx přípravy XX na členství x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Sb.)
|
2 800
|
Dávky xxxxxxxx xxxx
|
25&xxxx;856
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
15&xxxx;300
|
&xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x železniční xxxxxxx
|
27&xxxx;600
|
&xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
Protiradonová opatření
|
0
|
|
Financování xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx obcím
|
163 324
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx dotace xxxxxx
|
11&xxxx;050
|
&xxxx; | &xxxx;
Xxxxxx celkem
|
498 207
|
Dílčí ukazatele xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx
|
53&xxxx;455
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
52&xxxx;287
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
18&xxxx;709
|
&xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx xxxxxx
|
1&xxxx;046
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5
|
11&xxxx;570
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx za provedenou xxxxx ve státní xxxxxx
|
44&xxxx;181
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve státní xxxxxx
|
43&xxxx;013
|
&xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
2&xxxx;050
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
32&xxxx;055
|
&xxxx; | &xxxx;
Xxxxxx na dopravní xxxxxxxxxx v xxxxxxxx xxxxxxx
|
36&xxxx;600
|
&xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
20&xxxx;800
|
&xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
Protiradonová opatření
|
0
|
|
Financování xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx zvláštními xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx obcím
|
181 982
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
20 536
|
Výdaje xxxxxx
|
322&xxxx;970
|
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
66 908
|
z xxxx: xxxxx xxxxxxxxxxx
|
65&xxxx;175
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
23&xxxx;418
|
&xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx a sociálních xxxxxx
|
1&xxxx;314
|
&xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx přílohy x. 5
|
8&xxxx;720
|
&xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx ve xxxxxx xxxxxx
|
40&xxxx;381
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
39&xxxx;496
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX na xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx zákona (z. x. 240/2000 Xx.)
|
845
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
12 460
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
35&xxxx;700
|
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx dopravě
|
6 200
|
Pozemkové úpravy
|
0
|
|
Protiradonová xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx některých xxxxxx x titulu výrazné xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
54&xxxx;272
|
&xxxx; | &xxxx;
x tisících Xx
|
|
&xxxx;
Xxxxxxxx ukazatele
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx příjmy a xxxxxxx dotace xxxxxx
|
7&xxxx;448
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
302&xxxx;751
|
&xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x ostatní xxxxxx xx xxxxxxxxxx práci
|
38 700
|
z xxxx: platy zaměstnanců
|
38 084
|
|
Povinné xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
13&xxxx;545
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxx kulturních a xxxxxxxxxx potřeb
|
762
|
Výdaje na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5
|
59&xxxx;250
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci xx xxxxxx xxxxxx
|
38&xxxx;700
|
&xxxx; | &xxxx;
x xxxx: platy zaměstnanců xx xxxxxx správě
|
38 084
|
Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx členství x XX
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
610
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
9 519
|
Výdaje xx dopravní xxxxxxxxxx x silniční dopravě
|
17 400
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
4&xxxx;900
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x titulu xxxxxxx změny financování xxxxxxxxx úřadů
|
0
|
Dotace x xxxxxxxxx obcím
|
50 451
|
v tisících Xx
|
||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
20&xxxx;393
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
254&xxxx;216
|
&xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou práci
|
53 119
|
z xxxx: platy xxxxxxxxxxx
|
52&xxxx;301
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené zaměstnavatelem*)
|
18 592
|
Převod xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
1&xxxx;046
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxx xxxxxxx x. 5
|
6 470
|
Specifické xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx provedenou xxxxx xx xxxxxx xxxxxx
|
34&xxxx;312
|
&xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců xx xxxxxx správě
|
33 864
|
Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx členství x XX
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx xxxxx §25 krizového xxxxxx (x. x. 240/2000 Xx.)
|
1&xxxx;000
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
13&xxxx;202
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x silniční dopravě
|
24 000
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
16&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
Financování xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx některých xxxxxx z titulu xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
Dotace a xxxxxxxxx xxxxx
|
65&xxxx;469
|
&xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
Souhrnné xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x přijaté xxxxxx celkem
|
2 297
|
Výdaje celkem
|
352 194
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
40&xxxx;705
|
&xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
39 916
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
14&xxxx;247
|
|
&xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
798
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
18 636
|
Specifické xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx platby xx xxxxxxxxxx práci ve xxxxxx správě
|
40 705
|
z toho: xxxxx zaměstnanců xx xxxxxx správě
|
39 916
|
|
Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x EU
|
0
|
|
Zajištění xxxxxxxx na krizové xxxxxxx xxxxx §25 xxxxxxxxx zákona (z. x. 240/2000 Xx.)
|
890
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
20&xxxx;229
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx dopravě
|
25 130
|
Výdaje na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
29&xxxx;800
|
|
&xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
Protiradonová xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x titulu xxxxxxx xxxxx financování xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
87&xxxx;527
|
&xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
Souhrnné xxxxxxxxx
|
&xxxx;
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x xxxxxxx xxxxxx xxxxxx
|
6&xxxx;080
|
&xxxx;
Xxxxxx xxxxxx
|
204&xxxx;334
|
|
&xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby za xxxxxxxxxx xxxxx
|
34&xxxx;053
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
33&xxxx;968
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
11&xxxx;919
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
679
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
6&xxxx;359
|
&xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby za xxxxxxxxxx xxxxx ve xxxxxx xxxxxx
|
29&xxxx;833
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx správě
|
29 768
|
Výdaje na xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX na xxxxxxxx x XX
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (z. x. 240/2000 Xx.)
|
255
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
8&xxxx;515
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost v xxxxxxxx xxxxxxx
|
11&xxxx;100
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxx obslužnost v xxxxxxxxxx dopravě
|
5 800
|
Pozemkové úpravy
|
0
|
|
Protiradonová xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a přijaté xxxxxx xxxxxx
|
2&xxxx;960
|
&xxxx; | &xxxx;
Xxxxxx celkem
|
305 535
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
41&xxxx;588
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
40&xxxx;688
|
&xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx zaměstnavatelem*)
|
14 556
|
Převod fondu xxxxxxxxxx x sociálních xxxxxx
|
814
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
23 810
|
Specifické xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
38&xxxx;406
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx xx xxxxxx správě
|
37 506
|
Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR na xxxxxxxx v XX
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na krizové xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
700
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
11 257
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
18&xxxx;500
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx dopravě
|
23 000
|
Pozemkové xxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
Výdaje xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx výdajů x xxxxxx xxxxxxx xxxxx financování xxxxxxxxx xxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
96&xxxx;607
|
&xxxx; | &xxxx;
x tisících Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx celkem
|
1 664
|
Výdaje celkem
|
379 608
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
40 437
|
z xxxx: xxxxx xxxxxxxxxxx
|
39&xxxx;308
|
|
&xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
14&xxxx;153
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
786
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
22&xxxx;300
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx práci xx xxxxxx xxxxxx
|
40&xxxx;437
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
39&xxxx;308
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx x EU
|
0
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (z. x. 240/2000 Xx.)
|
1&xxxx;608
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
9&xxxx;206
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
16&xxxx;800
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
20&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
137&xxxx;974
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x přijaté xxxxxx xxxxxx
|
19&xxxx;482
|
&xxxx; | &xxxx;
Xxxxxx celkem
|
338 308
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx práci
|
66 925
|
z xxxx: xxxxx xxxxxxxxxxx
|
66&xxxx;283
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
23&xxxx;424
|
&xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x sociálních xxxxxx
|
1&xxxx;326
|
&xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx xxxxxxx x. 5
|
26 000
|
Specifické xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby za xxxxxxxxxx xxxxx xx xxxxxx správě
|
37 876
|
z xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
37&xxxx;579
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX na xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Sb.)
|
682
|
Dávky xxxxxxxx xxxx
|
15&xxxx;049
|
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx
|
28&xxxx;020
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
22&xxxx;700
|
&xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
Protiradonová xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx zákony a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x titulu xxxxxxx xxxxx financování xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
87&xxxx;621
|
&xxxx; | &xxxx;
x tisících Kč
|
|
Souhrnné xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx příjmy, kapitálové xxxxxx a xxxxxxx xxxxxx celkem
|
41 760
|
Výdaje xxxxxx
|
599&xxxx;470
|
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
104&xxxx;906
|
&xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
102 978
|
Povinné pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
36&xxxx;717
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
2&xxxx;060
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
16 075
|
Specifické dílčí xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
48&xxxx;720
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
48&xxxx;436
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
2&xxxx;200
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
19&xxxx;714
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost v xxxxxxxx xxxxxxx
|
34&xxxx;100
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
19&xxxx;300
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx financování xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
226&xxxx;779
|
&xxxx; | &xxxx;
x tisících Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
6&xxxx;467
|
&xxxx; | &xxxx;
Xxxxxx celkem
|
463 587
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx platby xx xxxxxxxxxx xxxxx
|
58&xxxx;358
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
57&xxxx;414
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
20 245
|
Převod xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;148
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle přílohy x. 5
|
17&xxxx;495
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx ve xxxxxx správě
|
44 216
|
z xxxx: xxxxx xxxxxxxxxxx ve xxxxxx správě
|
43 653
|
|
Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR na xxxxxxxx v XX
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
709
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
18&xxxx;072
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxx dopravě
|
32 600
|
Výdaje xx xxxxxxxx obslužnost x xxxxxxxxxx xxxxxxx
|
21&xxxx;600
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x titulu výrazné xxxxx financování okresních xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
181&xxxx;854
|
&xxxx; | &xxxx;
x tisících Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx celkem
|
25 752
|
Výdaje celkem
|
417 622
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby xx xxxxxxxxxx práci
|
69 732
|
z toho: xxxxx xxxxxxxxxxx
|
68&xxxx;857
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
24&xxxx;406
|
&xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;377
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
14&xxxx;200
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx práci ve xxxxxx správě
|
44 159
|
z toho: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
43&xxxx;766
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního programu xxxxxxxx XX xx xxxxxxxx v EU
|
0
|
Zajištění xxxxxxxx na xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (x. x. 240/2000 Xx.)
|
1&xxxx;030
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
17 378
|
Výdaje xx xxxxxxxx obslužnost v xxxxxxxx xxxxxxx
|
33&xxxx;800
|
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx dopravě
|
15 900
|
Pozemkové xxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
Výdaje xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
113&xxxx;879
|
&xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
Souhrnné xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x přijaté xxxxxx xxxxxx
|
4&xxxx;912
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
247&xxxx;238
|
&xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
Jednotné dílčí xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx práci
|
35 337
|
z xxxx: xxxxx xxxxxxxxxxx
|
34&xxxx;952
|
|
&xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
12&xxxx;368
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
699
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
4&xxxx;830
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby xx xxxxxxxxxx xxxxx ve xxxxxx xxxxxx
|
35&xxxx;337
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
34&xxxx;952
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx v XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.)
|
200
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
11 065
|
Výdaje xx xxxxxxxx obslužnost v xxxxxxxx xxxxxxx
|
26&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxx obslužnost x xxxxxxxxxx dopravě
|
14 300
|
Pozemkové xxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx zákony a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx výrazné xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
64&xxxx;636
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
2 230
|
Výdaje celkem
|
579 596
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
58&xxxx;539
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
58&xxxx;188
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
20&xxxx;489
|
&xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;164
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle přílohy x. 5
|
7&xxxx;150
|
&xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx xxxxxx za xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
45&xxxx;395
|
&xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců ve xxxxxx xxxxxx
|
45&xxxx;062
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR na xxxxxxxx x EU
|
0
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
1&xxxx;050
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
14 925
|
Výdaje xx xxxxxxxx obslužnost x xxxxxxxx dopravě
|
41 932
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx dopravě
|
13 600
|
|
Pozemkové úpravy
|
0
|
|
Protiradonová xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x titulu xxxxxxx xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx a transfery xxxxx
|
280&xxxx;476
|
&xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
Souhrnné xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a přijaté xxxxxx xxxxxx
|
50&xxxx;019
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
559&xxxx;680
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby xx xxxxxxxxxx práci
|
112 465
|
z xxxx: xxxxx xxxxxxxxxxx
|
110&xxxx;580
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
39&xxxx;363
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních xxxxxx
|
2&xxxx;212
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
8&xxxx;775
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby xx xxxxxxxxxx práci xx xxxxxx správě
|
50 245
|
z xxxx: xxxxx zaměstnanců xx xxxxxx správě
|
49 570
|
|
Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR na xxxxxxxx v XX
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (z. x. 240/2000 Xx.)
|
827
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
16&xxxx;019
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx dopravě
|
35 900
|
Výdaje na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
30&xxxx;800
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
Výdaje stanovené xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
179&xxxx;594
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx příjmy, kapitálové xxxxxx x xxxxxxx xxxxxx xxxxxx
|
8&xxxx;111
|
&xxxx; | &xxxx;
Xxxxxx celkem
|
503 362
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby za xxxxxxxxxx xxxxx
|
61&xxxx;354
|
&xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
60 380
|
Povinné pojistné xxxxxxx zaměstnavatelem*)
|
21 474
|
|
Převod xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
1&xxxx;208
|
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
23 200
|
Specifické xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx xxxxxx xx xxxxxxxxxx práci ve xxxxxx xxxxxx
|
48&xxxx;634
|
&xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců xx xxxxxx správě
|
47 670
|
Výdaje na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x EU
|
0
|
|
Zajištění xxxxxxxx na krizové xxxxxxx xxxxx §25 xxxxxxxxx zákona (x. x. 240/2000 Sb.)
|
1 270
|
|
Dávky xxxxxxxx péče
|
35 752
|
|
Výdaje xx xxxxxxxx obslužnost x xxxxxxxx xxxxxxx
|
25&xxxx;900
|
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxx obslužnost v xxxxxxxxxx xxxxxxx
|
27&xxxx;200
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
Výdaje xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x titulu xxxxxxx xxxxx financování xxxxxxxxx xxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
137&xxxx;669
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx ukazatele
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
5&xxxx;143
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
604&xxxx;755
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx práci
|
48 467
|
z xxxx: platy xxxxxxxxxxx
|
47&xxxx;654
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
16&xxxx;963
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
953
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
13&xxxx;500
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx xx xxxxxx správě
|
48 467
|
z xxxx: platy xxxxxxxxxxx xx xxxxxx xxxxxx
|
47&xxxx;654
|
|
&xxxx; | &xxxx;
Xxxxxx xx realizaci Národního xxxxxxxx xxxxxxxx ČR xx xxxxxxxx v XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx situace xxxxx §25 krizového zákona (x. x. 240/2000 Xx.)
|
1&xxxx;442
|
&xxxx; | &xxxx;
Xxxxx sociální xxxx
|
24&xxxx;511
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x silniční xxxxxxx
|
41&xxxx;700
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x železniční xxxxxxx
|
22&xxxx;100
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x dofinancování některých xxxxxx x titulu xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
Dotace x xxxxxxxxx xxxxx
|
173&xxxx;807
|
&xxxx; | &xxxx;
x tisících Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
32&xxxx;426
|
&xxxx; | &xxxx;
Xxxxxx celkem
|
486 446
|
Dílčí xxxxxxxxx výdajů
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
63&xxxx;652
|
&xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
63 189
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
22&xxxx;278
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;264
|
&xxxx; | &xxxx;
Xxxxxx na financování xxxxxxxx xxxxx přílohy x. 5
|
2&xxxx;850
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby za xxxxxxxxxx práci xx xxxxxx xxxxxx
|
42&xxxx;668
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
42&xxxx;310
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR na xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx zákona (x. x. 240/2000 Xx.)
|
1&xxxx;900
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
18&xxxx;829
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx dopravě
|
15 300
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx dopravě
|
39 300
|
|
Pozemkové úpravy
|
0
|
|
Protiradonová xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx některých xxxxxx x xxxxxx výrazné xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
269&xxxx;940
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
1&xxxx;315
|
&xxxx; | &xxxx;
Xxxxxx celkem
|
508 464
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx provedenou xxxxx
|
52&xxxx;051
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
51&xxxx;143
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
18&xxxx;218
|
&xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;023
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5
|
19&xxxx;400
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx státní xxxxxx
|
52&xxxx;051
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
51&xxxx;143
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX xx xxxxxxxx x EU
|
0
|
Zajištění xxxxxxxx xx xxxxxxx situace xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
1&xxxx;922
|
|
&xxxx; | &xxxx;
Xxxxx sociální xxxx
|
17&xxxx;515
|
&xxxx; | &xxxx;
Xxxxxx na dopravní xxxxxxxxxx x xxxxxxxx xxxxxxx
|
24&xxxx;820
|
&xxxx; | &xxxx;
Xxxxxx na dopravní xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
35&xxxx;300
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x dofinancování xxxxxxxxx xxxxxx z xxxxxx xxxxxxx změny xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
238&xxxx;580
|
v xxxxxxxx Kč
|
||
Souhrnné xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x přijaté dotace xxxxxx
|
1&xxxx;893
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
584&xxxx;964
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx dílčí ukazatele
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx za provedenou xxxxx
|
48&xxxx;840
|
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
48&xxxx;413
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
17&xxxx;094
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
968
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
15&xxxx;357
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
Platy xxxxxxxxxxx a ostatní xxxxxx xx xxxxxxxxxx xxxxx ve státní xxxxxx
|
48&xxxx;840
|
|
&xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx xxxxxx xxxxxx
|
48&xxxx;413
|
&xxxx; | &xxxx;
Xxxxxx na realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx XX na xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. č. 240/200 Xx.)
|
1&xxxx;449
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
27&xxxx;920
|
&xxxx; | &xxxx;
Xxxxxx na dopravní xxxxxxxxxx x xxxxxxxx xxxxxxx
|
33&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
32&xxxx;700
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx výdajů x xxxxxx xxxxxxx změny xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x transfery obcím
|
230 355
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
3&xxxx;993
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
400&xxxx;865
|
&xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
48&xxxx;907
|
&xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
48&xxxx;324
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
17&xxxx;117
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních xxxxxx
|
966
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
33&xxxx;800
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
Platy xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
42&xxxx;725
|
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx xx státní xxxxxx
|
42&xxxx;158
|
&xxxx; | &xxxx;
Xxxxxx na realizaci Xxxxxxxxx programu přípravy XX xx xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx situace xxxxx §25 krizového xxxxxx (x. x. 240/2000 Sb.)
|
1 000
|
Dávky xxxxxxxx xxxx
|
10&xxxx;420
|
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
25&xxxx;700
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v železniční xxxxxxx
|
20&xxxx;400
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx zvláštními xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
137&xxxx;855
|
v xxxxxxxx Xx
|
||
&xxxx;
Xxxxxxxx ukazatele
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx příjmy x přijaté dotace xxxxxx
|
8&xxxx;900
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
702&xxxx;974
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
61&xxxx;114
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
59&xxxx;836
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
21&xxxx;390
|
&xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx xxxxxx
|
1&xxxx;197
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
46&xxxx;107
|
&xxxx; | &xxxx;
Xxxxxxxxxx dílčí ukazatele
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx za provedenou xxxxx xx státní xxxxxx
|
61&xxxx;114
|
|
&xxxx; | &xxxx;
x toho: platy xxxxxxxxxxx xx xxxxxx xxxxxx
|
59&xxxx;836
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX na xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 krizového xxxxxx (z. x. 240/2000 Sb.)
|
2 547
|
Dávky xxxxxxxx xxxx
|
27&xxxx;962
|
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x silniční xxxxxxx
|
36&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
23&xxxx;700
|
&xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
Protiradonová xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx z xxxxxx xxxxxxx změny xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
234&xxxx;880
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové příjmy x přijaté dotace xxxxxx
|
9&xxxx;441
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
482&xxxx;177
|
&xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
52&xxxx;867
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
52&xxxx;282
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
18&xxxx;503
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;046
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
9&xxxx;925
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
46&xxxx;966
|
&xxxx; | &xxxx;
x toho: platy xxxxxxxxxxx xx státní xxxxxx
|
46&xxxx;381
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu přípravy XX xx xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Sb.)
|
592
|
Dávky xxxxxxxx xxxx
|
11&xxxx;549
|
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
46&xxxx;821
|
&xxxx; | &xxxx;
Xxxxxx na dopravní xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
24&xxxx;800
|
&xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
Protiradonová opatření
|
0
|
|
Financování xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx zvláštními xxxxxx a xxxxxxxxxxxxx xxxxxxxxx výdajů x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
Dotace x transfery obcím
|
159 890
|
v xxxxxxxx Xx
|
||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx dotace xxxxxx
|
2&xxxx;852
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
447&xxxx;284
|
&xxxx;
Xxxxx ukazatele výdajů
|
|
|
Jednotné xxxxx ukazatele
|
|
|
Plat x xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx
|
50&xxxx;017
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
48&xxxx;987
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
17&xxxx;506
|
&xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx xxxxxx
|
980
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
11&xxxx;950
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
50&xxxx;017
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve státní xxxxxx
|
48&xxxx;987
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu přípravy XX xx xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
1&xxxx;290
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
27&xxxx;783
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx
|
40&xxxx;300
|
&xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
21&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
Protiradonová xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx stanovené zvláštními xxxxxx x xxxxxxxxxxxxx xxxxxxxxx výdajů z xxxxxx výrazné xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx obcím
|
145 569
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx ukazatele
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x přijaté dotace xxxxxx
|
2&xxxx;500
|
|
&xxxx; | &xxxx;
Xxxxxx celkem
|
336 796
|
Dílčí ukazatele xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
157&xxxx;341
|
&xxxx; | &xxxx;
x toho: platy xxxxxxxxxxx
|
140&xxxx;660
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
55&xxxx;069
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
2 813
|
Výdaje xx xxxxxxxxxxx programů xxxxx xxxxxxx č. 5
|
45&xxxx;145
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx organizacím
|
80
|
Platy xxxxxxxxxxx XXX
|
14&xxxx;696
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxx xxxxxxxxx s xxxxxxx xxxxxx (x. č. 236/1995 Xx.)
|
2&xxxx;510
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx ČR xx xxxxxxxx v EU
|
4 900
|
v xxxxxxxx Xx
|
||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
21&xxxx;329&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxxx x emise xxxxxxxx xxxxxxxxx
|
21&xxxx;200&xxxx;000
|
&xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx dílčí ukazatele
|
|
Specifické xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx státního xxxxx
|
20&xxxx;509&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxxxx spojené x xxxxxxxx státního xxxxx
|
200&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxx xxxxxx
|
620&xxxx;000
|
v tisících Xx
|
||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxx xxxxxxxx xxxxxxxxxx xxxxx - xxxxxx xx původců xxxxxxxxxxxxxx xxxxxx xx jaderný xxxx*)
|
700&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxx xx účtech xxxxxxxx finančních xxxxx - xxxxxxx příjmy
|
4 779 400
|
Výdaje x účtů xxxxxxxx xxxxxxxxxx xxxxx celkem
|
33 259 300
|
|
Financování
|
|
|
Výnosy x xxxxx xxxxxxxx xxxxxxxxx
|
18&xxxx;800&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxx xxxxx xxxxxxxxxxxx xxxxxxxxxx xx xxxxxxxxxx xxxxxx
|
8&xxxx;979&xxxx;900
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
Specifické dílčí xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxx opatření k xxxxxxxxxx xxxxxxxx povodní
|
396 800
|
Výdaje xxxxxxxx zánikem věcných xxxxxx na restituovaném xxxxxxx
|
4&xxxx;398&xxxx;900
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxx řešení xxxxxxxx xxxxxxxx krize
|
226 600
|
Výdaje na xxxxxx xxxxxxxxx xxxxx xxxxxxxxxx xx xxxxxxxxx xxxxxxxxx
|
4&xxxx;384&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxxx xxxxxx pro Xxxxxx xxxxxxx, x. x. o
|
2 860 000
|
Výdaje xx xxxxxxx Xxxxxx úložišť xxxxxxxxxxxxxx xxxxxx
|
110&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxx xxxxxxxxxx xxxxxxxxxxx xxxxx
|
300&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxx xxxxxx správy xxxxxxxx xxxxxxxxxxxxx xxxxx x okresních xxxxx
|
240&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxx xxxxxx xxxxx nespecifikovaných xxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
130&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx xxxxxxxxxx xxxxx x emisí xxxxxxx a xxxxxxxxxxxx xxxxxxxx xxxxxxxxx
|
1&xxxx;384&xxxx;500
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxx xxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxx ztráty Xxxxxxxxxxxx xxxxx Xxxxx, x. x. x.
|
18&xxxx;800&xxxx;000
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx ukazatele
|
|
|
Nedaňové xxxxxx, kapitálové xxxxxx x xxxxxxx xxxxxx xxxxxx
|
10&xxxx;523&xxxx;394
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx xxxxxx
|
359&xxxx;400&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
104&xxxx;157&xxxx;996
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
7 482 186
|
|
Specifické xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxxx xxxxxxx
|
1&xxxx;474&xxxx;640
|
&xxxx; | &xxxx;
Xxxxxxx xx řešení xxxxxxxxx xxxxxxx x xxxxxxxxxxxx xxxxxx xxxxxxxx
|
180&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx xxxxxxxx
|
60&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxxxx xxxxxxxx
|
117&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxxxx spoření
|
8 900 000
|
Podpora xxxxxxx
|
1&xxxx;352&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxxxxx újma
|
1 892 000
|
Ostatní xxxxxxx xxxxxxxx
|
2&xxxx;598&xxxx;600
|
|
&xxxx; | &xxxx;
Xxxxxx a xxxxxxxx xxxxxxxx xxxxxxxx neziskovým xxxxxxxxxxx
|
668&xxxx;350
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx; xxxxxxx
|
36&xxxx;601&xxxx;600
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxxxx xxxxxxxxxxx, xxxxxxxxxx xxxxx
|
1&xxxx;520&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxxxx vztahy x xxxxxxxxx xxxxx - xxx. xxxxxxx x. 7 xxxxxx
|
903&xxxx;040
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx x rozpočtům xxxx x xxxxxxx xx xxxxxxxxxxxx xxxxxxxx (pro xxxxxxxxxxx xxxxx) - xxx xxxxxxx č. 6 xxxxxx
|
3&xxxx;610&xxxx;327
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxx xxx územní samosprávy
|
436 560
|
Prostředky xxx okresní xxxxx
|
836&xxxx;010
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xxxxxxxxx xxxxxxxxx xxxxxx
|
32&xxxx;252&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxx
|
3&xxxx;273&xxxx;683
|
&xxxx;
&xxxx; | &xxxx;
x tisících Xx
|
|
&xxxx;
Xxx- denční číslo
|
Název xxxxxxxx
|
&xxxx;
Xxxxxx na xxxxxxxx xxxxxx
|
&xxxx;
301&xxxx;010
|
&xxxx;
Xxxxxx a xxxxxxxx xxxxxx Pražského Hradu
|
95 000
|
301 020
|
Obnova x xxxxxxxx xxxxx xxxxxxxxxx xxxxxxxxx x Xxxxxx
|
31&xxxx;000
|
&xxxx;
301&xxxx;030
|
&xxxx;
Xxxxxxxx x xxxxxxxxx xxxxxx xxxxxx x xxxxxxxx Xxxxxxxxx prezidenta
|
5 000
|
301 810
|
Výstavba, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx technologií (XXX)
|
|
&xxxx;
301&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx a provozování xxxxxxxxx xxxxxxxxxxxx systémů
|
|
301 860
|
Pořízení, xxxxxx a provozování xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxxx xxxxxxxxx xxxxxx
|
131&xxxx;000
|
|
&xxxx;
302&xxxx;010
|
&xxxx;
Xxxxxxxx x tech. xxxxxx xxxxxx. xxxxxxx Xxxxxxxxxx sněmovny Xxxxxxxxxx
|
20&xxxx;000
|
&xxxx;
302&xxxx;020
|
&xxxx;
Xxxxxxxx xxxx xxx poslance
|
90 178
|
302 810
|
Výstavba, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx informačních x xxxxxxxxxxxxx technologií (ICT)
|
|
302 830
|
Pořízení, xxxxxx a xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx systémů
|
|
302 860
|
Pořízení, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx systémů xxxxxxx xxxxxx
|
|
&xxxx;
Xxxxxxxxxx xxxxxxxx Xxxxxxxxxx xxxxxx
|
110&xxxx;178
|
|
&xxxx;
303&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. majetku Xxxxxx Xxxxxxxxxx
|
125&xxxx;300
|
&xxxx;
303&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
&xxxx;
303&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxx xxxxxxxxxxxx systémů
|
|
303 860
|
Pořízení, obnova x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx správy
|
|
Senát Xxxxxxxxxx celkem
|
125 300
|
|
304 010
|
Pořízení x xxxx, xxxxxx invest. xxxxxxx Úřadu xxxxx
|
116&xxxx;486
|
&xxxx;
304&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx informačních a xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
&xxxx;
304&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
&xxxx;
304&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx a provozování xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
&xxxx;
304&xxxx;920
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx invest. xxxxxxx x řešení xxxxx xxxx xxxxxxx
|
2&xxxx;050
|
&xxxx;
Xxxx xxxxx xxxxxx
|
118&xxxx;536
|
|
&xxxx;
305&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx invest. majetku Xxxxxxxxxxxx xxxxxxxxxx xxxxxx
|
168&xxxx;970
|
&xxxx;
305&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx technologií (ICT)
|
|
305 830
|
Pořízení, xxxxxx x provozování xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
&xxxx;
305&xxxx;920
|
&xxxx;
Xxxxxxxx x tech. xxxxxx xxxxxxx. xxxxxxx x xxxxxx xxxxx xxxx x výzkumu
|
400
|
Bezpečnostní informační xxxxxx celkem
|
169 370
|
|
306 010
|
Pořízení x xxxx. obnova xxxxxx. xxxxxxx Xxxxxxxxxxxx zahraničních xxxx xx území XX
|
175&xxxx;673
|
&xxxx;
306&xxxx;020
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. majetku Xxxxxxxxxxxx xxxxxxxxxxxx xxxx x zahraničí
|
854 478
|
306 030
|
Zabezpečení xxxxxxxx XX xx xxxxx xx XX
|
66&xxxx;500
|
&xxxx;
306&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
&xxxx;
306&xxxx;830
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
&xxxx;
306&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování informačních xxxxxxx xxxxxxx xxxxxx
|
|
&xxxx;
306&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx XX x informačními systémy XX
|
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxxxxx xxxx xxxxxx
|
1&xxxx;096&xxxx;651
|
|
&xxxx;
307&xxxx;010
|
&xxxx;
Xxxxxx mobilní komunikační xxxxxxxxxxxxxx
|
68&xxxx;680
|
&xxxx;
307&xxxx;020
|
&xxxx;
Xxxxxx operačně xxxx. xxxxxxx xxxxxx x xxxxxx xxxxxxxxx a xxxxxxxxx xxx
|
31&xxxx;500
|
&xxxx;
307&xxxx;040
|
&xxxx;
Xxxxxx x xxxxxxxxxxx senzorů, xxxxxxxxxxx x identifikačních xxxxxxx
|
18&xxxx;000
|
&xxxx;
307&xxxx;060
|
&xxxx;
Xxxxxxxxxxx xxxxxxx xxxxxxxxxxx xxxxxxxxxxx
|
626&xxxx;553
|
&xxxx;
307&xxxx;070
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxx řízení
|
21 000
|
307 080
|
Rozvoj xxxxxxxx xxxxxxx x prevence xxxxxxxxxxx
|
70&xxxx;380
|
&xxxx;
307&xxxx;110
|
&xxxx;
Xxxxxx strategického zpravodajství
|
46 500
|
307 120
|
Rozvoj xxx speciálních xxxxxxx
|
30&xxxx;600
|
&xxxx;
307&xxxx;130
|
&xxxx;
Xxxxxx xxxxxxxxxx průzkumu
|
15 655
|
307 140
|
Rozvoj xxxxxxxxx xxxxxxxx
|
2&xxxx;000
|
&xxxx;
307&xxxx;150
|
&xxxx;
Xxxxxx pátracích senzorů
|
3 745
|
307 190
|
Zkvalitnění xxxxxxx a xxxxxx xxxxx vojenského xxxxxxxxxxxxx
|
23&xxxx;200
|
&xxxx;
307&xxxx;210
|
&xxxx;
Xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxxx xxxxxx
|
247&xxxx;240
|
&xxxx;
307&xxxx;220
|
&xxxx;
Xxxxxx x modernizace xxxxxxxxxxxxxx
|
183&xxxx;520
|
&xxxx;
307&xxxx;230
|
&xxxx;
Xxxxxx a xxxxxxxxxxx xxxxxxxxxxxxxxxx vojska
|
5 000
|
307 240
|
Rozvoj x xxxxxxxxxxx xxxxxxxxxx xxxxxx
|
15&xxxx;000
|
&xxxx;
307&xxxx;260
|
&xxxx;
Xxxxxx xxx xxxxxx obrany x záchranného xxxxxxx
|
49&xxxx;630
|
&xxxx;
307&xxxx;270
|
&xxxx;
Xxxxxx xxxxxxxxxxx zařízení xxxxxxxxx xxx
|
28&xxxx;980
|
&xxxx;
307&xxxx;280
|
&xxxx;
Xxxxxxxxxxx výcviku x xxxxxx pozemních xxx
|
187&xxxx;418
|
&xxxx;
307&xxxx;290
|
&xxxx;
Xxxxxxx xxxxxxx, xxxxxxxxxx xxxx
|
64&xxxx;948
|
&xxxx;
307&xxxx;310
|
&xxxx;
Xxxxxx x xxxxxxxxxxx xxxxxxxxxx xxxxxxxx
|
8&xxxx;389&xxxx;700
|
&xxxx;
307&xxxx;320
|
&xxxx;
Xxxxxx x modernizace xxxxxxxxxxxxx xxxxxxxx
|
|
&xxxx;
307&xxxx;330
|
&xxxx;
Xxxxxx x xxxxxxxxxxx xxxxxxxxxxx xxxxxxxx
|
|
&xxxx;
307&xxxx;340
|
&xxxx;
Xxxxxx x xxxxxxxxxxx XXXX
|
4&xxxx;500
|
&xxxx;
307&xxxx;350
|
&xxxx;
Xxxxxx xxxxxxx navigace x xxxxxxxxxx letectva x xxxxxx meteorologie
|
6 670
|
307 370
|
Rozvoj xxxxxxxxx xxxxxxxxx xxx x XXXX
|
27&xxxx;900
|
&xxxx;
307&xxxx;380
|
&xxxx;
Xxxxxx požadavků XXXX xx xxxxxxxxx letectvu
|
129 350
|
307 390
|
Zkvalitnění xxxxxxx x xxxxxx xxxxx xxxxxxxxx xxx x XXXX
|
91&xxxx;851
|
&xxxx;
307&xxxx;410
|
&xxxx;
Xxxxxxxx a xxxxxxx xxx x xxxxxxxxxx XXX v xxxxxxx. operacích
|
|
307 420
|
Zřízení a xxxxxx zahraničních pracovišť XX
|
40&xxxx;350
|
&xxxx;
307&xxxx;430
|
&xxxx;
Xxxxxxxxx aktivity xx xxxxxxxxxx xxxxxx
|
48&xxxx;140
|
&xxxx;
307&xxxx;440
|
&xxxx;
Xxxxxxxxx x xxxxxx historických hodnot x tradic armády
|
10 800
|
307 450
|
Bezpečnostní xxxxxxxxx XXXX
|
235&xxxx;890
|
&xxxx;
307&xxxx;460
|
&xxxx;
Xxxxxxx zahraniční xxxxxxxx
|
21&xxxx;000
|
&xxxx;
307&xxxx;510
|
&xxxx;
Xxxxxx mobilních zdravotnických xxxxxxxxxx x xxxxxxxxx XXX
|
4&xxxx;160
|
&xxxx;
307&xxxx;520
|
&xxxx;
Xxxxxx xxxxxxxx xxxxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxx
|
78&xxxx;100
|
&xxxx;
307&xxxx;610
|
&xxxx;
Xxxxxxxxxxx x xxxxxx dopravních xxxxxxx
|
15&xxxx;500
|
&xxxx;
307&xxxx;640
|
&xxxx;
Xxxxxx xxxxxxxxxxxxx a xxxxxxxxxxxx
|
|
&xxxx;
307&xxxx;650
|
&xxxx;
Xxxxxx kontejnerizace a xxxxxxxxxxxxx xxxxxxxxxx
|
|
&xxxx;
307&xxxx;680
|
&xxxx;
Xxxxxxxxxxx vojsk XXX, xxxxxxxxxxx, výstrojním x xxx. xxxxxxxxxx
|
11&xxxx;260
|
&xxxx;
307&xxxx;710
|
&xxxx;
Xxxxxxxxxxxxx xxxxxxxx paliv x xxxxxxx x xxxxxxxxx xxxxx xxxxxxxxxxxxx xxxxxx
|
11&xxxx;000
|
&xxxx;
307&xxxx;720
|
&xxxx;
Xxxxxxxx x obnova zařízení x xxxxxxx xxxxxxxxx xxxxxxxxx
|
13&xxxx;000
|
&xxxx;
307&xxxx;730
|
&xxxx;
Xxxxxxxxx xxxxxxxx xxxxxxxxx xxxxxxxxx xxx xxxxxxx xxxxx
|
|
&xxxx;
307&xxxx;740
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxxxxxx správních xxxxxx
|
217&xxxx;700
|
&xxxx;
307&xxxx;750
|
&xxxx;
Xxxxxx xxxxxxxx x xxxxxxxxxx
|
5&xxxx;000
|
&xxxx;
307&xxxx;760
|
&xxxx;
Xxxxxxx xxxxxxx xxxxxxxx x restitucích
|
166 947
|
307 770
|
Rozvoj xxxxxxxx xxxxxxxx
|
240&xxxx;000
|
&xxxx;
307&xxxx;790
|
&xxxx;
Xxxxxx xxxxxxxx xxxxxxxx x xxxxxxxxx xxxx
|
45&xxxx;000
|
&xxxx;
307&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
83&xxxx;600
|
&xxxx;
307&xxxx;820
|
&xxxx;
Xxxxxxxx, xxxxxx a provozování xxxxxxxxx xxxxxxxxxxxx systémů
|
178 600
|
307 870
|
Harmonizace xxxxxxxxxxxx xxxxxxx XX x xxxxxxxxxxxx xxxxxxx XX
|
|
&xxxx;
307&xxxx;910
|
&xxxx;
Xxxxxxx program výzkumu x xxxxxxx xxxxxx x xxxxxxxxxxx
|
64&xxxx;900
|
&xxxx;
307&xxxx;920
|
&xxxx;
Xxxxxxx xxxxxx x xxxxx xxxxxxx xxxxxxxx sil XXX
|
106&xxxx;260
|
&xxxx;
307&xxxx;930
|
&xxxx;
Xxxxxx xxxxxxxxxx pracovišť xxxxxxx xxxxxx
|
21&xxxx;500
|
&xxxx;
Xxxxxxxxxxxx xxxxxx xxxxxx
|
12&xxxx;055&xxxx;007
|
|
&xxxx;
308&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxxxxxxx obnova xxxxxxxxxxxx xxxxxxx XXX
|
356&xxxx;080
|
&xxxx;
308&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxxxxxxx informačních a xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
&xxxx;
308&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx informačních systémů
|
|
308 920
|
Pořízení x xxxx. obnova xxxxxx. xxxxxxx x xxxxxx úkolů vědy x xxxxxxx
|
10&xxxx;700
|
&xxxx;
Xxxxxxx bezpečnostní xxxx xxxxxx
|
366&xxxx;780
|
|
&xxxx;
309&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxxxxxxx obnova invest. xxxxxxx Xxxxxxxxx xxxxxxxxx xxxxxxxx xxxx
|
95&xxxx;160
|
&xxxx;
309&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
&xxxx;
309&xxxx;830
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx vnitřních xxxxxxxxxxxx xxxxxxx
|
|
&xxxx;
Xxxxxxxx Veřejného xxxxxxxx práv xxxxxx
|
95&xxxx;160
|
|
&xxxx;
312&xxxx;010
|
&xxxx;
Xxxxxxxx x tech. xxxxxx xxxxxx. majetku xx xxxxxx Xxxxxxxxxxxx xxxxxxx
|
33&xxxx;165
|
&xxxx;
312&xxxx;020
|
&xxxx;
Xxxxxxxx x xxxxxxxxx xxxxxx xxxxxxxxxxxx x xxxxxxxxxxx xxxxxxx Xxxxxxxxxxxx xxxxxxx
|
329&xxxx;600
|
&xxxx;
312&xxxx;040
|
&xxxx;
Xxxxxxxxxxx xxxxxxxx ČR na xxxxx xx EU xx centrální xxxxxx xxxxxx
|
67&xxxx;713
|
&xxxx;
312&xxxx;110
|
&xxxx;
Xxxxxxxx x xxxxxxxxx xxxxxx xxxxx a xxxxxx xxxxxxxx finančních xxxxxx
|
552&xxxx;819
|
&xxxx;
312&xxxx;120
|
&xxxx;
Xxxxxxxx a xxxxxxxxx xxxxxx strojů x xxxxxxxx xxxxxxxx finančních xxxxxx
|
53&xxxx;500
|
&xxxx;
312&xxxx;130
|
&xxxx;
Xxxxxxxx a technická xxxxxx xxxxxxxxxxxx systému xxxxxx daní (ADIS)
|
455 000
|
312 140
|
Zabezpečení xxxxxxxx XX xx xxxxx do EU x xxxxxxxx xxxxxxxxxx xxxxxxxx
|
371&xxxx;871
|
&xxxx;
312&xxxx;210
|
&xxxx;
Xxxxxxxx a xxxxxxxxx xxxxxx budov x xxxxxx správy xxx
|
319&xxxx;798
|
&xxxx;
312&xxxx;220
|
&xxxx;
Xxxxxxxx x xxxxxxxxx xxxxxx xxxxxx x xxxxxxxx xxxxxx cel
|
74 640
|
312 230
|
Pořízení x xxxxxxxxx xxxxxx xxxxxxxxxxxx xxxxxxx xxxxxx xxx (XXX)
|
334&xxxx;900
|
&xxxx;
312&xxxx;240
|
&xxxx;
Xxxxxxxxxxx xxxxxxxx XX xx vstup do XX v xxxxxxxx xxxxxx xxx
|
7&xxxx;300
|
&xxxx;
312&xxxx;710
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx XXX xxxxxxxxxxxx xxxxxxx
|
|
&xxxx;
312&xxxx;720
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxxxxxxx ICT xxxxxx xxxxxx
|
|
&xxxx;
312&xxxx;730
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxxxx XXX xxxxxx xxx
|
|
&xxxx;
312&xxxx;820
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx xxxxxxxx x xxxxxxxx
|
|
&xxxx;
312&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
&xxxx;
312&xxxx;840
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx XX xxxxxxxxxxxxx xxxxxxxx xxxxxxxxxxx x xxxxxxxxxxxxx xxxxxx
|
|
&xxxx;
312&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx systémů xxxxxxx xxxxxx a XXX
|
|
&xxxx;
312&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx XX x xxxxxxxxxxxx xxxxxxx XX
|
|
&xxxx;
312&xxxx;880
|
&xxxx;
Xxxxxxxxx integrace informačních xxxxxxx resortu XX
|
|
&xxxx;
Xxxxxxxxxxxx xxxxxxx celkem
|
2 600 306
|
|
313 010
|
Pořízení a xxxx. xxxxxx invest. xxxxxxx ve xxxxxx Xxxxxxxxxxxx xxxxx a xxxxxxxxxx xxxx
|
100&xxxx;500
|
&xxxx;
313&xxxx;020
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. xxxxxxx Správy sociálního xxxxxxxxxxx
|
197&xxxx;991
|
&xxxx;
313&xxxx;030
|
&xxxx;
Xxxxxxxx a xxxx. xxxxxx xxxxxx. xxxxxxx Xxxxxx služeb zaměstnanosti
|
31 500
|
313 040
|
Pořízení x xxxx. obnova xxxxxx. majetku xx xxxxxx ústavů xxxxxxxx xxxx
|
1&xxxx;214&xxxx;401
|
&xxxx;
313&xxxx;050
|
&xxxx;
Xxxxxxxxx informačního systému xxxxxx xxxxxxxx xxxxxxx
|
231&xxxx;000
|
&xxxx;
313&xxxx;060
|
&xxxx;
Xxxxxxxxx xxxxxxxxxxxx xxxxxxx XXXX
|
309&xxxx;000
|
&xxxx;
313&xxxx;070
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. xxxxxxx xxxxxxxxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxxx
|
37&xxxx;460
|
&xxxx;
313&xxxx;410
|
&xxxx;
Xxxxxxx xxxxxxxxxxxxxxx xxxxxxxx xxxxxxxxxxxxxxxx xxxxxx xx XXX
|
103&xxxx;000
|
&xxxx;
313&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx infrastruktury xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
&xxxx;
313&xxxx;830
|
&xxxx;
Xxxxxxxx, obnova a xxxxxxxxxxx vnitřních xxxxxxxxxxxx xxxxxxx
|
|
&xxxx;
313&xxxx;840
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx XX podporujících xxxxxxxx vyplývající x xxxxxxxxxxxxx xxxxxx
|
|
&xxxx;
313&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx veřejné xxxxxx
|
|
&xxxx;
313&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx XX x xxxxxxxxxxxx systémy XX
|
|
&xxxx;
313&xxxx;910
|
&xxxx;
Xxxxxxxx x technická xxxxxx xxxxxx. xxxxxxx xxxxxxxxxx xxxx x xxxxxxx
|
3&xxxx;100
|
&xxxx;
Xxxxxxxxxxxx práce a xxxxxxxxxx xxxx celkem
|
2 227 952
|
|
314 010
|
Reprodukce xxxxxxxxxxxx xxxxxxx xxxxxxxxx XX
|
135&xxxx;000
|
&xxxx;
314&xxxx;020
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxxx majetku x uprchlických xxxxxxxx
|
3&xxxx;000
|
&xxxx;
314&xxxx;030
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxxxxx xxxxxxxxx MV k xxxxxxxxx xxxxxx
|
15&xxxx;096
|
&xxxx;
314&xxxx;040
|
&xxxx;
Xxxxxxx xxxxxxx xxxxxx
|
281&xxxx;730
|
&xxxx;
314&xxxx;050
|
&xxxx;
Xxxxxx správních xxxxxxxx
|
10&xxxx;000
|
&xxxx;
314&xxxx;060
|
&xxxx;
Xxxxxx xxxxxx x. 148/98 Xx., x ochraně xxxxxxxxxxx skutečností
|
60 000
|
314 070
|
Národní xxxxxxx xxxxxxxx XX xx xxxxxxxx v EU
|
979 200
|
314 110
|
Rozvoj x xxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxxx xxxxxxx xxxxxxx - XXXXXX
|
86&xxxx;010
|
&xxxx;
314&xxxx;130
|
&xxxx;
Xxxxxx a xxxxxx xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
9&xxxx;600
|
&xxxx;
314&xxxx;140
|
&xxxx;
Xxxxxx koncových xxxxxxxxxx xxxxxxxxxxxx x komunikačních xxxxxxx
|
8&xxxx;300
|
&xxxx;
314&xxxx;210
|
&xxxx;
Xxxxxxxx x xxxxxx xxxxx x xxxxxx xxxxxxxxxxx xxxxxx
|
334&xxxx;429
|
&xxxx;
314&xxxx;220
|
&xxxx;
Xxxxxxxxxx movitého xxxxxxxxxxxx majetku policejních xxxxxx
|
137&xxxx;084
|
&xxxx;
314&xxxx;310
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxxxx x xxxxxxxxxxxx xxxxxxxx
|
10&xxxx;000
|
&xxxx;
314&xxxx;320
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxxxxxxxxx x sportovních xxxxxxxx
|
1&xxxx;000
|
&xxxx;
314&xxxx;610
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxxx majetku x xxxxxxxxxx Ředitelství xxxxxxxxxxx xxxxx
|
76&xxxx;476
|
&xxxx;
314&xxxx;620
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxxx xxxxxxxxxxx xxxxx
|
225&xxxx;202
|
&xxxx;
314&xxxx;710
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx infrastruktury XXX xxxxxxxxxxxx xxxxxx
|
|
&xxxx;
314&xxxx;720
|
&xxxx;
Xxxxxxxx, obnova x provozování xxxxxxxxxxxxxx XXX - Xxxxxxx XX
|
|
&xxxx;
314&xxxx;730
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxxxx XXX - xxxxxxxx xxxxxx xxxxxx xxxxxx
|
|
&xxxx;
314&xxxx;740
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování infrastruktury XXX - XXXXXX
|
|
&xxxx;
314&xxxx;750
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxxxx XXX - XXXXX - XXXXX
|
|
&xxxx;
314&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx a provozování xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
&xxxx;
314&xxxx;840
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx XX xxxxxxxxxxxxx činnosti xxxxxxxxxxx x xxxxxxxxxxxxx xxxxxx
|
|
&xxxx;
314&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx informačních xxxxxxx xxxxxxx xxxxxx
|
23&xxxx;800
|
&xxxx;
314&xxxx;870
|
&xxxx;
Xxxxxxxxxxx informačních xxxxxxx ČR x xxxxxxxxxxxx systémy XX
|
|
&xxxx;
314&xxxx;880
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxx. xxxxxxx územních xxxxxx státní xxxxxx
|
|
&xxxx;
314&xxxx;910
|
&xxxx;
Xxxxxx x xxxxxx materiálně-technické xxxxxxxx vědeckovýzkumné xxxxxxxx
|
6&xxxx;355
|
&xxxx;
314&xxxx;920
|
&xxxx;
Xxxxxxxxxx-xxxxxxxxx xxxxxxxxxxx xxxxxxx xxxxxxxxxx xxxxx
|
1&xxxx;245
|
&xxxx;
Xxxxxxxxxxxx xxxxxx xxxxxx
|
2&xxxx;403&xxxx;527
|
|
&xxxx;
315&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. xxxxxxx ve xxxxxx Ministerstva xxxxxxxxx xxxxxxxxx
|
87&xxxx;860
|
&xxxx;
315&xxxx;020
|
&xxxx;
Xxxxxxxx a xxxx. xxxxxx xxxxxx. xxxxxxx xxxxxxxxxx krajinných xxxxxxx x xxxxxxxxx xxxxx
|
40&xxxx;000
|
&xxxx;
315&xxxx;030
|
&xxxx;
Xxxxxxxx x xxxxxxx ohrožených xxxxxxxxx, sesuvy x xxxxxxx klimatickými xxxxx
|
|
&xxxx;
315&xxxx;050
|
&xxxx;
Xxxxxxxxxxxx xxxxxxx xxxxxxx
|
253&xxxx;249
|
&xxxx;
315&xxxx;060
|
&xxxx;
Xxxxxx xxxxxxxxxxxxxxx xxxxxxxxxx xxxx
|
339&xxxx;231
|
&xxxx;
315&xxxx;070
|
&xxxx;
Xxxxxxx xxxxxxx xxxxxxxx ČR na xxxxxxxx x EU
|
134 932
|
315 810
|
Výstavba, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
&xxxx;
315&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
&xxxx;
315&xxxx;840
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx XX podporujících činnosti xxxxxxxxxxx x xxxxxxxxxxxxx xxxxxx
|
|
&xxxx;
315&xxxx;860
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx informačních systémů xxxxxxx xxxxxx
|
|
&xxxx;
315&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx XX x xxxxxxxxxxxx xxxxxxx XX
|
|
&xxxx;
315&xxxx;910
|
&xxxx;
Xxxxxxxx x technická obnova xxxxxx. xxxxxxx organizací xxxx a xxxxxxx
|
28&xxxx;100
|
&xxxx;
315&xxxx;920
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. xxxxxxx k xxxxxx xxxxx vědy x výzkumu
|
8 723
|
Ministerstvo životního xxxxxxxxx xxxxxx
|
892&xxxx;095
|
|
&xxxx;
317&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxxxxxxx obnova investičního xxxxxxx xx xxxxxx Xxxxxxxxxxxx xxx místní xxxxxx
|
30&xxxx;803
|
&xxxx;
317&xxxx;410
|
&xxxx;
Xxxxxxx xxxxxx xxxxxxxx xxxxx
|
200&xxxx;000
|
&xxxx;
317&xxxx;420
|
&xxxx;
Xxxxxxxx nájemních xxxx x xxxxxxxxx xxxxxxxxxxxxxx xx vlastnictví obcí
|
1 796 486
|
317 430
|
Podpora xxxxxxxxxxx úvěrování
|
600 000
|
317 530
|
Výstavba x xxxxxxxxx obnova domů x xxxxxxxxxxxxx službou
|
523 200
|
317 620
|
Podpora xxxxxxxxxxxx rozvoje
|
1 990 300
|
317 710
|
Obnova venkova
|
320 000
|
317 810
|
Výstavba, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxxxx informačních a xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
&xxxx;
317&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxx informačních xxxxxxx
|
|
&xxxx;
317&xxxx;840
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx XX xxxxxxxxxxxxx xxxxxxxx xxxxxxxxxxx x xxxxxxxxxxxxx xxxxxx
|
|
&xxxx;
317&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
&xxxx;
317&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx XX s xxxxxxxxxxxx xxxxxxx XX
|
|
&xxxx;
Xxxxxxxxxxxx xxx xxxxxx xxxxxx xxxxxx
|
5&xxxx;460&xxxx;789
|
|
&xxxx;
321&xxxx;910
|
&xxxx;
Xxxxxxxx x xxxxxxxxx xxxxxx xxxxxx. xxxxxxx xxxxxxxxxx xxxx a xxxxxxx
|
2&xxxx;200
|
&xxxx;
321&xxxx;920
|
&xxxx;
Xxxxxxxx a xxxx. xxxxxx invest majetku x řešení xxxxx xxxx x xxxxxxx
|
140&xxxx;000
|
&xxxx;
321&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (ICT)
|
|
321 830
|
Pořízení, xxxxxx x provozování xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
&xxxx;
321&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx a provozování xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
&xxxx;
Xxxxxxxx xxxxxxxx xxxxxx
|
142&xxxx;200
|
|
&xxxx;
322&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. xxxxxxx xx xxxxxx Xxxxxxxxxxxx průmyslu x xxxxxxx
|
169&xxxx;089
|
&xxxx;
322&xxxx;020
|
&xxxx;
Xxxxxx xxxxx xxxxx xx x. x. DIAMO Xxxxx xx Xxxxxxx
|
100&xxxx;500
|
&xxxx;
322&xxxx;040
|
&xxxx;
Xxxxxxx xxxxxxxx x xxxxxxx xxxxxxx
|
62&xxxx;200
|
&xxxx;
322&xxxx;050
|
&xxxx;
Xxxxxxxx x technická obnova xxxxxxxxxxxx sítí průmyslových xxx
|
520&xxxx;000
|
&xxxx;
322&xxxx;060
|
&xxxx;
Xxxxxxxxx xxxxxxxx xxxxxxx xxxxxxxx, xxxxxxx a xxxxxxxxx xxxxxxxxx
|
182&xxxx;800
|
&xxxx;
322&xxxx;080
|
&xxxx;
Xxxxxxxx xxxxxxxxxxxxxxxxxxxx xxxxxxxx XX
|
|
&xxxx;
322&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx infrastruktury xxxxxxxxxxxx a xxxxxxxxxxxxx xxxxxxxxxxx (ICT)
|
|
322 830
|
Pořízení, xxxxxx x provozování xxxxxxxxx xxxxxxxxxxxx systémů
|
|
322 840
|
Pořízení, xxxxxx x xxxxxxxxxxx XX xxxxxxxxxxxxx činností vyplývající x kompetenčního zákona
|
|
322 860
|
Pořízení, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx veřejné xxxxxx
|
|
&xxxx;
322&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx systémů XX x informačními xxxxxxx XX
|
|
&xxxx;
322&xxxx;920
|
&xxxx;
Xxxxxxxx x xxxx. obnova xxxxxx. xxxxxxx x xxxxxx xxxxx xxxx a xxxxxxx
|
175&xxxx;110
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxx x xxxxxxx xxxxxx
|
1&xxxx;209&xxxx;699
|
|
&xxxx;
327&xxxx;010
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxxx xxxxxxx XXX x xxxxxxxxxx xxxxxxx xxxxxx xxxxxxx
|
39&xxxx;000
|
&xxxx;
327&xxxx;170
|
&xxxx;
Xxxxxxxx x xxxxxx xxxxxxxx komunikací
|
33 800
|
327 350
|
Zajištění bezpečnosti xxxxxxxxxxxx xxxxxxx a xxxxxxxxxxx
|
15&xxxx;000
|
&xxxx;
327&xxxx;410
|
&xxxx;
Xxxxxxx výstavby pražského xxxxx
|
912&xxxx;500
|
&xxxx;
327&xxxx;430
|
&xxxx;
Xxxxxxxx x xxxxxxxxx xxxxxx staveb XXX
|
10&xxxx;000
|
&xxxx;
327&xxxx;620
|
&xxxx;
Xxxxxxx xxxxxxxx x xxxxxx xxxxxxx městské hromadné xxxxxxx
|
150&xxxx;000
|
&xxxx;
327&xxxx;630
|
&xxxx;
Xxxxxxx xxxxxxxx x xxxxxx vozidel xxxxxxxxxx xxxxxxxx xxxxxxxxxxx
|
363&xxxx;000
|
&xxxx;
327&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
&xxxx;
327&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx vnitřních xxxxxxxxxxxx xxxxxxx
|
|
&xxxx;
327&xxxx;860
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx veřejné správy
|
|
Ministerstvo xxxxxxx a xxxxx xxxxxx
|
1&xxxx;523&xxxx;300
|
|
&xxxx;
328&xxxx;010
|
&xxxx;
Xxxxxxxxxx xxxxxxx xx xxxxxx XXX
|
20&xxxx;000
|
&xxxx;
328&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
&xxxx;
328&xxxx;830
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
&xxxx;
328&xxxx;860
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx správy
|
|
Český xxxxxxxxxxxxxxx xxxx celkem
|
20 000
|
|
329 010
|
Pořízení x xxxx. xxxxxx xxxxxx. xxxxxxx xx xxxxxx Ministerstva xxxxxxxxxxx
|
209&xxxx;454
|
&xxxx;
329&xxxx;020
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. xxxxxxx v xxxxxxxxxx učňovského xxxxxxxx
|
|
&xxxx; | &xxxx;
x xxxxxxxxxx MZe
|
26 152
|
329 030
|
Výstavba a xxxxxxxxx obnova vodovodů x úpraven xxx
|
393&xxxx;436
|
&xxxx;
329&xxxx;040
|
&xxxx;
Xxxxxxxx x technická xxxxxx xxxxxxxxxx a xxxxxxxx xxxxxxxxx vod
|
312 053
|
329 050
|
Podpora reprodukce xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxxxxxxxx x zemědělství
|
500 000
|
329 060
|
Protipovodňová xxxxxxxx
|
28&xxxx;200
|
&xxxx;
329&xxxx;180
|
&xxxx;
Xxxxxxxxxx škod xxxxxxxxxxx xxxxxxx 1997 - XXx
|
94&xxxx;440
|
&xxxx;
329&xxxx;190
|
&xxxx;
Xxxxxxxxxx xxxx xxxxxxxxxxx xxxxxxx 1998 - XXx
|
5560
|
&xxxx;
329&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx infrastruktury xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
&xxxx;
329&xxxx;830
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx xxxxxxxxx informačních xxxxxxx
|
|
&xxxx;
329&xxxx;840
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx IS xxxxxxxxxxxxx xxxxxxxx xxxxxxxxxxx x xxxxxxxxxxxxx xxxxxx
|
|
&xxxx;
329&xxxx;860
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx veřejné xxxxxx
|
|
&xxxx;
329&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx ČR x informačními xxxxxxx XX
|
|
&xxxx;
329&xxxx;910
|
&xxxx;
Xxxxxxxx x technická xxxxxx invest. xxxxxxx xxxxxxxxxx xxxx x xxxxxxx
|
|
&xxxx;
329&xxxx;920
|
&xxxx;
Xxxxxxxx x tech. xxxxxx xxxxxx. xxxxxxx x řešení xxxxx xxxx x výzkumu
|
|
Ministerstvo xxxxxxxxxxx xxxxxx
|
1&xxxx;569&xxxx;295
|
|
&xxxx;
333&xxxx;010
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxxx xxxxxxx sektoru xxxxxx xxxxxx v xxxxxxxxxx XXXX
|
209&xxxx;200
|
&xxxx;
333&xxxx;020
|
&xxxx;
Xxxxxxxxxx investičního xxxxxxx organizací zřízených XXXX
|
236&xxxx;400
|
&xxxx;
333&xxxx;110
|
&xxxx;
Xxxxxxxx x xxxxxx xxxxx x staveb xxxxxxxxxx škol
|
581 000
|
333 120
|
Podpora koncepčního xxxxxxxxxxxx xxxxxxx základních xxxx
|
447&xxxx;000
|
&xxxx;
333&xxxx;210
|
&xxxx;
Xxxxxxxx x xxxxxx xxxxx x xxxxxx xxxxxxxxx xxxx
|
1&xxxx;573&xxxx;194
|
&xxxx;
333&xxxx;220
|
&xxxx;
Xxxxxxx koncepčního xxxxxxxxxxxx xxxxxxx xxxxxxxxx xxxx
|
631&xxxx;800
|
&xxxx;
333&xxxx;310
|
&xxxx;
Xxxxxxxx a obnova xxxxx x xxxxxx xxxxxxxx škol
|
1 444 764
|
333 320
|
Podpora xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxxx xxxx
|
1&xxxx;260&xxxx;000
|
&xxxx;
333&xxxx;410
|
&xxxx;
Xxxxxx xxxxxxxxxx tech. xxxxxxxx xxxxxxxxxxxx xxxxxxx xxxx x mládeže
|
10 720
|
333 510
|
Výstavba x obnova xxxxxxxxxxx xxxxxxxx
|
582&xxxx;123
|
&xxxx;
333&xxxx;520
|
&xxxx;
Xxxxxxxx x obnova xxxxxxxx xxxxxxxxx xxxxxxxxxxxx
|
110&xxxx;107
|
&xxxx;
333&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx technologií (XXX)
|
|
&xxxx;
333&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx systémů
|
|
333 840
|
Pořízení, xxxxxx x provozování XX xxxxxxxxxxx činnosti xxxxxxxxxxx z kompetenčního xxxxxx
|
|
&xxxx;
333&xxxx;860
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx správy
|
|
333 870
|
Harmonizace xxxxxxxxxxxx xxxxxxx ČR s xxxxxxxxxxxx xxxxxxx XX
|
|
&xxxx;
333&xxxx;880
|
&xxxx;
Xxxxxxx xxxxxxxxxx xxxxxxxxxxx
|
|
&xxxx;
333&xxxx;910
|
&xxxx;
Xxxxxxx výzkumu x vývoje
|
707 223
|
Ministerstvo xxxxxxxx, xxxxxxx x xxxxxxxxxxx xxxxxx
|
7&xxxx;793&xxxx;831
|
|
&xxxx;
334&xxxx;010
|
&xxxx;
Xxxxxxxxxx investičního majetku x xxxxxxxxxx MK
|
480 792
|
334 020
|
Integrovaný xxxxxx ochrany xxxxxxxx xxxxxxxxxx xxxxxxxx
|
7&xxxx;525
|
&xxxx;
334&xxxx;030
|
&xxxx;
Xxxxxxxx architektonického xxxxxxxx
|
464&xxxx;800
|
&xxxx;
334&xxxx;050
|
&xxxx;
Xxxxxxxxxx majetku ve xxxxxx XX
|
158&xxxx;247
|
&xxxx;
334&xxxx;060
|
&xxxx;
Xxxxxxxxxxx xxxxxxxx XX na xxxxx xx XX
|
58&xxxx;300
|
&xxxx;
334&xxxx;070
|
&xxxx;
Xxxxxxx xxxxxxx xxxxxxxx x restitucích
|
30 656
|
334 110
|
Podpora xxxxxxxxxx xxxxxxx xx xxxxxxxxxxx xxxxxx
|
41&xxxx;020
|
&xxxx;
334&xxxx;120
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxx xxxx za xxxxxxx, xxxxxxxxxxx x xxxxxxxxxx
|
24&xxxx;930
|
&xxxx;
334&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
&xxxx;
334&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx informačních xxxxxxx
|
|
&xxxx;
334&xxxx;840
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx XX xxxxxxxxxxxxx xxxxxxxx xxxxxxxxxxx x kompetenčního xxxxxx
|
|
&xxxx;
334&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
&xxxx;
331&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx XX x xxxxxxxxxxxx xxxxxxx XX
|
|
&xxxx;
334&xxxx;920
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. xxxxxxx x xxxxxx úkolů xxxx x xxxxxxx
|
15&xxxx;005
|
&xxxx;
Xxxxxxxxxxxx kultury xxxxxx
|
1&xxxx;281&xxxx;275
|
|
&xxxx;
335&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxxxxxxx xxxxxx xxxxxxxx a xxxxxxxxx zařízení x xxxxxxxxxx XX
|
1&xxxx;058&xxxx;871
|
&xxxx;
335&xxxx;020
|
&xxxx;
Xxxxxxxx xxxxxxxx, xxxxxxxxxx x záchranné xxxxxx xxxxxx x xxxxxxxxxx
|
196&xxxx;900
|
&xxxx;
335&xxxx;040
|
&xxxx;
Xxxxxx podpora xxxxxxxxxxxxx xxxxxxxx
|
23&xxxx;000
|
&xxxx;
335&xxxx;050
|
&xxxx;
Xxxxxxxx a tech. xxxxxx xxxxxx. xxxxxxx xxxxxxxxxx xxxxxxxxx MZ
|
33 840
|
335 120
|
Soubor xxxxxxxx XXX xxxxx xxxxxxxx vlády x. 493/1993
|
27&xxxx;000
|
&xxxx;
335&xxxx;130
|
&xxxx;
Xxxxxx podpora xxxxxxxxxx xxxxxxxx
|
40&xxxx;000
|
&xxxx;
335&xxxx;140
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. xxxxxxx Xxxxxxx xxxxxxxx knihovny
|
4 000
|
335 810
|
Výstavba, xxxxxx x provozování xxxxxxxxxxxxxx informačních x xxxxxxxxxxxxx technologií (XXX)
|
|
&xxxx;
335&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx a provozování xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
&xxxx;
335&xxxx;840
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování XX podporujících činností xxxxxxxxxxx x kompetenčního xxxxxx
|
|
&xxxx;
335&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx systémů xxxxxxx správy
|
|
335 870
|
Harmonizace xxxxxxxxxxxx xxxxxxx x XX x xxxxxxxxxxxx systémy XX
|
|
&xxxx;
335&xxxx;920
|
&xxxx;
Xxxxxxxx x tech. xxxxxx invest. majetku x řešení xxxxx xxxx a xxxxxxx
|
139&xxxx;158
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxxxxxx xxxxxx
|
1&xxxx;552&xxxx;769
|
|
&xxxx;
336&xxxx;010
|
&xxxx;
Xxxxxxxxxx investičního xxxxxxx MS a xxxxxxxxxx systému xxxxxx xxxxxxx
|
99&xxxx;458
|
&xxxx;
336&xxxx;110
|
&xxxx;
Xxxxxxxx soudů a xxxxxxxx zastupitelství
|
|
336 120
|
Rekonstrukce, xxxxxxxxxxx x xxxxxx xxxxx x xxxxxxxx zastupitelství
|
764 996
|
336 210
|
Výstavba xxxxxxx xxxxxxxxx věznic x xxxxxx
|
341&xxxx;275
|
&xxxx;
336&xxxx;220
|
&xxxx;
Xxxxxxxxxxxx, xxxxxxxxxxx x xxxxxx xxxxxxxxx xxxxxx x xxxxxx
|
213&xxxx;203
|
&xxxx;
336&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
&xxxx;
336&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
&xxxx;
336&xxxx;840
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování XX xxxxxxxxxxxxx xxxxxxxx xxxxxxxxxxx x kompetenčního xxxxxx
|
|
&xxxx;
336&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx systémů xxxxxxx správy
|
|
336 870
|
Harmonizace xxxxxxxxxxxx xxxxxxx x XX x xxxxxxxxxxxx xxxxxxx XX
|
|
&xxxx;
336&xxxx;910
|
&xxxx;
Xxxxxxxxxx investičního majetku xxxxxxxxxx xxxx a xxxxxxx
|
|
&xxxx;
336&xxxx;920
|
&xxxx;
Xxxxxxx xxxxxx xxxxx xxxx x xxxxxxx
|
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxxxxxx xxxxxx
|
1&xxxx;418&xxxx;932
|
|
&xxxx;
341&xxxx;010
|
&xxxx;
Xxxxxxxx a xxxx. obnova xxxxxxxxxxxx xxxxxxx xx xxxxxx Xxxxx pro xxxxxxx xxxxxxxxxx xxxxxxx
|
10&xxxx;840
|
&xxxx;
341&xxxx;810
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx infrastruktury xxxxxxxxxxxx x komunikačních xxxxxxxxxxx (XXX)
|
|
&xxxx;
341&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
&xxxx;
341&xxxx;860
|
&xxxx;
Xxxxxxxx, obnova x provozování xxxxxxxxxxxx xxxxxxx veřejné xxxxxx
|
|
&xxxx;
Xxxx xxx veřejné xxxxxxxxxx xxxxxxx xxxxxx
|
10&xxxx;840
|
|
&xxxx;
343&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxxxxxxx xxxxxx invest. xxxxxxx Xxxxx pro xxxxxxx xxxxxxxx údajů
|
11 304
|
343 810
|
Výstavba, xxxxxx x provozování xxxxxxxxxxxxxx informačních x xxxxxxxxxxxxx xxxxxxxxxxx (ICT)
|
|
343 830
|
Pořízení, xxxxxx a xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
&xxxx;
343&xxxx;840
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx XX xxxxxxxxxxxxx xxxxxxxx xxxxxxxxxxx z xxxxxxxxxxxxx xxxxxx
|
|
&xxxx;
343&xxxx;860
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
&xxxx;
343&xxxx;870
|
&xxxx;
Xxxxxxxxxxx informačních xxxxxxx ČR s xxxxxxxxxxxx xxxxxxx XX
|
|
&xxxx;
Xxxx xxx xxxxxxx osobních xxxxx xxxxxx
|
11&xxxx;304
|
|
&xxxx;
344&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. xxxxxxx ve xxxxxx Xxxxx průmyslového xxxxxxxxxxx
|
25&xxxx;860
|
&xxxx;
344&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx informačních a xxxxxxxxxxxxx technologií (XXX)
|
|
&xxxx;
344&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx a provozování xxxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
&xxxx;
344&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxxxxx systémů xxxxxxx xxxxxx
|
|
&xxxx;
Xxxx xxxxxxxxxxxx xxxxxxxxxxx xxxxxx
|
25&xxxx;860
|
|
&xxxx;
345&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx xxxxxx xxxxxx. xxxxxxx xx xxxxxx Xxxxxxx xxxxxxxxxxxxx úřadu
|
271 600
|
345 810
|
Výstavba, xxxxxx x provozování xxxxxxxxxxxxxx xxxxxxxxxxxx a xxxxxxxxxxxxx xxxxxxxxxxx (ICT)
|
|
345 830
|
Pořízení, xxxxxx x provozování vnitřních xxxxxxxxxxxx xxxxxxx
|
|
&xxxx;
345&xxxx;840
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování XX xxxxxxxxxxxxx xxxxxxxx vyplývající x xxxxxxxxxxxxx xxxxxx
|
|
&xxxx;
345&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx systémů xxxxxxx xxxxxx
|
|
&xxxx;
345&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx XX x informačními xxxxxxx XX
|
|
&xxxx;
Xxxxx statistický xxxx xxxxxx
|
271&xxxx;600
|
|
&xxxx;
346&xxxx;030
|
&xxxx;
Xxxxxxxx x xxxxxxxxx xxxxxx investičního xxxxxxx v působnosti XXXX
|
80&xxxx;900
|
&xxxx;
346&xxxx;040
|
&xxxx;
Xxxxxxxxxx xxxxxx x xxxxxxxx xxxxxxxxxxx
|
250&xxxx;000
|
&xxxx;
346&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
&xxxx;
346&xxxx;830
|
&xxxx;
Xxxxxxxx, obnova x provozování xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
&xxxx;
346&xxxx;840
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování XX xxxxxxxxxxxxx xxxxxxxx vyplývající x xxxxxxxxxxxxx xxxxxx
|
|
&xxxx;
346&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
&xxxx;
346&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx XX s informačními xxxxxxx EU
|
|
346 910
|
Pořízení x xxxxxxxxx obnova xxxxxx. xxxxxxx xxxxxxxxxx xxxx x xxxxxxx
|
|
&xxxx;
Xxxxx xxxx xxxxxxxxxxx x katastrální xxxxxx
|
330&xxxx;900
|
|
&xxxx;
347&xxxx;010
|
&xxxx;
Xxxxxxxx a tech. xxxxxx investičního xxxxxxx xx správě Xxxxxx xxx xxxxx xxxxxx
|
24&xxxx;500
|
&xxxx;
347&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx technologií (XXX)
|
|
&xxxx;
347&xxxx;820
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxxx xxxxxxxxxxxx systémů
|
|
347 860
|
Pořízení, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxx systémů veřejné xxxxxx
|
|
&xxxx;
Xxxxxx xxx cenné xxxxxx celkem
|
24 500
|
|
348 010
|
Pořízení x xxxx. xxxxxx investičního xxxxxxx xx xxxxxx XXX
|
7&xxxx;100
|
&xxxx;
348&xxxx;810
|
&xxxx;
Xxxxxxxx, obnova a xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x komunikačních xxxxxxxxxxx (XXX)
|
|
&xxxx;
348&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
&xxxx;
348&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx systémů xxxxxxx xxxxxx
|
|
&xxxx;
348&xxxx;920
|
&xxxx;
Xxxxxxxx x xxxx. obnova invest. xxxxxxx k řešení xxxxx xxxx x xxxxxxx
|
|
&xxxx;
Xxxxx báňský xxxx xxxxxx
|
7&xxxx;100
|
|
&xxxx;
353&xxxx;010
|
&xxxx;
Xxxxxxxx x tech. xxxxxx xxxxxxxxxxxx xxxxxxx xx xxxxxx ÚHOS
|
25 969
|
353 810
|
Výstavba, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
&xxxx;
353&xxxx;820
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxxx informačních systémů
|
|
335 860
|
Pořízení, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
&xxxx;
Xxxx xxx xxxxxxx xxxxxxxxxxx soutěže xxxxxx
|
25&xxxx;969
|
|
&xxxx;
358&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. xxxxxxx xx xxxxxx Xxxxxxxxx xxxxx
|
2&xxxx;000
|
&xxxx;
358&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx informačních x xxxxxxxxxxxxx xxxxxxxxxxx (ICT)
|
|
358 830
|
Pořízení, xxxxxx x xxxxxxxxxxx xxxxxxxxx informačních xxxxxxx
|
|
&xxxx;
358&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxxxxx systémů xxxxxxx xxxxxx
|
|
&xxxx;
Xxxxxxx soud xxxxxx
|
2&xxxx;000
|
|
&xxxx;
361&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx informačních x xxxxxxxxxxxxx xxxxxxxxxxx (ICT)
|
|
361 830
|
Pořízení, xxxxxx x xxxxxxxxxxx xxxxxxxxx informačních xxxxxxx
|
|
&xxxx;
361&xxxx;910
|
&xxxx;
Xxxxxxxx x xxxxxxxxx xxxxxx xxxxxx. majetku xxxxxxxxxx xxxx a xxxxxxx
|
293&xxxx;470
|
&xxxx;
361&xxxx;920
|
&xxxx;
Xxxxxxxx x tech. xxxxxx xxxxxx. xxxxxxx x xxxxxx xxxxx xxxx x xxxxxxx
|
92&xxxx;000
|
&xxxx;
Xxxxxxxx xxx xxxxxx
|
385&xxxx;470
|
|
&xxxx;
372&xxxx;010
|
&xxxx;
Xxxxxxxx x tech. xxxxxx xxxxxxxxxxxx xxxxxxx xx xxxxxx Xxxx xxx xxxxxxxxxx x xxxxxxxxx vysílání
|
1 200
|
372 810
|
Výstavba, xxxxxx x xxxxxxxxxxx infrastruktury xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
&xxxx;
372&xxxx;830
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
&xxxx;
Xxxx pro xxxxxxxxxx x xxxxxxxxx xxxxxxxx celkem
|
1 200
|
|
374 010
|
Pořízení x xxxx. obnova xxxxxx. xxxxxxx Správy státních xxxxxxxx xxxxxx
|
85&xxxx;055
|
&xxxx;
374&xxxx;020
|
&xxxx;
Xxxxxxxx a xxxx. xxxxxx xxxxxx. xxxxxxx xxxxxxx xxxxxxxxxxx xxxxxxxxxx
|
262&xxxx;950
|
&xxxx;
374&xxxx;030
|
&xxxx;
Xxxxxxxxx x xxxxxxxxx xxxxxxxxx xxxxx ropy x ropných xxxxxxxx
|
|
&xxxx;
374&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx a provozování xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
&xxxx;
374&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
&xxxx;
Xxxxxx xxxxxxxx xxxxxxxx rezerv xxxxxx
|
348&xxxx;005
|
|
&xxxx;
375&xxxx;010
|
&xxxx;
Xxxxxxxx a xxxx. xxxxxx invest. xxxxxxx xx správě Státního xxxxx xxx xxxxxxxx xxxxxxxxxx
|
|
&xxxx;
375&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx infrastruktury informačních x komunikačních xxxxxxxxxxx (XXX)
|
|
&xxxx;
375&xxxx;830
|
&xxxx;
Xxxxxxxx, obnova a xxxxxxxxxxx vnitřních xxxxxxxxxxxx xxxxxxx
|
|
&xxxx;
Xxxxxx xxxx xxx xxxxxxxx xxxxxxxxxx xxxxxx
|
37&xxxx;042
|
|
&xxxx;
380&xxxx;010
|
&xxxx;
Xxxxxxxxxx xxxxxxx xxxxxxxxx úřadů
|
1 301 531
|
380 810
|
Výstavba, xxxxxx x provozování xxxxxxxxxxxxxx xxxxxxxxxxxx a xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
&xxxx;
380&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx systémů
|
|
380 860
|
Pořízení, xxxxxx x provozování xxxxxxxxxxxx systémů veřejné xxxxxx
|
|
&xxxx;
Xxxxxxx xxxxx xxxxxx
|
1&xxxx;301&xxxx;531
|
|
&xxxx;
381&xxxx;010
|
&xxxx;
Xxxxxxxxx xxxxxxxxxxxx xxxxxxx Nejvyššího xxxxxxxxxxx xxxxx
|
24&xxxx;000
|
&xxxx;
381&xxxx;020
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. xxxxxxx XXX
|
21&xxxx;145
|
&xxxx;
381&xxxx;810
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx a komunikačních xxxxxxxxxxx (ICT)
|
|
381 830
|
Pořízení, xxxxxx x xxxxxxxxxxx vnitřních xxxxxxxxxxxx systémů
|
|
Nejvyšší xxxxxxxxx xxxx celkem
|
45 145
|
|
397 010
|
Náhrady xxxxxxx xxxxxxxx x xxxxxxxxx
|
3&xxxx;749&xxxx;400
|
&xxxx;
397&xxxx;020
|
&xxxx;
Xxxxxxx xxxxxxx xxxxxx
|
|
&xxxx;
Xxxxxxx xxxxxxxx xxxxxxxxxx aktiv celkem
|
3 794 400
|
|
398 020
|
Technická xxxxxxxx v pásmech xxxxxxx xxx
|
20&xxxx;488
|
&xxxx;
398&xxxx;060
|
&xxxx;
Xxxxx xxxx xxxxxxxxx xxxxxx informační xxxxxxxx
|
886&xxxx;500
|
&xxxx;
398&xxxx;080
|
&xxxx;
Xxxxxxxx a xxxxxx xxxxxxxxxxxxxx xxxxxxxxxxx xxxxx xxxxxxxxx XXX (XXXXX)
|
772&xxxx;378
|
&xxxx;
398&xxxx;090
|
&xxxx;
Xxxxxxx xxxxxxx xxxxxx výdaje xx xxxxxxxxxxx reprodukce xxxxxxx
|
694&xxxx;770
|
&xxxx;
398&xxxx;110
|
&xxxx;
Xxxxxxxx x xxxxxxxxx xxxxxx zdravotnických xxxxxxxx x xxxxxxxxxx XxX x xxxx
|
2&xxxx;809&xxxx;833
|
&xxxx;
398&xxxx;210
|
&xxxx;
Xxxxxxxx x xxxxxxxxx obnova xxxxxxxxx xxxxxxxx x xxxxxxxxxx XxX a xxxx
|
2&xxxx;184&xxxx;417
|
&xxxx;
398&xxxx;320
|
&xxxx;
Xxxxxxxx x xxxxxxxxx obnova xxxxxx xxxxxxxxxxx xxxxxxxxxxxx
|
40&xxxx;000
|
&xxxx;
398&xxxx;810
|
&xxxx;
Xxxxxx xxxxxxxxxxx xxxxx
|
73&xxxx;800
|
&xxxx;
Xxxxxxxxx pokladní xxxxxx xxxxxx
|
7&xxxx;482&xxxx;186
|
|
&xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx celkem
|
58 438 704
|


x xxx. Xx | |||
Xxxxxxxxxxxx účelové xxxxxx xx: | |||
zastupitele* | xxxxxxx úřady** | xxxxxx | |
Xxxxx | 21,378 | 21,378 | |
Xxxxxxxxxxx | 17,326 | 67,326 | 84,652 |
Xxxxxxxxxxx | 13,714 | 58,583 | 72,297 |
Xxxxxxxx | 11,148 | 50,485 | 61,633 |
Karlovarský | 11,147 | 41,088 | 52,235 |
Ústecký | 13,714 | 58,178 | 71,892 |
Xxxxxxxxx | 11,148 | 45,134 | 56,282 |
Královéhradecký | 11,147 | 50,337 | 61,484 |
Xxxxxxxxxx | 11,148 | 45,217 | 56,365 |
Xxxxxxxxx | 11,148 | 45,993 | 57,141 |
Xxxxxxxx | 17,326 | 66,885 | 84,211 |
Xxxxxxxxx | 13,714 | 56,342 | 70,056 |
Xxxxxxx | 13,714 | 55,525 | 69,239 |
Xxxxxxxxx | 17,326 | 66,849 | 84,175 |
Xxxxxx | 173,720 | 729,320 | 903,040 |
Xxxxxxxxx | Xxxxx x Xx xx 100 obyvatel 1) |
obce 2) | 1&xxxx;230,- Xx |
xxxx x působností matričního xxxxx 2) | 3&xxxx;120,- Xx |
xxxx x xxxxxxxxxx xxxxxxxxxx xxxxx 2) | 7&xxxx;210,- Xx |
xxxx x pověřeným xxxxxxx xxxxxx 2) | 11&xxxx;550,- Xx |
obce x xxxxxxxxxx okresního xxxxx 3) | 11 010,- Xx |
&xxxx;
Xxx. xxx.
|
&xxxx;
Xxxxxxx příspěvku
|
Technické xxxxxxxx
|
&xxxx;
Xxxxxxxx
|
&xxxx;
Xxxxx v xxxxx xxxxxxxx
|
|||
&xxxx;
X
|
&xxxx;
X
|
||||||
&xxxx;
1.
|
&xxxx;
Xxxxxxxxx xxxxxx x xxxxx xxxxxx síjí
|
||||||
|
- xxxxxxxxxx x zpevňující xxxxxxx 10)
|
Kč/ha
|
A
|
a
|
1
|
15 000
|
15 000
|
|
- ostatní xxxxxxx
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
2
|
&xxxx;
10&xxxx;000
|
&xxxx;
10&xxxx;000
|
&xxxx;
2.
|
&xxxx;
Xxxxx obnova xxxxxx - xxxxx
|
||||||
&xxxx;
|
&xxxx;
- xxxxxxxxxx x zpevňující xxxxxxx
|
&xxxx;
Xx/xxxxxxxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
12
|
&xxxx;
12
|
&xxxx;
|
&xxxx; | &xxxx;
Xx/xxxxxxxxxxxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
2
|
&xxxx;
30
|
&xxxx;
30
|
&xxxx;
|
&xxxx; | &xxxx;
Xx/xxxxxxxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
3
|
&xxxx;
40
|
&xxxx;
40
|
&xxxx;
|
&xxxx;
- xxxxxxx dřeviny
|
Kč/sazenici
|
A
|
b
|
4
|
8
|
8
|
3.
|
Umělá obnova xxxxxx - xxxxxxxxx
|
||||||
&xxxx;
|
&xxxx;
- xxxxxxxxxx x zpevňující xxxxxxx
|
&xxxx;
Xx/xxxxxxxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
9
|
&xxxx;
9
|
&xxxx;
|
&xxxx;
- ostatní xxxxxxx
|
&xxxx;
Xx/xxxxxxxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
2
|
&xxxx;
7
|
&xxxx;
7
|
&xxxx;
4.
|
&xxxx;
Xxxxxxx xxxxxxx xxxxxxx xxxxxxx
|
||||||
&xxxx;
|
&xxxx;
- xxxxxxx xxxxxx xxxxx xxxxxx
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
4&xxxx;500
|
&xxxx;
4000
|
&xxxx;
|
&xxxx;
xxxxxxxxxxx melioračních x xxxxxxxxxxxx
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
2
|
&xxxx;
3&xxxx;500
|
&xxxx;
2&xxxx;500
|
&xxxx;
|
&xxxx;
- xxxxxxx kultur xxxxx xxxxxxxxx
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
3
|
&xxxx;
1&xxxx;000
|
&xxxx;
700
|
&xxxx;
|
&xxxx;
- ochrana xxxxxx xxxxx xxxxxxxxx
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
4
|
&xxxx;
2&xxxx;500
|
&xxxx;
2&xxxx;000
|
&xxxx;
5.
|
&xxxx;
Xxxxxxxxx xxxxxx xxxxxxxxx x xxxxx xxxxxxxxx 160 xx za xxxxxx xxxxxxxxx xxxxxxx porostů xxxx xxxxxx xxxxx xx dřevin 30 % a xxxxxx
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
70&xxxx;000
|
&xxxx;
70&xxxx;000
|
&xxxx;
6.
|
&xxxx;
Xxxxxxx x vápnění xxxxxxx xxxxxxx
|
&xxxx; | &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
- xxxxxxx
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
6&xxxx;000
|
&xxxx;
4&xxxx;000
|
&xxxx;
|
&xxxx;
- xxxxxxx
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
2
|
&xxxx;
2&xxxx;000
|
&xxxx;
2&xxxx;000
|
&xxxx;
|
&xxxx;
- x xxxxxxxxxxx sazenicím xxx výsadbě
|
Kč/ha
|
A
|
f
|
3
|
2 000
|
2 000
|
x) xxxxxxxxx xxxxxx x umělá obnova xxxx,
x) xxxxx xxxxxx xxxxxx - xxxxx,
x) xxxxx obnova sadbou - opakovaná,
d) xxxxxxxxx xxxxxxx porostů18) v xxxxxxx lhůtě,19)
x) odstraňování xxxxxxx xxxxxxx x xxxxx rekonstrukce x xxxxxxx xxxxxxx x xxxxxxxxx xxxx náhradní xxxxxxxxx xxxxxxxx xxx xxxxxxxx plánu nebo xxxxxx,
x) xxxxxxx xxxxxxx xxxxxxx xx 40 xxx skutečného xxxx xxxxxxx (prořezávky x xxxxxxxxx xxxxxxx těžba).
&xxxx;
Xxxxxxx
|
&xxxx;
Xxxxxxx xxxxxxx xxxx
|
&xxxx;
1.
|
&xxxx;
9X, 9X, 9K, 8Z, 8X, 8X, 8X, 8X, 8R, 8X, 8X, 8X, 8X, 8X, 8X, 8A, 7X, 7X, 7X, 7X, 7X, 7X, 7X, 7X, 6X, 6X, 6X, 6Q, 6X, 5X, 5Y, 5X, 5X, 4Z, 4X, 4X, 4X, 4X, 3X, 3X, 3X, 3X, 3X, 3X, 3X, 3M, 3X, 3X, 3X, 2X, 2X, 2W, 2X, 2S, 2Q, 2X, 2N, 2X, 2X, 2I, 2X, 2X, 1X, 1X, 1X, 1X, 1P, 1X, 1X, 1X, 1X, 1X,1X, 1X, 1X, 1X, 0X, 0X, 0X, 0X, 0X, 0X, 0X, 0X, 0X, 0X
|
&xxxx;
2.
|
&xxxx;
7X, 7X, 6X, 6X, 6X, 5X, 5X, 5X, 5X, 4X, 4X, 4X, 3X, 3X, 3X, 2O, 1X, 1X, 1G, 0X,
|
&xxxx;
3.
|
&xxxx;
8X, 7X, 7X, 7X, 7X, 7D, 7X, 6V, 6X, 6X, 6P, 6X, 6X, 6X, 6X, 6X, 6D, 6X, 6X, 5W, 5X, 5X, 5S, 5P, 5X, 5L, 5X, 5X, 5X, 5X, 5X, 5X, 5X, 5X, 5X, 4W, 4X, 4S, 4X, 4X, 4O, 4X, 4X, 4X, 4F, 4X, 4X, 4A, 3X, 3X, 3U, 3X, 3X, 3L, 3X, 3X, 3X, 3X, 3X, 2V, 2X, 2X, 2G, 2X, 2X, 1V, 1X, 1L, 1X, 0X, 0X
|

&xxxx;
Xxx. xxx.
|
&xxxx;
Xxxxxxxx xxxxxxxxxx xxxxxxx x hektarech
|
Technické jednotky
|
Indikace
|
Výměra xxxxxxxxxxxx sdružujících xx xxxxxxxxx
|
|||||
&xxxx;
xx 5 xx
|
&xxxx;
xx 50 ha
|
do 150 xx
|
&xxxx;
xx 300 xx
|
||||||
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
||||||
&xxxx;
1.
|
&xxxx;
xx 150 do 500
|
Kč/ha
|
C
|
a
|
1
|
300
|
150
|
100
|
-
|
2.
|
nad 500 a do 1&xxxx;000
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
350
|
&xxxx;
200
|
&xxxx;
150
|
&xxxx;
50
|
&xxxx;
3.
|
&xxxx;
xxx 1000
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
400
|
&xxxx;
250
|
&xxxx;
200
|
&xxxx;
100
|
&xxxx;
Xxx. xxx.
|
&xxxx;
Xxxxxxx xxxxxxxxx
|
&xxxx;
Xxxxxxxxx xxxxxxxx
|
&xxxx;
Xxxxxxxx
|
&xxxx;
Xxxx
|
||||
&xxxx;
|
&xxxx;
xxxxxxxx
|
&xxxx;
xxx. určení
|
hospodářské
|
|||||
|
|
|
O
|
U
|
H
|
|||
1.
|
Vyklizování xxxx xxxxxxxxxxxx dříví xxxxxxxx [xxx. písm. x)]
|
&xxxx;
Xx/x3
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
80
|
&xxxx;
80
|
&xxxx;
80
|
&xxxx;
2.
|
&xxxx;
Xxxxxxxxxxx xxxx xxxxxxxxxxxx xxxxx xxxxx [xxx. písm. x)]
|
&xxxx;
Xx/x3
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
30
|
&xxxx;
30
|
&xxxx;
20
|
&xxxx;
3.
|
&xxxx;
Xxxxxxxxxxx xxxx přibližování xxxxxxx [xxx. xxxx. x)]
|
&xxxx;
Xx/x3
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
30
|
&xxxx;
30
|
&xxxx;
20
|
&xxxx;
4.
|
&xxxx;
Xxxxxxxxx xxxxxx štěpkováním xxxx drcením [xxx. xxxx. x)]
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
12&xxxx;000
|
&xxxx;
12&xxxx;000
|
&xxxx;
12&xxxx;000
|
Xxxxxxxx xxxxxxxx xxxxxxxxx:
Xxxxxxxxx xxxxxxxxxx:
a) sdělí xxxxxxx do 16.11.2001 xxxxxxxx místu předpokládaný xxxxxx xxxxx a xxxx příspěvku xx xxxxx xxxx 2001,
x) xxxxxxxx do 31.1.2002 xxxxxxxx xxxxx xxxxxxxxxx xxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx na tyto xxxxxxxxx xxxxx.
x) xxxxx xxxxxxx xx 16.11.2001 podacímu xxxxx xxxxxxxxxxxxx rozsah xxxxx x xxxx xxxxxxxxx xx konce xxxx 2001,
x) předloží xx 31.1.2002 xxxxxxxx xxxxx xxxxxxxxxx xxxxxxxx xxxxxxxxxxxx přímých nákladů xx xxxxxxxxx xxxxx.
&xxxx;
Xxx. xxx.
|
&xxxx;
Xxxxxxx xxxxxxxxx
|
&xxxx;
Xxxxxxxxx jednotky
|
Indikace
|
Sazba
|
||
1.
|
Vypuštění xxxxxxxxxxx xxxx xxxxxxxxxxx xxxxxxx xxxxxxxxxx xxxxx zvěře [xxx. xxxx. x)]
|
&xxxx; | &xxxx; | &xxxx; | ||
&xxxx;
|
&xxxx;
- xxxxxx xxxxxx
|
&xxxx;
Xx/xxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
14&xxxx;000
|
&xxxx;
|
&xxxx;
- xxxxxxxx xxxxxx
|
&xxxx;
Xx/xxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
2
|
&xxxx;
11&xxxx;000
|
&xxxx;
|
&xxxx;
- xxxxxxxx polní
|
Kč/kus
|
G
|
a
|
3
|
200
|
|
- xxxx xxxxx
|
&xxxx;
Xx/xxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
4
|
&xxxx;
20&xxxx;000
|
&xxxx;
2.
|
&xxxx;
Xxxxxx xxxx
|
&xxxx; | ||||
&xxxx; | &xxxx;
- xxxx xxxxxxxxx
|
&xxxx;
Xx/xxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
1&xxxx;500
|
&xxxx; | &xxxx;
- bílého xxxxxx
|
&xxxx;
Xx/xxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
2
|
&xxxx;
2&xxxx;500
|
&xxxx;
Xxx. řád.
|
Předmět příspěvku
|
Technické xxxxxxxx
|
&xxxx;
Xxxxxxxx
|
&xxxx;
Xxxxx
|
||
&xxxx;
1.
|
&xxxx;
xxxxxxxxx xxxx xxxxx x xxxxxxxxx formě
|
Kč/ha
|
H
|
1
|
1
|
150
|
2.
|
numerická x grafická xxxx xxxxx v xxxxxxxxx xxxxx
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
2
|
&xxxx;
1
|
&xxxx;
350
|







