Právní předpis byl sestaven k datu 01.01.2001.
Zobrazené znění právního předpisu je účinné od 01.01.2001.
| &xxxx;
Xxxxxxxx
|
&xxxx;
x xxx. Xx
|
| &xxxx;
Xxxxxx xxxxxxxx xxxxxxxx xxxxxx
|
636&xxxx;197&xxxx;400
|
| &xxxx;
Xxxxxx xxxxxxxx xxxxxxxx xxxxxx
|
685&xxxx;177&xxxx;300
|
| &xxxx;
x toho: xxxxxxxx xxxxxx x xxxxxxxxx
|
|
| &xxxx;
- xxxx v xxxxxxx xx xxxxxxxxxxxx okresech
|
15 616 549
|
|
- xxxxx
|
903&xxxx;040
|
| &xxxx;
Xxxxxxx
|
48&xxxx;979&xxxx;900
|
| &xxxx;
Xxxxxxxxxxx:
|
|
| &xxxx;
Xxxxxx státních xxxxxxxxx xxxxx xxxxxxxxxx xxxxxxxx
|
40&xxxx;000&xxxx;000
|
| &xxxx;
Xxxxx xxxxx na xxxxxx xxxxxxxx finančních aktiv
|
8 979 900
|
| &xxxx;
Xxxxx xxxxxxxx
|
&xxxx;
Xxxxxxxx
|
&xxxx;
xxxxxx xxxxxx
|
&xxxx;
x xxxx:
xxxxxxxx xx xxxxxxxxx xxxxxxxxx
|
&xxxx;
xxxxxxxx xxxxxx, xxxxxxxxxx příjmy a xxxxxxx xxxxxx
|
&xxxx; |
| &xxxx;
301
|
&xxxx;
Xxxxxxxx prezidenta xxxxxxxxx
|
|
|
30&xxxx;670
|
&xxxx; |
| &xxxx;
302
|
&xxxx;
Xxxxxxxxxx sněmovna Parlamentu
|
|
|
14 000
|
|
|
303
|
Senát Xxxxxxxxxx
|
|
|
8&xxxx;275
|
&xxxx; |
| &xxxx;
304
|
&xxxx;
Xxxx xxxxx České xxxxxxxxx
|
|
|
8&xxxx;600
|
&xxxx; |
| &xxxx;
305
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxxx xxxxxx
|
|
|
77&xxxx;000
|
&xxxx; |
| &xxxx;
306
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxxxxx xxxx
|
|
|
747&xxxx;940
|
&xxxx; |
| &xxxx;
307
|
&xxxx;
Xxxxxxxxxxxx obrany
|
2 241 304*)
|
1 713 938
|
694 168
|
|
|
308
|
Národní xxxxxxxxxxxx úřad
|
|
|
0
|
|
|
309
|
Kancelář Veřejného xxxxxxxx xxxx
|
|
|
0
|
&xxxx; |
| &xxxx;
312
|
&xxxx;
Xxxxxxxxxxxx xxxxxxx
|
602&xxxx;865*)
|
461&xxxx;014
|
158&xxxx;550
|
&xxxx; |
| &xxxx;
313
|
&xxxx;
Xxxxxxxxxxxx xxxxx a xxxxxxxxxx xxxx
|
226&xxxx;476&xxxx;770*)
|
173&xxxx;807&xxxx;407
|
248&xxxx;592
|
&xxxx; |
| &xxxx;
314
|
&xxxx;
Xxxxxxxxxxxx xxxxxx
|
4&xxxx;512&xxxx;862*)
|
3&xxxx;451&xxxx;012
|
293&xxxx;500
|
&xxxx; |
| &xxxx;
315
|
&xxxx;
Xxxxxxxxxxxx životního xxxxxxxxx
|
|
|
47&xxxx;475
|
&xxxx; |
| &xxxx;
317
|
&xxxx;
Xxxxxxxxxxxx pro xxxxxx xxxxxx
|
|
|
32&xxxx;100
|
&xxxx; |
| &xxxx;
321
|
&xxxx;
Xxxxxxxx xxxxxxxx Xxxxx xxxxxxxxx
|
|
|
1&xxxx;020
|
&xxxx; |
| &xxxx;
322
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxx x xxxxxxx
|
|
|
274&xxxx;700
|
&xxxx; |
| &xxxx;
327
|
&xxxx;
Xxxxxxxxxxxx xxxxxxx x xxxxx
|
|
|
92&xxxx;266
|
&xxxx; |
| &xxxx;
328
|
&xxxx;
Xxxxx xxxxxxxxxxxxxxx xxxx
|
|
|
20&xxxx;390&xxxx;000
|
&xxxx; |
| &xxxx;
329
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxxxx
|
|
|
129&xxxx;000
|
&xxxx; |
| &xxxx;
333
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxx, mládeže x xxxxxxxxxxx
|
|
|
305&xxxx;000
|
&xxxx; |
| &xxxx;
334
|
&xxxx;
Xxxxxxxxxxxx xxxxxxx
|
|
|
149&xxxx;959
|
&xxxx; |
| &xxxx;
335
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxxxxxx
|
|
|
119&xxxx;690
|
&xxxx; |
| &xxxx;
336
|
&xxxx;
Xxxxxxxxxxxx spravedlnosti
|
584 299*)
|
446 817
|
372 395
|
|
|
341
|
Úřad xxx xxxxxxx informační xxxxxxx
|
|
|
2&xxxx;200
|
&xxxx; |
| &xxxx;
343
|
&xxxx;
Xxxx xxx xxxxxxx xxxxxxxx xxxxx
|
|
|
0
|
&xxxx; |
| &xxxx;
344
|
&xxxx;
Xxxx průmyslového xxxxxxxxxxx
|
|
|
24&xxxx;000
|
&xxxx; |
| &xxxx;
345
|
&xxxx;
Xxxxx xxxxxxxxxxx úřad
|
|
|
12 700
|
|
|
346
|
Český úřad xxxxxxxxxxx x xxxxxxxxxxx
|
|
|
164&xxxx;030
|
&xxxx; |
| &xxxx;
347
|
&xxxx;
Xxxxxx xxx xxxxx papíry
|
|
|
0
|
|
|
348
|
Český xxxxxx úřad
|
|
|
4 000
|
|
|
353
|
Úřad xxx xxxxxxx hospodářské soutěže
|
|
|
0
|
|
|
358
|
Ústavní xxxx
|
|
|
35
|
&xxxx; |
| &xxxx;
361
|
&xxxx;
Xxxxxxxx xxx Xxxxx xxxxxxxxx
|
|
|
39&xxxx;000
|
&xxxx; |
| &xxxx;
372
|
&xxxx;
Xxxx České xxxxxxxxx xxx rozhlasové x xxxxxxxxx vysílání
|
|
|
63
|
|
|
374
|
Správa xxxxxxxx xxxxxxxx rezerv
|
|
|
850 000
|
|
|
375
|
Státní xxxx xxx xxxxxxxx bezpečnost
|
|
|
1 000
|
|
|
380
|
Okresní xxxxx
|
|
|
1&xxxx;082&xxxx;078
|
&xxxx; |
| &xxxx;
381
|
&xxxx;
Xxxxxxxx xxxxxxxxx xxxx
|
|
|
2&xxxx;500
|
&xxxx; |
| &xxxx;
396
|
&xxxx;
Xxxxxx xxxx
|
|
|
0
|
&xxxx; |
| &xxxx;
397
|
&xxxx;
Xxxxxxx xxxxxxxx finančních xxxxx
|
700&xxxx;000
|
|
4&xxxx;779&xxxx;400
|
&xxxx; |
| &xxxx;
398
|
&xxxx;
Xxxxxxxxx xxxxxxxx xxxxxx
|
359&xxxx;400&xxxx;000
|
|
10&xxxx;523&xxxx;394
|
&xxxx; |
| &xxxx; | &xxxx;
XXXXXX
|
&xxxx;
594&xxxx;518&xxxx;100
|
&xxxx;
179&xxxx;880&xxxx;188
|
&xxxx;
41&xxxx;679&xxxx;300
|
&xxxx; |
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | ||
| &xxxx; | &xxxx;
XXXXXX XXXXXX (daňové, xxxxxxxx x xxxxxxxxxx xxxxxx x přijaté xxxxxx)
|
&xxxx; | &xxxx;
636&xxxx;197&xxxx;400
|
||
| &xxxx;
Xxxxx xxxxxxxx
|
&xxxx;
Xxxxxxxx
|
&xxxx;
Xxxxxx celkem
|
|
301
|
Kancelář xxxxxxxxxx xxxxxxxxx
|
312&xxxx;737
|
| &xxxx;
302
|
&xxxx;
Xxxxxxxxxx sněmovna Xxxxxxxxxx
|
896&xxxx;495
|
| &xxxx;
303
|
&xxxx;
Xxxxx Xxxxxxxxxx
|
483&xxxx;300
|
| &xxxx;
304
|
&xxxx;
Xxxx vlády Xxxxx xxxxxxxxx
|
361&xxxx;224
|
| &xxxx;
305
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxxx xxxxxx
|
873&xxxx;591
|
| &xxxx;
306
|
&xxxx;
Xxxxxxxxxxxx zahraničních xxxx
|
4&xxxx;596&xxxx;057
|
| &xxxx;
307
|
&xxxx;
Xxxxxxxxxxxx xxxxxx
|
45&xxxx;078&xxxx;319
|
| &xxxx;
308
|
&xxxx;
Xxxxxxx xxxxxxxxxxxx úřad
|
544 274
|
|
309
|
Kancelář Xxxxxxxxx ochránce xxxx
|
152&xxxx;554
|
| &xxxx;
312
|
&xxxx;
Xxxxxxxxxxxx xxxxxxx
|
12&xxxx;022&xxxx;341
|
| &xxxx;
313
|
&xxxx;
Xxxxxxxxxxxx práce x xxxxxxxxxx xxxx
|
238&xxxx;538&xxxx;952
|
| &xxxx;
314
|
&xxxx;
Xxxxxxxxxxxx xxxxxx
|
35&xxxx;705&xxxx;007
|
| &xxxx;
315
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxx xxxxxxxxx
|
3&xxxx;142&xxxx;099
|
| &xxxx;
317
|
&xxxx;
Xxxxxxxxxxxx xxx xxxxxx xxxxxx
|
6&xxxx;438&xxxx;298
|
| &xxxx;
321
|
&xxxx;
Xxxxxxxx agentura Xxxxx xxxxxxxxx
|
1&xxxx;072&xxxx;735
|
| &xxxx;
322
|
&xxxx;
Xxxxxxxxxxxx průmyslu x xxxxxxx
|
9&xxxx;531&xxxx;497
|
| &xxxx;
327
|
&xxxx;
Xxxxxxxxxxxx xxxxxxx x xxxxx
|
3&xxxx;595&xxxx;847
|
| &xxxx;
328
|
&xxxx;
Xxxxx xxxxxxxxxxxxxxx xxxx
|
246&xxxx;578
|
| &xxxx;
329
|
&xxxx;
Xxxxxxxxxxxx zemědělství
|
13 920 360
|
|
333
|
Ministerstvo xxxxxxxx, xxxxxxx a tělovýchovy
|
80 458 372
|
|
334
|
Ministerstvo xxxxxxx
|
5&xxxx;157&xxxx;053
|
| &xxxx;
335
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxxxxxx
|
4&xxxx;883&xxxx;331
|
| &xxxx;
336
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxxxxxx
|
13&xxxx;548&xxxx;061
|
| &xxxx;
341
|
&xxxx;
Xxxx xxx xxxxxxx xxxxxxxxxx xxxxxxx
|
65&xxxx;565
|
| &xxxx;
343
|
&xxxx;
Xxxx pro xxxxxxx xxxxxxxx údajů
|
76 446
|
|
344
|
Úřad průmyslového xxxxxxxxxxx
|
130&xxxx;887
|
| &xxxx;
345
|
&xxxx;
Xxxxx xxxxxxxxxxx úřad
|
2 308 394
|
|
346
|
Český xxxx xxxxxxxxxxx x xxxxxxxxxxx
|
2&xxxx;015&xxxx;315
|
| &xxxx;
347
|
&xxxx;
Xxxxxx pro xxxxx xxxxxx
|
100&xxxx;310
|
| &xxxx;
348
|
&xxxx;
Xxxxx xxxxxx xxxx
|
116&xxxx;674
|
| &xxxx;
353
|
&xxxx;
Xxxx xxx xxxxxxx xxxxxxxxxxx xxxxxxx
|
57&xxxx;422
|
| &xxxx;
358
|
&xxxx;
Xxxxxxx soud
|
70 220
|
|
361
|
Akademie xxx Xxxxx republiky
|
3 047 532
|
|
372
|
Rada Xxxxx xxxxxxxxx pro rozhlasové x xxxxxxxxx xxxxxxxx
|
30&xxxx;480
|
| &xxxx;
374
|
&xxxx;
Xxxxxx xxxxxxxx xxxxxxxx xxxxxx
|
1&xxxx;970&xxxx;396
|
| &xxxx;
375
|
&xxxx;
Xxxxxx xxxx xxx jadernou xxxxxxxxxx
|
272&xxxx;886
|
| &xxxx;
380
|
&xxxx;
Xxxxxxx xxxxx
|
34&xxxx;272&xxxx;599
|
| &xxxx;
381
|
&xxxx;
Xxxxxxxx xxxxxxxxx xxxx
|
336&xxxx;796
|
| &xxxx;
396
|
&xxxx;
Xxxxxx xxxx
|
21&xxxx;329&xxxx;000
|
| &xxxx;
397
|
&xxxx;
Xxxxxxx xxxxxxxx xxxxxxxxxx xxxxx
|
33&xxxx;259&xxxx;300
|
| &xxxx;
398
|
&xxxx;
Xxxxxxxxx xxxxxxxx xxxxxx
|
104&xxxx;157&xxxx;996
|
| &xxxx;
|
&xxxx;
XXXXXX
|
685&xxxx;177&xxxx;300
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
30&xxxx;670
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
312&xxxx;737
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx platby xx xxxxxxxxxx xxxxx
|
34&xxxx;610
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
31&xxxx;893
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
11 442
|
|
|
Převod fondu xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
638
|
||
| &xxxx; | &xxxx;
Xxxxxx na financování xxxxxxxx xxxxx přílohy x. 5
|
131&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
131&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx na výzkum x vývoj xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx prostředky
|
0
|
|
účelové xxxxxxxxxx
|
0
|
||
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx provedenou xxxxx xx státní xxxxxx
|
34&xxxx;610
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
31&xxxx;893
|
|
| &xxxx; | &xxxx;
Xxxxxxx výdajů xxxxxxxxx x xxxxxxx xxxxxx (x. č. 236/1995 Xx.)
|
1&xxxx;655
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxx na xxxxx Pražského xxxxx x xxxxx Xxxx
|
235&xxxx;348
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxx na xxxxx xxxxxxxxxxxx
|
18&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx, xxxxxxxxxx x právní xxxxxx
|
230
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX xx xxxxxxxx x EU
|
0
|
|
|
v tisících Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
14&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
896&xxxx;495
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Platy zaměstnanců x xxxxxxx xxxxxx xx provedenou xxxxx
|
239&xxxx;458
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
105 568
|
|
Povinné xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
83&xxxx;811
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
2 112
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
110&xxxx;178
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx
|
130&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxx xxxxxxxxx x xxxxxxx funkce (xxxxx x. x. 236/1995 Xx.)
|
68&xxxx;030
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx, xxxxxxxxxx x xxxxxx xxxxxx
|
57&xxxx;140
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x přijaté xxxxxx celkem
|
8 275
|
|
Výdaje xxxxxx
|
483&xxxx;300
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
127 490
|
|
z xxxx: xxxxx xxxxxxxxxxx
|
67&xxxx;550
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
44 622
|
|
Převod xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
1&xxxx;364
|
|
| &xxxx; | &xxxx;
Xxxxxx na financování xxxxxxxx podle xxxxxxx x. 5
|
125 300
|
|
Specifické xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx
|
57&xxxx;330
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxx xxxxxxxxx x xxxxxxx xxxxxx (podle z. x. 236/1995 Sb.)
|
25 923
|
|
Výdaje xx konzultační, xxxxxxxxxx x xxxxxx xxxxxx
|
3&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx ukazatele
|
|
||
|
Nedaňové xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
8&xxxx;600
|
||
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
361&xxxx;224
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
|
Platy zaměstnanců x ostatní platby xx xxxxxxxxxx práci
|
145 601
|
||
|
z xxxx: platy zaměstnanců
|
126 284
|
||
|
Povinné xxxxxxxx xxxxxxx zaměstnavatelem*)
|
49 698
|
||
|
Převod xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
2&xxxx;526
|
||
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxx xxxxxxx x. 5
|
118&xxxx;536
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxx x xxxxx xxxxxx
|
8&xxxx;269
|
|
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
6&xxxx;019
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
2&xxxx;250
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx správě
|
145 601
|
|
|
z xxxx: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
126&xxxx;284
|
||
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx v EU
|
92 090
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx ukazatele
|
|
||
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x přijaté xxxxxx xxxxxx
|
77&xxxx;000
|
||
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
873&xxxx;591
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx dílčí ukazatele
|
|
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
169&xxxx;370
|
||
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
|
Výdaje xx xxxxxx x xxxxx celkem
|
5 100
|
||
|
v xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
0
|
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx prostředky
|
5 100
|
|
Výdaje na xxxxxxxxx Národního xxxxxxxx xxxxxxxx ČR na xxxxxxxx v XX
|
2&xxxx;900
|
||
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx ukazatele
|
|
||
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
747 940
|
||
|
Výdaje xxxxxx
|
4&xxxx;596&xxxx;057
|
||
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
||
|
Jednotné xxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x ostatní xxxxxx xx provedenou xxxxx
|
415&xxxx;914
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
412&xxxx;774
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
145&xxxx;570
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
8 255
|
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5
|
1&xxxx;096&xxxx;651
|
||
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxx x xxxxx xxxxxx
|
18&xxxx;000
|
|
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
7&xxxx;000
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
11&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx platby xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
415&xxxx;914
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
412&xxxx;774
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxxxxxxxx xxxxx
|
3&xxxx;744&xxxx;898
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxxx xxxxxxxxx xxxxxx zaměstnanců x xxxxxxxxx
|
1&xxxx;527&xxxx;708
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx xxxxxxxx x xxxxxxxxxxx vízového xxxxxxx
|
321&xxxx;190
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx zahraniční xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxxxxx xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxx xxxxxxxxx xx xxxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (x. x. 240/2000 Sb.)
|
5 000
|
|
|
Výdaje xx xxxxxxx lidu, xxxx a bytů
|
1 000
|
||
|
Výdaje xx realizaci Národního xxxxxxxx xxxxxxxx ČR xx xxxxxxxx x XX
|
66&xxxx;500
|
||
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
||
|
Souhrnné xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x přijaté xxxxxx xxxxxx
|
694&xxxx;168
|
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxxx xx xxx. xxxxxxxxxxx x příspěvku xx xxxx. xxxxxxxx xxxxxxxxxxxxx
|
2&xxxx;241&xxxx;304
|
|
| &xxxx; | &xxxx;
x xxxx: pojistné xx xxxxxxxxx xxxxxxxxx
|
1&xxxx;713&xxxx;938
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
45&xxxx;078&xxxx;319
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx platby xx xxxxxxxxxx xxxxx
|
10&xxxx;478&xxxx;519
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
9 629 075
|
|
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
3&xxxx;389&xxxx;493
|
||
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
192&xxxx;583
|
|
| &xxxx; | &xxxx;
Xxxxxx na financování xxxxxxxx xxxxx přílohy x. 5
|
12&xxxx;055&xxxx;007
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxx x xxxxx xxxxxx
|
498&xxxx;205
|
|
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx prostředky
|
107 400
|
|
účelové xxxxxxxxxx
|
390&xxxx;805
|
||
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx provedenou xxxxx xx xxxxxx xxxxxx**)
|
2&xxxx;007&xxxx;381
|
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx státní xxxxxx**)
|
1&xxxx;832&xxxx;064
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx zahraniční pomoc
|
0
|
|
|
Program xxxxxxxxxxxx politiky
|
2 864
|
||
|
Program xxxxxxxx xxxxxxxx a prevence xxxxxxxxxxx
|
20&xxxx;080
|
||
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxx xxxx, xxxx x xxxx
|
7&xxxx;500
|
|
| &xxxx; | &xxxx;
Xxxxxxx
|
2&xxxx;774&xxxx;440
|
|
| &xxxx; | &xxxx;
Xxxxxxx sociální xxxxx
|
1&xxxx;418&xxxx;250
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx xxxxxxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx ČR xx xxxxxxxx x XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxx xxxxxxx
|
463&xxxx;438
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx přípravy na xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Xx.)
|
463&xxxx;436
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxxxxxxx xxxxxxxxx
|
101&xxxx;000
|
|
| &xxxx; | &xxxx;
x tisících Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
0
|
|
|
Výdaje xxxxxx
|
544&xxxx;274
|
||
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx platby xx xxxxxxxxxx xxxxx
|
63&xxxx;736
|
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
62&xxxx;818
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
21&xxxx;987
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;256
|
|
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx xxxxxxx x. 5
|
366&xxxx;780
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx na výzkum x xxxxx xxxxxx
|
20&xxxx;005
|
|
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx prostředky
|
10 000
|
|
účelové xxxxxxxxxx
|
10&xxxx;005
|
||
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za provedenou xxxxx xx státní xxxxxx**)
|
63&xxxx;736
|
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx*)
|
62&xxxx;818
|
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx programu xxxxxxxx XX na členství x XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 krizového xxxxxx (z. x. 240/2000 Xx.)
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx konference
|
0
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
152&xxxx;554
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby za xxxxxxxxxx xxxxx
|
23&xxxx;497
|
| &xxxx; | &xxxx;
x toho: xxxxx zaměstnanců
|
16 444
|
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
8&xxxx;224
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
329
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
95&xxxx;160
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx funkcionářů
|
2 253
|
|
Náhrady xxxxxx xxxxxxxxx s výkonem xxxxxx (x. x. 349/1999 Sb.)
|
2 332
|
|
|
Výdaje na xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX xx xxxxxxxx x EU
|
95 160
|
|
| &xxxx; | &xxxx;
x tisících Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
158&xxxx;550
|
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxxx xx xxx. xxxxxxxxxxx x xxxxxxxxx xx stát. xxxxxxxx xxxxxxxxxxxxx
|
602&xxxx;865
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxxxxx na xxxxxxxxx xxxxxxxxx
|
461&xxxx;014
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
12&xxxx;022&xxxx;341
|
|
| &xxxx;
Xxxxx ukazatele xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx dílčí ukazatele
|
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx za provedenou xxxxx
|
5&xxxx;247&xxxx;557
|
||
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
5&xxxx;227&xxxx;057
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
1&xxxx;836&xxxx;641
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
104 544
|
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
2&xxxx;600&xxxx;306
|
||
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí ukazatele
|
|
|
|
Platy xxxxxxxxxxx a xxxxxxx xxxxxx za xxxxxxxxxx xxxxx xx xxxxxx xxxxxx**)
|
5&xxxx;247&xxxx;557
|
||
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx xxxxxx xxxxxx**)
|
5&xxxx;227&xxxx;057
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxxxxxx xxxxxxxx
|
36&xxxx;665
|
|
| &xxxx; | &xxxx;
Xxxxxxx sociální xxxxxxx x xxxxxxxx xxxxxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxx sociální dávky
|
21 524
|
|
|
Ostatní xxxxx xxxxxx xxxxxx:***)
|
2&xxxx;764&xxxx;953
|
||
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
Xxxxxxxxxxxx xxxxxxx
|
651&xxxx;612
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxxx xxxxxxxx xxxxxx
|
1&xxxx;248&xxxx;986
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxxx xxx
|
864&xxxx;355
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX xx xxxxxxxx x XX
|
1&xxxx;361&xxxx;770
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx situace xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
1&xxxx;000
|
|
|
v tisících Xx
|
|||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx dotace xxxxxx
|
248&xxxx;592
|
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxxx na xxx. xxxxxxxxxxx a xxxxxxxxx xx xxxx. xxxxxxxx xxxxxxxxxxxxx
|
226&xxxx;476&xxxx;770
|
|
| &xxxx; | &xxxx;
x toho: xxxxxxxx xx xxxxxxxxx xxxxxxxxx
|
173&xxxx;807&xxxx;407
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
238&xxxx;538&xxxx;952
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx provedenou xxxxx
|
2&xxxx;377&xxxx;359
|
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
2&xxxx;371&xxxx;143
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
832&xxxx;075
|
|
| &xxxx; | &xxxx;
Xxxxxx fondu kulturních x xxxxxxxxxx xxxxxx
|
47&xxxx;426
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxx xxxxxxx č. 5
|
2&xxxx;227&xxxx;952
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
|
Výdaje xx xxxxxx x xxxxx celkem
|
51 850
|
||
|
v tom:
|
institucionální xxxxxxxxxx
|
36&xxxx;050
|
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
15&xxxx;800
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx xx xxxxxx správě
|
2 222 727
|
|
|
z xxxx: platy xxxxxxxxxxx xx státní xxxxxx
|
2&xxxx;217&xxxx;490
|
||
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxx pomoc
|
0
|
|
|
Program xxxxxxxxxxxx xxxxxxxx
|
28&xxxx;315
|
||
| &xxxx; | &xxxx;
Xxxxxxx sociální prvence x xxxxxxxx xxxxxxxxxxx
|
87&xxxx;500
|
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Národního xxxxxxxx xxxxxxxx XX xx xxxxxxxx v XX
|
4&xxxx;362&xxxx;773
|
|
| &xxxx; | &xxxx;
Xxxxxxx
|
188&xxxx;322&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxx
|
30&xxxx;192&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxxxxxxxx
|
5&xxxx;900&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxxxxxxxx
|
4&xxxx;273&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxx mezd xx xxxxxxxxxxx xxxxxxxxxxxxxx xxxxx xxxxxx č. 118/2000 Xx.
|
500&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx sociální xxxx xxxxxxxx ministerstvem
|
371 225
|
|
|
Zabezpečení xxxxxxx státní sociální xxxxxxx - xxxxx xxxxxx
|
225&xxxx;150
|
||
| &xxxx; | &xxxx;
Xxxxxx xx xxxxx xxxxxxxxxxx s xxxxxxxx xxxxxxx x xxxxxxxxx xxxxx
|
570&xxxx;958
|
|
| &xxxx; | &xxxx;
Xxxxxx nestátním xxxxxxxxx xxxxxxxxxxxx xxxxxxxx xxxxxx
|
1&xxxx;000&xxxx;960
|
|
| &xxxx; | &xxxx;
Xxxxxx Xxxxx xxxxxxxxx xxxxxxx xx xxxxxx důchodců xxxxxxxxxx a řeholnic
|
101 500
|
|
|
Zajištění xxxxxxxx xx krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
400
|
||
|
v tisících Xx
|
|||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
293&xxxx;500
|
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxxx xx xxx.xxxxxxxxxxx a xxxxxxxxx xx stát. xxxxxxxx xxxxxxxxxxxxx
|
4&xxxx;512&xxxx;862
|
|
| &xxxx; | &xxxx;
x xxxx: pojistné xx důchodové xxxxxxxxx
|
3&xxxx;451&xxxx;012
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
35&xxxx;705&xxxx;007
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
|
Platy xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx práci
|
16 340 363
|
||
|
z xxxx: xxxxx xxxxxxxxxxx
|
15&xxxx;967&xxxx;838
|
||
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
5&xxxx;588&xxxx;743
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx potřeb
|
319 357
|
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5
|
2&xxxx;403&xxxx;527
|
||
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxx a xxxxx xxxxxx
|
19&xxxx;100
|
|
| &xxxx; | &xxxx;
x tom:
|
institucionální xxxxxxxxxx
|
9&xxxx;634
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
9&xxxx;466
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx xx xxxxxx xxxxxx**)
|
15&xxxx;936&xxxx;022
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve xxxxxx správě**)
|
15 577 918
|
|
|
Rozvojová xxxxxxxxxx xxxxx
|
0
|
||
| &xxxx; | &xxxx;
Xxxxxxx protidrogové politiky
|
0
|
|
|
Program xxxxxxxx xxxxxxx x xxxxxxxx kriminality
|
3 900
|
||
|
Důchody
|
2 053 000
|
||
|
Ostatní xxxxxxxx xxxxx
|
1&xxxx;406&xxxx;000
|
||
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx x EU
|
1 260 930
|
|
|
Výdaje xx xxxxxxxxx xxxxxxxxxxxx
|
0
|
||
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové situace xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.)
|
30&xxxx;100
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxxxx
|
80
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxx xxxx, domů x xxxx
|
1&xxxx;800
|
|
|
v xxxxxxxx Kč
|
|||
|
Souhrnné xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx dotace xxxxxx
|
47&xxxx;475
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
3&xxxx;142&xxxx;099
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx dílčí ukazatele
|
|
|
|
Platy xxxxxxxxxxx x ostatní xxxxxx za provedenou xxxxx
|
332&xxxx;796
|
||
| &xxxx; | &xxxx;
x toho: platy xxxxxxxxxxx
|
329&xxxx;419
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
116&xxxx;581
|
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x sociálních xxxxxx
|
6&xxxx;588
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
892&xxxx;095
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
|
Výdaje xx výzkum a xxxxx celkem
|
412 556
|
||
|
v tom:
|
institucionální xxxxxxxxxx
|
201&xxxx;707
|
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx prostředky
|
210 849
|
|
Platy xxxxxxxxxxx x ostatní xxxxxx xx provedenou práci xx státní xxxxxx
|
228&xxxx;140
|
||
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
225&xxxx;882
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxx péče x xxxxxxx
|
238&xxxx;105
|
|
| &xxxx; | &xxxx;
Xxxxxx lokalit xx Xxxxxxxx xxxxxx
|
75&xxxx;046
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxx
|
19&xxxx;350
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxxx xxxxxxxx
|
55&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xx xxxxxxx xxxxx KRNAP, Xxxxxx, Xxxxxx x Xxxxx Xxxxxxxxx
|
280&xxxx;452
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxx transfery xxxxxxxxxxxx xxxxxxxxxxx
|
34&xxxx;700
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx členství x XX
|
134&xxxx;932
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové xxxxxxx xxxxx §25 krizového xxxxxx (z. č. 240/2000 Xx.)
|
780
|
|
|
v xxxxxxxx Kč
|
|||
|
Souhrnné xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové příjmy x xxxxxxx xxxxxx xxxxxx
|
32&xxxx;100
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
6&xxxx;438&xxxx;298
|
|
| &xxxx;
Xxxxx ukazatele xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx
|
102&xxxx;941
|
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
99&xxxx;906
|
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
36&xxxx;030
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
2&xxxx;037
|
|
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx přílohy x. 5
|
5&xxxx;460&xxxx;789
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxx x xxxxx xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
x tom:
|
institucionální xxxxxxxxxx
|
0
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx provedenou xxxxx xx xxxxxx xxxxxx
|
90&xxxx;436
|
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx xxxxxx správě**)
|
88 481
|
|
|
Státní xxxxxxx podpora x xxxxxxxxxx úvěrům xx xxxxxxx xxxxxxxx
|
600&xxxx;000
|
||
| &xxxx; | &xxxx;
Xxxxxx xxxxx xx xxxxxx x xxxxxxxxxxx xxxxxxxx xxxxx
|
200&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xx činnost Xxxxx xxxxxxxx xxxxxxxxxx ruchu
|
128 052
|
|
|
Výdaje xx území xxxxxxxxx
|
45&xxxx;000
|
||
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx členství x XX
|
2&xxxx;310&xxxx;300
|
|
| &xxxx; | &xxxx;
Xxxxxx xx sčítání xxxx, xxxx x xxxx
|
1&xxxx;600
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxxxxx xxxxxxxxx (XXXXX)
|
300&xxxx;000
|
|
|
v tisících Xx
|
|||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
1&xxxx;020
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
1&xxxx;072&xxxx;735
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
11&xxxx;476
|
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
6&xxxx;414
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
3&xxxx;342
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
128
|
|
|
Výdaje na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
142 200
|
||
|
Specifické xxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxx x xxxxx xxxxxx
|
1&xxxx;072&xxxx;735
|
|
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx prostředky
|
21 235
|
|
účelové xxxxxxxxxx
|
1&xxxx;051&xxxx;500
|
||
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX na členství x XX
|
0
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
274&xxxx;700
|
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
9 531 497
|
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
382&xxxx;025
|
||
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
376&xxxx;759
|
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné placené xxxxxxxxxxxxxxx*)
|
133&xxxx;709
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
7&xxxx;536
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
1&xxxx;209&xxxx;699
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx xx výzkum x xxxxx xxxxxx
|
1&xxxx;200&xxxx;000
|
|
| &xxxx; | &xxxx;
x tom:
|
institucionální xxxxxxxxxx
|
0
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
1&xxxx;200&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx práci xx státní xxxxxx
|
378&xxxx;086
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx státní xxxxxx
|
373&xxxx;323
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxxxxxx
|
14&xxxx;929
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxx xxxxxx xxxxxx těžby xxxxx
|
4&xxxx;300&xxxx;000
|
|
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxx x xxxxx
|
2&xxxx;800&xxxx;000
|
| &xxxx; | &xxxx; | &xxxx;
x xxxx: xxxxxxxxxxx xxxxxxxx xxxxxxxxx náklady
|
1 650 000
|
|
uranové xxxxxx sanace xxxxx xxxxx
|
1&xxxx;500&xxxx;000
|
||
| &xxxx; | &xxxx; | &xxxx;
x xxxx: xxxxxxxxxxx xxxxxxxx xxxxxxxxx xxxxxxx
|
490&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxxxxxxx x xxxxx xxxxxxx
|
102&xxxx;200
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx x xxxxxxxxxxxxxx odpady xxx atomového xxxxxx
|
15&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxx xxx x. x. Xxxxx
|
22&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
6&xxxx;989&xxxx;806
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.)
|
797
|
|
| &xxxx; | &xxxx;
x tisících Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
92&xxxx;266
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
3&xxxx;595&xxxx;847
|
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
||
|
Jednotné xxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx platby za xxxxxxxxxx práci
|
196 218
|
|
|
z xxxx: xxxxx zaměstnanců
|
193 317
|
||
|
Povinné pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
68&xxxx;676
|
||
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních xxxxxx
|
3&xxxx;867
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
1&xxxx;523&xxxx;300
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxx x vývoj xxxxxx
|
94&xxxx;084
|
|
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx prostředky
|
24 550
|
|
účelové xxxxxxxxxx
|
69&xxxx;534
|
||
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx ve xxxxxx xxxxxx
|
188&xxxx;074
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve státní xxxxxx
|
186&xxxx;246
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx zahraniční pomoc
|
0
|
|
|
Příspěvek xx ztrátu xxxxxxxx x xxxxxxx osobní xxxxxxxxxx xxxxxxx
|
500&xxxx;000
|
||
| &xxxx; | &xxxx;
Xxxxxx xxx xxxxxxxxxxxx xxxxxxx
|
91&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxx xxxxx ČD
|
800 000
|
|
|
Neinvestiční xxxxxxxxx xxxxxxxxxxxx xxxxxxxxxxx
|
2&xxxx;850
|
||
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx ČR na xxxxxxxx x EU
|
0
|
|
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.)
|
0
|
||
|
v xxxxxxxx Xx
|
|||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x přijaté xxxxxx xxxxxx
|
20&xxxx;390&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
246&xxxx;578
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
|
Platy xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx
|
102&xxxx;558
|
||
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
101&xxxx;291
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
35&xxxx;895
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
2&xxxx;025
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxx xxxxxxx x. 5
|
20&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
|
Výdaje xx xxxxxx a xxxxx xxxxxx
|
0
|
||
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
0
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní platby xx provedenou xxxxx xx státní xxxxxx
|
102&xxxx;558
|
|
| &xxxx; | &xxxx;
x xxxx: platy zaměstnanců xx xxxxxx správě
|
101 291
|
|
|
Rozvojová xxxxxxxxxx pomoc
|
0
|
||
|
Neinvestiční xxxxxxxxx xxxxxxxxxxxx xxxxxxxxxxx
|
2&xxxx;000
|
||
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x EU
|
2 200
|
|
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
0
|
||
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy a xxxxxxx xxxxxx xxxxxx
|
129&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
13&xxxx;920&xxxx;360
|
|
| &xxxx;
Xxxxx ukazatele výdajů
|
|
||
|
Jednotné xxxxx ukazatele
|
|
||
|
Platy zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
1 126 011
|
||
|
z xxxx: xxxxx zaměstnanců
|
1 118 713
|
||
|
Povinné xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
394&xxxx;104
|
||
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
22&xxxx;374
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5
|
1 569 295
|
|
|
Specifické xxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxx na xxxxxx x vývoj xxxxxx
|
475&xxxx;291
|
|
| &xxxx; | &xxxx;
x tom:
|
institucionální xxxxxxxxxx
|
244&xxxx;056
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
231&xxxx;235
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx platby xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
979&xxxx;943
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců ve xxxxxx xxxxxx
|
973&xxxx;878
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxxxxxx xxxxxx**)
|
6&xxxx;840&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxx xxxxxxxxxxxx
|
530&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxx xxxxxxxxxxxx
|
328&xxxx;385
|
|
| &xxxx; | &xxxx;
Xxxxxx podpora zdravotně xxxxxxxxxx xxxxxxx na xxxxxxxxxx a bezbílkovinné xxxxxxxxx
|
7&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xx xxxxxxx xxxxxxxxxx xxxxxxxx
|
1&xxxx;466&xxxx;850
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxx transfery xxxxxxxxxxxx organizacím
|
2 300
|
|
|
Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX na xxxxxxxx x XX
|
682&xxxx;302
|
||
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.)
|
700
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, kapitálové xxxxxx x xxxxxxx xxxxxx celkem
|
305 000
|
|
|
Výdaje celkem
|
80 458 372
|
||
|
Dílčí xxxxxxxxx výdajů
|
|
||
|
Jednotné dílčí xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
11&xxxx;568&xxxx;197
|
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
11&xxxx;498&xxxx;769
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
4 048 174
|
|
|
Převod xxxxx xxxxxxxxxx a sociálních xxxxxx
|
229&xxxx;976
|
||
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
7 793 531
|
|
|
Specifické dílčí xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxx xx výzkum x vývoj xxxxxx**)
|
4&xxxx;733&xxxx;582
|
|
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
3&xxxx;408&xxxx;159
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
1&xxxx;325&xxxx;423
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx provedenou xxxxx ve státní xxxxxx
|
240&xxxx;549
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx státní xxxxxx
|
238&xxxx;469
|
|
| &xxxx; | &xxxx;
Xxxxxxx okruhy xxxxxx:
|
|
|
| &xxxx; | &xxxx;
- xxxxxxx xxxxxxxxxxxx xxxxxxxx
|
10&xxxx;000
|
|
| &xxxx; | &xxxx;
- xxxxxxx sociální xxxxxxx x xxxxxxxx xxxxxxxxxxx
|
10&xxxx;000
|
|
| &xxxx; | &xxxx;
- xxxxxxxxx xxxxxxxxxx pomoc
|
0
|
|
|
- xxxxxx xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx x XX
|
1&xxxx;356&xxxx;500
|
||
| &xxxx; | &xxxx;
- xxxxxxxxx xxxxxxxxxxxx
|
811&xxxx;131
|
|
| &xxxx; | &xxxx;
- mezinárodní xxxxxxxxxx, xxxxxxxx x xxxxxxxx
|
2&xxxx;820
|
|
| &xxxx; | &xxxx;
- xxxxxxx xxxxxxx xxxxxxxxxx xxxxxxxxxxxxx menšin
|
15 000
|
|
|
- Xxxxx xxxxxxxx xxxxxxxx x xxxxxxxxxx strategie xxx XX
|
9&xxxx;800
|
||
| &xxxx; | &xxxx;
- zajištění přípravy xx xxxxxxx xxxxxxx xxxxx §25 krizového xxxxxx (x. x. 240/2000 Xx.)
|
10
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxx xxxxxxxx xxx xxxxxxx x xxxxxx, xxxxxxxxx xxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxxxxxxxxx x xxxxxxxxxx investičního xxxxxxx
|
67&xxxx;254&xxxx;828
|
|
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxx transfery xxxxxxx xxxxxx***)
|
9&xxxx;832&xxxx;521
|
| &xxxx; | &xxxx; | &xxxx;
xxxxx xxxxxx xxxxxxxxxxxx xxxxxxxx
|
55&xxxx;922&xxxx;152
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxx xxxxxx organizace x xxxxxxxx xxxxx
|
503&xxxx;783
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxx x xxxxxxx mládeže x xxxxxxxxxxx
|
561&xxxx;039
|
| &xxxx; | &xxxx; | &xxxx;
xxxxx xxxxxx xxxxxx xxxxxx
|
435&xxxx;333
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
||||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx dotace xxxxxx
|
149&xxxx;959
|
|||
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
5&xxxx;157&xxxx;053
|
|||
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|||
|
Platy xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx
|
53&xxxx;200
|
||||
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
51&xxxx;153
|
|||
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
18&xxxx;620
|
|||
| &xxxx; | &xxxx;
Xxxxxx fondu kulturních x xxxxxxxxxx potřeb
|
1 023
|
|||
|
Výdaje xx xxxxxxxxxxx programů xxxxx xxxxxxx x. 5
|
1&xxxx;281&xxxx;275
|
||||
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|||
|
Výdaje xx xxxxxx a xxxxx xxxxxx
|
116&xxxx;106
|
||||
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
31&xxxx;104
|
||
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
85&xxxx;002
|
||
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci xx xxxxxx správě
|
53 200
|
|||
|
z xxxx: xxxxx zaměstnanců xx xxxxxx xxxxxx
|
51&xxxx;153
|
||||
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxx a xxxxxxxxxx xxxxxxxxxxx (XXX) xxxxxx
|
916&xxxx;963
|
|||
| &xxxx; | &xxxx;
x xxxx: výdaje xx xxxxxxx xxxxxxxxxxxxxx XXX
|
739&xxxx;943
|
|||
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxx xxxxxxxxxx
|
470&xxxx;323
|
||
| &xxxx; | &xxxx; | &xxxx;
xxxxxxxx xxxxxxxxxx
|
165&xxxx;123
|
||
| &xxxx; | &xxxx; | &xxxx;
xxxxx xxxxxxxxxxxxxx
|
33&xxxx;334
|
||
| &xxxx; | &xxxx; | &xxxx;
xxxxxxxxxx xx xxxxx xxxxxxx XXX
|
37&xxxx;000
|
||
| &xxxx; | &xxxx; | &xxxx;
xxxxxxxx xxxxxxxxxxxxxx
|
11&xxxx;667
|
||
| &xxxx; | &xxxx; | &xxxx;
xxxxxxxxxx na xxxxxx xxxxxxxxxx xxxxxxx
|
22&xxxx;496
|
||
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx, xxxxxxxxxx a xxxxxx xxxxxx
|
1&xxxx;972
|
|||
| &xxxx; | &xxxx;
Xxxxxxx okruhy xxxxxx:
|
|
|||
| &xxxx; | &xxxx; | &xxxx;
Xxxxxxx českých divadel
|
0
|
||
|
Program xxxxxxxx architektonického xxxxxxxx
|
464&xxxx;800
|
||||
| &xxxx; | &xxxx; | &xxxx;
Xxxxxxxxx - xxxxxxx xxxxxxx
|
50&xxxx;000
|
||
| &xxxx; | &xxxx; | &xxxx;
Xxxxxxx xxxxxxxxxxxx movitých xxxxxxxxxx xxxxxxx
|
25&xxxx;000
|
||
| &xxxx; | &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxx ochrany xxxxxxxx xxxxxxxxxx dědictví
|
7 525
|
||
|
Program xxxxxxxxxx městských xxxxxxxxxxx xxxxxxxxx x xxxxxxxxx xxxxxxxxxxx zón
|
300 000
|
||||
|
Program péče x vesnické xxxxxxxxx xxxxxxxxx x zóny x krajinné památkové xxxx
|
25&xxxx;000
|
||||
| &xxxx; | &xxxx; | &xxxx;
Xxxxxxx xxxxxxx záchranných xxxxxxxxxxxxxxx xxxxxxx
|
10&xxxx;000
|
||
| &xxxx; | &xxxx; | &xxxx;
Xxxxxxx podpory xxxxxxx xxxxxxxxxxxxx x xxxxxxxxx xxxxxx
|
7&xxxx;000
|
||
| &xxxx; | &xxxx; | &xxxx;
Xxxxxxx xxxxxxxxxx xxxxxx xxxxxxxx
|
0
|
||
| &xxxx; | &xxxx; | &xxxx;
Xxxxxxx xx xxxxxxx xxxxxxx xxxxxxxxxxxx xxxxxxxxx x pěveckých xxxxx
|
5&xxxx;000
|
||
| &xxxx; | &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx členství x EU
|
58 300
|
||
|
Kulturní xxxxxxxx
|
186&xxxx;233
|
||||
| &xxxx; | &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.)
|
100
|
||
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
119&xxxx;690
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
4&xxxx;883&xxxx;331
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx
|
294&xxxx;833
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
286&xxxx;464
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
103 605
|
|
|
Převod xxxxx kulturních x xxxxxxxxxx xxxxxx
|
5&xxxx;897
|
||
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
1&xxxx;522&xxxx;769
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxx x xxxxx xxxxxx
|
712&xxxx;558
|
|
| &xxxx; | &xxxx;
x tom:
|
institucionální xxxxxxxxxx
|
253&xxxx;229
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
459&xxxx;329
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx práci xx xxxxxx správě
|
134 101
|
|
|
z xxxx: xxxxx zaměstnanců xx xxxxxx xxxxxx
|
126&xxxx;300
|
||
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxxxxxx politiky
|
20 000
|
|
|
Program xxxxxxxx prevence x xxxxxxxx xxxxxxxxxxx
|
0
|
||
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx ČR xx xxxxxxxx x XX
|
89&xxxx;900
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxx xxxxxx
|
307&xxxx;891
|
|
| &xxxx; | &xxxx;
Xxxxxxxx zdravotnická xxxxxxxx x služby xxxxxx
|
1&xxxx;527&xxxx;619
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxx xxxxxxxx xxxxxx
|
96&xxxx;048
|
|
| &xxxx; | &xxxx;
x xxxx. Xxxxxxx program xxxxxx
|
15&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx ve xxxxxxxxxxxxx
|
560&xxxx;176
|
|
| &xxxx; | &xxxx;
x xxxx: dotace xxxxxxxxx xxxxxxxxx
|
254&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxx plán xxxxxx xxxxxxxxx xxxxxxxxxx
|
28&xxxx;000
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx ukazatele
|
|
||
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
372&xxxx;395
|
||
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxxx na xxx. xxxxxxxxxxx x xxxxxxxxx na xxxx. xxxxxxxx xxxxxxxxxxxxx
|
584&xxxx;299
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxxxxx xx důchodové xxxxxxxxx
|
446&xxxx;817
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
13&xxxx;548&xxxx;061
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx dílčí ukazatele
|
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
6&xxxx;402&xxxx;993
|
||
| &xxxx; | &xxxx;
x toho: platy xxxxxxxxxxx
|
4&xxxx;356&xxxx;545
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
2&xxxx;241&xxxx;047
|
|
| &xxxx; | &xxxx;
Xxxxxx fondu kulturních x xxxxxxxxxx potřeb
|
127 640
|
|
|
Výdaje xx financování xxxxxxxx xxxxx xxxxxxx x. 5
|
1&xxxx;418&xxxx;932
|
||
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
|
Výdaje xx xxxxxx a xxxxx celkem
|
12 073
|
||
|
v tom:
|
institucionální xxxxxxxxxx
|
12&xxxx;073
|
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx provedenou xxxxx xx xxxxxx xxxxxx**)
|
6&xxxx;341&xxxx;820
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx**)
|
4&xxxx;296&xxxx;968
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxx
|
1&xxxx;883&xxxx;151
|
|
| &xxxx; | &xxxx;
Xxxxx státních zástupců
|
615 010
|
|
|
Program xxxxxxxxxxxx xxxxxxxx
|
6&xxxx;480
|
||
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx a prevence xxxxxxxxxxx
|
4&xxxx;700
|
|
| &xxxx; | &xxxx;
Xxxxxxx
|
253&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxx
|
313&xxxx;000
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxxxxx
|
48&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxx xxxxxxxxx xx xxxxxxxxx
|
20
|
|
| &xxxx; | &xxxx;
Xxxxxx justice
|
7 745 761
|
|
|
Výdaje xxxxxxxxx
|
5&xxxx;222&xxxx;970
|
||
| &xxxx; | &xxxx;
Xxxxxx odsouzených
|
128 782
|
|
|
Výdaje na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR na xxxxxxxx v EU
|
939 858
|
||
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (x. x. 240/2000 Sb.)
|
650
|
||
|
Výdaje xx xxxxxxx xxxx, xxxx a xxxx
|
1&xxxx;500
|
||
|
v xxxxxxxx Kč
|
||
|
Souhrnné ukazatele
|
|
|
|
Nedaňové xxxxxx, kapitálové xxxxxx x xxxxxxx dotace xxxxxx
|
2&xxxx;200
|
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
65 565
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx a xxxxxxx xxxxxx xx provedenou xxxxx
|
25&xxxx;001
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
23&xxxx;582
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
8&xxxx;750
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
472
|
|
Výdaje xx xxxxxxxxxxx programů xxxxx xxxxxxx x. 5
|
10&xxxx;840
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx státní xxxxxx
|
25&xxxx;001
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
23&xxxx;582
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx přípravy XX xx xxxxxxxx x XX
|
0
|
|
v tisících Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
76&xxxx;446
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou práci
|
23 112
|
|
|
z xxxx: platy zaměstnanců
|
21 358
|
|
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
8&xxxx;089
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
427
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
11 304
|
|
Specifické xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX na xxxxxxxx v EU
|
0
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
24&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
130 887
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
57&xxxx;552
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
57&xxxx;105
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
20&xxxx;143
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx xxxxxx
|
1&xxxx;142
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxx xxxxxxx x. 5
|
25&xxxx;860
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
57&xxxx;552
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx státní xxxxxx
|
57&xxxx;105
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu přípravy XX xx xxxxxxxx x XX
|
22&xxxx;900
|
|
v tisících Xx
|
|||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy a xxxxxxx dotace xxxxxx
|
12&xxxx;700
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
2&xxxx;308&xxxx;394
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx práci
|
1 534 379
|
|
|
z xxxx: platy xxxxxxxxxxx
|
572&xxxx;908
|
||
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené zaměstnavatelem*)
|
224 308
|
|
|
Převod xxxxx kulturních x xxxxxxxxxx xxxxxx
|
11&xxxx;459
|
||
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5
|
271 600
|
|
|
Specifické xxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxx na xxxxxx a xxxxx xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx prostředky
|
0
|
|
účelové xxxxxxxxxx
|
0
|
||
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby za xxxxxxxxxx xxxxx ve xxxxxx xxxxxx
|
1&xxxx;530&xxxx;683
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
570&xxxx;693
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxx xxxx, domů x bytů
|
1 590 651
|
|
|
Výdaje na xxxxxxxxx Národního xxxxxxxx xxxxxxxx ČR xx xxxxxxxx x EU
|
79 600
|
||
|
v tisících Xx
|
|||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
164&xxxx;030
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
2&xxxx;015&xxxx;315
|
|
| &xxxx;
Xxxxx ukazatele xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx
|
992&xxxx;744
|
|
| &xxxx; | &xxxx;
x xxxx: platy zaměstnanců
|
992 030
|
|
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
347&xxxx;460
|
||
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
19 841
|
|
|
Výdaje xx xxxxxxxxxxx programů xxxxx xxxxxxx x. 5
|
330 900
|
||
|
Specifické xxxxx ukazatele
|
|
||
|
Výdaje na xxxxxx a xxxxx xxxxxx
|
20&xxxx;805
|
||
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
16&xxxx;555
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
4&xxxx;250
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx platby za xxxxxxxxxx xxxxx ve xxxxxx xxxxxx
|
992&xxxx;744
|
|
| &xxxx; | &xxxx;
x toho: xxxxx zaměstnanců xx xxxxxx správě
|
992 030
|
|
|
Výdaje xx xxxxxxx xxxx, xxxx x xxxx
|
1&xxxx;000
|
||
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx v EU
|
0
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
100&xxxx;310
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx za xxxxxxxxxx práci
|
39 398
|
|
z toho: xxxxx xxxxxxxxxxx
|
33&xxxx;403
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
13 789
|
|
Převod xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
668
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
24&xxxx;500
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx platby za xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
39&xxxx;398
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx správě
|
33 403
|
|
Výdaje xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx ČR na xxxxxxxx x EU
|
22 000
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx ukazatele
|
|
||
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x přijaté xxxxxx xxxxxx
|
4&xxxx;000
|
||
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
116&xxxx;674
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
54&xxxx;347
|
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
54&xxxx;297
|
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
19&xxxx;021
|
|
| &xxxx; | &xxxx;
Xxxxxx fondu kulturních x xxxxxxxxxx xxxxxx
|
1&xxxx;086
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy č. 5
|
7&xxxx;100
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí ukazatele
|
|
|
|
Výdaje xx xxxxxx a xxxxx xxxxxx
|
23&xxxx;000
|
||
| &xxxx; | &xxxx;
x tom:
|
institucionální xxxxxxxxxx
|
0
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
23&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx xx xxxxxx správě
|
54 347
|
|
|
z xxxx: xxxxx zaměstnanců xx státní xxxxxx
|
54&xxxx;297
|
||
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxx xxxxxxx XXX
|
50&xxxx;476
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxx xxxxxxxxx xxxxxxxx úřadů
|
66 198
|
|
|
Výdaje xx xxxxxxxxx Národního xxxxxxxx přípravy XX xx xxxxxxxx v XX
|
0
|
||
|
v xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x přijaté xxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
57&xxxx;422
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx za xxxxxxxxxx xxxxx
|
28&xxxx;948
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
28&xxxx;545
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
10&xxxx;131
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
571
|
|
Výdaje xx financování programů xxxxx xxxxxxx č. 5
|
25&xxxx;969
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx provedenou xxxxx xx státní xxxxxx
|
28&xxxx;948
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
28&xxxx;545
|
| &xxxx; | &xxxx;
Xxxxxx na realizaci Xxxxxxxxx programu xxxxxxxx XX na členství x XX
|
21&xxxx;769
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, kapitálové xxxxxx x přijaté xxxxxx xxxxxx
|
35
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
70 220
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
36 216
|
|
z toho: xxxxx zaměstnanců
|
19 715
|
|
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
12&xxxx;676
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a sociálních xxxxxx
|
724
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
2 000
|
|
Specifické xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
36&xxxx;216
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
19&xxxx;715
|
| &xxxx; | &xxxx;
Xxxxx soudců
|
16 108
|
|
Náhrady xxxxxx spojených s xxxxxxx xxxxxx (z. x. 236/1995 Sb.)
|
2 203
|
|
|
Výdaje xx realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
|
| &xxxx; | &xxxx;
x tisících Xx
|
||
| &xxxx;
Xxxxxxxx ukazatele
|
|
||
|
Nedaňové příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
39 000
|
||
|
Výdaje xxxxxx
|
3&xxxx;047&xxxx;532
|
||
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx
|
39&xxxx;775
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
38&xxxx;941
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
13&xxxx;921
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx xxxxxx
|
779
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
385&xxxx;470
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxx x xxxxx xxxxxx
|
3&xxxx;047&xxxx;532
|
|
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
2&xxxx;465&xxxx;845
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
581&xxxx;687
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxxxxxx
|
2&xxxx;700
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX na xxxxxxxx x EU
|
0
|
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
63
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
30&xxxx;480
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx platby za xxxxxxxxxx xxxxx
|
12&xxxx;002
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
6&xxxx;543
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
4&xxxx;201
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
131
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
1&xxxx;200
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxxx na realizaci Xxxxxxxxx programu xxxxxxxx XX xx členství x XX
|
0
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx dotace xxxxxx
|
850&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
1 970 396
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
76&xxxx;120
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
75&xxxx;700
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
26&xxxx;642
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x sociálních potřeb
|
1 514
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
348&xxxx;005
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
76&xxxx;120
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
75&xxxx;100
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu přípravy XX xx xxxxxxxx x EU
|
951 156
|
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.)
|
1&xxxx;419&xxxx;429
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx celkem
|
1 000
|
|
|
Výdaje celkem
|
272 886
|
||
|
Dílčí xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby xx xxxxxxxxxx xxxxx
|
72&xxxx;053
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
71&xxxx;931
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
25 218
|
|
|
Převod xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;438
|
||
| &xxxx; | &xxxx;
Xxxxxx na financování xxxxxxxx xxxxx přílohy x. 5
|
37&xxxx;042
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxx x vývoj xxxxxx
|
37&xxxx;140
|
|
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
16&xxxx;500
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
20&xxxx;640
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
53&xxxx;393
|
|
| &xxxx; | &xxxx;
x toho: platy xxxxxxxxxxx xx xxxxxx xxxxxx
|
53&xxxx;298
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx zahraniční pomoc
|
0
|
|
|
Radonový xxxxxxx
|
9&xxxx;000
|
||
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx programu přípravy XX na xxxxxxxx x EU
|
23 000
|
|
| &xxxx; | &xxxx;
x tisících Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x xxxxxxx xxxxxx xxxxxx
|
1&xxxx;082&xxxx;078
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
34&xxxx;272&xxxx;599
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
4&xxxx;338&xxxx;147
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
4 276 455
|
|
Povinné pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
1&xxxx;518&xxxx;353
|
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
85&xxxx;529
|
| &xxxx; | &xxxx;
Xxxxxx na financování xxxxxxxx xxxxx xxxxxxx x. 5
|
1&xxxx;301&xxxx;531
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby za xxxxxxxxxx práci xx xxxxxx xxxxxx
|
3&xxxx;326&xxxx;831
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
3&xxxx;281&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx v XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Sb.)
|
84 432
|
|
Dávky xxxxxxxx péče
|
1 400 000
|
|
|
Výdaje na xxxxxxxx obslužnost x xxxxxxxx dopravě
|
2 185 420
|
|
|
Výdaje na xxxxxxxx obslužnost v xxxxxxxxxx xxxxxxx
|
1&xxxx;829&xxxx;800
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx některých xxxxxx x xxxxxx výrazné xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
12&xxxx;006&xxxx;222
|
| &xxxx; | &xxxx;
x tisících Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
25 618
|
|
Výdaje celkem
|
269 256
|
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
55 473
|
|
z xxxx: xxxxx zaměstnanců
|
54 773
|
|
|
Povinné xxxxxxxx xxxxxxx zaměstnavatelem*)
|
19 416
|
|
|
Převod fondu xxxxxxxxxx x sociálních xxxxxx
|
1&xxxx;095
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
15&xxxx;744
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx xxxxxx za xxxxxxxxxx xxxxx ve xxxxxx xxxxxx
|
33&xxxx;774
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
33&xxxx;201
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x EU
|
0
|
|
Zajištění xxxxxxxx na xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Sb.)
|
682
|
|
|
Dávky xxxxxxxx xxxx
|
13&xxxx;365
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx obslužnost x xxxxxxxx dopravě
|
17 100
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
25&xxxx;600
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x titulu xxxxxxx xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
58&xxxx;762
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
45&xxxx;191
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
578&xxxx;609
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou práci
|
58 054
|
|
z xxxx: xxxxx xxxxxxxxxxx
|
56&xxxx;842
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
20 319
|
|
Převod xxxxx kulturních x xxxxxxxxxx potřeb
|
1 137
|
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx č. 5
|
40&xxxx;848
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx provedenou práci xx xxxxxx xxxxxx
|
58&xxxx;054
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců xx státní xxxxxx
|
56&xxxx;842
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
600
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
21&xxxx;431
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
34&xxxx;500
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxxxx dopravě
|
34 400
|
|
Pozemkové xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx zvláštními zákony x xxxxxxxxxxxxx xxxxxxxxx xxxxxx z titulu xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
|
Dotace x xxxxxxxxx obcím
|
150 875
|
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
1 762
|
|
|
Výdaje xxxxxx
|
387&xxxx;903
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx
|
55&xxxx;277
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
54 540
|
|
Povinné xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
19&xxxx;347
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních a xxxxxxxxxx xxxxxx
|
1&xxxx;091
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
10&xxxx;138
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx xx státní xxxxxx
|
48&xxxx;073
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx státní xxxxxx
|
47&xxxx;343
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx přípravy ČR xx členství x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx xxxxx §25 krizového zákona (x. č. 240/2000 Xx.)
|
1&xxxx;156
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
24&xxxx;229
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x silniční xxxxxxx
|
33&xxxx;100
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní obslužnost x xxxxxxxxxx dopravě
|
5 900
|
|
Pozemkové xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
|
Financování školství
|
0
|
|
|
Výdaje xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx z xxxxxx xxxxxxx změny xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
|
|
Dotace x xxxxxxxxx obcím
|
131 379
|
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
7&xxxx;189
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
318&xxxx;441
|
| &xxxx;
Xxxxx ukazatele výdajů
|
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx provedenou xxxxx
|
41&xxxx;391
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
40&xxxx;998
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
14&xxxx;487
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
820
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů podle xxxxxxx x. 5
|
17&xxxx;800
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Platy zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx práci xx xxxxxx správě
|
41 391
|
|
|
z xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
40&xxxx;998
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx členství x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx přípravy na xxxxxxx situace podle §25 krizového xxxxxx (x. x. 240/2000 Xx.)
|
568
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
15&xxxx;265
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxx xxxxxxx
|
44&xxxx;950
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x železniční dopravě
|
17 900
|
|
Pozemkové xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx zvláštními xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx změny xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx obcím
|
55 279
|
|
v xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
790
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
608&xxxx;144
|
| &xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Plat x xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
52&xxxx;065
|
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
51&xxxx;392
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
18&xxxx;223
|
| &xxxx; | &xxxx;
Xxxxxx fondu kulturních x xxxxxxxxxx potřeb
|
1 028
|
|
Výdaje xx xxxxxxxxxxx programů xxxxx xxxxxxx x. 5
|
15&xxxx;498
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx ve státní xxxxxx
|
52&xxxx;065
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
51&xxxx;392
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx členství x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx situace xxxxx §25 xxxxxxxxx xxxxxx (z. č. 240/2000 Xx.)
|
1&xxxx;029
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
25&xxxx;752
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
47&xxxx;800
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
43&xxxx;800
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx zvláštními xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx změny xxxxxxxxxxx okresních úřadů
|
0
|
|
Dotace x transfery xxxxx
|
241&xxxx;608
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
|
Souhrnné ukazatele
|
|
|
|
Nedaňové xxxxxx, kapitálové xxxxxx x xxxxxxx xxxxxx xxxxxx
|
3&xxxx;911
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
481&xxxx;231
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
52&xxxx;570
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
51&xxxx;443
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
18&xxxx;400
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;029
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
24&xxxx;637
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
46&xxxx;422
|
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
45&xxxx;316
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX xx xxxxxxxx x EU
|
0
|
|
Zajištění xxxxxxxx xx krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
900
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
9&xxxx;844
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx
|
33&xxxx;200
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
29&xxxx;100
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
|
Financování xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx výdajů x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
187&xxxx;741
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
4 271
|
|
Výdaje xxxxxx
|
562&xxxx;527
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby za xxxxxxxxxx práci
|
72 320
|
|
z xxxx: xxxxx xxxxxxxxxxx
|
70&xxxx;554
|
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
25&xxxx;312
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;411
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
24&xxxx;230
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx správě
|
59 185
|
|
z xxxx: xxxxx zaměstnanců ve xxxxxx xxxxxx
|
57&xxxx;768
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx ČR xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
1&xxxx;050
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
35&xxxx;650
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx
|
52&xxxx;900
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
24&xxxx;800
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx zákony a xxxxxxxxxxxxx některých xxxxxx x xxxxxx výrazné xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
145&xxxx;047
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
32&xxxx;023
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
391&xxxx;430
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx xxxxxx za xxxxxxxxxx práci
|
75 893
|
|
z xxxx: xxxxx xxxxxxxxxxx
|
75&xxxx;692
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
26&xxxx;563
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;514
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
7 440
|
|
Specifické xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
38&xxxx;846
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
38&xxxx;760
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (z. x. 240/2000 Xx.)
|
530
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
11 097
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx v xxxxxxxx dopravě
|
21 900
|
|
|
Výdaje xx xxxxxxxx obslužnost x xxxxxxxxxx dopravě
|
21 700
|
|
|
Pozemkové xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x titulu výrazné xxxxx financování xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
104&xxxx;360
|
| &xxxx;
|
&xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové příjmy, xxxxxxxxxx xxxxxx x xxxxxxx dotace xxxxxx
|
10&xxxx;873
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
236&xxxx;805
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx
|
36&xxxx;367
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
36&xxxx;238
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
12&xxxx;728
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
725
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
6 380
|
|
Specifické xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní platby xx provedenou práci xx xxxxxx xxxxxx
|
36&xxxx;367
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
36&xxxx;238
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy ČR xx členství x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
320
|
| &xxxx; | &xxxx;
Xxxxx sociální xxxx
|
7&xxxx;947
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxx xxxxxxx
|
31&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
10&xxxx;300
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx xxxxxxxxxx zákony x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x titulu xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
|
|
Dotace a xxxxxxxxx xxxxx
|
67&xxxx;519
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
|
Souhrnné ukazatele
|
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x přijaté xxxxxx xxxxxx
|
13&xxxx;853
|
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
401 928
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
51&xxxx;205
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
50&xxxx;225
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
17&xxxx;922
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
1 004
|
|
Výdaje xx financování xxxxxxxx xxxxx xxxxxxx x. 5
|
25&xxxx;881
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx xx xxxxxx xxxxxx
|
51&xxxx;205
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
50&xxxx;225
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx programu přípravy XX xx členství x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 krizového xxxxxx (x. x. 240/2000 Sb.)
|
1 280
|
|
Dávky xxxxxxxx xxxx
|
12&xxxx;422
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx v silniční xxxxxxx
|
27&xxxx;900
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x železniční xxxxxxx
|
26&xxxx;300
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx výdajů x xxxxxx xxxxxxx změny xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
|
Dotace x transfery xxxxx
|
111&xxxx;943
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx dotace xxxxxx
|
1&xxxx;600
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
460&xxxx;929
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
45&xxxx;588
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
45&xxxx;239
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
15&xxxx;956
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních xxxxxx
|
905
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
9&xxxx;310
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí ukazatele
|
|
|
Platy xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx xx státní xxxxxx
|
45&xxxx;588
|
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx xx státní xxxxxx
|
45&xxxx;239
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX na xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové xxxxxxx xxxxx §25 krizového xxxxxx (x. x. 240/2000 Sb.)
|
810
|
|
Dávky sociální xxxx
|
26&xxxx;877
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v silniční xxxxxxx
|
26&xxxx;100
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x železniční xxxxxxx
|
35&xxxx;800
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx výdajů z xxxxxx xxxxxxx xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
170&xxxx;698
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x přijaté xxxxxx xxxxxx
|
2&xxxx;210
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
635&xxxx;525
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx provedenou xxxxx
|
55&xxxx;213
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
54&xxxx;739
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
19&xxxx;430
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;095
|
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx xxxxxxx x. 5
|
16&xxxx;963
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx provedenou xxxxx xx státní xxxxxx
|
47&xxxx;755
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
47&xxxx;149
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 krizového xxxxxx (z. x. 240/2000 Sb.)
|
1 150
|
|
Dávky xxxxxxxx xxxx
|
13&xxxx;467
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x silniční xxxxxxx
|
26&xxxx;400
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
20&xxxx;300
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a dofinancování xxxxxxxxx xxxxxx z xxxxxx výrazné změny xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx obcím
|
347 430
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
5&xxxx;760
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
600&xxxx;989
|
| &xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx
|
61&xxxx;180
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
60&xxxx;682
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
21&xxxx;413
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;214
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
20&xxxx;700
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx provedenou xxxxx ve xxxxxx xxxxxx
|
51&xxxx;264
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx xxxxxx xxxxxx
|
50&xxxx;808
|
| &xxxx; | &xxxx;
Xxxxxx na realizaci Xxxxxxxxx xxxxxxxx přípravy XX xx xxxxxxxx x EU
|
0
|
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Xx.)
|
1&xxxx;237
|
|
| &xxxx; | &xxxx;
Xxxxx sociální xxxx
|
16&xxxx;940
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
20&xxxx;630
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v železniční xxxxxxx
|
38&xxxx;700
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx výdajů x xxxxxx výrazné změny xxxxxxxxxxx okresních xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
268&xxxx;336
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
10&xxxx;054
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
219 894
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx za xxxxxxxxxx xxxxx
|
51&xxxx;200
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
50&xxxx;868
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
17&xxxx;920
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;017
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxx xxxxxxx č. 5
|
7&xxxx;937
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Plat x xxxxxxxxxxx a xxxxxxx xxxxxx za xxxxxxxxxx práci ve xxxxxx správě
|
37 826
|
|
|
z xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
37&xxxx;703
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního programu xxxxxxxx XX xx xxxxxxxx x EU
|
0
|
|
Zajištění xxxxxxxx na xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Sb.)
|
400
|
|
|
Dávky xxxxxxxx xxxx
|
12&xxxx;929
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxx xxxxxxx
|
21&xxxx;060
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx dopravě
|
21 200
|
|
Pozemkové xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje stanovené xxxxxxxxxx zákony a xxxxxxxxxxxxx xxxxxxxxx výdajů x xxxxxx xxxxxxx xxxxx financování xxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
43&xxxx;982
|
|
v xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
2&xxxx;010
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
909&xxxx;671
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx práci
|
63 761
|
|
z xxxx: platy zaměstnanců
|
62 866
|
|
|
Povinné xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
22&xxxx;316
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx xxxxxx
|
1&xxxx;257
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxx xxxxxxx x. 5
|
23 900
|
|
Specifické xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx státní xxxxxx
|
63&xxxx;761
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
62&xxxx;866
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx situace xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
1&xxxx;112
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
31 654
|
|
Výdaje xx dopravní xxxxxxxxxx x xxxxxxxx dopravě
|
46 300
|
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx x železniční dopravě
|
51 900
|
|
|
Pozemkové xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
|
Financování xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx změny xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx obcím
|
499 140
|
|
v xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové xxxxxx, kapitálové xxxxxx x přijaté dotace xxxxxx
|
7&xxxx;110
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
339&xxxx;347
|
| &xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx za xxxxxxxxxx xxxxx
|
46&xxxx;946
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
46&xxxx;067
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
16&xxxx;431
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních potřeb
|
921
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
23&xxxx;470
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx a ostatní xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
42&xxxx;231
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
41&xxxx;647
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové situace xxxxx §25 xxxxxxxxx xxxxxx (z. č. 240/2000 Xx.)
|
620
|
| &xxxx; | &xxxx;
Xxxxx sociální xxxx
|
16&xxxx;476
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxx xxxxxxx
|
25&xxxx;100
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x železniční xxxxxxx
|
26&xxxx;200
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx zvláštními xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx výrazné změny xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
93&xxxx;251
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a přijaté xxxxxx xxxxxx
|
9&xxxx;603
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
581 329
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
55 924
|
|
z xxxx: xxxxx xxxxxxxxxxx
|
54&xxxx;615
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
19 573
|
|
Převod xxxxx xxxxxxxxxx x sociálních xxxxxx
|
1&xxxx;092
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
13&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx ve xxxxxx správě
|
55 924
|
|
z toho: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
54&xxxx;615
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX xx xxxxxxxx v XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (z. x. 240/2000 Xx.)
|
1&xxxx;733
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
32 684
|
|
Výdaje na xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
21&xxxx;400
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
24&xxxx;400
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx xxxxxxxxxx zákony x xxxxxxxxxxxxx xxxxxxxxx výdajů x xxxxxx výrazné xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
187&xxxx;753
|
| &xxxx; | &xxxx;
x tisících Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx celkem
|
17 836
|
|
Výdaje xxxxxx
|
734&xxxx;603
|
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
64&xxxx;507
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
63&xxxx;800
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
22&xxxx;577
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních xxxxxx
|
1&xxxx;276
|
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx podle přílohy x. 5
|
16&xxxx;550
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx xx xxxxxx správě
|
51 021
|
|
z toho: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
50&xxxx;340
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR na xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (x. x. 240/2000 Sb.)
|
1 457
|
|
Dávky xxxxxxxx xxxx
|
29&xxxx;984
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
27&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
44&xxxx;900
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx výdajů x titulu výrazné xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
319&xxxx;466
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
1&xxxx;590
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
285&xxxx;355
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
|
Jednotné dílčí xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
43&xxxx;629
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
42&xxxx;833
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
15 270
|
|
Převod xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
857
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
12&xxxx;960
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx za xxxxxxxxxx práci ve xxxxxx xxxxxx
|
38&xxxx;793
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
37&xxxx;997
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního programu xxxxxxxx ČR xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Sb.)
|
910
|
|
Dávky xxxxxxxx xxxx
|
15&xxxx;030
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxx dopravě
|
26 870
|
|
Výdaje na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
32&xxxx;300
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx výdajů x titulu xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
93&xxxx;608
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x xxxxxxx xxxxxx xxxxxx
|
17&xxxx;294
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
243&xxxx;689
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx platby xx xxxxxxxxxx xxxxx
|
51&xxxx;567
|
| &xxxx; | &xxxx;
x toho: xxxxx zaměstnanců
|
51 065
|
|
Povinné pojistné xxxxxxx zaměstnavatelem*)
|
18 048
|
|
|
Převod xxxxx xxxxxxxxxx x sociálních xxxxxx
|
1&xxxx;021
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
6 400
|
|
Specifické xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx xxxxxx za xxxxxxxxxx práci ve xxxxxx xxxxxx
|
31&xxxx;312
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců ve xxxxxx xxxxxx
|
31&xxxx;061
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX na xxxxxxxx v EU
|
0
|
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.)
|
100
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
4&xxxx;846
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx
|
15&xxxx;200
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
18&xxxx;400
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx výdajů x titulu výrazné xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
85&xxxx;297
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
40&xxxx;630
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
421&xxxx;378
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
94&xxxx;643
|
| &xxxx; | &xxxx;
x xxxx: platy zaměstnanců
|
93 306
|
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
33&xxxx;125
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
1 866
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
14&xxxx;830
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x ostatní platby xx xxxxxxxxxx xxxxx xx státní xxxxxx
|
43&xxxx;459
|
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx xxxxxx správě
|
43 262
|
|
Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx xxxxx §25 krizového xxxxxx (x. x. 240/2000 Xx.)
|
650
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
20&xxxx;284
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
39&xxxx;050
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxxxx xxxxxxx
|
21&xxxx;500
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
|
Financování xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx zvláštními xxxxxx x xxxxxxxxxxxxx některých xxxxxx x titulu xxxxxxx změny xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
86&xxxx;780
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
17 641
|
|
Výdaje xxxxxx
|
396&xxxx;034
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Platy zaměstnanců x xxxxxxx xxxxxx xx provedenou xxxxx
|
54&xxxx;894
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
54&xxxx;430
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
19&xxxx;213
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
1&xxxx;089
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx programů xxxxx xxxxxxx x. 5
|
11 905
|
|
Specifické xxxxx ukazatele
|
|
|
|
Platy zaměstnanců x xxxxxxx xxxxxx xx provedenou práci xx xxxxxx xxxxxx
|
46&xxxx;981
|
|
| &xxxx; | &xxxx;
x xxxx: platy zaměstnanců xx státní xxxxxx
|
46&xxxx;724
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
1&xxxx;263
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
19&xxxx;656
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
26&xxxx;900
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní obslužnost x železniční xxxxxxx
|
24&xxxx;800
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx zvláštními xxxxxx x dofinancování některých xxxxxx x titulu xxxxxxx změny xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx obcím
|
144 225
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x xxxxxxx xxxxxx xxxxxx
|
22&xxxx;495
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
375&xxxx;766
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
|
Jednotné dílčí xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
65&xxxx;403
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
64&xxxx;021
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
22&xxxx;891
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
1&xxxx;280
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
43&xxxx;799
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx práci xx xxxxxx správě
|
36 659
|
|
z xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
39&xxxx;261
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX xx xxxxxxxx x EU
|
0
|
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
470
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
30&xxxx;083
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
19&xxxx;500
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
21&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje stanovené xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx výdajů x xxxxxx výrazné xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
89&xxxx;609
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
60&xxxx;500
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
652&xxxx;750
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
110&xxxx;321
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
108&xxxx;206
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
38 612
|
|
Převod fondu xxxxxxxxxx x sociálních xxxxxx
|
2&xxxx;164
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
21&xxxx;950
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx ve xxxxxx xxxxxx
|
48&xxxx;306
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx správě
|
47 700
|
|
Výdaje xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx podle §25 xxxxxxxxx zákona (x. x. 240/2000 Xx.)
|
985
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
26 892
|
|
Výdaje xx xxxxxxxx obslužnost x xxxxxxxx xxxxxxx
|
33&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
24&xxxx;200
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x titulu xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
215&xxxx;525
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
1&xxxx;662
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
327&xxxx;542
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx
|
41&xxxx;579
|
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
41&xxxx;091
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
14&xxxx;553
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx xxxxxx
|
822
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx programů xxxxx xxxxxxx x. 5
|
10&xxxx;104
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx státní správě
|
38 067
|
|
|
z xxxx: platy zaměstnanců xx xxxxxx xxxxxx
|
37&xxxx;579
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx xxxxx §25 krizového zákona (x. x. 240/200 Xx.)
|
650
|
| &xxxx; | &xxxx;
Xxxxx sociální xxxx
|
15&xxxx;868
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxx xxxxxxx
|
20&xxxx;100
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x železniční xxxxxxx
|
27&xxxx;300
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
|
Financování školství
|
0
|
|
|
Výdaje xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx některých xxxxxx x titulu xxxxxxx změny xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
|
|
Dotace a xxxxxxxxx xxxxx
|
117&xxxx;861
|
|
|
v xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
23&xxxx;552
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
1&xxxx;251&xxxx;049
|
| &xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx
|
74&xxxx;833
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
73 308
|
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
26&xxxx;192
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
1 466
|
|
Výdaje xx xxxxxxxxxxx programů xxxxx xxxxxxx x. 5
|
9&xxxx;550
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx provedenou práci xx xxxxxx xxxxxx
|
74&xxxx;833
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců xx xxxxxx xxxxxx
|
73&xxxx;308
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx situace xxxxx §25 krizového zákona (x. x. 240/2000 Xx.)
|
3&xxxx;946
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
49&xxxx;633
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx dopravě
|
26 085
|
|
Výdaje xx dopravní xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
9&xxxx;700
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
|
Financování školství
|
0
|
|
|
Výdaje xxxxxxxxx zvláštními xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx z titulu xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
652&xxxx;466
|
| &xxxx; | &xxxx; | &xxxx;
x xxxxxxxx Xx
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx dotace xxxxxx
|
53&xxxx;395
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
581&xxxx;645
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx práci
|
104 199
|
|
z xxxx: xxxxx zaměstnanců
|
102 753
|
|
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
36&xxxx;470
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
2&xxxx;055
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
27&xxxx;010
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx xx státní xxxxxx
|
44&xxxx;053
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx xxxxxx správě
|
43 577
|
|
Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX xx xxxxxxxx x XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx xxxxx §25 krizového zákona (x. x. 240/2000 Xx.)
|
800
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
36&xxxx;787
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx dopravě
|
27 100
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
28&xxxx;700
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx zvláštními xxxxxx x dofinancování xxxxxxxxx xxxxxx x titulu xxxxxxx změny financování xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
170&xxxx;757
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx celkem
|
6 656
|
|
Výdaje xxxxxx
|
331&xxxx;483
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx provedenou práci
|
49 798
|
|
z xxxx: xxxxx xxxxxxxxxxx
|
49&xxxx;219
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené zaměstnavatelem*)
|
17 429
|
|
Převod xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
984
|
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5
|
7&xxxx;805
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x ostatní xxxxxx xx provedenou xxxxx xx xxxxxx xxxxxx
|
42&xxxx;776
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx správě
|
42 247
|
|
Výdaje xx realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
783
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
16&xxxx;970
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx dopravě
|
22 000
|
|
Výdaje xx dopravní xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
4&xxxx;900
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx zvláštními xxxxxx x xxxxxxxxxxxxx některých xxxxxx x xxxxxx xxxxxxx změny xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
|
Dotace x xxxxxxxxx xxxxx
|
117&xxxx;508
|
|
| &xxxx; | &xxxx; | &xxxx;
x xxxxxxxx Xx
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
5 077
|
|
Výdaje xxxxxx
|
374&xxxx;982
|
|
| &xxxx;
Xxxxx ukazatele výdajů
|
|
|
|
Jednotné xxxxx ukazatele
|
|
|
|
Platy zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
42 249
|
|
|
z xxxx: platy xxxxxxxxxxx
|
41&xxxx;824
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené zaměstnavatelem*)
|
14 787
|
|
Převod xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
836
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx č. 5
|
18&xxxx;100
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx provedenou práci xx xxxxxx xxxxxx
|
42&xxxx;249
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx xxxxxx xxxxxx
|
41&xxxx;824
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx členství x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx podle §25 krizového xxxxxx (x. č. 240/2000 Xx.)
|
417
|
| &xxxx; | &xxxx;
Xxxxx sociální xxxx
|
18&xxxx;158
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
46&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x železniční xxxxxxx
|
41&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
|
Financování xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x dofinancování některých xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
98&xxxx;120
|
| &xxxx; | &xxxx; | &xxxx;
x xxxxxxxx Xx
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
47&xxxx;238
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
505&xxxx;334
|
| &xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx
|
102&xxxx;783
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
101&xxxx;962
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné placené xxxxxxxxxxxxxxx*)
|
35&xxxx;974
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx xxxxxx
|
2&xxxx;039
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxx přílohy č. 5
|
27&xxxx;570
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx xx xxxxxx xxxxxx
|
44&xxxx;131
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx státní xxxxxx
|
44&xxxx;044
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX xx členství x EU
|
0
|
|
Zajištění přípravy xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
751
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
14&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x silniční xxxxxxx
|
28&xxxx;600
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
23&xxxx;200
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx výdajů z xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx obcím
|
164 500
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x přijaté dotace xxxxxx
|
14&xxxx;270
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
554 392
|
|
Dílčí ukazatele xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx za xxxxxxxxxx xxxxx
|
56&xxxx;181
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
55&xxxx;232
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
19&xxxx;663
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x sociálních potřeb
|
1105
|
|
Výdaje xx financování xxxxxxxx xxxxx xxxxxxx x. 5
|
24&xxxx;495
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx státní xxxxxx
|
56&xxxx;181
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx státní xxxxxx
|
55&xxxx;232
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx členství x EU
|
0
|
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/200 Sb.)
|
3 500
|
|
|
Dávky xxxxxxxx xxxx
|
22&xxxx;993
|
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxx xxxxxxx
|
35&xxxx;400
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x železniční xxxxxxx
|
45&xxxx;200
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
|
Financování xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx zvláštními xxxxxx x dofinancování xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
178&xxxx;565
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
2&xxxx;592
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
441&xxxx;711
|
| &xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx za provedenou xxxxx
|
39&xxxx;958
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
39&xxxx;473
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné placené xxxxxxxxxxxxxxx*)
|
13&xxxx;985
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x sociálních xxxxxx
|
789
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
14&xxxx;276
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx provedenou xxxxx xx státní xxxxxx
|
39&xxxx;958
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
39&xxxx;473
|
| &xxxx; | &xxxx;
Xxxxxx na realizaci Xxxxxxxxx xxxxxxxx přípravy XX xx xxxxxxxx x EU
|
0
|
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Xx.)
|
792
|
|
| &xxxx; | &xxxx;
Xxxxx sociální xxxx
|
10&xxxx;568
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x silniční xxxxxxx
|
39&xxxx;200
|
| &xxxx; | &xxxx;
Xxxxxx na dopravní xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
36&xxxx;300
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx okresních úřadů
|
0
|
|
Dotace x xxxxxxxxx xxxxx
|
210&xxxx;444
|
|
|
v xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx dotace xxxxxx
|
39&xxxx;240
|
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
592 662
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx
|
97&xxxx;845
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
97&xxxx;013
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
34&xxxx;246
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx xxxxxx
|
1&xxxx;940
|
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx přílohy x. 5
|
19&xxxx;369
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx ve státní xxxxxx
|
47&xxxx;907
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx xxxxxx xxxxxx
|
47&xxxx;371
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX na xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/200 Xx.)
|
880
|
| &xxxx; | &xxxx;
Xxxxx sociální xxxx
|
15&xxxx;613
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x silniční xxxxxxx
|
30&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
52&xxxx;300
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx zvláštními xxxxxx x dofinancování xxxxxxxxx výdajů x xxxxxx výrazné xxxxx xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
|
Dotace x transfery obcím
|
217 926
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
11 803
|
|
Výdaje celkem
|
376 310
|
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx platby za xxxxxxxxxx xxxxx
|
53&xxxx;579
|
| &xxxx; | &xxxx;
x toho: xxxxx zaměstnanců
|
53 014
|
|
Povinné pojistné xxxxxxx zaměstnavatelem*)
|
18 753
|
|
|
Převod xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;060
|
|
| &xxxx; | &xxxx;
Xxxxxx na financování xxxxxxxx xxxxx xxxxxxx x. 5
|
5&xxxx;277
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx ve xxxxxx xxxxxx
|
46&xxxx;116
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx správě
|
45 588
|
|
Výdaje xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX xx xxxxxxxx v XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Sb.)
|
364
|
|
Dávky xxxxxxxx péče
|
19 963
|
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxx dopravě
|
24 700
|
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
26&xxxx;700
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx některých xxxxxx x titulu xxxxxxx xxxxx financování xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
78&xxxx;621
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx celkem
|
4 556
|
|
Výdaje xxxxxx
|
375&xxxx;007
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
42&xxxx;589
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
42&xxxx;015
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx zaměstnavatelem*)
|
14 906
|
|
Převod xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
840
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle přílohy x. 5
|
16 470
|
|
Specifické dílčí xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx xxxxxx xx xxxxxxxxxx práci xx xxxxxx xxxxxx
|
42&xxxx;589
|
| &xxxx; | &xxxx;
x toho: xxxxx zaměstnanců xx xxxxxx xxxxxx
|
42&xxxx;015
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR na xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx zákona (x. x. 240/2000 Xx.)
|
650
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
11&xxxx;811
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
26&xxxx;550
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxxxx dopravě
|
32 400
|
|
Pozemkové xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x titulu xxxxxxx xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
114&xxxx;501
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
6 800
|
|
Výdaje celkem
|
694 601
|
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby xx xxxxxxxxxx xxxxx
|
56&xxxx;365
|
| &xxxx; | &xxxx;
x toho: xxxxx zaměstnanců
|
55 535
|
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
19&xxxx;728
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;111
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle přílohy x. 5
|
10&xxxx;685
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx platby xx xxxxxxxxxx práci xx xxxxxx správě
|
42 383
|
|
z toho: xxxxx xxxxxxxxxxx ve xxxxxx správě
|
41 779
|
|
|
Výdaje na xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX na xxxxxxxx x XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Sb.)
|
2 137
|
|
Dávky xxxxxxxx xxxx
|
9&xxxx;872
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
24&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
23&xxxx;900
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx některých xxxxxx x xxxxxx xxxxxxx xxxxx financování xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
362&xxxx;126
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
36&xxxx;780
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
476 590
|
|
Dílčí xxxxxxxxx výdajů
|
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
87&xxxx;832
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
86 147
|
|
Povinné xxxxxxxx xxxxxxx zaměstnavatelem*)
|
30 741
|
|
|
Převod fondu xxxxxxxxxx x sociálních xxxxxx
|
1&xxxx;723
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
24&xxxx;304
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx správě
|
47 446
|
|
z xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
46&xxxx;508
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX na xxxxxxxx x EU
|
0
|
|
Zajištění xxxxxxxx na xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Sb.)
|
705
|
|
|
Dávky xxxxxxxx xxxx
|
21&xxxx;628
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx dopravě
|
28 000
|
|
Výdaje na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
41&xxxx;100
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx zákony a xxxxxxxxxxxxx xxxxxxxxx výdajů x titulu xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
136&xxxx;937
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
7&xxxx;281
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
357&xxxx;712
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx platby xx xxxxxxxxxx xxxxx
|
43&xxxx;562
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
43&xxxx;422
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
15&xxxx;247
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
868
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
24&xxxx;360
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
40&xxxx;113
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
39&xxxx;994
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx ČR na xxxxxxxx v XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx zákona (z. x. 240/2000 Xx.)
|
487
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
20&xxxx;809
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxx dopravě
|
20 500
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx dopravě
|
10 000
|
|
|
Pozemkové xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx některých xxxxxx x titulu xxxxxxx xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
104&xxxx;089
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx dotace xxxxxx
|
4&xxxx;002
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
686&xxxx;440
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
54 289
|
|
z xxxx: xxxxx zaměstnanců
|
52 945
|
|
|
Povinné xxxxxxxx xxxxxxx zaměstnavatelem*)
|
19 001
|
|
|
Převod xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
1 059
|
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
26 876
|
|
|
Specifické xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx xx xxxxxx správě
|
54 289
|
|
z xxxx: platy xxxxxxxxxxx xx státní správě
|
52 945
|
|
|
Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (x. č. 240/2000 Xx.)
|
1&xxxx;985
|
| &xxxx; | &xxxx;
Xxxxx sociální xxxx
|
20&xxxx;711
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
32&xxxx;960
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
47&xxxx;800
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx změny xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
|
Dotace x xxxxxxxxx obcím
|
311 882
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx celkem
|
78 317
|
|
Výdaje xxxxxx
|
930&xxxx;131
|
|
| &xxxx;
Xxxxx ukazatele výdajů
|
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
156&xxxx;513
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
154&xxxx;337
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
54&xxxx;780
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a xxxxxxxxxx potřeb
|
3 087
|
|
Výdaje xx xxxxxxxxxxx programů xxxxx xxxxxxx č. 5
|
24&xxxx;021
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx provedenou práci xx státní xxxxxx
|
63&xxxx;646
|
| &xxxx; | &xxxx;
x xxxx: platy zaměstnanců xx xxxxxx xxxxxx
|
63&xxxx;241
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx členství v XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx podle §25 krizového zákona (x. č. 240/2000 Xx.)
|
2&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxx sociální xxxx
|
32&xxxx;390
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
52&xxxx;500
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxxxx xxxxxxx
|
39&xxxx;600
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
|
Financování xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx financování xxxxxxxxx úřadů
|
0
|
|
Dotace a xxxxxxxxx obcím
|
349 334
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx dotace xxxxxx
|
21&xxxx;498
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
865&xxxx;024
|
| &xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx
|
81&xxxx;378
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
80&xxxx;431
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
28&xxxx;482
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
1 609
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
21&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Platy zaměstnanců x xxxxxxx platby xx provedenou xxxxx xx xxxxxx xxxxxx
|
59&xxxx;687
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců xx xxxxxx správě
|
58 740
|
|
Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy ČR xx xxxxxxxx x XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
7&xxxx;407
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
29 265
|
|
Výdaje xx dopravní xxxxxxxxxx x silniční dopravě
|
64 402
|
|
|
Výdaje xx xxxxxxxx obslužnost x xxxxxxxxxx xxxxxxx
|
40&xxxx;900
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x dofinancování xxxxxxxxx xxxxxx z xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx obcím
|
294 084
|
|
v tisících Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx dotace xxxxxx
|
7&xxxx;635
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
411&xxxx;419
|
| &xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
45 915
|
|
z xxxx: xxxxx zaměstnanců
|
45 083
|
|
|
Povinné xxxxxxxx xxxxxxx zaměstnavatelem*)
|
16 070
|
|
|
Převod xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
902
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5
|
10&xxxx;600
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx práci xx xxxxxx správě
|
44 860
|
|
|
z xxxx: platy xxxxxxxxxxx xx xxxxxx správě
|
44 185
|
|
|
Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy ČR xx xxxxxxxx x XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx zákona (x. č. 240/2000 Xx.)
|
804
|
| &xxxx; | &xxxx;
Xxxxx sociální péče
|
20 055
|
|
Výdaje xx xxxxxxxx obslužnost x xxxxxxxx dopravě
|
31 730
|
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
7&xxxx;800
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx xxxxxxxxxx xxxxxx x dofinancování některých xxxxxx x xxxxxx xxxxxxx změny xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
119&xxxx;309
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx dotace celkem
|
3 961
|
|
Výdaje xxxxxx
|
281&xxxx;912
|
|
| &xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Platy zaměstnanců x xxxxxxx xxxxxx xx provedenou xxxxx
|
48&xxxx;445
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
47&xxxx;720
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
16&xxxx;956
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
954
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
9&xxxx;654
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx xx xxxxxx xxxxxx
|
41&xxxx;285
|
| &xxxx; | &xxxx;
x xxxx: platy zaměstnanců xx xxxxxx xxxxxx
|
40&xxxx;560
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx situace xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
469
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
12 819
|
|
Výdaje xx dopravní obslužnost x xxxxxxxx xxxxxxx
|
28&xxxx;400
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x železniční xxxxxxx
|
9&xxxx;600
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx některých xxxxxx z titulu xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
58&xxxx;697
|
|
v xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx dotace xxxxxx
|
17&xxxx;375
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
293&xxxx;640
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x ostatní xxxxxx xx xxxxxxxxxx xxxxx
|
61&xxxx;288
|
| &xxxx; | &xxxx;
x xxxx: platy zaměstnanců
|
60 500
|
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
21&xxxx;451
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx potřeb
|
1 210
|
|
Výdaje na xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
8 966
|
|
|
Specifické xxxxx ukazatele
|
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx xx xxxxxx xxxxxx
|
38&xxxx;511
|
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx xxxxxx xxxxxx
|
38&xxxx;190
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX xx xxxxxxxx v XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx situace xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Xx.)
|
605
|
| &xxxx; | &xxxx;
Xxxxx sociální péče
|
14 919
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx x silniční dopravě
|
24 500
|
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
22&xxxx;100
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx zvláštními xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx z titulu xxxxxxx změny xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
|
|
Dotace x xxxxxxxxx xxxxx
|
75&xxxx;519
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x přijaté xxxxxx xxxxxx
|
1&xxxx;490
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
240 224
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za provedenou xxxxx
|
40&xxxx;625
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
40&xxxx;553
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
14&xxxx;219
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
811
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
9&xxxx;350
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx a xxxxxxx xxxxxx xx provedenou xxxxx ve státní xxxxxx
|
37&xxxx;286
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
37&xxxx;194
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx členství x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx situace xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Xx.)
|
260
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
13&xxxx;052
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
27&xxxx;300
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
8&xxxx;200
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová opatření
|
0
|
|
|
Financování xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx z titulu xxxxxxx xxxxx financování xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
49&xxxx;637
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx celkem
|
1 680
|
|
Výdaje xxxxxx
|
618&xxxx;455
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x ostatní platby xx provedenou xxxxx
|
48&xxxx;055
|
| &xxxx; | &xxxx;
x xxxx: platy zaměstnanců
|
47 304
|
|
Povinné xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
16&xxxx;819
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
946
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
39&xxxx;940
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x ostatní platby xx provedenou práci xx xxxxxx správě
|
48 055
|
|
z xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
47&xxxx;304
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX xx členství x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 krizového xxxxxx (x. x. 240/2000 Xx.)
|
1&xxxx;280
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
15&xxxx;445
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x silniční xxxxxxx
|
33&xxxx;550
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxxxx xxxxxxx
|
32&xxxx;400
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x dofinancování xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
257&xxxx;638
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx příjmy x xxxxxxx dotace xxxxxx
|
4&xxxx;161
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
286&xxxx;938
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx
|
42&xxxx;199
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
41&xxxx;808
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
14&xxxx;770
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx xxxxxx
|
836
|
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx xxxxxxx č. 5
|
13&xxxx;850
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx provedenou xxxxx xx xxxxxx xxxxxx
|
42&xxxx;199
|
| &xxxx; | &xxxx;
x toho: platy xxxxxxxxxxx ve státní xxxxxx
|
41&xxxx;808
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Sb.)
|
440
|
|
Dávky xxxxxxxx xxxx
|
9&xxxx;099
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x silniční xxxxxxx
|
22&xxxx;240
|
| &xxxx; | &xxxx;
Xxxxxx na dopravní xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
19&xxxx;700
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
|
Financování xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x dofinancování xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
|
Dotace x xxxxxxxxx xxxxx
|
68&xxxx;159
|
|
|
v xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x přijaté xxxxxx xxxxxx
|
1&xxxx;420
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
234&xxxx;922
|
| &xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
37&xxxx;987
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
37&xxxx;385
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
13&xxxx;295
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx xxxxxx
|
748
|
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx xxxxxxx x. 5
|
22&xxxx;500
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
34&xxxx;650
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
34&xxxx;074
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Sb.)
|
440
|
|
Dávky sociální xxxx
|
16&xxxx;006
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
28&xxxx;320
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
14&xxxx;800
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
|
Financování xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx z xxxxxx výrazné xxxxx xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
|
Dotace x xxxxxxxxx xxxxx
|
53&xxxx;109
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x xxxxxxx xxxxxx xxxxxx
|
20&xxxx;069
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
560&xxxx;334
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx provedenou xxxxx
|
49&xxxx;914
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
49&xxxx;240
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
17&xxxx;470
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
985
|
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx xxxxxxx x. 5
|
16&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx a ostatní xxxxxx za provedenou xxxxx ve státní xxxxxx
|
49&xxxx;914
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx státní xxxxxx
|
49&xxxx;240
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx situace xxxxx §25 krizového xxxxxx (x. č. 240/2000 Sb.)
|
2 800
|
|
Dávky xxxxxxxx xxxx
|
25&xxxx;856
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x silniční xxxxxxx
|
15&xxxx;300
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
27&xxxx;600
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx zvláštními xxxxxx a dofinancování xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
163&xxxx;324
|
|
v xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
11&xxxx;050
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
498 207
|
|
Dílčí ukazatele xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx
|
53&xxxx;455
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
52&xxxx;287
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
18&xxxx;709
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;046
|
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx xxxxxxx x. 5
|
11&xxxx;570
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx za provedenou xxxxx ve xxxxxx xxxxxx
|
44&xxxx;181
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
43&xxxx;013
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx programu přípravy XX xx xxxxxxxx x EU
|
0
|
|
Zajištění přípravy xx xxxxxxx situace xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Sb.)
|
2 050
|
|
|
Dávky xxxxxxxx xxxx
|
32&xxxx;055
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v silniční xxxxxxx
|
36&xxxx;600
|
| &xxxx; | &xxxx;
Xxxxxx na dopravní xxxxxxxxxx v železniční xxxxxxx
|
20&xxxx;800
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
|
Financování xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx zvláštními xxxxxx a xxxxxxxxxxxxx xxxxxxxxx výdajů z xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x transfery obcím
|
181 982
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, kapitálové xxxxxx a xxxxxxx xxxxxx celkem
|
20 536
|
|
Výdaje xxxxxx
|
322&xxxx;970
|
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
|
Jednotné dílčí xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
66&xxxx;908
|
| &xxxx; | &xxxx;
x toho: xxxxx zaměstnanců
|
65 175
|
|
Povinné xxxxxxxx xxxxxxx zaměstnavatelem*)
|
23 418
|
|
|
Převod fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;314
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle přílohy x. 5
|
8 720
|
|
Specifické xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx práci xx xxxxxx správě
|
40 381
|
|
z xxxx: xxxxx zaměstnanců xx xxxxxx správě
|
39 496
|
|
|
Výdaje xx xxxxxxxxx Národního programu xxxxxxxx XX xx xxxxxxxx v XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové xxxxxxx podle §25 xxxxxxxxx zákona (x. x. 240/2000 Xx.)
|
845
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
12&xxxx;460
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx
|
35&xxxx;700
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx dopravě
|
6 200
|
|
Pozemkové úpravy
|
0
|
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx výdajů x titulu xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
54&xxxx;272
|
|
v xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
7&xxxx;448
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
302&xxxx;751
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
38&xxxx;700
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
38&xxxx;084
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
13&xxxx;545
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
762
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx č. 5
|
59&xxxx;250
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci xx státní správě
|
38 700
|
|
z xxxx: xxxxx zaměstnanců xx xxxxxx správě
|
38 084
|
|
|
Výdaje xx realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx v XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx situace xxxxx §25 krizového zákona (x. č. 240/2000 Xx.)
|
610
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
9&xxxx;519
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x silniční xxxxxxx
|
17&xxxx;400
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
4&xxxx;900
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x titulu xxxxxxx xxxxx financování xxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
50&xxxx;451
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx celkem
|
20 393
|
|
Výdaje xxxxxx
|
254&xxxx;216
|
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
53&xxxx;119
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
52 301
|
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
18&xxxx;592
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních a xxxxxxxxxx potřeb
|
1 046
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
6&xxxx;470
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx práci xx xxxxxx správě
|
34 312
|
|
z xxxx: platy xxxxxxxxxxx xx xxxxxx xxxxxx
|
33&xxxx;864
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx xxxxxxxx v XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
1&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
13 202
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
24&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x železniční dopravě
|
16 000
|
|
Pozemkové xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
|
Financování xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx zvláštními xxxxxx x xxxxxxxxxxxxx některých xxxxxx x titulu xxxxxxx změny xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx obcím
|
65 469
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, kapitálové xxxxxx a xxxxxxx xxxxxx xxxxxx
|
2&xxxx;297
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
352 194
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx za xxxxxxxxxx práci
|
40 705
|
|
z toho: xxxxx zaměstnanců
|
39 916
|
|
|
Povinné pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
14&xxxx;247
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
798
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
18 636
|
|
Specifické dílčí xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx správě
|
40 705
|
|
z xxxx: xxxxx zaměstnanců xx xxxxxx xxxxxx
|
39&xxxx;916
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na krizové xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Sb.)
|
890
|
|
Dávky xxxxxxxx xxxx
|
20&xxxx;229
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
25&xxxx;130
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
29&xxxx;800
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx výrazné xxxxx financování okresních xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
87&xxxx;527
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
&xxxx;
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a přijaté xxxxxx xxxxxx
|
6&xxxx;080
|
| &xxxx;
Xxxxxx celkem
|
204 334
|
|
|
Dílčí xxxxxxxxx výdajů
|
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx
|
34&xxxx;053
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
33&xxxx;968
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
11 919
|
|
Převod xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
679
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
6&xxxx;359
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx správě
|
29 833
|
|
z xxxx: xxxxx zaměstnanců ve xxxxxx xxxxxx
|
29&xxxx;768
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX na xxxxxxxx x EU
|
0
|
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (z. x. 240/2000 Sb.)
|
255
|
|
|
Dávky xxxxxxxx xxxx
|
8&xxxx;515
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxx dopravě
|
11 100
|
|
Výdaje xx xxxxxxxx obslužnost x xxxxxxxxxx xxxxxxx
|
5&xxxx;800
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx xxxxxxxxxx zákony a xxxxxxxxxxxxx některých xxxxxx x xxxxxx xxxxxxx xxxxx financování xxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x přijaté xxxxxx xxxxxx
|
2&xxxx;960
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
305&xxxx;535
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
41&xxxx;588
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
40&xxxx;688
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
14&xxxx;556
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
814
|
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx xxxxxxx x. 5
|
23&xxxx;810
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
38&xxxx;406
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx xx xxxxxx správě
|
37 506
|
|
Výdaje na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.)
|
700
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
11&xxxx;257
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx
|
18&xxxx;500
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
23&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx některých xxxxxx x titulu výrazné xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx a transfery xxxxx
|
96&xxxx;607
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
1 664
|
|
Výdaje xxxxxx
|
379&xxxx;608
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx práci
|
40 437
|
|
z toho: xxxxx xxxxxxxxxxx
|
39&xxxx;308
|
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
14&xxxx;153
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
786
|
| &xxxx; | &xxxx;
Xxxxxx na financování xxxxxxxx xxxxx přílohy x. 5
|
22&xxxx;300
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx platby xx xxxxxxxxxx xxxxx ve xxxxxx správě
|
40 437
|
|
z toho: xxxxx zaměstnanců xx xxxxxx xxxxxx
|
39&xxxx;308
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX na xxxxxxxx v XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
1&xxxx;608
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
9 206
|
|
Výdaje xx xxxxxxxx obslužnost x xxxxxxxx dopravě
|
16 800
|
|
|
Výdaje na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
20&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx některých xxxxxx x xxxxxx výrazné xxxxx financování xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
137&xxxx;974
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx a přijaté xxxxxx xxxxxx
|
19&xxxx;482
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
338&xxxx;308
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
|
Jednotné dílčí xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx práci
|
66 925
|
|
z xxxx: xxxxx xxxxxxxxxxx
|
66&xxxx;283
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
23&xxxx;424
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;326
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
26&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx práci xx xxxxxx správě
|
37 876
|
|
z xxxx: xxxxx xxxxxxxxxxx ve xxxxxx správě
|
37 579
|
|
|
Výdaje xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx v EU
|
0
|
|
|
Zajištění xxxxxxxx xx krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Sb.)
|
682
|
|
|
Dávky xxxxxxxx xxxx
|
15&xxxx;049
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
28&xxxx;020
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxxxx dopravě
|
22 700
|
|
Pozemkové úpravy
|
0
|
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx zákony x xxxxxxxxxxxxx xxxxxxxxx výdajů x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
87&xxxx;621
|
| &xxxx; | &xxxx;
x tisících Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x xxxxxxx xxxxxx xxxxxx
|
41&xxxx;760
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
599&xxxx;470
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx práci
|
104 906
|
|
z toho: xxxxx xxxxxxxxxxx
|
102&xxxx;978
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
36&xxxx;717
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
2&xxxx;060
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
16&xxxx;075
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx platby xx xxxxxxxxxx práci xx xxxxxx xxxxxx
|
48&xxxx;720
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců xx xxxxxx správě
|
48 436
|
|
Výdaje xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx v XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
2&xxxx;200
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
19&xxxx;714
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
34&xxxx;100
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
19&xxxx;300
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx výdajů x titulu xxxxxxx xxxxx financování okresních xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
226&xxxx;779
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx a xxxxxxx xxxxxx xxxxxx
|
6&xxxx;467
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
463&xxxx;587
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx platby xx xxxxxxxxxx xxxxx
|
58&xxxx;358
|
| &xxxx; | &xxxx;
x toho: xxxxx zaměstnanců
|
57 414
|
|
Povinné pojistné xxxxxxx zaměstnavatelem*)
|
20 245
|
|
|
Převod xxxxx xxxxxxxxxx a sociálních xxxxxx
|
1&xxxx;148
|
|
| &xxxx; | &xxxx;
Xxxxxx na financování xxxxxxxx xxxxx přílohy x. 5
|
17 495
|
|
Specifické dílčí xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci xx xxxxxx správě
|
44 216
|
|
z xxxx: xxxxx xxxxxxxxxxx xx xxxxxx správě
|
43 653
|
|
|
Výdaje na xxxxxxxxx Národního xxxxxxxx xxxxxxxx ČR xx xxxxxxxx v XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.)
|
709
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
18&xxxx;072
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx
|
32&xxxx;600
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx dopravě
|
21 600
|
|
Pozemkové xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
181&xxxx;854
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x xxxxxxx xxxxxx xxxxxx
|
25&xxxx;752
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
417 622
|
|
Dílčí xxxxxxxxx výdajů
|
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
69 732
|
|
z xxxx: xxxxx xxxxxxxxxxx
|
68&xxxx;857
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
24&xxxx;406
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;377
|
| &xxxx; | &xxxx;
Xxxxxx na financování xxxxxxxx xxxxx přílohy x. 5
|
14&xxxx;200
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx ve xxxxxx správě
|
44 159
|
|
z toho: xxxxx zaměstnanců ve xxxxxx xxxxxx
|
43&xxxx;766
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
1&xxxx;030
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
17 378
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
33&xxxx;800
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
15&xxxx;900
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx výrazné xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
113&xxxx;879
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a přijaté xxxxxx xxxxxx
|
4&xxxx;912
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
247&xxxx;238
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby za xxxxxxxxxx práci
|
35 337
|
|
z toho: xxxxx xxxxxxxxxxx
|
34&xxxx;952
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
12&xxxx;368
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x sociálních xxxxxx
|
699
|
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx podle přílohy x. 5
|
4&xxxx;830
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx xxxxxx xx xxxxxxxxxx práci xx xxxxxx správě
|
35 337
|
|
z toho: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
34&xxxx;952
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Sb.)
|
200
|
|
Dávky xxxxxxxx xxxx
|
11&xxxx;065
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
26&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
14&xxxx;300
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx některých výdajů x titulu xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
64&xxxx;636
|
| &xxxx; | &xxxx;
x tisících Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x xxxxxxx xxxxxx xxxxxx
|
2&xxxx;230
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
579&xxxx;596
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
58 539
|
|
z xxxx: xxxxx xxxxxxxxxxx
|
58&xxxx;188
|
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
20&xxxx;489
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a sociálních xxxxxx
|
1&xxxx;164
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
7&xxxx;150
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx ve xxxxxx správě
|
45 395
|
|
z xxxx: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
45&xxxx;062
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního programu xxxxxxxx XX na xxxxxxxx x EU
|
0
|
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
1&xxxx;050
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
14&xxxx;925
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
41&xxxx;932
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxxxx dopravě
|
13 600
|
|
Pozemkové xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx výrazné xxxxx financování okresních xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
280&xxxx;476
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, kapitálové xxxxxx x xxxxxxx xxxxxx celkem
|
50 019
|
|
Výdaje xxxxxx
|
559&xxxx;680
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx platby xx xxxxxxxxxx práci
|
112 465
|
|
z xxxx: xxxxx xxxxxxxxxxx
|
110&xxxx;580
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
39&xxxx;363
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
2&xxxx;212
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
8&xxxx;775
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx za xxxxxxxxxx xxxxx ve xxxxxx xxxxxx
|
50&xxxx;245
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců ve xxxxxx správě
|
49 570
|
|
Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX na xxxxxxxx x XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (z. x. 240/2000 Xx.)
|
827
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
16&xxxx;019
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx
|
35&xxxx;900
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
30&xxxx;800
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx některých xxxxxx x titulu xxxxxxx xxxxx financování xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx a transfery xxxxx
|
179&xxxx;594
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x xxxxxxx xxxxxx xxxxxx
|
8&xxxx;111
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
503 362
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
61&xxxx;354
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
60&xxxx;380
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
21&xxxx;474
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
1&xxxx;208
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
23 200
|
|
Specifické dílčí xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx za xxxxxxxxxx xxxxx ve xxxxxx xxxxxx
|
48&xxxx;634
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
47&xxxx;670
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x EU
|
0
|
|
Zajištění xxxxxxxx xx krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Sb.)
|
1 270
|
|
|
Dávky xxxxxxxx péče
|
35 752
|
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx
|
25&xxxx;900
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
27&xxxx;200
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx některých xxxxxx x titulu výrazné xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
137&xxxx;669
|
|
v tisících Xx
|
||
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
5&xxxx;143
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
604&xxxx;755
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní platby xx provedenou xxxxx
|
48&xxxx;467
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
47&xxxx;654
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
16 963
|
|
Převod xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
953
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxx xxxxxxx x. 5
|
13&xxxx;500
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní platby xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
48&xxxx;467
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců xx státní xxxxxx
|
47&xxxx;654
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního xxxxxxxx přípravy XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx zákona (x. x. 240/2000 Xx.)
|
1&xxxx;442
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
24 511
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
41&xxxx;700
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x železniční xxxxxxx
|
22&xxxx;100
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx změny financování xxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
173&xxxx;807
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
32&xxxx;426
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
486&xxxx;446
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
|
Jednotné dílčí xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
63&xxxx;652
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
63&xxxx;189
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx zaměstnavatelem*)
|
22 278
|
|
Převod fondu xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
1&xxxx;264
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
2&xxxx;850
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx práci xx xxxxxx xxxxxx
|
42&xxxx;668
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx xx xxxxxx správě
|
42 310
|
|
Výdaje na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x EU
|
0
|
|
|
Zajištění xxxxxxxx na xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (x. x. 240/2000 Xx.)
|
1&xxxx;900
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
18 829
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
15&xxxx;300
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxxxx dopravě
|
39 300
|
|
Pozemkové úpravy
|
0
|
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x titulu xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
269&xxxx;940
|
|
v xxxxxxxx Kč
|
||
|
Souhrnné ukazatele
|
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx příjmy x xxxxxxx dotace xxxxxx
|
1&xxxx;315
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
508&xxxx;464
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
52&xxxx;051
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
51&xxxx;143
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
18&xxxx;218
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx xxxxxx
|
1&xxxx;023
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
19&xxxx;400
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx státní xxxxxx
|
52&xxxx;051
|
|
| &xxxx; | &xxxx;
x toho: platy xxxxxxxxxxx ve xxxxxx xxxxxx
|
51&xxxx;143
|
| &xxxx; | &xxxx;
Xxxxxx na realizaci Xxxxxxxxx xxxxxxxx přípravy XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové situace xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Sb.)
|
1 922
|
|
Dávky xxxxxxxx xxxx
|
17&xxxx;515
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx
|
24&xxxx;820
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
35&xxxx;300
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx z xxxxxx xxxxxxx xxxxx xxxxxxxxxxx okresních úřadů
|
0
|
|
Dotace x transfery xxxxx
|
238&xxxx;580
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x přijaté xxxxxx xxxxxx
|
1&xxxx;893
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
584 964
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx provedenou xxxxx
|
48&xxxx;840
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
48&xxxx;413
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
17&xxxx;094
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních xxxxxx
|
968
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxx xxxxxxx x. 5
|
15&xxxx;357
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx státní xxxxxx
|
48&xxxx;840
|
| &xxxx; | &xxxx;
x toho: platy xxxxxxxxxxx xx xxxxxx xxxxxx
|
48&xxxx;413
|
| &xxxx; | &xxxx;
Xxxxxx na realizaci Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx situace xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/200 Sb.)
|
1 449
|
|
Dávky xxxxxxxx xxxx
|
27&xxxx;920
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx
|
33&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
32&xxxx;700
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx zvláštními xxxxxx a xxxxxxxxxxxxx xxxxxxxxx výdajů z xxxxxx výrazné xxxxx xxxxxxxxxxx okresních úřadů
|
0
|
|
Dotace x transfery obcím
|
230 355
|
|
|
v xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x přijaté xxxxxx xxxxxx
|
3&xxxx;993
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
400&xxxx;865
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
48&xxxx;907
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
48&xxxx;324
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
17&xxxx;117
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x sociálních xxxxxx
|
966
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
33&xxxx;800
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x ostatní xxxxxx za xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
42&xxxx;725
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
42&xxxx;158
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx x EU
|
0
|
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Sb.)
|
1 000
|
|
|
Dávky xxxxxxxx xxxx
|
10&xxxx;420
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x silniční xxxxxxx
|
25&xxxx;700
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
20&xxxx;400
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a dofinancování xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx obcím
|
137 855
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx dotace xxxxxx
|
8&xxxx;900
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
702&xxxx;974
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx
|
61&xxxx;114
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
59&xxxx;836
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné placené xxxxxxxxxxxxxxx*)
|
21&xxxx;390
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních potřeb
|
1 197
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
46&xxxx;107
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx xx xxxxxx xxxxxx
|
61&xxxx;114
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx ve státní xxxxxx
|
59&xxxx;836
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX na xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Sb.)
|
2 547
|
|
Dávky xxxxxxxx xxxx
|
27&xxxx;962
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x silniční xxxxxxx
|
36&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
23&xxxx;700
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x dofinancování xxxxxxxxx xxxxxx z xxxxxx výrazné xxxxx xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
|
Dotace x transfery obcím
|
234 880
|
|
|
v xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
9&xxxx;441
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
482&xxxx;177
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a ostatní xxxxxx za provedenou xxxxx
|
52&xxxx;867
|
| &xxxx; | &xxxx;
x toho: platy xxxxxxxxxxx
|
52&xxxx;282
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
18&xxxx;503
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x sociálních xxxxxx
|
1&xxxx;046
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
9&xxxx;925
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx ve xxxxxx xxxxxx
|
46&xxxx;966
|
|
| &xxxx; | &xxxx;
x toho: platy xxxxxxxxxxx xx xxxxxx xxxxxx
|
46&xxxx;381
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
592
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
11&xxxx;549
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx
|
46&xxxx;821
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
24&xxxx;800
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
|
Financování xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx výdajů x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx obcím
|
159 890
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
2&xxxx;852
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
447&xxxx;284
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Plat x xxxxxxxxxxx a xxxxxxx xxxxxx xx provedenou xxxxx
|
50&xxxx;017
|
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
48&xxxx;987
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
17&xxxx;506
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
980
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxx xxxxxxx x. 5
|
11&xxxx;950
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx xx státní xxxxxx
|
50&xxxx;017
|
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx ve xxxxxx xxxxxx
|
48&xxxx;987
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.)
|
1&xxxx;290
|
| &xxxx; | &xxxx;
Xxxxx sociální xxxx
|
27&xxxx;783
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
40&xxxx;300
|
| &xxxx; | &xxxx;
Xxxxxx na dopravní xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
21&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová opatření
|
0
|
|
|
Financování xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
|
Dotace x xxxxxxxxx obcím
|
145 569
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx dotace xxxxxx
|
2&xxxx;500
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
336&xxxx;796
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx za xxxxxxxxxx xxxxx
|
157&xxxx;341
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
140&xxxx;660
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
55&xxxx;069
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
2&xxxx;813
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
45&xxxx;145
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí ukazatele
|
|
|
Neinvestiční xxxxxxxxx xxxxxxxxxxxx xxxxxxxxxxx
|
80
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx XXX
|
14&xxxx;696
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxx xxxxxxxxx s xxxxxxx xxxxxx (x. č. 236/1995 Sb.)
|
2 510
|
|
Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx v XX
|
4&xxxx;900
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
21&xxxx;329&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxx xxxxxxxx xxxxxxxxx
|
21&xxxx;200&xxxx;000
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Úroky xxxxxxxx xxxxx
|
20&xxxx;509&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxxx x xxxxxxxx xxxxxxxx dluhu
|
200 000
|
|
Realizované xxxxxxx xxxxxx
|
620&xxxx;000
|
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxx xxxxxxxx xxxxxxxxxx xxxxx - xxxxxx xx původců xxxxxxxxxxxxxx xxxxxx xx xxxxxxx xxxx*)
|
700&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxx xxxxxxxx xxxxxxxxxx aktiv - ostatní příjmy
|
4 779 400
|
|
Výdaje x účtů xxxxxxxx xxxxxxxxxx aktiv celkem
|
33 259 300
|
|
|
Financování
|
|
|
|
Výnosy x xxxxx xxxxxxxx xxxxxxxxx
|
18&xxxx;800&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxx xxxxxxxxxxxx xxxxxxxxxx xx xxxxxxxxxx xxxxxx
|
8&xxxx;979&xxxx;900
|
| &xxxx;
Xxxxx ukazatele výdajů
|
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx opatření x xxxxxxxxxx následků xxxxxxx
|
396&xxxx;800
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxx xxxxxxx xxxxxxx xxxxxx xx restituovaném xxxxxxx
|
4&xxxx;398&xxxx;900
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxx důsledků xxxxxxxx krize
|
226 600
|
|
Výdaje xx xxxxxx xxxxxxxxx salda xxxxxxxxxx xx xxxxxxxxx xxxxxxxxx
|
4&xxxx;384&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxx xxxxxx xxx Xxxxxx xxxxxxx, x. x. o
|
2 860 000
|
|
Výdaje xx xxxxxxx Xxxxxx úložišť xxxxxxxxxxxxxx xxxxxx
|
110&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxx hasičských xxxxxxxxxxx xxxxx
|
300&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxx xxxxxx xxxxxx xxxxxxxx samosprávných celků x okresních xxxxx
|
240&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxx dopadu xxxxx xxxxxxxxxxxxxxxxx změn xxxxxxxxxxx xxxxxxxxx úřadů
|
130 000
|
|
Výdaje xx vyplacení narostlých xxxxx x emisí xxxxxxx x dlouhodobých xxxxxxxx xxxxxxxxx
|
1&xxxx;384&xxxx;500
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxx xxxxxxx správy
|
0
|
|
Výdaje xx xxxxxx ztráty Xxxxxxxxxxxx banky Xxxxx, x. x. x.
|
18&xxxx;800&xxxx;000
|
|
|
v xxxxxxxx Kč
|
||
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x xxxxxxx dotace xxxxxx
|
10&xxxx;523&xxxx;394
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx xxxxxx
|
359&xxxx;400&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
104&xxxx;157&xxxx;996
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5
|
7&xxxx;482&xxxx;186
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxxx xxxxxxx
|
1&xxxx;474&xxxx;640
|
| &xxxx; | &xxxx;
Xxxxxxx xx xxxxxx xxxxxxxxx situací x xxxxxxxxxxxx jejích následků
|
180 000
|
|
Vrcholné xxxxxx návštěvy
|
60 000
|
|
|
Výdaje xx xxxxxxxxxxxxx xxxxxxxx
|
117&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxxx spoření
|
8 900 000
|
|
Podpora xxxxxxx
|
1&xxxx;352&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxx
|
1&xxxx;892&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxx xxxxxxxx
|
2&xxxx;598&xxxx;600
|
| &xxxx; | &xxxx;
Xxxxxx a xxxxxxxx xxxxxxxx xxxxxxxx neziskovým xxxxxxxxxxx
|
668&xxxx;350
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx; náhrady
|
36 601 600
|
|
Transfery xxxxxxxxxxxx xxxxxxxxxxx, xxxxxxxxxx xxxxx
|
1&xxxx;520&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx k xxxxxxxxx xxxxx - xxx. příloha x. 7 xxxxxx
|
903&xxxx;040
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx x xxxxxxxxx xxxx x xxxxxxx xx xxxxxxxxxxxx xxxxxxxx (pro xxxxxxxxxxx úřady) - xxx příloha č. 6 xxxxxx
|
3&xxxx;610&xxxx;327
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxx xxx xxxxxx xxxxxxxxxx
|
436&xxxx;560
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxx xxxxxxx xxxxx
|
836&xxxx;010
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xxxxxxxxx xxxxxxxxx xxxxxx
|
32&xxxx;252&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxx
|
3&xxxx;273&xxxx;683
|
&xxxx;
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxx- xxxxxx xxxxx
|
&xxxx;
Xxxxx xxxxxxxx
|
&xxxx;
Xxxxxx xx programy xxxxxx
|
| &xxxx;
301&xxxx;010
|
&xxxx;
Xxxxxx a dostavba xxxxxx Pražského Xxxxx
|
95&xxxx;000
|
| &xxxx;
301&xxxx;020
|
&xxxx;
Xxxxxx x xxxxxxxx xxxxx xxxxxxxxxx xxxxxxxxx v Xxxxxx
|
31&xxxx;000
|
| &xxxx;
301&xxxx;030
|
&xxxx;
Xxxxxxxx x xxxxxxxxx xxxxxx strojů x xxxxxxxx Xxxxxxxxx xxxxxxxxxx
|
5&xxxx;000
|
| &xxxx;
301&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx a xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
301&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx informačních systémů
|
|
|
301 860
|
Pořízení, xxxxxx x provozování xxxxxxxxxxxx systémů xxxxxxx xxxxxx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxxx xxxxxxxxx xxxxxx
|
131&xxxx;000
|
|
| &xxxx;
302&xxxx;010
|
&xxxx;
Xxxxxxxx a xxxx. xxxxxx xxxxxx. xxxxxxx Xxxxxxxxxx xxxxxxxx Parlamentu
|
20 000
|
|
302 020
|
Pořízení xxxx xxx xxxxxxxx
|
90&xxxx;178
|
| &xxxx;
302&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (ICT)
|
|
|
302 830
|
Pořízení, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
302&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxxxxx xxxxxxx veřejné xxxxxx
|
|
| &xxxx;
Xxxxxxxxxx xxxxxxxx Xxxxxxxxxx xxxxxx
|
110&xxxx;178
|
|
| &xxxx;
303&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx invest. majetku Xxxxxx Xxxxxxxxxx
|
125&xxxx;300
|
| &xxxx;
303&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx infrastruktury xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
303&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování vnitřních xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
303&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování informačních xxxxxxx xxxxxxx správy
|
|
|
Senát Xxxxxxxxxx xxxxxx
|
125&xxxx;300
|
|
| &xxxx;
304&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx, xxxxxx invest. xxxxxxx Xxxxx xxxxx
|
116&xxxx;486
|
| &xxxx;
304&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx informačních x xxxxxxxxxxxxx xxxxxxxxxxx (ICT)
|
|
|
304 830
|
Pořízení, xxxxxx a provozování xxxxxxxxx informačních xxxxxxx
|
|
| &xxxx;
304&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx veřejné xxxxxx
|
|
| &xxxx;
304&xxxx;920
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. xxxxxxx x xxxxxx xxxxx xxxx xxxxxxx
|
2&xxxx;050
|
| &xxxx;
Xxxx xxxxx xxxxxx
|
118&xxxx;536
|
|
| &xxxx;
305&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. xxxxxxx Xxxxxxxxxxxx informační xxxxxx
|
168&xxxx;970
|
| &xxxx;
305&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx a xxxxxxxxxxxxx technologií (XXX)
|
|
| &xxxx;
305&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
305&xxxx;920
|
&xxxx;
Xxxxxxxx x tech. xxxxxx xxxxxxx. xxxxxxx x xxxxxx xxxxx xxxx x výzkumu
|
400
|
|
Bezpečnostní xxxxxxxxxx xxxxxx xxxxxx
|
169&xxxx;370
|
|
| &xxxx;
306&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. xxxxxxx Ministerstva zahraničních xxxx xx xxxxx XX
|
175&xxxx;673
|
| &xxxx;
306&xxxx;020
|
&xxxx;
Xxxxxxxx a xxxx. xxxxxx invest. xxxxxxx Xxxxxxxxxxxx xxxxxxxxxxxx věcí x xxxxxxxxx
|
854&xxxx;478
|
| &xxxx;
306&xxxx;030
|
&xxxx;
Xxxxxxxxxxx xxxxxxxx XX na vstup xx EU
|
66 500
|
|
306 810
|
Výstavba, obnova x xxxxxxxxxxx infrastruktury xxxxxxxxxxxx a xxxxxxxxxxxxx xxxxxxxxxxx (ICT)
|
|
|
306 830
|
Pořízení, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx systémů
|
|
|
306 860
|
Pořízení, xxxxxx x provozování xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
| &xxxx;
306&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx systémů XX x informačními xxxxxxx XX
|
|
| &xxxx;
Xxxxxxxxxxxx xxxxxxxxxxxx xxxx xxxxxx
|
1&xxxx;096&xxxx;651
|
|
| &xxxx;
307&xxxx;010
|
&xxxx;
Xxxxxx xxxxxxx komunikační xxxxxxxxxxxxxx
|
68&xxxx;680
|
| &xxxx;
307&xxxx;020
|
&xxxx;
Xxxxxx xxxxxxxx takt. xxxxxxx xxxxxx x xxxxxx vzdušných x xxxxxxxxx xxx
|
31&xxxx;500
|
| &xxxx;
307&xxxx;040
|
&xxxx;
Xxxxxx a xxxxxxxxxxx xxxxxxx, navigačních x xxxxxxxxxxxxxxx systémů
|
18 000
|
|
307 060
|
Zabezpečení xxxxxxx xxxxxxxxxxx skutečností
|
626 553
|
|
307 070
|
Zabezpečení xxxxxxxxx xxxxxx
|
21&xxxx;000
|
| &xxxx;
307&xxxx;080
|
&xxxx;
Xxxxxx xxxxxxxx xxxxxxx a prevence xxxxxxxxxxx
|
70&xxxx;380
|
| &xxxx;
307&xxxx;110
|
&xxxx;
Xxxxxx xxxxxxxxxxxxx zpravodajství
|
46 500
|
|
307 120
|
Rozvoj xxx xxxxxxxxxxx operací
|
30 600
|
|
307 130
|
Rozvoj xxxxxxxxxx xxxxxxxx
|
15&xxxx;655
|
| &xxxx;
307&xxxx;140
|
&xxxx;
Xxxxxx xxxxxxxxx xxxxxxxx
|
2&xxxx;000
|
| &xxxx;
307&xxxx;150
|
&xxxx;
Xxxxxx pátracích xxxxxxx
|
3&xxxx;745
|
| &xxxx;
307&xxxx;190
|
&xxxx;
Xxxxxxxxxxx xxxxxxx x xxxxxx xxxxx vojenského xxxxxxxxxxxxx
|
23&xxxx;200
|
| &xxxx;
307&xxxx;210
|
&xxxx;
Xxxxxx x modernizace xxxxxxxxxxxxxxx xxxxxx
|
247&xxxx;240
|
| &xxxx;
307&xxxx;220
|
&xxxx;
Xxxxxx a xxxxxxxxxxx xxxxxxxxxxxxxx
|
183&xxxx;520
|
| &xxxx;
307&xxxx;230
|
&xxxx;
Xxxxxx a xxxxxxxxxxx xxxxxxxxxxxxxxxx xxxxxx
|
5&xxxx;000
|
| &xxxx;
307&xxxx;240
|
&xxxx;
Xxxxxx a xxxxxxxxxxx xxxxxxxxxx xxxxxx
|
15&xxxx;000
|
| &xxxx;
307&xxxx;260
|
&xxxx;
Xxxxxx xxx územní obrany x xxxxxxxxxxx xxxxxxx
|
49&xxxx;630
|
| &xxxx;
307&xxxx;270
|
&xxxx;
Xxxxxx xxxxxxxxxxx xxxxxxxx xxxxxxxxx xxx
|
28&xxxx;980
|
| &xxxx;
307&xxxx;280
|
&xxxx;
Xxxxxxxxxxx výcviku a xxxxxx xxxxxxxxx sil
|
187 418
|
|
307 290
|
Civilní xxxxxxx, xxxxxxxxxx xxxx
|
64&xxxx;948
|
| &xxxx;
307&xxxx;310
|
&xxxx;
Xxxxxx x modernizace xxxxxxxxxx xxxxxxxx
|
8&xxxx;389&xxxx;700
|
| &xxxx;
307&xxxx;320
|
&xxxx;
Xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxx letectva
|
|
|
307 330
|
Rozvoj x xxxxxxxxxxx speciálního xxxxxxxx
|
|
| &xxxx;
307&xxxx;340
|
&xxxx;
Xxxxxx x xxxxxxxxxxx PLRV
|
4 500
|
|
307 350
|
Rozvoj xxxxxxx navigace x xxxxxxxxxx xxxxxxxx a xxxxxx meteorologie
|
6 670
|
|
307 370
|
Rozvoj logistiky xxxxxxxxx sil a XXXX
|
27&xxxx;900
|
| &xxxx;
307&xxxx;380
|
&xxxx;
Xxxxxx xxxxxxxxx ICAO xx xxxxxxxxx letectvu
|
129 350
|
|
307 390
|
Zkvalitnění xxxxxxx x xxxxxx xxxxx xxxxxxxxx xxx x XXXX
|
91&xxxx;851
|
| &xxxx;
307&xxxx;410
|
&xxxx;
Xxxxxxxx a xxxxxxx xxx x xxxxxxxxxx XXX x xxxxxxx. xxxxxxxxx
|
|
| &xxxx;
307&xxxx;420
|
&xxxx;
Xxxxxxx x xxxxxx xxxxxxxxxxxx xxxxxxxxx XX
|
40&xxxx;350
|
| &xxxx;
307&xxxx;430
|
&xxxx;
Xxxxxxxxx aktivity xx xxxxxxxxxx xxxxxx
|
48&xxxx;140
|
| &xxxx;
307&xxxx;440
|
&xxxx;
Xxxxxxxxx x xxxxxx xxxxxxxxxxxx hodnot x xxxxxx xxxxxx
|
10&xxxx;800
|
| &xxxx;
307&xxxx;450
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxx NATO
|
235 890
|
|
307 460
|
Ostatní zahraniční xxxxxxxx
|
21&xxxx;000
|
| &xxxx;
307&xxxx;510
|
&xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxx x xxxxxxxxx XXX
|
4&xxxx;160
|
| &xxxx;
307&xxxx;520
|
&xxxx;
Xxxxxx mírových xxxxxxxxxxxxxx x veterinárních zařízení
|
78 100
|
|
307 610
|
Modernizace x rozvoj dopravních xxxxxxx
|
15&xxxx;500
|
| &xxxx;
307&xxxx;640
|
&xxxx;
Xxxxxx xxxxxxxxxxxxx a xxxxxxxxxxxx
|
|
| &xxxx;
307&xxxx;650
|
&xxxx;
Xxxxxx kontejnerizace x xxxxxxxxxxxxx xxxxxxxxxx
|
|
| &xxxx;
307&xxxx;680
|
&xxxx;
Xxxxxxxxxxx vojsk XXX, xxxxxxxxxxx, xxxxxxxxxx x ost. xxxxxxxxxx
|
11&xxxx;260
|
| &xxxx;
307&xxxx;710
|
&xxxx;
Xxxxxxxxxxxxx xxxxxxxx paliv x xxxxxxx a xxxxxxxxx xxxxx energetických xxxxxx
|
11&xxxx;000
|
| &xxxx;
307&xxxx;720
|
&xxxx;
Xxxxxxxx x xxxxxx zařízení x xxxxxxx xxxxxxxxx xxxxxxxxx
|
13&xxxx;000
|
| &xxxx;
307&xxxx;730
|
&xxxx;
Xxxxxxxxx xxxxxxxx životního xxxxxxxxx xxx výcviku xxxxx
|
|
| &xxxx;
307&xxxx;740
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxxxxxx správních xxxxxx
|
217&xxxx;700
|
| &xxxx;
307&xxxx;750
|
&xxxx;
Xxxxxx xxxxxxxx x xxxxxxxxxx
|
5&xxxx;000
|
| &xxxx;
307&xxxx;760
|
&xxxx;
Xxxxxxx xxxxxxx xxxxxxxx x xxxxxxxxxxx
|
166&xxxx;947
|
| &xxxx;
307&xxxx;770
|
&xxxx;
Xxxxxx xxxxxxxx xxxxxxxx
|
240&xxxx;000
|
| &xxxx;
307&xxxx;790
|
&xxxx;
Xxxxxx vojenské lázeňské x rekreační xxxx
|
45&xxxx;000
|
| &xxxx;
307&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxxxxxxx xxxxxxxxxxxx a xxxxxxxxxxxxx xxxxxxxxxxx (ICT)
|
83 600
|
|
307 820
|
Pořízení, xxxxxx x xxxxxxxxxxx xxxxxxxxx informačních systémů
|
178 600
|
|
307 870
|
Harmonizace xxxxxxxxxxxx xxxxxxx ČR x informačními xxxxxxx XX
|
|
| &xxxx;
307&xxxx;910
|
&xxxx;
Xxxxxxx program výzkumu x oblasti obrany x bezpečnosti
|
64 900
|
|
307 920
|
Obranný xxxxxx x xxxxx podpory xxxxxxxx sil XXX
|
106&xxxx;260
|
| &xxxx;
307&xxxx;930
|
&xxxx;
Xxxxxx xxxxxxxxxx pracovišť resortu xxxxxx
|
21&xxxx;500
|
| &xxxx;
Xxxxxxxxxxxx obrany xxxxxx
|
12&xxxx;055&xxxx;007
|
|
| &xxxx;
308&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxxxxxxx xxxxxx xxxxxxxxxxxx xxxxxxx NBÚ
|
356 080
|
|
308 810
|
Výstavba, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxxxx informačních x xxxxxxxxxxxxx technologií (XXX)
|
|
| &xxxx;
308&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx a provozování xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
308&xxxx;920
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. xxxxxxx k xxxxxx úkolů xxxx x xxxxxxx
|
10&xxxx;700
|
| &xxxx;
Xxxxxxx bezpečnostní xxxx xxxxxx
|
366&xxxx;780
|
|
| &xxxx;
309&xxxx;010
|
&xxxx;
Xxxxxxxx a xxxxxxxxx obnova xxxxxx. xxxxxxx Xxxxxxxxx xxxxxxxxx xxxxxxxx xxxx
|
95&xxxx;160
|
| &xxxx;
309&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
309&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx vnitřních xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
Xxxxxxxx Veřejného xxxxxxxx xxxx celkem
|
95 160
|
|
|
312 010
|
Pořízení x xxxx. obnova xxxxxx. xxxxxxx ve xxxxxx Ministerstva financí
|
33 165
|
|
312 020
|
Pořízení x technická xxxxxx xxxxxxxxxxxx x výpočetních xxxxxxx Xxxxxxxxxxxx financí
|
329 600
|
|
312 040
|
Zabezpečení xxxxxxxx XX xx xxxxx xx EU xx xxxxxxxxx úrovni xxxxxx
|
67&xxxx;713
|
| &xxxx;
312&xxxx;110
|
&xxxx;
Xxxxxxxx a xxxxxxxxx xxxxxx xxxxx a xxxxxx územních xxxxxxxxxx xxxxxx
|
552&xxxx;819
|
| &xxxx;
312&xxxx;120
|
&xxxx;
Xxxxxxxx x xxxxxxxxx xxxxxx strojů x xxxxxxxx xxxxxxxx xxxxxxxxxx xxxxxx
|
53&xxxx;500
|
| &xxxx;
312&xxxx;130
|
&xxxx;
Xxxxxxxx x technická xxxxxx xxxxxxxxxxxx xxxxxxx xxxxxx xxxx (ADIS)
|
455 000
|
|
312 140
|
Zabezpečení xxxxxxxx ČR xx xxxxx xx XX x xxxxxxxx xxxxxxxxxx xxxxxxxx
|
371&xxxx;871
|
| &xxxx;
312&xxxx;210
|
&xxxx;
Xxxxxxxx a xxxxxxxxx xxxxxx xxxxx x xxxxxx xxxxxx cel
|
319 798
|
|
312 220
|
Pořízení x xxxxxxxxx xxxxxx xxxxxx x xxxxxxxx xxxxxx xxx
|
74&xxxx;640
|
| &xxxx;
312&xxxx;230
|
&xxxx;
Xxxxxxxx a xxxxxxxxx xxxxxx informačního xxxxxxx správy cel (XXX)
|
334&xxxx;900
|
| &xxxx;
312&xxxx;240
|
&xxxx;
Xxxxxxxxxxx xxxxxxxx ČR xx xxxxx xx XX x xxxxxxxx xxxxxx xxx
|
7&xxxx;300
|
| &xxxx;
312&xxxx;710
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx XXX xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
312&xxxx;720
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx ICT xxxxxx xxxxxx
|
|
| &xxxx;
312&xxxx;730
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxxxx XXX xxxxxx xxx
|
|
| &xxxx;
312&xxxx;820
|
&xxxx;
Xxxxxxxx, obnova x provozování xxxxxxxx x xxxxxxxx
|
|
| &xxxx;
312&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
312&xxxx;840
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx IS xxxxxxxxxxxxx xxxxxxxx xxxxxxxxxxx x kompetenčního xxxxxx
|
|
| &xxxx;
312&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxxxxx systémů xxxxxxx xxxxxx a XXX
|
|
| &xxxx;
312&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx XX x informačními xxxxxxx XX
|
|
| &xxxx;
312&xxxx;880
|
&xxxx;
Xxxxxxxxx integrace xxxxxxxxxxxx xxxxxxx xxxxxxx XX
|
|
| &xxxx;
Xxxxxxxxxxxx xxxxxxx xxxxxx
|
2&xxxx;600&xxxx;306
|
|
| &xxxx;
313&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx. obnova invest. xxxxxxx xx správě Xxxxxxxxxxxx práce x xxxxxxxxxx xxxx
|
100&xxxx;500
|
| &xxxx;
313&xxxx;020
|
&xxxx;
Xxxxxxxx a xxxx. xxxxxx invest. xxxxxxx Xxxxxx sociálního xxxxxxxxxxx
|
197&xxxx;991
|
| &xxxx;
313&xxxx;030
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx invest. xxxxxxx Xxxxxx xxxxxx zaměstnanosti
|
31 500
|
|
313 040
|
Pořízení x tech. xxxxxx xxxxxx. majetku xx xxxxxx xxxxxx sociální xxxx
|
1&xxxx;214&xxxx;401
|
| &xxxx;
313&xxxx;050
|
&xxxx;
Xxxxxxxxx informačního systému xxxxxx xxxxxxxx podpory
|
231 000
|
|
313 060
|
Realizace xxxxxxxxxxxx systému XXXX
|
309&xxxx;000
|
| &xxxx;
313&xxxx;070
|
&xxxx;
Xxxxxxxx x xxxx. obnova xxxxxx. xxxxxxx xxxxxxxxxxxxxx xxxxxxxxxx a občanských xxxxxxxx
|
37&xxxx;460
|
| &xxxx;
313&xxxx;410
|
&xxxx;
Xxxxxxx podnikatelských xxxxxxxx xxxxxxxxxxxxxxxx xxxxxx xx XXX
|
103&xxxx;000
|
| &xxxx;
313&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx infrastruktury informačních x xxxxxxxxxxxxx technologií (XXX)
|
|
| &xxxx;
313&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx informačních xxxxxxx
|
|
| &xxxx;
313&xxxx;840
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx XX xxxxxxxxxxxxx xxxxxxxx xxxxxxxxxxx x xxxxxxxxxxxxx zákona
|
|
|
313 860
|
Pořízení, obnova x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx veřejné xxxxxx
|
|
| &xxxx;
313&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx systémů ČR x xxxxxxxxxxxx xxxxxxx XX
|
|
| &xxxx;
313&xxxx;910
|
&xxxx;
Xxxxxxxx x xxxxxxxxx xxxxxx xxxxxx. majetku xxxxxxxxxx vědy x xxxxxxx
|
3&xxxx;100
|
| &xxxx;
Xxxxxxxxxxxx práce x xxxxxxxxxx xxxx celkem
|
2 227 952
|
|
|
314 010
|
Reprodukce xxxxxxxxxxxx majetku xxxxxxxxx XX
|
135&xxxx;000
|
| &xxxx;
314&xxxx;020
|
&xxxx;
Xxxxxxxxxx investičního majetku x uprchlických xxxxxxxx
|
3&xxxx;000
|
| &xxxx;
314&xxxx;030
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxxxxx xxxxxxxxx XX x xxxxxxxxx xxxxxx
|
15&xxxx;096
|
| &xxxx;
314&xxxx;040
|
&xxxx;
Xxxxxxx xxxxxxx xxxxxx
|
281&xxxx;730
|
| &xxxx;
314&xxxx;050
|
&xxxx;
Xxxxxx xxxxxxxxx činností
|
10 000
|
|
314 060
|
Dopady xxxxxx x. 148/98 Xx., x xxxxxxx xxxxxxxxxxx xxxxxxxxxxx
|
60&xxxx;000
|
| &xxxx;
314&xxxx;070
|
&xxxx;
Xxxxxxx program xxxxxxxx XX na xxxxxxxx v XX
|
979&xxxx;200
|
| &xxxx;
314&xxxx;110
|
&xxxx;
Xxxxxx x obnova xxxxxxxxxxxxxx xxxxxxxxxxxxx systémů xxxxxxx - HELIOS
|
86 010
|
|
314 130
|
Rozvoj a xxxxxx xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
9&xxxx;600
|
| &xxxx;
314&xxxx;140
|
&xxxx;
Xxxxxx xxxxxxxxx zařízeních xxxxxxxxxxxx a xxxxxxxxxxxxx xxxxxxx
|
8&xxxx;300
|
| &xxxx;
314&xxxx;210
|
&xxxx;
Xxxxxxxx a obnova xxxxx x xxxxxx xxxxxxxxxxx útvarů
|
334 429
|
|
314 220
|
Reprodukce xxxxxxxx xxxxxxxxxxxx majetku xxxxxxxxxxx xxxxxx
|
137&xxxx;084
|
| &xxxx;
314&xxxx;310
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxxx majetku xxxxxxxxx x xxxxxxxxxxxx xxxxxxxx
|
10&xxxx;000
|
| &xxxx;
314&xxxx;320
|
&xxxx;
Xxxxxxxxxx investičního xxxxxxx xxxxxxxxxxxxxx x xxxxxxxxxxx xxxxxxxx
|
1&xxxx;000
|
| &xxxx;
314&xxxx;610
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxxx xxxxxxx x xxxxxxxxxx Xxxxxxxxxxx xxxxxxxxxxx xxxxx
|
76&xxxx;476
|
| &xxxx;
314&xxxx;620
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxxx záchranných xxxxx
|
225&xxxx;202
|
| &xxxx;
314&xxxx;710
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxxxx XXX xxxxxxxxxxxx xxxxxx
|
|
| &xxxx;
314&xxxx;720
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx XXX - Policie XX
|
|
| &xxxx;
314&xxxx;730
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx XXX - xxxxxxxx orgánů xxxxxx xxxxxx
|
|
| &xxxx;
314&xxxx;740
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx infrastruktury XXX - XXXXXX
|
|
| &xxxx;
314&xxxx;750
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx XXX - XXXXX - XXXXX
|
|
| &xxxx;
314&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx systémů
|
|
|
314 840
|
Pořízení, xxxxxx x xxxxxxxxxxx XX xxxxxxxxxxxxx xxxxxxxx xxxxxxxxxxx x kompetenčního xxxxxx
|
|
| &xxxx;
314&xxxx;860
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx informačních systémů xxxxxxx xxxxxx
|
23&xxxx;800
|
| &xxxx;
314&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx ČR x xxxxxxxxxxxx xxxxxxx XX
|
|
| &xxxx;
314&xxxx;880
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxx. xxxxxxx územních xxxxxx xxxxxx xxxxxx
|
|
| &xxxx;
314&xxxx;910
|
&xxxx;
Xxxxxx x xxxxxx xxxxxxxxxx-xxxxxxxxx xxxxxxxx xxxxxxxxxxxxxxx xxxxxxxx
|
6&xxxx;355
|
| &xxxx;
314&xxxx;920
|
&xxxx;
Xxxxxxxxxx-xxxxxxxxx xxxxxxxxxxx xxxxxxx xxxxxxxxxx xxxxx
|
1&xxxx;245
|
| &xxxx;
Xxxxxxxxxxxx xxxxxx celkem
|
2 403 527
|
|
|
315 010
|
Pořízení x tech. xxxxxx xxxxxx. xxxxxxx xx xxxxxx Xxxxxxxxxxxx xxxxxxxxx xxxxxxxxx
|
87&xxxx;860
|
| &xxxx;
315&xxxx;020
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. xxxxxxx xxxxxxxxxx krajinných xxxxxxx x národních parků
|
40 000
|
|
315 030
|
Prevence x xxxxxxx xxxxxxxxxx xxxxxxxxx, xxxxxx x xxxxxxx xxxxxxxxxxxx xxxxx
|
|
| &xxxx;
315&xxxx;050
|
&xxxx;
Xxxxxxxxxxxx xxxxxxx systémů
|
253 249
|
|
315 060
|
Drobné xxxxxxxxxxxxxxx xxxxxxxxxx xxxx
|
339&xxxx;231
|
| &xxxx;
315&xxxx;070
|
&xxxx;
Xxxxxxx program xxxxxxxx XX na xxxxxxxx x EU
|
134 932
|
|
315 810
|
Výstavba, xxxxxx x provozování xxxxxxxxxxxxxx xxxxxxxxxxxx a xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
315&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxx informačních xxxxxxx
|
|
| &xxxx;
315&xxxx;840
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx XX podporujících xxxxxxxx xxxxxxxxxxx z kompetenčního xxxxxx
|
|
| &xxxx;
315&xxxx;860
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx xxxxxxxxxxxx systémů xxxxxxx xxxxxx
|
|
| &xxxx;
315&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx XX x xxxxxxxxxxxx systémy XX
|
|
| &xxxx;
315&xxxx;910
|
&xxxx;
Xxxxxxxx x xxxxxxxxx xxxxxx xxxxxx. xxxxxxx xxxxxxxxxx xxxx x xxxxxxx
|
28&xxxx;100
|
| &xxxx;
315&xxxx;920
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. xxxxxxx x xxxxxx xxxxx xxxx x výzkumu
|
8 723
|
|
Ministerstvo životního xxxxxxxxx celkem
|
892 095
|
|
|
317 010
|
Pořízení x xxxxxxxxx xxxxxx xxxxxxxxxxxx xxxxxxx xx xxxxxx Xxxxxxxxxxxx xxx xxxxxx xxxxxx
|
30&xxxx;803
|
| &xxxx;
317&xxxx;410
|
&xxxx;
Xxxxxxx xxxxxx xxxxxxxx xxxxx
|
200&xxxx;000
|
| &xxxx;
317&xxxx;420
|
&xxxx;
Xxxxxxxx nájemních bytů x xxxxxxxxx xxxxxxxxxxxxxx xx vlastnictví xxxx
|
1&xxxx;796&xxxx;486
|
| &xxxx;
317&xxxx;430
|
&xxxx;
Xxxxxxx xxxxxxxxxxx xxxxxxxxx
|
600&xxxx;000
|
| &xxxx;
317&xxxx;530
|
&xxxx;
Xxxxxxxx x xxxxxxxxx xxxxxx xxxx x pečovatelskou službou
|
523 200
|
|
317 620
|
Podpora xxxxxxxxxxxx xxxxxxx
|
1&xxxx;990&xxxx;300
|
| &xxxx;
317&xxxx;710
|
&xxxx;
Xxxxxx xxxxxxx
|
320&xxxx;000
|
| &xxxx;
317&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxxxxxxx informačních x xxxxxxxxxxxxx technologií (XXX)
|
|
| &xxxx;
317&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
317&xxxx;840
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx XX podporujících xxxxxxxx xxxxxxxxxxx z xxxxxxxxxxxxx xxxxxx
|
|
| &xxxx;
317&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx systémů xxxxxxx správy
|
|
|
317 870
|
Harmonizace xxxxxxxxxxxx xxxxxxx ČR s xxxxxxxxxxxx systémy EU
|
|
|
Ministerstvo xxx xxxxxx xxxxxx xxxxxx
|
5&xxxx;460&xxxx;789
|
|
| &xxxx;
321&xxxx;910
|
&xxxx;
Xxxxxxxx x xxxxxxxxx xxxxxx xxxxxx. xxxxxxx xxxxxxxxxx xxxx x xxxxxxx
|
2&xxxx;200
|
| &xxxx;
321&xxxx;920
|
&xxxx;
Xxxxxxxx a xxxx. xxxxxx xxxxxx xxxxxxx x xxxxxx xxxxx xxxx x xxxxxxx
|
140&xxxx;000
|
| &xxxx;
321&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx a xxxxxxxxxxxxx technologií (XXX)
|
|
| &xxxx;
321&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxx xxxxxxxxxxxx systémů
|
|
|
321 860
|
Pořízení, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx veřejné xxxxxx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxx xxxxxx
|
142&xxxx;200
|
|
| &xxxx;
322&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx. obnova xxxxxx. majetku xx xxxxxx Xxxxxxxxxxxx xxxxxxxx x xxxxxxx
|
169&xxxx;089
|
| &xxxx;
322&xxxx;020
|
&xxxx;
Xxxxxx xxxxx xxxxx ve s. x. XXXXX Stráž xx Ralskem
|
100 500
|
|
322 040
|
Podpora xxxxxxxx x xxxxxxx energií
|
62 200
|
|
322 050
|
Výstavba x xxxxxxxxx obnova xxxxxxxxxxxx xxxx xxxxxxxxxxxx xxx
|
520&xxxx;000
|
| &xxxx;
322&xxxx;060
|
&xxxx;
Xxxxxxxxx xxxxxxxx xxxxxxx xxxxxxxx, rudného x xxxxxxxxx hornictví
|
182 800
|
|
322 080
|
Posílení xxxxxxxxxxxxxxxxxxxx xxxxxxxx ČR
|
|
|
322 810
|
Výstavba, xxxxxx x provozování xxxxxxxxxxxxxx xxxxxxxxxxxx x komunikačních xxxxxxxxxxx (XXX)
|
|
| &xxxx;
322&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
322&xxxx;840
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování IS xxxxxxxxxxxxx xxxxxxxx vyplývající x xxxxxxxxxxxxx zákona
|
|
|
322 860
|
Pořízení, xxxxxx x provozování xxxxxxxxxxxx systémů veřejné xxxxxx
|
|
| &xxxx;
322&xxxx;870
|
&xxxx;
Xxxxxxxxxxx informačních systémů XX x informačními xxxxxxx EU
|
|
|
322 920
|
Pořízení x xxxx. xxxxxx xxxxxx. xxxxxxx x xxxxxx xxxxx xxxx x xxxxxxx
|
175&xxxx;110
|
| &xxxx;
Xxxxxxxxxxxx xxxxxxxx x xxxxxxx xxxxxx
|
1&xxxx;209&xxxx;699
|
|
| &xxxx;
327&xxxx;010
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxxx xxxxxxx XXX x xxxxxxxxxx xxxxxxx xxxxxx xxxxxxx
|
39&xxxx;000
|
| &xxxx;
327&xxxx;170
|
&xxxx;
Xxxxxxxx x obnova xxxxxxxx xxxxxxxxxx
|
33&xxxx;800
|
| &xxxx;
327&xxxx;350
|
&xxxx;
Xxxxxxxxx xxxxxxxxxxx xxxxxxxxxxxx provozu x xxxxxxxxxxx
|
15&xxxx;000
|
| &xxxx;
327&xxxx;410
|
&xxxx;
Xxxxxxx výstavby xxxxxxxxx xxxxx
|
912&xxxx;500
|
| &xxxx;
327&xxxx;430
|
&xxxx;
Xxxxxxxx x xxxxxxxxx xxxxxx staveb MHD
|
10 000
|
|
327 620
|
Podpora xxxxxxxx x xxxxxx xxxxxxx městské xxxxxxxx xxxxxxx
|
150&xxxx;000
|
| &xxxx;
327&xxxx;630
|
&xxxx;
Xxxxxxx xxxxxxxx a xxxxxx vozidel xxxxxxxxxx xxxxxxxx obslužnosti
|
363 000
|
|
327 810
|
Výstavba, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
327&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx systémů
|
|
|
327 860
|
Pořízení, xxxxxx x xxxxxxxxxxx informačních xxxxxxx xxxxxxx xxxxxx
|
|
| &xxxx;
Xxxxxxxxxxxx xxxxxxx a xxxxx xxxxxx
|
1&xxxx;523&xxxx;300
|
|
| &xxxx;
328&xxxx;010
|
&xxxx;
Xxxxxxxxxx majetku ve xxxxxx XXX
|
20&xxxx;000
|
| &xxxx;
328&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx a xxxxxxxxxxxxx xxxxxxxxxxx (ICT)
|
|
|
328 830
|
Pořízení, xxxxxx x provozování vnitřních xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
328&xxxx;860
|
&xxxx;
Xxxxxxxx, obnova x provozování xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
| &xxxx;
Xxxxx xxxxxxxxxxxxxxx xxxx xxxxxx
|
20&xxxx;000
|
|
| &xxxx;
329&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. xxxxxxx ve xxxxxx Ministerstva xxxxxxxxxxx
|
209&xxxx;454
|
| &xxxx;
329&xxxx;020
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. xxxxxxx v xxxxxxxxxx učňovského xxxxxxxx
|
|
| &xxxx; | &xxxx;
x xxxxxxxxxx MZe
|
26 152
|
|
329 030
|
Výstavba x xxxxxxxxx obnova xxxxxxxx x xxxxxxx xxx
|
393&xxxx;436
|
| &xxxx;
329&xxxx;040
|
&xxxx;
Xxxxxxxx x technická xxxxxx xxxxxxxxxx x čistíren xxxxxxxxx vod
|
312 053
|
|
329 050
|
Podpora xxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxxxxxxxx x xxxxxxxxxxx
|
500&xxxx;000
|
| &xxxx;
329&xxxx;060
|
&xxxx;
Xxxxxxxxxxxxxx xxxxxxxx
|
28&xxxx;200
|
| &xxxx;
329&xxxx;180
|
&xxxx;
Xxxxxxxxxx xxxx xxxxxxxxxxx xxxxxxx 1997 - XXx
|
94&xxxx;440
|
| &xxxx;
329&xxxx;190
|
&xxxx;
Xxxxxxxxxx xxxx xxxxxxxxxxx xxxxxxx 1998 - XXx
|
5560
|
| &xxxx;
329&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x komunikačních xxxxxxxxxxx (XXX)
|
|
| &xxxx;
329&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx vnitřních xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
329&xxxx;840
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx XX xxxxxxxxxxxxx xxxxxxxx xxxxxxxxxxx x xxxxxxxxxxxxx xxxxxx
|
|
| &xxxx;
329&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování informačních xxxxxxx xxxxxxx xxxxxx
|
|
| &xxxx;
329&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx ČR x xxxxxxxxxxxx xxxxxxx XX
|
|
| &xxxx;
329&xxxx;910
|
&xxxx;
Xxxxxxxx x technická xxxxxx xxxxxx. majetku xxxxxxxxxx xxxx x xxxxxxx
|
|
| &xxxx;
329&xxxx;920
|
&xxxx;
Xxxxxxxx a tech. xxxxxx xxxxxx. majetku x xxxxxx xxxxx xxxx x xxxxxxx
|
|
| &xxxx;
Xxxxxxxxxxxx xxxxxxxxxxx xxxxxx
|
1&xxxx;569&xxxx;295
|
|
| &xxxx;
333&xxxx;010
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx správy x xxxxxxxxxx XXXX
|
209&xxxx;200
|
| &xxxx;
333&xxxx;020
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxxx xxxxxxx organizací zřízených XXXX
|
236&xxxx;400
|
| &xxxx;
333&xxxx;110
|
&xxxx;
Xxxxxxxx x obnova xxxxx x xxxxxx xxxxxxxxxx xxxx
|
581&xxxx;000
|
| &xxxx;
333&xxxx;120
|
&xxxx;
Xxxxxxx koncepčního xxxxxxxxxxxx xxxxxxx základních xxxx
|
447&xxxx;000
|
| &xxxx;
333&xxxx;210
|
&xxxx;
Xxxxxxxx a xxxxxx xxxxx x xxxxxx xxxxxxxxx škol
|
1 573 194
|
|
333 220
|
Podpora koncepčního xxxxxxxxxxxx xxxxxxx středních xxxx
|
631&xxxx;800
|
| &xxxx;
333&xxxx;310
|
&xxxx;
Xxxxxxxx a xxxxxx xxxxx a xxxxxx xxxxxxxx xxxx
|
1&xxxx;444&xxxx;764
|
| &xxxx;
333&xxxx;320
|
&xxxx;
Xxxxxxx xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxxx xxxx
|
1&xxxx;260&xxxx;000
|
| &xxxx;
333&xxxx;410
|
&xxxx;
Xxxxxx materiálně xxxx. xxxxxxxx xxxxxxxxxxxx xxxxxxx xxxx a xxxxxxx
|
10&xxxx;720
|
| &xxxx;
333&xxxx;510
|
&xxxx;
Xxxxxxxx x xxxxxx xxxxxxxxxxx xxxxxxxx
|
582&xxxx;123
|
| &xxxx;
333&xxxx;520
|
&xxxx;
Xxxxxxxx x xxxxxx xxxxxxxx xxxxxxxxx xxxxxxxxxxxx
|
110&xxxx;107
|
| &xxxx;
333&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx a xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
333&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx systémů
|
|
|
333 840
|
Pořízení, xxxxxx a xxxxxxxxxxx XX podporující činnosti xxxxxxxxxxx z xxxxxxxxxxxxx xxxxxx
|
|
| &xxxx;
333&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx informačních xxxxxxx xxxxxxx xxxxxx
|
|
| &xxxx;
333&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx XX x xxxxxxxxxxxx xxxxxxx EU
|
|
|
333 880
|
Podpora xxxxxxxxxx gramotnosti
|
|
|
333 910
|
Podpora výzkumu x xxxxxx
|
707&xxxx;223
|
| &xxxx;
Xxxxxxxxxxxx xxxxxxxx, xxxxxxx x xxxxxxxxxxx xxxxxx
|
7&xxxx;793&xxxx;831
|
|
| &xxxx;
334&xxxx;010
|
&xxxx;
Xxxxxxxxxx investičního xxxxxxx x xxxxxxxxxx MK
|
480 792
|
|
334 020
|
Integrovaný xxxxxx xxxxxxx xxxxxxxx xxxxxxxxxx xxxxxxxx
|
7&xxxx;525
|
| &xxxx;
334&xxxx;030
|
&xxxx;
Xxxxxxxx xxxxxxxxxxxxxxxxx xxxxxxxx
|
464&xxxx;800
|
| &xxxx;
334&xxxx;050
|
&xxxx;
Xxxxxxxxxx xxxxxxx ve xxxxxx MK
|
158 247
|
|
334 060
|
Zabezpečení přípravy XX xx xxxxx xx XX
|
58&xxxx;300
|
| &xxxx;
334&xxxx;070
|
&xxxx;
Xxxxxxx xxxxxxx xxxxxxxx x xxxxxxxxxxx
|
30&xxxx;656
|
| &xxxx;
334&xxxx;110
|
&xxxx;
Xxxxxxx xxxxxxxxxx majetku xx xxxxxxxxxxx xxxxxx
|
41&xxxx;020
|
| &xxxx;
334&xxxx;120
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxx xxxx xx xxxxxxx, xxxxxxxxxxx x demokracii
|
24 930
|
|
334 810
|
Výstavba, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
334&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx informačních systémů
|
|
|
334 840
|
Pořízení, xxxxxx x provozování XX podporujících činnosti xxxxxxxxxxx x xxxxxxxxxxxxx xxxxxx
|
|
| &xxxx;
334&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx informačních systémů xxxxxxx správy
|
|
|
331 870
|
Harmonizace informačních xxxxxxx XX x xxxxxxxxxxxx xxxxxxx XX
|
|
| &xxxx;
334&xxxx;920
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. xxxxxxx k xxxxxx úkolů xxxx x xxxxxxx
|
15&xxxx;005
|
| &xxxx;
Xxxxxxxxxxxx xxxxxxx xxxxxx
|
1&xxxx;281&xxxx;275
|
|
| &xxxx;
335&xxxx;010
|
&xxxx;
Xxxxxxxx a technická xxxxxx nemocnic x xxxxxxxxx zařízení v xxxxxxxxxx MZ
|
1 058 871
|
|
335 020
|
Vybavení nemocnic, xxxxxxxxxx x záchranné xxxxxx stroji x xxxxxxxxxx
|
196&xxxx;900
|
| &xxxx;
335&xxxx;040
|
&xxxx;
Xxxxxx podpora humanitárních xxxxxxxx
|
23&xxxx;000
|
| &xxxx;
335&xxxx;050
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx invest. xxxxxxx xxxxxxxxxx zřízených XX
|
33&xxxx;840
|
| &xxxx;
335&xxxx;120
|
&xxxx;
Xxxxxx xxxxxxxx NPO xxxxx xxxxxxxx xxxxx x. 493/1993
|
27&xxxx;000
|
| &xxxx;
335&xxxx;130
|
&xxxx;
Xxxxxx xxxxxxx občanských xxxxxxxx
|
40&xxxx;000
|
| &xxxx;
335&xxxx;140
|
&xxxx;
Xxxxxxxx x tech. xxxxxx xxxxxx. majetku Xxxxxxx xxxxxxxx knihovny
|
4 000
|
|
335 810
|
Výstavba, xxxxxx x provozování xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (ICT)
|
|
|
335 830
|
Pořízení, xxxxxx x provozování xxxxxxxxx xxxxxxxxxxxx systémů
|
|
|
335 840
|
Pořízení, xxxxxx x xxxxxxxxxxx XX xxxxxxxxxxxxx xxxxxxxx xxxxxxxxxxx x xxxxxxxxxxxxx xxxxxx
|
|
| &xxxx;
335&xxxx;860
|
&xxxx;
Xxxxxxxx, obnova a xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx správy
|
|
|
335 870
|
Harmonizace xxxxxxxxxxxx xxxxxxx x XX x xxxxxxxxxxxx xxxxxxx XX
|
|
| &xxxx;
335&xxxx;920
|
&xxxx;
Xxxxxxxx x tech. xxxxxx xxxxxx. xxxxxxx x xxxxxx xxxxx xxxx x xxxxxxx
|
139&xxxx;158
|
| &xxxx;
Xxxxxxxxxxxx xxxxxxxxxxxxx celkem
|
1 552 769
|
|
|
336 010
|
Reprodukce investičního xxxxxxx XX x xxxxxxxxxx systému řízení xxxxxxx
|
99&xxxx;458
|
| &xxxx;
336&xxxx;110
|
&xxxx;
Xxxxxxxx soudů a xxxxxxxx xxxxxxxxxxxxxx
|
|
| &xxxx;
336&xxxx;120
|
&xxxx;
Xxxxxxxxxxxx, xxxxxxxxxxx x xxxxxx xxxxx x xxxxxxxx xxxxxxxxxxxxxx
|
764&xxxx;996
|
| &xxxx;
336&xxxx;210
|
&xxxx;
Xxxxxxxx xxxxxxx vazebních věznic x xxxxxx
|
341&xxxx;275
|
| &xxxx;
336&xxxx;220
|
&xxxx;
Xxxxxxxxxxxx, xxxxxxxxxxx x xxxxxx xxxxxxxxx xxxxxx x xxxxxx
|
213&xxxx;203
|
| &xxxx;
336&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx informačních x xxxxxxxxxxxxx technologií (ICT)
|
|
|
336 830
|
Pořízení, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx systémů
|
|
|
336 840
|
Pořízení, xxxxxx x xxxxxxxxxxx XX xxxxxxxxxxxxx činnosti xxxxxxxxxxx z kompetenčního xxxxxx
|
|
| &xxxx;
336&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
| &xxxx;
336&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx x ČR x informačními systémy XX
|
|
| &xxxx;
336&xxxx;910
|
&xxxx;
Xxxxxxxxxx investičního xxxxxxx xxxxxxxxxx vědy x xxxxxxx
|
|
| &xxxx;
336&xxxx;920
|
&xxxx;
Xxxxxxx xxxxxx xxxxx xxxx x xxxxxxx
|
|
| &xxxx;
Xxxxxxxxxxxx xxxxxxxxxxxxx xxxxxx
|
1&xxxx;418&xxxx;932
|
|
| &xxxx;
341&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx investičního xxxxxxx ve xxxxxx Xxxxx xxx xxxxxxx xxxxxxxxxx xxxxxxx
|
10&xxxx;840
|
| &xxxx;
341&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx infrastruktury xxxxxxxxxxxx x komunikačních xxxxxxxxxxx (XXX)
|
|
| &xxxx;
341&xxxx;830
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx vnitřních xxxxxxxxxxxx systémů
|
|
|
341 860
|
Pořízení, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
| &xxxx;
Xxxx xxx xxxxxxx xxxxxxxxxx xxxxxxx xxxxxx
|
10&xxxx;840
|
|
| &xxxx;
343&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxxxxxxx xxxxxx xxxxxx. xxxxxxx Xxxxx xxx xxxxxxx osobních údajů
|
11 304
|
|
343 810
|
Výstavba, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx informačních x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
343&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxx informačních xxxxxxx
|
|
| &xxxx;
343&xxxx;840
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx XX xxxxxxxxxxxxx xxxxxxxx xxxxxxxxxxx z xxxxxxxxxxxxx xxxxxx
|
|
| &xxxx;
343&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx informačních xxxxxxx xxxxxxx xxxxxx
|
|
| &xxxx;
343&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx XX x xxxxxxxxxxxx systémy XX
|
|
| &xxxx;
Xxxx xxx ochranu xxxxxxxx xxxxx celkem
|
11 304
|
|
|
344 010
|
Pořízení x xxxx. obnova invest. xxxxxxx xx xxxxxx Xxxxx xxxxxxxxxxxx vlastnictví
|
25 860
|
|
344 810
|
Výstavba, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx informačních a xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
344&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxx xxxxxxxxxxxx systémů
|
|
|
344 860
|
Pořízení, xxxxxx x provozování xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
| &xxxx;
Xxxx xxxxxxxxxxxx xxxxxxxxxxx xxxxxx
|
25&xxxx;860
|
|
| &xxxx;
345&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx xxxxxx xxxxxx. xxxxxxx xx xxxxxx Xxxxxxx xxxxxxxxxxxxx xxxxx
|
271&xxxx;600
|
| &xxxx;
345&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x komunikačních xxxxxxxxxxx (XXX)
|
|
| &xxxx;
345&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování vnitřních xxxxxxxxxxxx systémů
|
|
|
345 840
|
Pořízení, obnova x xxxxxxxxxxx XX xxxxxxxxxxxxx xxxxxxxx vyplývající x kompetenčního xxxxxx
|
|
| &xxxx;
345&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxx systémů xxxxxxx xxxxxx
|
|
| &xxxx;
345&xxxx;870
|
&xxxx;
Xxxxxxxxxxx informačních systémů XX x xxxxxxxxxxxx xxxxxxx EU
|
|
|
Český statistický xxxx celkem
|
271 600
|
|
|
346 030
|
Pořízení x xxxxxxxxx obnova xxxxxxxxxxxx xxxxxxx x působnosti XXXX
|
80&xxxx;900
|
| &xxxx;
346&xxxx;040
|
&xxxx;
Xxxxxxxxxx xxxxxx x xxxxxxxx xxxxxxxxxxx
|
250&xxxx;000
|
| &xxxx;
346&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x komunikačních xxxxxxxxxxx (ICT)
|
|
|
346 830
|
Pořízení, obnova x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
346&xxxx;840
|
&xxxx;
Xxxxxxxx, obnova x provozování XX xxxxxxxxxxxxx xxxxxxxx xxxxxxxxxxx x xxxxxxxxxxxxx xxxxxx
|
|
| &xxxx;
346&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
| &xxxx;
346&xxxx;870
|
&xxxx;
Xxxxxxxxxxx informačních xxxxxxx XX x informačními xxxxxxx XX
|
|
| &xxxx;
346&xxxx;910
|
&xxxx;
Xxxxxxxx x xxxxxxxxx obnova invest. xxxxxxx xxxxxxxxxx xxxx x výzkumu
|
|
|
Český úřad xxxxxxxxxxx a xxxxxxxxxxx xxxxxx
|
330&xxxx;900
|
|
| &xxxx;
347&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxxxxxxxx xxxxxxx xx správě Komise xxx xxxxx papíry
|
24 500
|
|
347 810
|
Výstavba, xxxxxx x provozování xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx technologií (XXX)
|
|
| &xxxx;
347&xxxx;820
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxxx xxxxxxxxxxxx systémů
|
|
|
347 860
|
Pořízení, xxxxxx a provozování xxxxxxxxxxxx systémů veřejné xxxxxx
|
|
| &xxxx;
Xxxxxx xxx xxxxx xxxxxx xxxxxx
|
24&xxxx;500
|
|
| &xxxx;
348&xxxx;010
|
&xxxx;
Xxxxxxxx a xxxx. obnova xxxxxxxxxxxx xxxxxxx ve xxxxxx XXX
|
7&xxxx;100
|
| &xxxx;
348&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx informačních x komunikačních xxxxxxxxxxx (XXX)
|
|
| &xxxx;
348&xxxx;830
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
348&xxxx;860
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx informačních xxxxxxx xxxxxxx správy
|
|
|
348 920
|
Pořízení a xxxx. xxxxxx invest. xxxxxxx x xxxxxx xxxxx vědy a xxxxxxx
|
|
| &xxxx;
Xxxxx báňský xxxx xxxxxx
|
7&xxxx;100
|
|
| &xxxx;
353&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxxxxxxxx xxxxxxx xx správě XXXX
|
25&xxxx;969
|
| &xxxx;
353&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (ICT)
|
|
|
353 820
|
Pořízení, xxxxxx x provozování xxxxxxxxxx informačních xxxxxxx
|
|
| &xxxx;
335&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
| &xxxx;
Xxxx xxx xxxxxxx xxxxxxxxxxx xxxxxxx xxxxxx
|
25&xxxx;969
|
|
| &xxxx;
358&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx. obnova xxxxxx. majetku xx xxxxxx Xxxxxxxxx soudu
|
2 000
|
|
358 810
|
Výstavba, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxxxx informačních a xxxxxxxxxxxxx technologií (XXX)
|
|
| &xxxx;
358&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx informačních systémů
|
|
|
358 860
|
Pořízení, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx systémů xxxxxxx xxxxxx
|
|
| &xxxx;
Xxxxxxx xxxx xxxxxx
|
2&xxxx;000
|
|
| &xxxx;
361&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (ICT)
|
|
|
361 830
|
Pořízení, xxxxxx x provozování xxxxxxxxx informačních systémů
|
|
|
361 910
|
Pořízení x xxxxxxxxx xxxxxx xxxxxx. xxxxxxx organizací xxxx x xxxxxxx
|
293&xxxx;470
|
| &xxxx;
361&xxxx;920
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. xxxxxxx x xxxxxx úkolů vědy x výzkumu
|
92 000
|
|
Akademie xxx xxxxxx
|
385&xxxx;470
|
|
| &xxxx;
372&xxxx;010
|
&xxxx;
Xxxxxxxx a tech. xxxxxx investičního majetku xx správě Rady xxx xxxxxxxxxx x xxxxxxxxx xxxxxxxx
|
1&xxxx;200
|
| &xxxx;
372&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování infrastruktury xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
372&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
Xxxx xxx xxxxxxxxxx x xxxxxxxxx xxxxxxxx celkem
|
1 200
|
|
|
374 010
|
Pořízení x xxxx. xxxxxx invest. xxxxxxx Xxxxxx xxxxxxxx xxxxxxxx xxxxxx
|
85&xxxx;055
|
| &xxxx;
374&xxxx;020
|
&xxxx;
Xxxxxxxx x xxxx. obnova invest. xxxxxxx xxxxxxx xxxxxxxxxxx xxxxxxxxxx
|
262&xxxx;950
|
| &xxxx;
374&xxxx;030
|
&xxxx;
Xxxxxxxxx x xxxxxxxxx xxxxxxxxx zásob xxxx x xxxxxxx produktů
|
|
|
374 810
|
Výstavba, xxxxxx x provozování xxxxxxxxxxxxxx xxxxxxxxxxxx a xxxxxxxxxxxxx technologií (XXX)
|
|
| &xxxx;
374&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
Xxxxxx xxxxxxxx xxxxxxxx rezerv xxxxxx
|
348&xxxx;005
|
|
| &xxxx;
375&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. majetku xx správě Xxxxxxxx xxxxx xxx jadernou xxxxxxxxxx
|
|
| &xxxx;
375&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx infrastruktury xxxxxxxxxxxx x komunikačních xxxxxxxxxxx (XXX)
|
|
| &xxxx;
375&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
Xxxxxx xxxx xxx xxxxxxxx xxxxxxxxxx xxxxxx
|
37&xxxx;042
|
|
| &xxxx;
380&xxxx;010
|
&xxxx;
Xxxxxxxxxx xxxxxxx okresních xxxxx
|
1&xxxx;301&xxxx;531
|
| &xxxx;
380&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx a xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
380&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
380&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx a provozování xxxxxxxxxxxx systémů xxxxxxx xxxxxx
|
|
| &xxxx;
Xxxxxxx úřady xxxxxx
|
1&xxxx;301&xxxx;531
|
|
| &xxxx;
381&xxxx;010
|
&xxxx;
Xxxxxxxxx xxxxxxxxxxxx systému Xxxxxxxxxx xxxxxxxxxxx xxxxx
|
24&xxxx;000
|
| &xxxx;
381&xxxx;020
|
&xxxx;
Xxxxxxxx x xxxx. obnova invest. xxxxxxx NKÚ
|
21 145
|
|
381 810
|
Výstavba, obnova x provozování xxxxxxxxxxxxxx xxxxxxxxxxxx a xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
381&xxxx;830
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx xxxx celkem
|
45 145
|
|
|
397 010
|
Náhrady xxxxxxx xxxxxxxx x xxxxxxxxx
|
3&xxxx;749&xxxx;400
|
| &xxxx;
397&xxxx;020
|
&xxxx;
Xxxxxxx xxxxxxx xxxxxx
|
|
| &xxxx;
Xxxxxxx státních xxxxxxxxxx xxxxx xxxxxx
|
3&xxxx;794&xxxx;400
|
|
| &xxxx;
398&xxxx;020
|
&xxxx;
Xxxxxxxxx xxxxxxxx x xxxxxxx xxxxxxx xxx
|
20&xxxx;488
|
| &xxxx;
398&xxxx;060
|
&xxxx;
Xxxxx xxxx xxxxxxxxx státní xxxxxxxxxx xxxxxxxx
|
886&xxxx;500
|
| &xxxx;
398&xxxx;080
|
&xxxx;
Xxxxxxxx a xxxxxx xxxxxxxxxxxxxx xxxxxxxxxxx xxxxx xxxxxxxxx XXX (ČMZRB)
|
772 378
|
|
398 090
|
Ostatní xxxxxxx určené výdaje xx financování xxxxxxxxxx xxxxxxx
|
694&xxxx;770
|
| &xxxx;
398&xxxx;110
|
&xxxx;
Xxxxxxxx x technická xxxxxx xxxxxxxxxxxxxx xxxxxxxx x xxxxxxxxxx XxX x xxxx
|
2&xxxx;809&xxxx;833
|
| &xxxx;
398&xxxx;210
|
&xxxx;
Xxxxxxxx x xxxxxxxxx xxxxxx školských xxxxxxxx v působnosti XxX a xxxx
|
2&xxxx;184&xxxx;417
|
| &xxxx;
398&xxxx;320
|
&xxxx;
Xxxxxxxx x xxxxxxxxx xxxxxx xxxxxx xxxxxxxxxxx xxxxxxxxxxxx
|
40&xxxx;000
|
| &xxxx;
398&xxxx;810
|
&xxxx;
Xxxxxx xxxxxxxxxxx obcím
|
73 800
|
|
Všeobecná xxxxxxxx xxxxxx xxxxxx
|
7&xxxx;482&xxxx;186
|
|
| &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx celkem
|
58 438 704
|
|


x xxx. Xx | |||
Xxxxxxxxxxxx xxxxxxx xxxxxx xx: | |||
xxxxxxxxxxx* | xxxxxxx úřady** | xxxxxx | |
Xxxxx | 21,378 | 21,378 | |
Středočeský | 17,326 | 67,326 | 84,652 |
Xxxxxxxxxxx | 13,714 | 58,583 | 72,297 |
Xxxxxxxx | 11,148 | 50,485 | 61,633 |
Xxxxxxxxxxx | 11,147 | 41,088 | 52,235 |
Ústecký | 13,714 | 58,178 | 71,892 |
Xxxxxxxxx | 11,148 | 45,134 | 56,282 |
Xxxxxxxxxxxxxxx | 11,147 | 50,337 | 61,484 |
Pardubický | 11,148 | 45,217 | 56,365 |
Xxxxxxxxx | 11,148 | 45,993 | 57,141 |
Xxxxxxxx | 17,326 | 66,885 | 84,211 |
Xxxxxxxxx | 13,714 | 56,342 | 70,056 |
Xxxxxxx | 13,714 | 55,525 | 69,239 |
Xxxxxxxxx | 17,326 | 66,849 | 84,175 |
Xxxxxx | 173,720 | 729,320 | 903,040 |
Xxxxxxxxx | Xxxxx v Kč xx 100 xxxxxxxx 1) |
xxxx 2) | 1&xxxx;230,- Xx |
xxxx x xxxxxxxxxx matričního xxxxx 2) | 3&xxxx;120,- Xx |
xxxx x xxxxxxxxxx stavebního xxxxx 2) | 7&xxxx;210,- Kč |
xxxx x xxxxxxxxx xxxxxxx xxxxxx 2) | 11&xxxx;550,- Kč |
xxxx x xxxxxxxxxx xxxxxxxxx xxxxx 3) | 11&xxxx;010,- Xx |
| &xxxx;
Xxx. xxx.
|
&xxxx;
Xxxxxxx xxxxxxxxx
|
&xxxx;
Xxxxxxxxx xxxxxxxx
|
&xxxx;
Xxxxxxxx
|
&xxxx;
Xxxxx x pásmu xxxxxxxx
|
|||
| &xxxx;
X
|
&xxxx;
X
|
||||||
| &xxxx;
1.
|
&xxxx;
Xxxxxxxxx xxxxxx x xxxxx xxxxxx síjí
|
||||||
|
|
- xxxxxxxxxx x xxxxxxxxxx xxxxxxx 10)
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
15&xxxx;000
|
&xxxx;
15&xxxx;000
|
| &xxxx;
|
&xxxx;
- ostatní xxxxxxx
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
2
|
&xxxx;
10&xxxx;000
|
&xxxx;
10&xxxx;000
|
| &xxxx;
2.
|
&xxxx;
Xxxxx obnova xxxxxx - xxxxx
|
||||||
| &xxxx;
|
&xxxx;
- xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
&xxxx;
Xx/xxxxxxxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
12
|
&xxxx;
12
|
| &xxxx;
|
&xxxx; | &xxxx;
Xx/xxxxxxxxxxxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
2
|
&xxxx;
30
|
&xxxx;
30
|
| &xxxx;
|
&xxxx; | &xxxx;
Xx/xxxxxxxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
3
|
&xxxx;
40
|
&xxxx;
40
|
| &xxxx;
|
&xxxx;
- xxxxxxx xxxxxxx
|
&xxxx;
Xx/xxxxxxxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
4
|
&xxxx;
8
|
&xxxx;
8
|
| &xxxx;
3.
|
&xxxx;
Xxxxx obnova xxxxxx - xxxxxxxxx
|
||||||
| &xxxx;
|
&xxxx;
- xxxxxxxxxx a xxxxxxxxxx xxxxxxx
|
&xxxx;
Xx/xxxxxxxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
9
|
&xxxx;
9
|
| &xxxx;
|
&xxxx;
- ostatní xxxxxxx
|
&xxxx;
Xx/xxxxxxxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
2
|
&xxxx;
7
|
&xxxx;
7
|
| &xxxx;
4.
|
&xxxx;
Xxxxxxx xxxxxxx xxxxxxx xxxxxxx
|
||||||
| &xxxx;
|
&xxxx;
- xxxxxxx kultur proti xxxxxx
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
4&xxxx;500
|
&xxxx;
4000
|
| &xxxx;
|
&xxxx;
xxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxx
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
2
|
&xxxx;
3&xxxx;500
|
&xxxx;
2&xxxx;500
|
| &xxxx;
|
&xxxx;
- ochrana kultur xxxxx xxxxxxxxx
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
3
|
&xxxx;
1&xxxx;000
|
&xxxx;
700
|
| &xxxx;
|
&xxxx;
- xxxxxxx xxxxxx xxxxx xxxxxxxxx
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
4
|
&xxxx;
2&xxxx;500
|
&xxxx;
2&xxxx;000
|
| &xxxx;
5.
|
&xxxx;
Xxxxxxxxx xxxxxx oplocenek x xxxxx xxxxxxxxx 160 xx xx xxxxxx xxxxxxxxx xxxxxxx xxxxxxx xxxx xxxxxx xxxxx xx xxxxxx 30 % x vyšším
|
Kč/km
|
A
|
e
|
1
|
70 000
|
70 000
|
|
6.
|
Hnojení x xxxxxxx xxxxxxx xxxxxxx
|
&xxxx; | &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
- letecké
|
Kč/ha
|
A
|
f
|
1
|
6 000
|
4 000
|
|
|
- pozemní
|
Kč/ha
|
A
|
f
|
2
|
2 000
|
2 000
|
|
|
- x xxxxxxxxxxx xxxxxxxxx xxx xxxxxxx
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
3
|
&xxxx;
2&xxxx;000
|
&xxxx;
2&xxxx;000
|
x) xxxxxxxxx xxxxxx x xxxxx xxxxxx xxxx,
x) xxxxx obnova xxxxxx - první,
c) xxxxx xxxxxx xxxxxx - xxxxxxxxx,
x) zajištění xxxxxxx xxxxxxx18) x xxxxxxx xxxxx,19)
e) xxxxxxxxxxxx xxxxxxx xxxxxxx x xxxxx xxxxxxxxxxxx x xxxxxxx xxxxxxx x xxxxxxxxx nebo xxxxxxxx xxxxxxxxx xxxxxxxx xxx xxxxxxxx xxxxx xxxx xxxxxx,
x) výchova xxxxxxx xxxxxxx do 40 xxx xxxxxxxxxx věku xxxxxxx (prořezávky x xxxxxxxxx úmyslná xxxxx).
| &xxxx;
Xxxxxxx
|
&xxxx;
Xxxxxxx xxxxxxx xxxx
|
| &xxxx;
1.
|
&xxxx;
9X, 9X, 9X, 8Z, 8X, 8V, 8T, 8X, 8R, 8Q, 8X, 8X, 8M, 8X, 8X, 8A, 7X, 7Y, 7X, 7X, 7X, 7N, 7X, 7X, 6X, 6X, 6X, 6X, 6X, 5X, 5Y, 5X, 5X, 4X, 4X, 4X, 4Q, 4X, 3Z, 3Y, 3X, 3X, 3Q, 3X, 3X, 3X, 3X, 3J, 3X, 2X, 2X, 2W, 2X, 2X, 2X, 2X, 2N, 2M, 2X, 2X, 2X, 2X, 1X, 1X, 1X, 1X, 1P, 1X, 1X, 1X, 1X, 1X,1X, 1C, 1X, 1X, 0X, 0X, 0X, 0X, 0X, 0X, 0X, 0X, 0X, 0X
|
| &xxxx;
2.
|
&xxxx;
7X, 7X, 6N, 6L, 6X, 5X, 5X, 5X, 5X, 4X, 4X, 4C, 3X, 3X, 3A, 2X, 1X, 1O, 1G, 0X,
|
| &xxxx;
3.
|
&xxxx;
8X, 7X, 7X, 7X, 7X, 7X, 7X, 6X, 6X, 6X, 6X, 6O, 6X, 6X, 6G, 6X, 6X, 6X, 6X, 5X, 5V, 5X, 5S, 5X, 5X, 5X, 5X, 5X, 5H, 5G, 5X, 5X, 5X, 5X, 5X, 4X, 4X, 4S, 4X, 4X, 4O, 4I, 4X, 4X, 4X, 4X, 4X, 4X, 3X, 3V, 3X, 3X, 3X, 3L, 3X, 3X, 3X, 3X, 3X, 2V, 2X, 2H, 2X, 2X, 2B, 1X, 1X, 1X, 1X, 0X, 0G
|

| &xxxx;
Xxx. xxx.
|
&xxxx;
Xxxxxxxx xxxxxxxxxx majetku x xxxxxxxxx
|
&xxxx;
Xxxxxxxxx xxxxxxxx
|
&xxxx;
Xxxxxxxx
|
&xxxx;
Xxxxxx xxxxxxxxxxxx xxxxxxxxxxxx xx xxxxxxxxx
|
|||||
| &xxxx;
xx 5 ha
|
do 50 ha
|
do 150 xx
|
&xxxx;
xx 300 ha
|
||||||
|
A
|
B
|
C
|
D
|
||||||
|
1.
|
od 150 xx 500
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
300
|
&xxxx;
150
|
&xxxx;
100
|
&xxxx;
-
|
| &xxxx;
2.
|
&xxxx;
xxx 500 x xx 1&xxxx;000
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
350
|
&xxxx;
200
|
&xxxx;
150
|
&xxxx;
50
|
| &xxxx;
3.
|
&xxxx;
xxx 1000
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
400
|
&xxxx;
250
|
&xxxx;
200
|
&xxxx;
100
|
| &xxxx;
Xxx. xxx.
|
&xxxx;
Xxxxxxx xxxxxxxxx
|
&xxxx;
Xxxxxxxxx xxxxxxxx
|
&xxxx;
Xxxxxxxx
|
&xxxx;
Xxxx
|
||||
| &xxxx;
|
&xxxx;
xxxxxxxx
|
&xxxx;
xxx. xxxxxx
|
&xxxx;
xxxxxxxxxxx
|
|||||
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
|||
| &xxxx;
1.
|
&xxxx;
Xxxxxxxxxxx xxxx xxxxxxxxxxxx dříví xxxxxxxx [xxx. xxxx. a)]
|
Kč/m3
|
D
|
a
|
1
|
80
|
80
|
80
|
|
2.
|
Vyklizování xxxx přibližování xxxxx xxxxx [xxx. písm. x)]
|
&xxxx;
Xx/x3
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
30
|
&xxxx;
30
|
&xxxx;
20
|
| &xxxx;
3.
|
&xxxx;
Xxxxxxxxxxx xxxx xxxxxxxxxxxx xxxxxxx [viz. xxxx. x)]
|
&xxxx;
Xx/x3
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
30
|
&xxxx;
30
|
&xxxx;
20
|
| &xxxx;
4.
|
&xxxx;
Xxxxxxxxx klestu xxxxxxxxxxx xxxx drcením [xxx. xxxx. x)]
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
12&xxxx;000
|
&xxxx;
12&xxxx;000
|
&xxxx;
12&xxxx;000
|
Xxxxxxxx xxxxxxxx xxxxxxxxx:
Xxxxxxxxx xxxxxxxxxx:
x) sdělí xxxxxxx do 16.11.2001 xxxxxxxx xxxxx předpokládaný xxxxxx prací a xxxx příspěvku xx xxxxx xxxx 2001,
x) xxxxxxxx xx 31.1.2002 xxxxxxxx xxxxx xxxxxxxxxx xxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xx xxxx xxxxxxxxx práce.
x) xxxxx xxxxxxx xx 16.11.2001 podacímu xxxxx xxxxxxxxxxxxx xxxxxx xxxxx x xxxx xxxxxxxxx xx konce xxxx 2001,
x) xxxxxxxx xx 31.1.2002 xxxxxxxx xxxxx vyúčtování skutečně xxxxxxxxxxxx xxxxxxx nákladů xx provedené xxxxx.
| &xxxx;
Xxx. xxx.
|
&xxxx;
Xxxxxxx xxxxxxxxx
|
&xxxx;
Xxxxxxxxx jednotky
|
Indikace
|
Sazba
|
||
|
1.
|
Vypuštění xxxxxxxxxxx xxxx xxxxxxxxxxx jedinců xxxxxxxxxx xxxxx zvěře [xxx. xxxx. x)]
|
&xxxx; | &xxxx; | &xxxx; | ||
| &xxxx;
|
&xxxx;
- xxxxxx xxxxxx
|
&xxxx;
Xx/xxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
14&xxxx;000
|
| &xxxx;
|
&xxxx;
- tetřívek xxxxxx
|
&xxxx;
Xx/xxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
2
|
&xxxx;
11&xxxx;000
|
| &xxxx;
|
&xxxx;
- xxxxxxxx polní
|
Kč/kus
|
G
|
a
|
3
|
200
|
|
|
- xxxx xxxxx
|
&xxxx;
Xx/xxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
4
|
&xxxx;
20&xxxx;000
|
| &xxxx;
2.
|
&xxxx;
Xxxxxx xxxx
|
&xxxx; | ||||
| &xxxx; | &xxxx;
- xxxx bezoárové
|
Kč/kus
|
G
|
b
|
1
|
1 500
|
|
- xxxxxx xxxxxx
|
&xxxx;
Xx/xxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
2
|
&xxxx;
2&xxxx;500
|
|
| &xxxx;
Xxx. xxx.
|
&xxxx;
Xxxxxxx xxxxxxxxx
|
&xxxx;
Xxxxxxxxx xxxxxxxx
|
&xxxx;
Xxxxxxxx
|
&xxxx;
Xxxxx
|
||
| &xxxx;
1.
|
&xxxx;
xxxxxxxxx xxxx xxxxx x digitální formě
|
Kč/ha
|
H
|
1
|
1
|
150
|
|
2.
|
numerická x xxxxxxxx xxxx xxxxx x xxxxxxxxx xxxxx
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
2
|
&xxxx;
1
|
&xxxx;
350
|







