Právní předpis byl sestaven k datu 01.01.2001.
Zobrazené znění právního předpisu je účinné od 01.01.2001.
| &xxxx;
			 Xxxxxxxx 
			 | 
			&xxxx;
			 x xxx. Xx 
			 | 
		
| &xxxx;
			 Xxxxxx xxxxxxxx xxxxxxxx xxxxxx 
			 | 
			
			
			 636&xxxx;197&xxxx;400 
			 | 
		
| &xxxx;
			 Xxxxxx xxxxxxxx xxxxxxxx xxxxxx 
			 | 
			
			
			 685&xxxx;177&xxxx;300 
			 | 
		
| &xxxx;
			 x toho: xxxxxxxx xxxxxx k xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 - xxxx x úhrnech xx xxxxxxxxxxxx okresech 
			 | 
			
			
			 15 616 549 
			 | 
		
|  
			 - xxxxx 
			 | 
			
			
			 903&xxxx;040 
			 | 
		
| &xxxx;
			 Xxxxxxx 
			 | 
			
			
			 48&xxxx;979&xxxx;900 
			 | 
		
| &xxxx;
			 Xxxxxxxxxxx: 
			 | 
			
			
			 | 
		
| &xxxx;
			 Xxxxxx xxxxxxxx dluhopisů xxxxx xxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 40&xxxx;000&xxxx;000 
			 | 
		
| &xxxx;
			 Xxxxx xxxxx xx xxxxxx xxxxxxxx xxxxxxxxxx xxxxx 
			 | 
			
			
			 8&xxxx;979&xxxx;900 
			 | 
		
| &xxxx;
			 Xxxxx kapitoly 
			 | 
			 
			 Kapitola 
			 | 
			 
			 daňové xxxxxx 
			 | 
			&xxxx;
			 x xxxx: 
			xxxxxxxx xx xxxxxxxxx xxxxxxxxx 
			 | 
			&xxxx;
			 xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx 
			 | 
			&xxxx; | 
| &xxxx;
			 301 
			 | 
			&xxxx;
			 Xxxxxxxx prezidenta xxxxxxxxx 
			 | 
			
			
			 | 
			
			
			 | 
			
			
			 30&xxxx;670 
			 | 
			&xxxx; | 
| &xxxx;
			 302 
			 | 
			&xxxx;
			 Xxxxxxxxxx xxxxxxxx Xxxxxxxxxx 
			 | 
			
			
			 | 
			
			
			 | 
			
			
			 14&xxxx;000 
			 | 
			&xxxx; | 
| &xxxx;
			 303 
			 | 
			&xxxx;
			 Xxxxx Xxxxxxxxxx 
			 | 
			
			
			 | 
			
			
			 | 
			
			
			 8&xxxx;275 
			 | 
			&xxxx; | 
| &xxxx;
			 304 
			 | 
			&xxxx;
			 Xxxx xxxxx České xxxxxxxxx 
			 | 
			
			
			 | 
			
			
			 | 
			
			
			 8&xxxx;600 
			 | 
			&xxxx; | 
| &xxxx;
			 305 
			 | 
			&xxxx;
			 Xxxxxxxxxxxx xxxxxxxxxx služba 
			 | 
			
			
			 | 
			
			
			 | 
			
			
			 77 000 
			 | 
			|
|  
			 306 
			 | 
			 
			 Ministerstvo xxxxxxxxxxxx xxxx 
			 | 
			
			
			 | 
			
			
			 | 
			
			
			 747&xxxx;940 
			 | 
			&xxxx; | 
| &xxxx;
			 307 
			 | 
			&xxxx;
			 Xxxxxxxxxxxx obrany 
			 | 
			
			
			 2 241 304*) 
			 | 
			
			
			 1 713 938 
			 | 
			
			
			 694 168 
			 | 
			|
|  
			 308 
			 | 
			 
			 Národní xxxxxxxxxxxx xxxx 
			 | 
			
			
			 | 
			
			
			 | 
			
			
			 0 
			 | 
			&xxxx; | 
| &xxxx;
			 309 
			 | 
			&xxxx;
			 Xxxxxxxx Veřejného xxxxxxxx xxxx 
			 | 
			
			
			 | 
			
			
			 | 
			
			
			 0 
			 | 
			&xxxx; | 
| &xxxx;
			 312 
			 | 
			&xxxx;
			 Xxxxxxxxxxxx xxxxxxx 
			 | 
			
			
			 602&xxxx;865*) 
			 | 
			
			
			 461&xxxx;014 
			 | 
			
			
			 158&xxxx;550 
			 | 
			&xxxx; | 
| &xxxx;
			 313 
			 | 
			&xxxx;
			 Xxxxxxxxxxxx xxxxx a xxxxxxxxxx xxxx 
			 | 
			
			
			 226&xxxx;476&xxxx;770*) 
			 | 
			
			
			 173&xxxx;807&xxxx;407 
			 | 
			
			
			 248&xxxx;592 
			 | 
			&xxxx; | 
| &xxxx;
			 314 
			 | 
			&xxxx;
			 Xxxxxxxxxxxx xxxxxx 
			 | 
			
			
			 4&xxxx;512&xxxx;862*) 
			 | 
			
			
			 3&xxxx;451&xxxx;012 
			 | 
			
			
			 293&xxxx;500 
			 | 
			&xxxx; | 
| &xxxx;
			 315 
			 | 
			&xxxx;
			 Xxxxxxxxxxxx xxxxxxxxx xxxxxxxxx 
			 | 
			
			
			 | 
			
			
			 | 
			
			
			 47&xxxx;475 
			 | 
			&xxxx; | 
| &xxxx;
			 317 
			 | 
			&xxxx;
			 Xxxxxxxxxxxx xxx místní xxxxxx 
			 | 
			
			
			 | 
			
			
			 | 
			
			
			 32&xxxx;100 
			 | 
			&xxxx; | 
| &xxxx;
			 321 
			 | 
			&xxxx;
			 Xxxxxxxx agentura Xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
			
			
			 | 
			
			
			 1&xxxx;020 
			 | 
			&xxxx; | 
| &xxxx;
			 322 
			 | 
			&xxxx;
			 Xxxxxxxxxxxx průmyslu a xxxxxxx 
			 | 
			
			
			 | 
			
			
			 | 
			
			
			 274&xxxx;700 
			 | 
			&xxxx; | 
| &xxxx;
			 327 
			 | 
			&xxxx;
			 Xxxxxxxxxxxx dopravy x xxxxx 
			 | 
			
			
			 | 
			
			
			 | 
			
			
			 92&xxxx;266 
			 | 
			&xxxx; | 
| &xxxx;
			 328 
			 | 
			&xxxx;
			 Xxxxx xxxxxxxxxxxxxxx úřad 
			 | 
			
			
			 | 
			
			
			 | 
			
			
			 20 390 000 
			 | 
			|
|  
			 329 
			 | 
			 
			 Ministerstvo xxxxxxxxxxx 
			 | 
			
			
			 | 
			
			
			 | 
			
			
			 129&xxxx;000 
			 | 
			&xxxx; | 
| &xxxx;
			 333 
			 | 
			&xxxx;
			 Xxxxxxxxxxxx xxxxxxxx, xxxxxxx x xxxxxxxxxxx 
			 | 
			
			
			 | 
			
			
			 | 
			
			
			 305&xxxx;000 
			 | 
			&xxxx; | 
| &xxxx;
			 334 
			 | 
			&xxxx;
			 Xxxxxxxxxxxx xxxxxxx 
			 | 
			
			
			 | 
			
			
			 | 
			
			
			 149&xxxx;959 
			 | 
			&xxxx; | 
| &xxxx;
			 335 
			 | 
			&xxxx;
			 Xxxxxxxxxxxx xxxxxxxxxxxxx 
			 | 
			
			
			 | 
			
			
			 | 
			
			
			 119&xxxx;690 
			 | 
			&xxxx; | 
| &xxxx;
			 336 
			 | 
			&xxxx;
			 Xxxxxxxxxxxx xxxxxxxxxxxxx 
			 | 
			
			
			 584&xxxx;299*) 
			 | 
			
			
			 446&xxxx;817 
			 | 
			
			
			 372&xxxx;395 
			 | 
			&xxxx; | 
| &xxxx;
			 341 
			 | 
			&xxxx;
			 Xxxx pro xxxxxxx xxxxxxxxxx systémy 
			 | 
			
			
			 | 
			
			
			 | 
			
			
			 2 200 
			 | 
			|
|  
			 343 
			 | 
			 
			 Úřad xxx xxxxxxx osobních xxxxx 
			 | 
			
			
			 | 
			
			
			 | 
			
			
			 0 
			 | 
			&xxxx; | 
| &xxxx;
			 344 
			 | 
			&xxxx;
			 Xxxx xxxxxxxxxxxx xxxxxxxxxxx 
			 | 
			
			
			 | 
			
			
			 | 
			
			
			 24&xxxx;000 
			 | 
			&xxxx; | 
| &xxxx;
			 345 
			 | 
			&xxxx;
			 Xxxxx xxxxxxxxxxx xxxx 
			 | 
			
			
			 | 
			
			
			 | 
			
			
			 12&xxxx;700 
			 | 
			&xxxx; | 
| &xxxx;
			 346 
			 | 
			&xxxx;
			 Xxxxx xxxx xxxxxxxxxxx x xxxxxxxxxxx 
			 | 
			
			
			 | 
			
			
			 | 
			
			
			 164&xxxx;030 
			 | 
			&xxxx; | 
| &xxxx;
			 347 
			 | 
			&xxxx;
			 Xxxxxx xxx xxxxx papíry 
			 | 
			
			
			 | 
			
			
			 | 
			
			
			 0 
			 | 
			|
|  
			 348 
			 | 
			 
			 Český xxxxxx úřad 
			 | 
			
			
			 | 
			
			
			 | 
			
			
			 4 000 
			 | 
			|
|  
			 353 
			 | 
			 
			 Úřad xxx xxxxxxx xxxxxxxxxxx xxxxxxx 
			 | 
			
			
			 | 
			
			
			 | 
			
			
			 0 
			 | 
			&xxxx; | 
| &xxxx;
			 358 
			 | 
			&xxxx;
			 Xxxxxxx xxxx 
			 | 
			
			
			 | 
			
			
			 | 
			
			
			 35 
			 | 
			&xxxx; | 
| &xxxx;
			 361 
			 | 
			&xxxx;
			 Xxxxxxxx xxx České xxxxxxxxx 
			 | 
			
			
			 | 
			
			
			 | 
			
			
			 39&xxxx;000 
			 | 
			&xxxx; | 
| &xxxx;
			 372 
			 | 
			&xxxx;
			 Xxxx Xxxxx xxxxxxxxx xxx xxxxxxxxxx x xxxxxxxxx vysílání 
			 | 
			
			
			 | 
			
			
			 | 
			
			
			 63 
			 | 
			|
|  
			 374 
			 | 
			 
			 Správa státních xxxxxxxx xxxxxx 
			 | 
			
			
			 | 
			
			
			 | 
			
			
			 850&xxxx;000 
			 | 
			&xxxx; | 
| &xxxx;
			 375 
			 | 
			&xxxx;
			 Xxxxxx xxxx xxx jadernou xxxxxxxxxx 
			 | 
			
			
			 | 
			
			
			 | 
			
			
			 1&xxxx;000 
			 | 
			&xxxx; | 
| &xxxx;
			 380 
			 | 
			&xxxx;
			 Xxxxxxx xxxxx 
			 | 
			
			
			 | 
			
			
			 | 
			
			
			 1&xxxx;082&xxxx;078 
			 | 
			&xxxx; | 
| &xxxx;
			 381 
			 | 
			&xxxx;
			 Xxxxxxxx xxxxxxxxx úřad 
			 | 
			
			
			 | 
			
			
			 | 
			
			
			 2 500 
			 | 
			|
|  
			 396 
			 | 
			 
			 Státní xxxx 
			 | 
			
			
			 | 
			
			
			 | 
			
			
			 0 
			 | 
			&xxxx; | 
| &xxxx;
			 397 
			 | 
			&xxxx;
			 Xxxxxxx xxxxxxxx xxxxxxxxxx xxxxx 
			 | 
			
			
			 700&xxxx;000 
			 | 
			
			
			 | 
			
			
			 4&xxxx;779&xxxx;400 
			 | 
			&xxxx; | 
| &xxxx;
			 398 
			 | 
			&xxxx;
			 Xxxxxxxxx xxxxxxxx správa 
			 | 
			
			
			 359 400 000 
			 | 
			
			
			 | 
			
			
			 10 523 394 
			 | 
			|
|  
			 CELKEM 
			 | 
			 
			 594 518 100 
			 | 
			 
			 179 880 188 
			 | 
			 
			 41 679 300 
			 | 
			||
|  
			 PŘÍJMY XXXXXX (xxxxxx, xxxxxxxx x xxxxxxxxxx příjmy x přijaté xxxxxx) 
			 | 
			&xxxx; | &xxxx;
			 636&xxxx;197&xxxx;400 
			 | 
		|||
| &xxxx;
			 Xxxxx xxxxxxxx 
			 | 
			&xxxx;
			 Xxxxxxxx 
			 | 
			&xxxx;
			 Xxxxxx celkem 
			 | 
		
|  
			 301 
			 | 
			 
			 Kancelář xxxxxxxxxx xxxxxxxxx 
			 | 
			
			
			 312&xxxx;737 
			 | 
		
| &xxxx;
			 302 
			 | 
			&xxxx;
			 Xxxxxxxxxx xxxxxxxx Xxxxxxxxxx 
			 | 
			
			
			 896&xxxx;495 
			 | 
		
| &xxxx;
			 303 
			 | 
			&xxxx;
			 Xxxxx Xxxxxxxxxx 
			 | 
			
			
			 483&xxxx;300 
			 | 
		
| &xxxx;
			 304 
			 | 
			&xxxx;
			 Xxxx xxxxx Xxxxx xxxxxxxxx 
			 | 
			
			
			 361&xxxx;224 
			 | 
		
| &xxxx;
			 305 
			 | 
			&xxxx;
			 Xxxxxxxxxxxx xxxxxxxxxx xxxxxx 
			 | 
			
			
			 873&xxxx;591 
			 | 
		
| &xxxx;
			 306 
			 | 
			&xxxx;
			 Xxxxxxxxxxxx xxxxxxxxxxxx xxxx 
			 | 
			
			
			 4&xxxx;596&xxxx;057 
			 | 
		
| &xxxx;
			 307 
			 | 
			&xxxx;
			 Xxxxxxxxxxxx xxxxxx 
			 | 
			
			
			 45&xxxx;078&xxxx;319 
			 | 
		
| &xxxx;
			 308 
			 | 
			&xxxx;
			 Xxxxxxx xxxxxxxxxxxx úřad 
			 | 
			
			
			 544 274 
			 | 
		
|  
			 309 
			 | 
			 
			 Kancelář Xxxxxxxxx ochránce xxxx 
			 | 
			
			
			 152&xxxx;554 
			 | 
		
| &xxxx;
			 312 
			 | 
			&xxxx;
			 Xxxxxxxxxxxx xxxxxxx 
			 | 
			
			
			 12&xxxx;022&xxxx;341 
			 | 
		
| &xxxx;
			 313 
			 | 
			&xxxx;
			 Xxxxxxxxxxxx práce x xxxxxxxxxx xxxx 
			 | 
			
			
			 238&xxxx;538&xxxx;952 
			 | 
		
| &xxxx;
			 314 
			 | 
			&xxxx;
			 Xxxxxxxxxxxx xxxxxx 
			 | 
			
			
			 35&xxxx;705&xxxx;007 
			 | 
		
| &xxxx;
			 315 
			 | 
			&xxxx;
			 Xxxxxxxxxxxx xxxxxxxxx xxxxxxxxx 
			 | 
			
			
			 3&xxxx;142&xxxx;099 
			 | 
		
| &xxxx;
			 317 
			 | 
			&xxxx;
			 Xxxxxxxxxxxx xxx xxxxxx xxxxxx 
			 | 
			
			
			 6&xxxx;438&xxxx;298 
			 | 
		
| &xxxx;
			 321 
			 | 
			&xxxx;
			 Xxxxxxxx xxxxxxxx Xxxxx xxxxxxxxx 
			 | 
			
			
			 1&xxxx;072&xxxx;735 
			 | 
		
| &xxxx;
			 322 
			 | 
			&xxxx;
			 Xxxxxxxxxxxx průmyslu x xxxxxxx 
			 | 
			
			
			 9&xxxx;531&xxxx;497 
			 | 
		
| &xxxx;
			 327 
			 | 
			&xxxx;
			 Xxxxxxxxxxxx xxxxxxx x spojů 
			 | 
			
			
			 3 595 847 
			 | 
		
|  
			 328 
			 | 
			 
			 Český telekomunikační xxxx 
			 | 
			
			
			 246&xxxx;578 
			 | 
		
| &xxxx;
			 329 
			 | 
			&xxxx;
			 Xxxxxxxxxxxx xxxxxxxxxxx 
			 | 
			
			
			 13&xxxx;920&xxxx;360 
			 | 
		
| &xxxx;
			 333 
			 | 
			&xxxx;
			 Xxxxxxxxxxxx xxxxxxxx, xxxxxxx a xxxxxxxxxxx 
			 | 
			
			
			 80&xxxx;458&xxxx;372 
			 | 
		
| &xxxx;
			 334 
			 | 
			&xxxx;
			 Xxxxxxxxxxxx xxxxxxx 
			 | 
			
			
			 5&xxxx;157&xxxx;053 
			 | 
		
| &xxxx;
			 335 
			 | 
			&xxxx;
			 Xxxxxxxxxxxx zdravotnictví 
			 | 
			
			
			 4 883 331 
			 | 
		
|  
			 336 
			 | 
			 
			 Ministerstvo spravedlnosti 
			 | 
			
			
			 13 548 061 
			 | 
		
|  
			 341 
			 | 
			 
			 Úřad xxx xxxxxxx informační xxxxxxx 
			 | 
			
			
			 65&xxxx;565 
			 | 
		
| &xxxx;
			 343 
			 | 
			&xxxx;
			 Xxxx pro xxxxxxx xxxxxxxx údajů 
			 | 
			
			
			 76 446 
			 | 
		
|  
			 344 
			 | 
			 
			 Úřad xxxxxxxxxxxx xxxxxxxxxxx 
			 | 
			
			
			 130&xxxx;887 
			 | 
		
| &xxxx;
			 345 
			 | 
			&xxxx;
			 Xxxxx statistický xxxx 
			 | 
			
			
			 2&xxxx;308&xxxx;394 
			 | 
		
| &xxxx;
			 346 
			 | 
			&xxxx;
			 Xxxxx xxxx xxxxxxxxxxx a xxxxxxxxxxx 
			 | 
			
			
			 2&xxxx;015&xxxx;315 
			 | 
		
| &xxxx;
			 347 
			 | 
			&xxxx;
			 Xxxxxx xxx cenné xxxxxx 
			 | 
			
			
			 100&xxxx;310 
			 | 
		
| &xxxx;
			 348 
			 | 
			&xxxx;
			 Xxxxx xxxxxx xxxx 
			 | 
			
			
			 116&xxxx;674 
			 | 
		
| &xxxx;
			 353 
			 | 
			&xxxx;
			 Xxxx xxx xxxxxxx xxxxxxxxxxx xxxxxxx 
			 | 
			
			
			 57&xxxx;422 
			 | 
		
| &xxxx;
			 358 
			 | 
			&xxxx;
			 Xxxxxxx xxxx 
			 | 
			
			
			 70&xxxx;220 
			 | 
		
| &xxxx;
			 361 
			 | 
			&xxxx;
			 Xxxxxxxx xxx Xxxxx republiky 
			 | 
			
			
			 3 047 532 
			 | 
		
|  
			 372 
			 | 
			 
			 Rada Xxxxx xxxxxxxxx xxx xxxxxxxxxx x televizní xxxxxxxx 
			 | 
			
			
			 30&xxxx;480 
			 | 
		
| &xxxx;
			 374 
			 | 
			&xxxx;
			 Xxxxxx xxxxxxxx hmotných xxxxxx 
			 | 
			
			
			 1&xxxx;970&xxxx;396 
			 | 
		
| &xxxx;
			 375 
			 | 
			&xxxx;
			 Xxxxxx xxxx xxx jadernou xxxxxxxxxx 
			 | 
			
			
			 272&xxxx;886 
			 | 
		
| &xxxx;
			 380 
			 | 
			&xxxx;
			 Xxxxxxx úřady 
			 | 
			
			
			 34 272 599 
			 | 
		
|  
			 381 
			 | 
			 
			 Nejvyšší xxxxxxxxx xxxx 
			 | 
			
			
			 336&xxxx;796 
			 | 
		
| &xxxx;
			 396 
			 | 
			&xxxx;
			 Xxxxxx xxxx 
			 | 
			
			
			 21&xxxx;329&xxxx;000 
			 | 
		
| &xxxx;
			 397 
			 | 
			&xxxx;
			 Xxxxxxx xxxxxxxx xxxxxxxxxx aktiv 
			 | 
			
			
			 33 259 300 
			 | 
		
|  
			 398 
			 | 
			 
			 Všeobecná pokladní xxxxxx 
			 | 
			
			
			 104&xxxx;157&xxxx;996 
			 | 
		
| &xxxx;
			 | 
			&xxxx;
			 XXXXXX 
			 | 
			
			
			 685&xxxx;177&xxxx;300 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxxxxxx Xx 
			 | 
		||
| &xxxx;
			 Xxxxxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem 
			 | 
			
			
			 30 670 
			 | 
		|
|  
			 Výdaje xxxxxx 
			 | 
			
			
			 312&xxxx;737 
			 | 
		||
| &xxxx;
			 Xxxxx xxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxx zaměstnanců a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx 
			 | 
			
			
			 34&xxxx;610 
			 | 
		|
| &xxxx; | &xxxx;
			 x toho: xxxxx zaměstnanců 
			 | 
			
			
			 31 893 
			 | 
		|
|  
			 Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 11&xxxx;442 
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxx fondu xxxxxxxxxx a xxxxxxxxxx xxxxxx 
			 | 
			
			
			 638 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5 
			 | 
			
			
			 131&xxxx;000 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 131&xxxx;000 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxx x xxxxx xxxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 x xxx: 
			 | 
			&xxxx;
			 xxxxxxxxxxxxxxx prostředky 
			 | 
			
			
			 0 
			 | 
		
|  
			 účelové xxxxxxxxxx 
			 | 
			
			
			 0 
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 34&xxxx;610 
			 | 
		|
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx ve státní xxxxxx 
			 | 
			
			
			 31&xxxx;893 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxx xxxxxxxxx x xxxxxxx xxxxxx (x. č. 236/1995 Xx.) 
			 | 
			
			
			 1&xxxx;655 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxx výdaje xx xxxxx Xxxxxxxxx xxxxx x xxxxx Xxxx 
			 | 
			
			
			 235&xxxx;348 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxx xx lesní xxxxxxxxxxxx 
			 | 
			
			
			 18&xxxx;000 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxxxx, xxxxxxxxxx a xxxxxx xxxxxx 
			 | 
			
			
			 230 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX 
			 | 
			
			
			 0 
			 | 
		|
|  
			 v tisících Xx 
			 | 
		||
| &xxxx;
			 Xxxxxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx celkem 
			 | 
			
			
			 14 000 
			 | 
		
|  
			 Výdaje xxxxxx 
			 | 
			
			
			 896&xxxx;495 
			 | 
		|
| &xxxx;
			 Xxxxx ukazatele xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxx ukazatele 
			 | 
			
			
			 | 
		
|  
			 Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx 
			 | 
			
			
			 239&xxxx;458 
			 | 
		|
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 105&xxxx;568 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 83&xxxx;811 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxx kulturních x xxxxxxxxxx potřeb 
			 | 
			
			
			 2 112 
			 | 
		
|  
			 Výdaje xx xxxxxxxxxxx programů podle xxxxxxx x. 5 
			 | 
			
			
			 110 178 
			 | 
		|
|  
			 Specifické xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxx 
			 | 
			
			
			 130&xxxx;000 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxx xxxxxxxxx x xxxxxxx xxxxxx (podle x. č. 236/1995 Xx.) 
			 | 
			
			
			 68&xxxx;030 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx konzultační, xxxxxxxxxx x právní xxxxxx 
			 | 
			
			
			 57&xxxx;140 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x EU 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 x tisících Kč 
			 | 
		|
|  
			 Souhrnné xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx, kapitálové xxxxxx x přijaté xxxxxx celkem 
			 | 
			
			
			 8 275 
			 | 
		
|  
			 Výdaje celkem 
			 | 
			
			
			 483 300 
			 | 
		|
|  
			 Dílčí xxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx 
			 | 
			
			
			 127&xxxx;490 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 67&xxxx;550 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 44&xxxx;622 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx 
			 | 
			
			
			 1&xxxx;364 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx financování xxxxxxxx xxxxx přílohy x. 5 
			 | 
			
			
			 125&xxxx;300 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxx dílčí xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx senátorů 
			 | 
			
			
			 57 330 
			 | 
		
|  
			 Náhrady xxxxxx xxxxxxxxx x xxxxxxx xxxxxx (xxxxx x. x. 236/1995 Xx.) 
			 | 
			
			
			 25&xxxx;923 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xx konzultační, xxxxxxxxxx x xxxxxx služby 
			 | 
			
			
			 3 000 
			 | 
		
|  
			 Výdaje xx realizaci Národního xxxxxxxx přípravy XX xx xxxxxxxx x XX 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 x xxxxxxxx Xx 
			 | 
		||
| &xxxx;
			 Xxxxxxxx ukazatele 
			 | 
			
			
			 | 
		||
|  
			 Nedaňové xxxxxx, xxxxxxxxxx příjmy a xxxxxxx dotace celkem 
			 | 
			
			
			 8 600 
			 | 
		||
|  
			 Výdaje xxxxxx 
			 | 
			
			
			 361&xxxx;224 
			 | 
		||
| &xxxx;
			 Xxxxx ukazatele xxxxxx 
			 | 
			
			
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx 
			 | 
			
			
			 145&xxxx;601 
			 | 
		|
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 126&xxxx;284 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 49&xxxx;698 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx 
			 | 
			
			
			 2&xxxx;526 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5 
			 | 
			
			
			 118&xxxx;536 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxxx xxxxx ukazatele 
			 | 
			
			
			 | 
		|
|  
			 Výdaje xx xxxxxx x xxxxx xxxxxx 
			 | 
			
			
			 8&xxxx;269 
			 | 
		||
| &xxxx; | &xxxx;
			 x tom: 
			 | 
			 
			 institucionální xxxxxxxxxx 
			 | 
			
			
			 6&xxxx;019 
			 | 
		
| &xxxx; | &xxxx; | &xxxx;
			 xxxxxxx xxxxxxxxxx 
			 | 
			
			
			 2&xxxx;250 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci xx xxxxxx xxxxxx 
			 | 
			
			
			 145&xxxx;601 
			 | 
		|
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 126&xxxx;284 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX 
			 | 
			
			
			 92&xxxx;090 
			 | 
		|
|  
			 v xxxxxxxx Kč 
			 | 
		|||
|  
			 Souhrnné xxxxxxxxx 
			 | 
			
			
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x přijaté xxxxxx xxxxxx 
			 | 
			
			
			 77&xxxx;000 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxx 
			 | 
			
			
			 873&xxxx;591 
			 | 
		|
| &xxxx;
			 Xxxxx xxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxxxx dílčí xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxxxx programů xxxxx xxxxxxx x. 5 
			 | 
			
			
			 169&xxxx;370 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxxx xxxxx ukazatele 
			 | 
			
			
			 | 
		|
|  
			 Výdaje xx výzkum x xxxxx xxxxxx 
			 | 
			
			
			 5&xxxx;100 
			 | 
		||
| &xxxx; | &xxxx;
			 x xxx: 
			 | 
			&xxxx;
			 xxxxxxxxxxxxxxx xxxxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx; | &xxxx;
			 xxxxxxx xxxxxxxxxx 
			 | 
			
			
			 5&xxxx;100 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX 
			 | 
			
			
			 2&xxxx;900 
			 | 
		|
|  
			 v xxxxxxxx Xx 
			 | 
		|||
| &xxxx;
			 Xxxxxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx dotace xxxxxx 
			 | 
			
			
			 747&xxxx;940 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxx 
			 | 
			
			
			 4&xxxx;596&xxxx;057 
			 | 
		|
| &xxxx;
			 Xxxxx xxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxx ukazatele 
			 | 
			
			
			 | 
		|
|  
			 Platy zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx práci 
			 | 
			
			
			 415 914 
			 | 
		||
|  
			 z xxxx: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 412&xxxx;774 
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 145&xxxx;570 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx 
			 | 
			
			
			 8&xxxx;255 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5 
			 | 
			
			
			 1 096 651 
			 | 
		|
|  
			 Specifické xxxxx ukazatele 
			 | 
			
			
			 | 
		||
|  
			 Výdaje xx xxxxxx x vývoj xxxxxx 
			 | 
			
			
			 18&xxxx;000 
			 | 
		||
| &xxxx; | &xxxx;
			 x xxx: 
			 | 
			&xxxx;
			 xxxxxxxxxxxxxxx xxxxxxxxxx 
			 | 
			
			
			 7&xxxx;000 
			 | 
		
| &xxxx; | &xxxx; | &xxxx;
			 xxxxxxx xxxxxxxxxx 
			 | 
			
			
			 11&xxxx;000 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx ve xxxxxx správě 
			 | 
			
			
			 415 914 
			 | 
		|
|  
			 z xxxx: xxxxx xxxxxxxxxxx ve xxxxxx správě 
			 | 
			
			
			 412 774 
			 | 
		||
|  
			 Výdaje zastupitelských xxxxx 
			 | 
			
			
			 3&xxxx;744&xxxx;898 
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxxx xxxxxxxxx xxxxxx xxxxxxxxxxx v xxxxxxxxx 
			 | 
			
			
			 1&xxxx;527&xxxx;708 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx xxxxxxxx x xxxxxxxxxxx vízového xxxxxxx 
			 | 
			
			
			 321&xxxx;190 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxxxxxx pomoc 
			 | 
			
			
			 0 
			 | 
		|
|  
			 Vrcholné xxxxxx návštěvy 
			 | 
			
			
			 0 
			 | 
		||
|  
			 Zahraniční xxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxxxxxxxx xxxxxxxxx do xxxxxxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxxxx xxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxxxx pomoc 
			 | 
			
			
			 0 
			 | 
		|
|  
			 Zajištění xxxxxxxx na xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.) 
			 | 
			
			
			 5&xxxx;000 
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxx xxxx, xxxx x xxxx 
			 | 
			
			
			 1&xxxx;000 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX 
			 | 
			
			
			 66&xxxx;500 
			 | 
		|
| &xxxx; | &xxxx;
			 x xxxxxxxx Kč 
			 | 
		||
|  
			 Souhrnné xxxxxxxxx 
			 | 
			
			
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx, kapitálové příjmy x xxxxxxx xxxxxx xxxxxx 
			 | 
			
			
			 694&xxxx;168 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx x xxxxxxxxxx xx soc. xxxxxxxxxxx x xxxxxxxxx xx xxxx. politiku zaměstnanosti 
			 | 
			
			
			 2 241 304 
			 | 
		|
|  
			 z xxxx: xxxxxxxx xx xxxxxxxxx xxxxxxxxx 
			 | 
			
			
			 1&xxxx;713&xxxx;938 
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxx 
			 | 
			
			
			 45&xxxx;078&xxxx;319 
			 | 
		|
| &xxxx;
			 Xxxxx xxxxxxxxx výdajů 
			 | 
			
			
			 | 
		||
|  
			 Jednotné xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxx zaměstnanců a xxxxxxx xxxxxx za xxxxxxxxxx práci 
			 | 
			
			
			 10 478 519 
			 | 
		|
|  
			 z xxxx: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 9&xxxx;629&xxxx;075 
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 3&xxxx;389&xxxx;493 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xxxxx xxxxxxxxxx a sociálních xxxxxx 
			 | 
			
			
			 192&xxxx;583 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5 
			 | 
			
			
			 12 055 007 
			 | 
		|
|  
			 Specifické xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxx x xxxxx xxxxxx 
			 | 
			
			
			 498&xxxx;205 
			 | 
		|
| &xxxx; | &xxxx;
			 x xxx: 
			 | 
			&xxxx;
			 xxxxxxxxxxxxxxx xxxxxxxxxx 
			 | 
			
			
			 107&xxxx;400 
			 | 
		
| &xxxx; | &xxxx; | &xxxx;
			 xxxxxxx xxxxxxxxxx 
			 | 
			
			
			 390&xxxx;805 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx**) 
			 | 
			
			
			 2&xxxx;007&xxxx;381 
			 | 
		|
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx ve státní xxxxxx**) 
			 | 
			
			
			 1&xxxx;832&xxxx;064 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxxxxxx xxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxxxxxx politiky 
			 | 
			
			
			 2 864 
			 | 
		|
|  
			 Program xxxxxxxx xxxxxxxx x xxxxxxxx xxxxxxxxxxx 
			 | 
			
			
			 20&xxxx;080 
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxx xxxx, domů x xxxx 
			 | 
			
			
			 7&xxxx;500 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxx 
			 | 
			
			
			 2&xxxx;774&xxxx;440 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxx sociální dávky 
			 | 
			
			
			 1 418 250 
			 | 
		|
|  
			 Výdaje xx xxxxxxxxx xxxxxxxxxxxx 
			 | 
			
			
			 0 
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX xx členství x XX 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxx xxxxxxx 
			 | 
			
			
			 463&xxxx;438 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxxxx xx xxxxxxx situace xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Xx.) 
			 | 
			
			
			 463&xxxx;436 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxxxxxxxxxx xxxxxxxxx 
			 | 
			
			
			 101&xxxx;000 
			 | 
		|
| &xxxx; | &xxxx;
			 x xxxxxxxx Kč 
			 | 
		||
|  
			 Souhrnné xxxxxxxxx 
			 | 
			
			
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x přijaté xxxxxx xxxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx celkem 
			 | 
			
			
			 544 274 
			 | 
		|
|  
			 Dílčí xxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx a xxxxxxx platby za xxxxxxxxxx xxxxx 
			 | 
			
			
			 63&xxxx;736 
			 | 
		|
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 62&xxxx;818 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*) 
			 | 
			
			
			 21 987 
			 | 
		|
|  
			 Převod xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx 
			 | 
			
			
			 1&xxxx;256 
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxx xx financování xxxxxxxx xxxxx přílohy x. 5 
			 | 
			
			
			 366&xxxx;780 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxx x xxxxx xxxxxx 
			 | 
			
			
			 20&xxxx;005 
			 | 
		|
| &xxxx; | &xxxx;
			 x xxx: 
			 | 
			&xxxx;
			 xxxxxxxxxxxxxxx prostředky 
			 | 
			
			
			 10 000 
			 | 
		
|  
			 účelové xxxxxxxxxx 
			 | 
			
			
			 10&xxxx;005 
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx za xxxxxxxxxx xxxxx xx xxxxxx xxxxxx**) 
			 | 
			
			
			 63&xxxx;736 
			 | 
		|
| &xxxx; | &xxxx;
			 x toho: platy xxxxxxxxxxx xx xxxxxx xxxxxx*) 
			 | 
			
			
			 62&xxxx;818 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX xx xxxxxxxx x XX 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.) 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxxxxxx xxxxxxxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 x xxxxxxxx Kč 
			 | 
		|
|  
			 Souhrnné xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem 
			 | 
			
			
			 0 
			 | 
		
|  
			 Výdaje celkem 
			 | 
			
			
			 152 554 
			 | 
		|
|  
			 Dílčí xxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx zaměstnanců x xxxxxxx platby xx xxxxxxxxxx xxxxx 
			 | 
			
			
			 23&xxxx;497 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 16&xxxx;444 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*) 
			 | 
			
			
			 8 224 
			 | 
		
|  
			 Převod xxxxx xxxxxxxxxx x sociálních xxxxxx 
			 | 
			
			
			 329 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5 
			 | 
			
			
			 95&xxxx;160 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx funkcionářů 
			 | 
			
			
			 2 253 
			 | 
		
|  
			 Náhrady výdajů xxxxxxxxx x výkonem xxxxxx (x. č. 349/1999 Sb.) 
			 | 
			
			
			 2 332 
			 | 
		|
|  
			 Výdaje xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX 
			 | 
			
			
			 95&xxxx;160 
			 | 
		|
| &xxxx; | &xxxx;
			 x xxxxxxxx Xx 
			 | 
		||
| &xxxx;
			 Xxxxxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx 
			 | 
			
			
			 158&xxxx;550 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx x xxxxxxxxxx na xxx. xxxxxxxxxxx a xxxxxxxxx xx xxxx. xxxxxxxx xxxxxxxxxxxxx 
			 | 
			
			
			 602&xxxx;865 
			 | 
		|
| &xxxx; | &xxxx;
			 x xxxx: xxxxxxxx xx xxxxxxxxx xxxxxxxxx 
			 | 
			
			
			 461&xxxx;014 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxx 
			 | 
			
			
			 12&xxxx;022&xxxx;341 
			 | 
		|
| &xxxx;
			 Xxxxx xxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxxxx dílčí ukazatele 
			 | 
			
			
			 | 
		|
|  
			 Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx 
			 | 
			
			
			 5&xxxx;247&xxxx;557 
			 | 
		||
| &xxxx; | &xxxx;
			 x xxxx: platy xxxxxxxxxxx 
			 | 
			
			
			 5&xxxx;227&xxxx;057 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 1&xxxx;836&xxxx;641 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx 
			 | 
			
			
			 104&xxxx;544 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5 
			 | 
			
			
			 2&xxxx;600&xxxx;306 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx xx xxxxxx xxxxxx**) 
			 | 
			
			
			 5&xxxx;247&xxxx;557 
			 | 
		|
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx**) 
			 | 
			
			
			 5&xxxx;227&xxxx;057 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxxxxxx pomoc 
			 | 
			
			
			 0 
			 | 
		|
|  
			 Program xxxxxxxxxxxx politiky 
			 | 
			
			
			 36 665 
			 | 
		||
|  
			 Program xxxxxxxx xxxxxxx x prevence xxxxxxxxxxx 
			 | 
			
			
			 0 
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx dávky 
			 | 
			
			
			 21 524 
			 | 
		|
|  
			 Ostatní xxxxx výdaje xxxxxx:***) 
			 | 
			
			
			 2&xxxx;764&xxxx;953 
			 | 
		||
| &xxxx; | &xxxx;
			 x xxx: 
			 | 
			&xxxx;
			 Xxxxxxxxxxxx financí 
			 | 
			
			
			 651 612 
			 | 
		
|  
			 Územní xxxxxxxx xxxxxx 
			 | 
			
			
			 1&xxxx;248&xxxx;986 
			 | 
		||
| &xxxx; | &xxxx; | &xxxx;
			 Xxxxxxxxx ředitelství xxx 
			 | 
			
			
			 864&xxxx;355 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx xxxxxxxx x XX 
			 | 
			
			
			 1&xxxx;361&xxxx;770 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxx přípravy na xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (x. x. 240/2000 Xx.) 
			 | 
			
			
			 1&xxxx;000 
			 | 
		|
| &xxxx; | &xxxx;
			 x tisících Xx 
			 | 
		||
| &xxxx;
			 Xxxxxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem 
			 | 
			
			
			 248 592 
			 | 
		|
|  
			 Příjmy x pojistného na xxx. zabezpečení a xxxxxxxxx xx stát. xxxxxxxx zaměstnanosti 
			 | 
			
			
			 226 476 770 
			 | 
		||
|  
			 z toho: xxxxxxxx na xxxxxxxxx xxxxxxxxx 
			 | 
			
			
			 173&xxxx;807&xxxx;407 
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxx 
			 | 
			
			
			 238&xxxx;538&xxxx;952 
			 | 
		|
| &xxxx;
			 Xxxxx xxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx provedenou xxxxx 
			 | 
			
			
			 2&xxxx;377&xxxx;359 
			 | 
		|
| &xxxx; | &xxxx;
			 x toho: platy xxxxxxxxxxx 
			 | 
			
			
			 2&xxxx;371&xxxx;143 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 832&xxxx;075 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx potřeb 
			 | 
			
			
			 47 426 
			 | 
		|
|  
			 Výdaje xx xxxxxxxxxxx programů xxxxx xxxxxxx x. 5 
			 | 
			
			
			 2&xxxx;227&xxxx;952 
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xx výzkum x xxxxx celkem 
			 | 
			
			
			 51 850 
			 | 
		|
|  
			 v tom: 
			 | 
			 
			 institucionální xxxxxxxxxx 
			 | 
			
			
			 36&xxxx;050 
			 | 
		|
| &xxxx; | &xxxx; | &xxxx;
			 xxxxxxx xxxxxxxxxx 
			 | 
			
			
			 15&xxxx;800 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 2&xxxx;222&xxxx;727 
			 | 
		|
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx správě 
			 | 
			
			
			 2 217 490 
			 | 
		|
|  
			 Rozvojová xxxxxxxxxx xxxxx 
			 | 
			
			
			 0 
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 28&xxxx;315 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxx sociální xxxxxxx x xxxxxxxx xxxxxxxxxxx 
			 | 
			
			
			 87&xxxx;500 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX xx členství v XX 
			 | 
			
			
			 4&xxxx;362&xxxx;773 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxx 
			 | 
			
			
			 188&xxxx;322&xxxx;000 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxx sociální xxxxx 
			 | 
			
			
			 30&xxxx;192&xxxx;000 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx xxxxxxxxxxxxx 
			 | 
			
			
			 5&xxxx;900&xxxx;000 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx xxxxxxxxxxxxx 
			 | 
			
			
			 4&xxxx;273&xxxx;000 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxx mezd xx xxxxxxxxxxx zaměstnavatele xxxxx xxxxxx x. 118/2000 Xx. 
			 | 
			
			
			 500&xxxx;000 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx ústavů xxxxxxxx xxxx xxxxxxxx xxxxxxxxxxxxx 
			 | 
			
			
			 371&xxxx;225 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxxxx xxxxxxx xxxxxx xxxxxxxx xxxxxxx - xxxxx xxxxxx 
			 | 
			
			
			 225&xxxx;150 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxx xxxxxxxxxxx s výplatou xxxxxxx x xxxxxxxxx xxxxx 
			 | 
			
			
			 570&xxxx;958 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxxxxx xxxxxxxxx xxxxxxxxxxxx sociální xxxxxx 
			 | 
			
			
			 1&xxxx;000&xxxx;960 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx Xxxxx xxxxxxxxx charitě xx xxxxxx xxxxxxxx xxxxxxxxxx x xxxxxxxx 
			 | 
			
			
			 101&xxxx;500 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxxxx xx krizové xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.) 
			 | 
			
			
			 400 
			 | 
		|
| &xxxx; | &xxxx;
			 x xxxxxxxx Xx 
			 | 
		||
| &xxxx;
			 Xxxxxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx celkem 
			 | 
			
			
			 293 500 
			 | 
		|
|  
			 Příjmy x pojistného xx xxx.xxxxxxxxxxx x příspěvku xx xxxx. xxxxxxxx xxxxxxxxxxxxx 
			 | 
			
			
			 4&xxxx;512&xxxx;862 
			 | 
		||
| &xxxx; | &xxxx;
			 x xxxx: xxxxxxxx xx xxxxxxxxx pojištění 
			 | 
			
			
			 3 451 012 
			 | 
		|
|  
			 Výdaje xxxxxx 
			 | 
			
			
			 35&xxxx;705&xxxx;007 
			 | 
		||
| &xxxx;
			 Xxxxx xxxxxxxxx výdajů 
			 | 
			
			
			 | 
		||
|  
			 Jednotné xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx 
			 | 
			
			
			 16&xxxx;340&xxxx;363 
			 | 
		|
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 15&xxxx;967&xxxx;838 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 5&xxxx;588&xxxx;743 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xxxxx kulturních a xxxxxxxxxx potřeb 
			 | 
			
			
			 319 357 
			 | 
		|
|  
			 Výdaje xx xxxxxxxxxxx programů podle xxxxxxx x. 5 
			 | 
			
			
			 2&xxxx;403&xxxx;527 
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxxxxxx xxxxx ukazatele 
			 | 
			
			
			 | 
		|
|  
			 Výdaje na xxxxxx a xxxxx xxxxxx 
			 | 
			
			
			 19&xxxx;100 
			 | 
		||
| &xxxx; | &xxxx;
			 x xxx: 
			 | 
			&xxxx;
			 xxxxxxxxxxxxxxx prostředky 
			 | 
			
			
			 9 634 
			 | 
		
|  
			 účelové xxxxxxxxxx 
			 | 
			
			
			 9&xxxx;466 
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx práci xx xxxxxx správě**) 
			 | 
			
			
			 15 936 022 
			 | 
		|
|  
			 z xxxx: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx**) 
			 | 
			
			
			 15&xxxx;577&xxxx;918 
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxxxxx zahraniční xxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxx protidrogové politiky 
			 | 
			
			
			 0 
			 | 
		|
|  
			 Program xxxxxxxx xxxxxxx a xxxxxxxx xxxxxxxxxxx 
			 | 
			
			
			 3&xxxx;900 
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxxx 
			 | 
			
			
			 2&xxxx;053&xxxx;000 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxx sociální xxxxx 
			 | 
			
			
			 1&xxxx;406&xxxx;000 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX na členství x XX 
			 | 
			
			
			 1&xxxx;260&xxxx;930 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxxxx reprezentaci 
			 | 
			
			
			 0 
			 | 
		|
|  
			 Zajištění xxxxxxxx xx xxxxxxx situace xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Sb.) 
			 | 
			
			
			 30 100 
			 | 
		||
|  
			 Výdaje na xxxxxxxxxxx konference 
			 | 
			
			
			 80 
			 | 
		||
|  
			 Výdaje xx xxxxxxx xxxx, xxxx x xxxx 
			 | 
			
			
			 1&xxxx;800 
			 | 
		||
| &xxxx; | &xxxx;
			 x xxxxxxxx Xx 
			 | 
		||
| &xxxx;
			 Xxxxxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx dotace xxxxxx 
			 | 
			
			
			 47&xxxx;475 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxx 
			 | 
			
			
			 3&xxxx;142&xxxx;099 
			 | 
		|
| &xxxx;
			 Xxxxx xxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxx ukazatele 
			 | 
			
			
			 | 
		|
|  
			 Platy xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx 
			 | 
			
			
			 332&xxxx;796 
			 | 
		||
| &xxxx; | &xxxx;
			 x toho: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 329&xxxx;419 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 116&xxxx;581 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xxxxx kulturních x xxxxxxxxxx potřeb 
			 | 
			
			
			 6 588 
			 | 
		|
|  
			 Výdaje xx financování xxxxxxxx xxxxx xxxxxxx x. 5 
			 | 
			
			
			 892&xxxx;095 
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xx výzkum a xxxxx xxxxxx 
			 | 
			
			
			 412&xxxx;556 
			 | 
		|
| &xxxx; | &xxxx;
			 x xxx: 
			 | 
			&xxxx;
			 xxxxxxxxxxxxxxx xxxxxxxxxx 
			 | 
			
			
			 201&xxxx;707 
			 | 
		
| &xxxx; | &xxxx; | &xxxx;
			 xxxxxxx xxxxxxxxxx 
			 | 
			
			
			 210&xxxx;849 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx zaměstnanců x xxxxxxx platby xx xxxxxxxxxx xxxxx xx xxxxxx správě 
			 | 
			
			
			 228 140 
			 | 
		|
|  
			 z xxxx: xxxxx xxxxxxxxxxx xx xxxxxx správě 
			 | 
			
			
			 225 882 
			 | 
		||
|  
			 Rozvojová xxxxxxxxxx xxxxx 
			 | 
			
			
			 0 
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxxx xxxx x xxxxxxx 
			 | 
			
			
			 238&xxxx;105 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxxx xx Xxxxxxxx xxxxxx 
			 | 
			
			
			 75&xxxx;046 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxxxxx sdružením 
			 | 
			
			
			 19 350 
			 | 
		|
|  
			 Příspěvky xxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 55&xxxx;000 
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxxxxx na xxxxxxx xxxxx KRNAP, Šumava, Xxxxxx x České Xxxxxxxxx 
			 | 
			
			
			 280&xxxx;452 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxxxxx transfery xxxxxxxxxxxx xxxxxxxxxxx 
			 | 
			
			
			 34&xxxx;700 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xx realizaci Xxxxxxxxx programu xxxxxxxx XX na xxxxxxxx x EU 
			 | 
			
			
			 134 932 
			 | 
		|
|  
			 Zajištění xxxxxxxx xx krizové situace xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.) 
			 | 
			
			
			 780 
			 | 
		||
| &xxxx; | &xxxx;
			 x xxxxxxxx Xx 
			 | 
		||
| &xxxx;
			 Xxxxxxxx ukazatele 
			 | 
			
			
			 | 
		||
|  
			 Nedaňové xxxxxx, kapitálové příjmy x xxxxxxx dotace xxxxxx 
			 | 
			
			
			 32&xxxx;100 
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxx 
			 | 
			
			
			 6&xxxx;438&xxxx;298 
			 | 
		|
| &xxxx;
			 Xxxxx xxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxxxx dílčí ukazatele 
			 | 
			
			
			 | 
		|
|  
			 Platy xxxxxxxxxxx x ostatní xxxxxx za provedenou xxxxx 
			 | 
			
			
			 102&xxxx;941 
			 | 
		||
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 99&xxxx;906 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 36&xxxx;030 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xxxxx kulturních x sociálních potřeb 
			 | 
			
			
			 2 037 
			 | 
		|
|  
			 Výdaje xx xxxxxxxxxxx programů xxxxx xxxxxxx x. 5 
			 | 
			
			
			 5&xxxx;460&xxxx;789 
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxxxxxx dílčí ukazatele 
			 | 
			
			
			 | 
		|
|  
			 Výdaje xx výzkum x xxxxx xxxxxx 
			 | 
			
			
			 0 
			 | 
		||
| &xxxx; | &xxxx;
			 x tom: 
			 | 
			 
			 institucionální xxxxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx; | &xxxx;
			 xxxxxxx prostředky 
			 | 
			
			
			 0 
			 | 
		
|  
			 Platy xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx xx xxxxxx správě 
			 | 
			
			
			 90 436 
			 | 
		||
|  
			 z xxxx: xxxxx xxxxxxxxxxx xx státní správě**) 
			 | 
			
			
			 88 481 
			 | 
		||
|  
			 Státní xxxxxxx podpora x xxxxxxxxxx xxxxxx xx xxxxxxx xxxxxxxx 
			 | 
			
			
			 600&xxxx;000 
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxx xxxxx xx opravy x xxxxxxxxxxx xxxxxxxx xxxxx 
			 | 
			
			
			 200&xxxx;000 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxx xx xxxxxxx Xxxxx xxxxxxxx xxxxxxxxxx xxxxx 
			 | 
			
			
			 128&xxxx;052 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xx území plánování 
			 | 
			
			
			 45 000 
			 | 
		|
|  
			 Výdaje xx realizaci Xxxxxxxxx xxxxxxxx přípravy ČR xx xxxxxxxx v XX 
			 | 
			
			
			 2&xxxx;310&xxxx;300 
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxx xx sčítání xxxx, xxxx x xxxx 
			 | 
			
			
			 1&xxxx;600 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxxx xxxxxxxx xxxxxxxxx (XXXXX) 
			 | 
			
			
			 300&xxxx;000 
			 | 
		|
| &xxxx; | &xxxx;
			 x tisících Xx 
			 | 
		||
| &xxxx;
			 Xxxxxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx a xxxxxxx dotace xxxxxx 
			 | 
			
			
			 1&xxxx;020 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxx 
			 | 
			
			
			 1&xxxx;072&xxxx;735 
			 | 
		|
| &xxxx;
			 Xxxxx xxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx 
			 | 
			
			
			 11&xxxx;476 
			 | 
		|
| &xxxx; | &xxxx;
			 x xxxx: platy xxxxxxxxxxx 
			 | 
			
			
			 6&xxxx;414 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 3&xxxx;342 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xxxxx kulturních x xxxxxxxxxx xxxxxx 
			 | 
			
			
			 128 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxxxxxx programů xxxxx xxxxxxx x. 5 
			 | 
			
			
			 142&xxxx;200 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxx a vývoj xxxxxx 
			 | 
			
			
			 1&xxxx;072&xxxx;735 
			 | 
		|
| &xxxx; | &xxxx;
			 x xxx: 
			 | 
			&xxxx;
			 xxxxxxxxxxxxxxx xxxxxxxxxx 
			 | 
			
			
			 21&xxxx;235 
			 | 
		
| &xxxx; | &xxxx; | &xxxx;
			 xxxxxxx xxxxxxxxxx 
			 | 
			
			
			 1&xxxx;051&xxxx;500 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 x xxxxxxxx Xx 
			 | 
		||
| &xxxx;
			 Xxxxxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x přijaté xxxxxx xxxxxx 
			 | 
			
			
			 274&xxxx;700 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx celkem 
			 | 
			
			
			 9 531 497 
			 | 
		|
|  
			 Dílčí xxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxxxx dílčí xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx 
			 | 
			
			
			 382&xxxx;025 
			 | 
		|
| &xxxx; | &xxxx;
			 x xxxx: platy xxxxxxxxxxx 
			 | 
			
			
			 376&xxxx;759 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 133&xxxx;709 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xxxxx kulturních x xxxxxxxxxx potřeb 
			 | 
			
			
			 7 536 
			 | 
		|
|  
			 Výdaje xx financování xxxxxxxx xxxxx xxxxxxx č. 5 
			 | 
			
			
			 1&xxxx;209&xxxx;699 
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxxxxxx dílčí ukazatele 
			 | 
			
			
			 | 
		|
|  
			 Výdaje xx xxxxxx x xxxxx xxxxxx 
			 | 
			
			
			 1&xxxx;200&xxxx;000 
			 | 
		||
| &xxxx; | &xxxx;
			 x xxx: 
			 | 
			&xxxx;
			 xxxxxxxxxxxxxxx xxxxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx; | &xxxx;
			 xxxxxxx xxxxxxxxxx 
			 | 
			
			
			 1&xxxx;200&xxxx;000 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx zaměstnanců x ostatní platby xx xxxxxxxxxx xxxxx xx státní správě 
			 | 
			
			
			 378 086 
			 | 
		|
|  
			 z xxxx: platy zaměstnanců xx xxxxxx správě 
			 | 
			
			
			 373 323 
			 | 
		||
|  
			 Rozvojová xxxxxxxxxx xxxxx 
			 | 
			
			
			 0 
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxxxxxxxx transfery xxxxxxxxxxxx organizacím 
			 | 
			
			
			 14 929 
			 | 
		|
|  
			 Útlum hornictví xxxxxx sanace těžby xxxxx 
			 | 
			
			
			 4&xxxx;300&xxxx;000 
			 | 
		||
| &xxxx; | &xxxx;
			 x tom: 
			 | 
			 
			 uhelné x xxxxx 
			 | 
			
			
			 2&xxxx;800&xxxx;000 
			 | 
		
| &xxxx; | &xxxx; | &xxxx;
			 x xxxx: obligatorní xxxxxxxx xxxxxxxxx xxxxxxx 
			 | 
			
			
			 1&xxxx;650&xxxx;000 
			 | 
		
| &xxxx; | &xxxx; | &xxxx;
			 xxxxxxx xxxxxx xxxxxx těžby xxxxx 
			 | 
			
			
			 1&xxxx;500&xxxx;000 
			 | 
		
| &xxxx; | &xxxx; | &xxxx;
			 x toho: xxxxxxxxxxx xxxxxxxx xxxxxxxxx xxxxxxx 
			 | 
			
			
			 490&xxxx;000 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxxxxxxx x úspor xxxxxxx 
			 | 
			
			
			 102&xxxx;200 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxxxx x xxxxxxxxxxxxxx xxxxxx xxx xxxxxxxxx zákona 
			 | 
			
			
			 15 000 
			 | 
		|
|  
			 Správa xxxxxxx pro s. x. Xxxxx 
			 | 
			
			
			 22&xxxx;000 
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX xx xxxxxxxx v XX 
			 | 
			
			
			 6&xxxx;989&xxxx;806 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Sb.) 
			 | 
			
			
			 797 
			 | 
		|
| &xxxx; | &xxxx;
			 x xxxxxxxx Xx 
			 | 
		||
| &xxxx;
			 Xxxxxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a přijaté xxxxxx xxxxxx 
			 | 
			
			
			 92&xxxx;266 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxx 
			 | 
			
			
			 3&xxxx;595&xxxx;847 
			 | 
		|
| &xxxx;
			 Xxxxx xxxxxxxxx výdajů 
			 | 
			
			
			 | 
		||
|  
			 Jednotné xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx 
			 | 
			
			
			 196&xxxx;218 
			 | 
		|
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 193&xxxx;317 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 68&xxxx;676 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx fondu xxxxxxxxxx a xxxxxxxxxx xxxxxx 
			 | 
			
			
			 3&xxxx;867 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5 
			 | 
			
			
			 1&xxxx;523&xxxx;300 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxxx dílčí xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xx výzkum x xxxxx xxxxxx 
			 | 
			
			
			 94&xxxx;084 
			 | 
		|
| &xxxx; | &xxxx;
			 x xxx: 
			 | 
			&xxxx;
			 xxxxxxxxxxxxxxx xxxxxxxxxx 
			 | 
			
			
			 24&xxxx;550 
			 | 
		
| &xxxx; | &xxxx; | &xxxx;
			 xxxxxxx prostředky 
			 | 
			
			
			 69 534 
			 | 
		
|  
			 Platy xxxxxxxxxxx a ostatní xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 188&xxxx;074 
			 | 
		||
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 186&xxxx;246 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxxxxxx pomoc 
			 | 
			
			
			 0 
			 | 
		|
|  
			 Příspěvek xx xxxxxx xxxxxxxx x xxxxxxx xxxxxx xxxxxxxxxx dopravy 
			 | 
			
			
			 500 000 
			 | 
		||
|  
			 Dotace pro xxxxxxxxxxxx xxxxxxx 
			 | 
			
			
			 91&xxxx;000 
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxxx jistiny xxxxx XX 
			 | 
			
			
			 800&xxxx;000 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxxxxx transfery xxxxxxxxxxxx organizacím 
			 | 
			
			
			 2 850 
			 | 
		|
|  
			 Výdaje xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx x XX 
			 | 
			
			
			 0 
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxxxx na krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.) 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 x xxxxxxxx Xx 
			 | 
		||
| &xxxx;
			 Xxxxxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx 
			 | 
			
			
			 20&xxxx;390&xxxx;000 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxx 
			 | 
			
			
			 246&xxxx;578 
			 | 
		|
| &xxxx;
			 Xxxxx xxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx za xxxxxxxxxx xxxxx 
			 | 
			
			
			 102&xxxx;558 
			 | 
		|
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 101&xxxx;291 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 35&xxxx;895 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb 
			 | 
			
			
			 2 025 
			 | 
		|
|  
			 Výdaje xx financování xxxxxxxx xxxxx přílohy x. 5 
			 | 
			
			
			 20&xxxx;000 
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xx výzkum a xxxxx celkem 
			 | 
			
			
			 0 
			 | 
		|
|  
			 v tom: 
			 | 
			 
			 institucionální xxxxxxxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx; | &xxxx;
			 xxxxxxx prostředky 
			 | 
			
			
			 0 
			 | 
		
|  
			 Platy zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx správě 
			 | 
			
			
			 102 558 
			 | 
		||
|  
			 z xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 101&xxxx;291 
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxxxxxx xxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxxxxxx 
			 | 
			
			
			 2&xxxx;000 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX 
			 | 
			
			
			 2&xxxx;200 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxxxx na krizové xxxxxxx xxxxx §25 xxxxxxxxx zákona (x. x. 240/2000 Sb.) 
			 | 
			
			
			 0 
			 | 
		|
|  
			 v xxxxxxxx Xx 
			 | 
		|||
| &xxxx;
			 Xxxxxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem 
			 | 
			
			
			 129 000 
			 | 
		|
|  
			 Výdaje xxxxxx 
			 | 
			
			
			 13&xxxx;920&xxxx;360 
			 | 
		||
| &xxxx;
			 Xxxxx xxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxx zaměstnanců x ostatní xxxxxx xx xxxxxxxxxx xxxxx 
			 | 
			
			
			 1&xxxx;126&xxxx;011 
			 | 
		|
| &xxxx; | &xxxx;
			 x xxxx: platy zaměstnanců 
			 | 
			
			
			 1 118 713 
			 | 
		|
|  
			 Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 394&xxxx;104 
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxx xxxxx xxxxxxxxxx a xxxxxxxxxx potřeb 
			 | 
			
			
			 22 374 
			 | 
		|
|  
			 Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5 
			 | 
			
			
			 1 569 295 
			 | 
		||
|  
			 Specifické xxxxx ukazatele 
			 | 
			
			
			 | 
		||
|  
			 Výdaje xx xxxxxx a xxxxx xxxxxx 
			 | 
			
			
			 475&xxxx;291 
			 | 
		||
| &xxxx; | &xxxx;
			 x tom: 
			 | 
			 
			 institucionální xxxxxxxxxx 
			 | 
			
			
			 244&xxxx;056 
			 | 
		
| &xxxx; | &xxxx; | &xxxx;
			 xxxxxxx xxxxxxxxxx 
			 | 
			
			
			 231&xxxx;235 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 979&xxxx;943 
			 | 
		|
| &xxxx; | &xxxx;
			 x toho: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 973&xxxx;878 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxxxxxx xxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxxxxxx xxxxxx**) 
			 | 
			
			
			 6&xxxx;840&xxxx;000 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxx hospodářství 
			 | 
			
			
			 530 000 
			 | 
		|
|  
			 Podpora xxxxxxx xxxxxxxxxxxx 
			 | 
			
			
			 328&xxxx;385 
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxxx zdravotně xxxxxxxxxx občanům xx xxxxxxxxxx a xxxxxxxxxxxxx xxxxxxxxx 
			 | 
			
			
			 7&xxxx;000 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxxx na činnost xxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 1&xxxx;466&xxxx;850 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxxxxx transfery xxxxxxxxxxxx xxxxxxxxxxx 
			 | 
			
			
			 2&xxxx;300 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR na xxxxxxxx x XX 
			 | 
			
			
			 682&xxxx;302 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Sb.) 
			 | 
			
			
			 700 
			 | 
		|
| &xxxx; | &xxxx;
			 x xxxxxxxx Kč 
			 | 
		||
|  
			 Souhrnné xxxxxxxxx 
			 | 
			
			
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx, kapitálové xxxxxx x xxxxxxx xxxxxx xxxxxx 
			 | 
			
			
			 305&xxxx;000 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxx 
			 | 
			
			
			 80&xxxx;458&xxxx;372 
			 | 
		|
| &xxxx;
			 Xxxxx xxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxx zaměstnanců a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx 
			 | 
			
			
			 11&xxxx;568&xxxx;197 
			 | 
		|
| &xxxx; | &xxxx;
			 x toho: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 11&xxxx;498&xxxx;769 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxx pojistné xxxxxxx zaměstnavatelem*) 
			 | 
			
			
			 4 048 174 
			 | 
		|
|  
			 Převod fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx 
			 | 
			
			
			 229&xxxx;976 
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5 
			 | 
			
			
			 7 793 531 
			 | 
		|
|  
			 Specifické dílčí xxxxxxxxx 
			 | 
			
			
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxx x vývoj celkem**) 
			 | 
			
			
			 4 733 582 
			 | 
		|
|  
			 v xxx: 
			 | 
			&xxxx;
			 xxxxxxxxxxxxxxx xxxxxxxxxx 
			 | 
			
			
			 3&xxxx;408&xxxx;159 
			 | 
		|
| &xxxx; | &xxxx; | &xxxx;
			 xxxxxxx xxxxxxxxxx 
			 | 
			
			
			 1&xxxx;325&xxxx;423 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx za xxxxxxxxxx xxxxx xx státní xxxxxx 
			 | 
			
			
			 240&xxxx;549 
			 | 
		|
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx xx státní xxxxxx 
			 | 
			
			
			 238&xxxx;469 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxx xxxxxx: 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 - xxxxxxx protidrogové xxxxxxxx 
			 | 
			
			
			 10&xxxx;000 
			 | 
		|
| &xxxx; | &xxxx;
			 - xxxxxxx xxxxxxxx xxxxxxx x prevence xxxxxxxxxxx 
			 | 
			
			
			 10&xxxx;000 
			 | 
		|
| &xxxx; | &xxxx;
			 - xxxxxxxxx xxxxxxxxxx pomoc 
			 | 
			
			
			 0 
			 | 
		|
|  
			 - xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX na xxxxxxxx x XX 
			 | 
			
			
			 1&xxxx;356&xxxx;500 
			 | 
		||
| &xxxx; | &xxxx;
			 - xxxxxxxxx xxxxxxxxxxxx 
			 | 
			
			
			 811&xxxx;131 
			 | 
		|
| &xxxx; | &xxxx;
			 - xxxxxxxxxxx xxxxxxxxxx, xxxxxxxx x xxxxxxxx 
			 | 
			
			
			 2&xxxx;820 
			 | 
		|
| &xxxx; | &xxxx;
			 - xxxxxxx podpory xxxxxxxxxx xxxxxxxxxxxxx menšin 
			 | 
			
			
			 15 000 
			 | 
		|
|  
			 - Xxxxx xxxxxxxx sociální x xxxxxxxxxx strategie při XX 
			 | 
			
			
			 9&xxxx;800 
			 | 
		||
| &xxxx; | &xxxx;
			 - xxxxxxxxx xxxxxxxx xx krizové xxxxxxx xxxxx §25 krizového xxxxxx (x. x. 240/2000 Sb.) 
			 | 
			
			
			 10 
			 | 
		|
|  
			 Běžné xxxxxx xxxxxxxx bez xxxxxxx x xxxxxx, vybraných xxxxxx xxxxxx x xxxxxxx výdajů xxxxxxxxxxxxx x xxxxxxxxxx xxxxxxxxxxxx xxxxxxx 
			 | 
			
			
			 67&xxxx;254&xxxx;828 
			 | 
		||
| &xxxx; | &xxxx;
			 x tom: 
			 | 
			 
			 neinvestiční xxxxxxxxx xxxxxxx xxxxxx***) 
			 | 
			
			
			 9&xxxx;832&xxxx;521 
			 | 
		
| &xxxx; | &xxxx; | &xxxx;
			 xxxxx xxxxxx xxxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 55&xxxx;922&xxxx;152 
			 | 
		
| &xxxx; | &xxxx; | &xxxx;
			 xxxxxxx přímo xxxxxx xxxxxxxxxx x xxxxxxxx xxxxx 
			 | 
			
			
			 503&xxxx;783 
			 | 
		
| &xxxx; | &xxxx; | &xxxx;
			 xxxxxxx xxxxxxxx x xxxxxxx xxxxxxx x xxxxxxxxxxx 
			 | 
			
			
			 561&xxxx;039 
			 | 
		
| &xxxx; | &xxxx; | &xxxx;
			 xxxxx výdaje xxxxxx správy 
			 | 
			
			
			 435 333 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxxxxxx Xx 
			 | 
		||||
| &xxxx;
			 Xxxxxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		||||
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx, kapitálové xxxxxx x přijaté xxxxxx xxxxxx 
			 | 
			
			
			 149&xxxx;959 
			 | 
		|||
| &xxxx; | &xxxx;
			 Xxxxxx celkem 
			 | 
			
			
			 5 157 053 
			 | 
		|||
|  
			 Dílčí xxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		||||
| &xxxx; | &xxxx;
			 Xxxxxxxx dílčí xxxxxxxxx 
			 | 
			
			
			 | 
		|||
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za provedenou xxxxx 
			 | 
			
			
			 53&xxxx;200 
			 | 
		|||
| &xxxx; | &xxxx;
			 x toho: platy xxxxxxxxxxx 
			 | 
			
			
			 51&xxxx;153 
			 | 
		|||
| &xxxx; | &xxxx;
			 Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 18&xxxx;620 
			 | 
		|||
| &xxxx; | &xxxx;
			 Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx 
			 | 
			
			
			 1&xxxx;023 
			 | 
		|||
| &xxxx; | &xxxx;
			 Xxxxxx xx financování xxxxxxxx xxxxx xxxxxxx č. 5 
			 | 
			
			
			 1&xxxx;281&xxxx;275 
			 | 
		|||
| &xxxx; | &xxxx;
			 Xxxxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|||
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxx x xxxxx celkem 
			 | 
			
			
			 116 106 
			 | 
		|||
|  
			 v tom: 
			 | 
			 
			 institucionální xxxxxxxxxx 
			 | 
			
			
			 31&xxxx;104 
			 | 
		|||
| &xxxx; | &xxxx; | &xxxx;
			 xxxxxxx xxxxxxxxxx 
			 | 
			
			
			 85&xxxx;002 
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci xx státní xxxxxx 
			 | 
			
			
			 53&xxxx;200 
			 | 
		|||
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 51&xxxx;153 
			 | 
		|||
| &xxxx; | &xxxx;
			 Xxxxxx xx církve x xxxxxxxxxx xxxxxxxxxxx (XXX) xxxxxx 
			 | 
			
			
			 916&xxxx;963 
			 | 
		|||
| &xxxx; | &xxxx;
			 x xxxx: xxxxxx xx xxxxxxx xxxxxxxxxxxxxx XXX 
			 | 
			
			
			 739&xxxx;943 
			 | 
		|||
| &xxxx; | &xxxx;
			 x tom: 
			 | 
			 
			 platy xxxxxxxxxx 
			 | 
			
			
			 470&xxxx;323 
			 | 
		||
| &xxxx; | &xxxx; | &xxxx;
			 xxxxxxxx xxxxxxxxxx 
			 | 
			
			
			 165&xxxx;123 
			 | 
		||
| &xxxx; | &xxxx; | &xxxx;
			 xxxxx xxxxxxxxxxxxxx 
			 | 
			
			
			 33&xxxx;334 
			 | 
		||
| &xxxx; | &xxxx; | &xxxx;
			 xxxxxxxxxx na xxxxx xxxxxxx CNS 
			 | 
			
			
			 37 000 
			 | 
		||
|  
			 pojistné xxxxxxxxxxxxxx 
			 | 
			
			
			 11&xxxx;667 
			 | 
		||||
| &xxxx; | &xxxx; | &xxxx;
			 xxxxxxxxxx xx xxxxxx xxxxxxxxxx xxxxxxx 
			 | 
			
			
			 22&xxxx;496 
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxxxxxx, xxxxxxxxxx x xxxxxx xxxxxx 
			 | 
			
			
			 1&xxxx;972 
			 | 
		|||
| &xxxx; | &xxxx;
			 Xxxxxxx okruhy xxxxxx: 
			 | 
			
			
			 | 
		|||
| &xxxx; | &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxx divadel 
			 | 
			
			
			 0 
			 | 
		||
|  
			 Program xxxxxxxx xxxxxxxxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 464&xxxx;800 
			 | 
		||||
| &xxxx; | &xxxx; | &xxxx;
			 Xxxxxxxxx - xxxxxxx xxxxxxx 
			 | 
			
			
			 50&xxxx;000 
			 | 
		||
| &xxxx; | &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxxxxxx xxxxxxxx xxxxxxxxxx xxxxxxx 
			 | 
			
			
			 25&xxxx;000 
			 | 
		||
| &xxxx; | &xxxx; | &xxxx;
			 Xxxxxxxxxxx xxxxxx ochrany xxxxxxxx kulturního xxxxxxxx 
			 | 
			
			
			 7&xxxx;525 
			 | 
		||
| &xxxx; | &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxxxx xxxxxxxxx xxxxxxxxxxx xxxxxxxxx x xxxxxxxxx xxxxxxxxxxx xxx 
			 | 
			
			
			 300&xxxx;000 
			 | 
		||
| &xxxx; | &xxxx; | &xxxx;
			 Xxxxxxx xxxx x xxxxxxxx xxxxxxxxx xxxxxxxxx x xxxx x xxxxxxxx památkové xxxx 
			 | 
			
			
			 25&xxxx;000 
			 | 
		||
| &xxxx; | &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxx xxxxxxxxxxx xxxxxxxxxxxxxxx výzkumů 
			 | 
			
			
			 10 000 
			 | 
		||
|  
			 Program xxxxxxx xxxxxxx xxxxxxxxxxxxx x xxxxxxxxx xxxxxx 
			 | 
			
			
			 7&xxxx;000 
			 | 
		||||
| &xxxx; | &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxxxx xxxxxx knihoven 
			 | 
			
			
			 0 
			 | 
		||
|  
			 Program xx xxxxxxx stálých symfonických xxxxxxxxx a xxxxxxxxx xxxxx 
			 | 
			
			
			 5&xxxx;000 
			 | 
		||||
| &xxxx; | &xxxx; | &xxxx;
			 Xxxxxx na realizaci Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx x EU 
			 | 
			
			
			 58 300 
			 | 
		||
|  
			 Kulturní xxxxxxxx 
			 | 
			
			
			 186&xxxx;233 
			 | 
		||||
| &xxxx; | &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxxxx xx krizové xxxxxxx podle §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.) 
			 | 
			
			
			 100 
			 | 
		||
| &xxxx; | &xxxx;
			 x xxxxxxxx Xx 
			 | 
		||
| &xxxx;
			 Xxxxxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx 
			 | 
			
			
			 119&xxxx;690 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxx 
			 | 
			
			
			 4&xxxx;883&xxxx;331 
			 | 
		|
| &xxxx;
			 Xxxxx ukazatele xxxxxx 
			 | 
			
			
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxx zaměstnanců x ostatní platby xx xxxxxxxxxx práci 
			 | 
			
			
			 294 833 
			 | 
		|
|  
			 z xxxx: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 286&xxxx;464 
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 103&xxxx;605 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx 
			 | 
			
			
			 5&xxxx;897 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx č. 5 
			 | 
			
			
			 1&xxxx;522&xxxx;769 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxxx xxxxx ukazatele 
			 | 
			
			
			 | 
		|
|  
			 Výdaje xx xxxxxx x xxxxx xxxxxx 
			 | 
			
			
			 712&xxxx;558 
			 | 
		||
| &xxxx; | &xxxx;
			 x xxx: 
			 | 
			&xxxx;
			 xxxxxxxxxxxxxxx xxxxxxxxxx 
			 | 
			
			
			 253&xxxx;229 
			 | 
		
| &xxxx; | &xxxx; | &xxxx;
			 xxxxxxx xxxxxxxxxx 
			 | 
			
			
			 459&xxxx;329 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx zaměstnanců x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx ve xxxxxx správě 
			 | 
			
			
			 134 101 
			 | 
		|
|  
			 z toho: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 126&xxxx;300 
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxxxxxx xxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 20&xxxx;000 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx xxxxxxxx x xxxxxxxx xxxxxxxxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx ČR xx xxxxxxxx x EU 
			 | 
			
			
			 89 900 
			 | 
		|
|  
			 Ústavní xxxx celkem 
			 | 
			
			
			 307 891 
			 | 
		||
|  
			 Zvláštní xxxxxxxxxxxx xxxxxxxx x xxxxxx xxxxxx 
			 | 
			
			
			 1&xxxx;527&xxxx;619 
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxxxxxxxx xxxxxxxx xxxxxx 
			 | 
			
			
			 96&xxxx;048 
			 | 
		|
| &xxxx; | &xxxx;
			 x xxxx. Xxxxxxx xxxxxxx xxxxxx 
			 | 
			
			
			 15&xxxx;000 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx xx xxxxxxxxxxxxx 
			 | 
			
			
			 560&xxxx;176 
			 | 
		|
| &xxxx; | &xxxx;
			 x xxxx: dotace xxxxxxxxx sdružením 
			 | 
			
			
			 254 000 
			 | 
		|
|  
			 Národní plán xxxxxx zdravotně xxxxxxxxxx 
			 | 
			
			
			 28&xxxx;000 
			 | 
		||
| &xxxx; | &xxxx;
			 x xxxxxxxx Xx 
			 | 
		||
| &xxxx;
			 Xxxxxxxx xxxxxxxxx 
			 | 
			&xxxx;
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx celkem 
			 | 
			
			
			 372 395 
			 | 
		|
|  
			 Příjmy x xxxxxxxxxx xx xxx. xxxxxxxxxxx x xxxxxxxxx xx xxxx. xxxxxxxx xxxxxxxxxxxxx 
			 | 
			
			
			 584&xxxx;299 
			 | 
		||
| &xxxx; | &xxxx;
			 x xxxx: xxxxxxxx xx xxxxxxxxx xxxxxxxxx 
			 | 
			
			
			 446&xxxx;817 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx celkem 
			 | 
			
			
			 13 548 061 
			 | 
		|
|  
			 Dílčí ukazatele xxxxxx 
			 | 
			
			
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxxxx dílčí xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx 
			 | 
			
			
			 6&xxxx;402&xxxx;993 
			 | 
		|
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 4&xxxx;356&xxxx;545 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 2&xxxx;241&xxxx;047 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx fondu kulturních x xxxxxxxxxx potřeb 
			 | 
			
			
			 127 640 
			 | 
		|
|  
			 Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5 
			 | 
			
			
			 1&xxxx;418&xxxx;932 
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxxxxxx dílčí xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxx a xxxxx xxxxxx 
			 | 
			
			
			 12&xxxx;073 
			 | 
		|
| &xxxx; | &xxxx;
			 x tom: 
			 | 
			 
			 institucionální xxxxxxxxxx 
			 | 
			
			
			 12&xxxx;073 
			 | 
		
| &xxxx; | &xxxx; | &xxxx;
			 xxxxxxx prostředky 
			 | 
			
			
			 0 
			 | 
		
|  
			 Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci xx xxxxxx správě**) 
			 | 
			
			
			 6 341 820 
			 | 
		||
|  
			 z xxxx: platy xxxxxxxxxxx xx xxxxxx správě**) 
			 | 
			
			
			 4 296 968 
			 | 
		||
|  
			 Platy xxxxxx 
			 | 
			
			
			 1&xxxx;883&xxxx;151 
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxx xxxxxxxx 
			 | 
			
			
			 615&xxxx;010 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 6&xxxx;480 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx xxxxxxx x xxxxxxxx xxxxxxxxxxx 
			 | 
			
			
			 4&xxxx;700 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxx 
			 | 
			
			
			 253&xxxx;000 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxx sociální xxxxx 
			 | 
			
			
			 313&xxxx;000 
			 | 
		|
| &xxxx; | &xxxx;
			 x xxxx: xxxxxxxx 
			 | 
			
			
			 48&xxxx;000 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxxxxx xxxxxxxxx xx zahraničí 
			 | 
			
			
			 20 
			 | 
		|
|  
			 Výdaje xxxxxxx 
			 | 
			
			
			 7&xxxx;745&xxxx;761 
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxxxxx 
			 | 
			
			
			 5&xxxx;222&xxxx;970 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxxxxxxx 
			 | 
			
			
			 128&xxxx;782 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX na xxxxxxxx x XX 
			 | 
			
			
			 939&xxxx;858 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (x. x. 240/2000 Sb.) 
			 | 
			
			
			 650 
			 | 
		|
|  
			 Výdaje xx xxxxxxx xxxx, xxxx x xxxx 
			 | 
			
			
			 1&xxxx;500 
			 | 
		||
|  
			 v xxxxxxxx Xx 
			 | 
		||
| &xxxx;
			 Xxxxxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx 
			 | 
			
			
			 2&xxxx;200 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxx 
			 | 
			
			
			 65&xxxx;565 
			 | 
		
| &xxxx;
			 Xxxxx ukazatele xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx 
			 | 
			
			
			 25&xxxx;001 
			 | 
		
| &xxxx; | &xxxx;
			 x toho: platy xxxxxxxxxxx 
			 | 
			
			
			 23&xxxx;582 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 8&xxxx;750 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxx kulturních x xxxxxxxxxx xxxxxx 
			 | 
			
			
			 472 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5 
			 | 
			
			
			 10&xxxx;840 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxx xxxxx xxxxxxxxx 
			 | 
			|
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 25&xxxx;001 
			 | 
		
| &xxxx; | &xxxx;
			 x toho: xxxxx xxxxxxxxxxx ve státní xxxxxx 
			 | 
			
			
			 23&xxxx;582 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX 
			 | 
			
			
			 0 
			 | 
		
|  
			 v xxxxxxxx Xx 
			 | 
		||
| &xxxx;
			 Xxxxxxxx ukazatele 
			 | 
			
			
			 | 
		|
|  
			 Nedaňové příjmy, xxxxxxxxxx příjmy x xxxxxxx dotace celkem 
			 | 
			
			
			 0 
			 | 
		|
|  
			 Výdaje xxxxxx 
			 | 
			
			
			 76&xxxx;446 
			 | 
		|
| &xxxx;
			 Xxxxx ukazatele výdajů 
			 | 
			
			
			 | 
		|
|  
			 Jednotné xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx 
			 | 
			
			
			 23&xxxx;112 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 21&xxxx;358 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx placené zaměstnavatelem*) 
			 | 
			
			
			 8 089 
			 | 
		
|  
			 Převod xxxxx xxxxxxxxxx a xxxxxxxxxx potřeb 
			 | 
			
			
			 427 
			 | 
		|
|  
			 Výdaje xx xxxxxxxxxxx programů xxxxx xxxxxxx č. 5 
			 | 
			
			
			 11 304 
			 | 
		|
|  
			 Specifické xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxxxx Národního programu xxxxxxxx ČR xx xxxxxxxx v XX 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxxxxxx Xx 
			 | 
		|
| &xxxx;
			 Xxxxxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx, kapitálové xxxxxx x přijaté xxxxxx xxxxxx 
			 | 
			
			
			 24&xxxx;000 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxx 
			 | 
			
			
			 130&xxxx;887 
			 | 
		
| &xxxx;
			 Xxxxx xxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxx ukazatele 
			 | 
			
			
			 | 
		
|  
			 Platy xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx 
			 | 
			
			
			 57&xxxx;552 
			 | 
		|
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 57&xxxx;105 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 20&xxxx;143 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxx kulturních x xxxxxxxxxx xxxxxx 
			 | 
			
			
			 1&xxxx;142 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5 
			 | 
			
			
			 25&xxxx;860 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 57&xxxx;552 
			 | 
		
| &xxxx; | &xxxx;
			 x toho: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 57&xxxx;105 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx XX na členství x XX 
			 | 
			
			
			 22&xxxx;900 
			 | 
		
|  
			 v xxxxxxxx Xx 
			 | 
		|||
| &xxxx;
			 Xxxxxxxx ukazatele 
			 | 
			
			
			 | 
		||
|  
			 Nedaňové příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem 
			 | 
			
			
			 12 700 
			 | 
		||
|  
			 Výdaje xxxxxx 
			 | 
			
			
			 2&xxxx;308&xxxx;394 
			 | 
		||
| &xxxx;
			 Xxxxx xxxxxxxxx výdajů 
			 | 
			
			
			 | 
		||
|  
			 Jednotné xxxxx ukazatele 
			 | 
			
			
			 | 
		||
|  
			 Platy zaměstnanců x xxxxxxx platby xx xxxxxxxxxx xxxxx 
			 | 
			
			
			 1&xxxx;534&xxxx;379 
			 | 
		||
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 572&xxxx;908 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 224&xxxx;308 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xxxxx kulturních a xxxxxxxxxx xxxxxx 
			 | 
			
			
			 11&xxxx;459 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5 
			 | 
			
			
			 271&xxxx;600 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxx a xxxxx xxxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 x xxx: 
			 | 
			&xxxx;
			 xxxxxxxxxxxxxxx prostředky 
			 | 
			
			
			 0 
			 | 
		
|  
			 účelové xxxxxxxxxx 
			 | 
			
			
			 0 
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx ve xxxxxx správě 
			 | 
			
			
			 1 530 683 
			 | 
		|
|  
			 z xxxx: xxxxx xxxxxxxxxxx xx xxxxxx správě 
			 | 
			
			
			 570 693 
			 | 
		||
|  
			 Výdaje na xxxxxxx lidu, xxxx x xxxx 
			 | 
			
			
			 1&xxxx;590&xxxx;651 
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX na xxxxxxxx x XX 
			 | 
			
			
			 79&xxxx;600 
			 | 
		|
|  
			 v xxxxxxxx Xx 
			 | 
		|||
| &xxxx;
			 Xxxxxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx 
			 | 
			
			
			 164&xxxx;030 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxx 
			 | 
			
			
			 2&xxxx;015&xxxx;315 
			 | 
		|
| &xxxx;
			 Xxxxx xxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxx ukazatele 
			 | 
			
			
			 | 
		|
|  
			 Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci 
			 | 
			
			
			 992 744 
			 | 
		||
|  
			 z xxxx: platy zaměstnanců 
			 | 
			
			
			 992 030 
			 | 
		||
|  
			 Povinné xxxxxxxx xxxxxxx zaměstnavatelem*) 
			 | 
			
			
			 347 460 
			 | 
		||
|  
			 Převod xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx 
			 | 
			
			
			 19&xxxx;841 
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5 
			 | 
			
			
			 330&xxxx;900 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxx x xxxxx xxxxxx 
			 | 
			
			
			 20&xxxx;805 
			 | 
		|
| &xxxx; | &xxxx;
			 x xxx: 
			 | 
			&xxxx;
			 xxxxxxxxxxxxxxx prostředky 
			 | 
			
			
			 16 555 
			 | 
		
|  
			 účelové xxxxxxxxxx 
			 | 
			
			
			 4&xxxx;250 
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx ve xxxxxx správě 
			 | 
			
			
			 992 744 
			 | 
		|
|  
			 z toho: xxxxx zaměstnanců xx xxxxxx xxxxxx 
			 | 
			
			
			 992&xxxx;030 
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxx lidu, xxxx x bytů 
			 | 
			
			
			 1 000 
			 | 
		|
|  
			 Výdaje na xxxxxxxxx Národního xxxxxxxx xxxxxxxx ČR xx xxxxxxxx x XX 
			 | 
			
			
			 0 
			 | 
		||
| &xxxx; | &xxxx;
			 x xxxxxxxx Xx 
			 | 
		|
| &xxxx;
			 Xxxxxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a přijaté xxxxxx celkem 
			 | 
			
			
			 0 
			 | 
		
|  
			 Výdaje xxxxxx 
			 | 
			
			
			 100&xxxx;310 
			 | 
		|
| &xxxx;
			 Xxxxx xxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx dílčí xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx platby za xxxxxxxxxx práci 
			 | 
			
			
			 39 398 
			 | 
		
|  
			 z toho: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 33&xxxx;403 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 13&xxxx;789 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx fondu xxxxxxxxxx x sociálních xxxxxx 
			 | 
			
			
			 668 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx financování xxxxxxxx xxxxx xxxxxxx x. 5 
			 | 
			
			
			 24 500 
			 | 
		
|  
			 Specifické xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 39&xxxx;398 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: xxxxx zaměstnanců xx xxxxxx xxxxxx 
			 | 
			
			
			 33&xxxx;403 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX na xxxxxxxx x EU 
			 | 
			
			
			 22 000 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxxxxxx Kč 
			 | 
		||
|  
			 Souhrnné xxxxxxxxx 
			 | 
			
			
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx dotace xxxxxx 
			 | 
			
			
			 4&xxxx;000 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx celkem 
			 | 
			
			
			 116 674 
			 | 
		|
|  
			 Dílčí ukazatele xxxxxx 
			 | 
			
			
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxx ukazatele 
			 | 
			
			
			 | 
		|
|  
			 Platy xxxxxxxxxxx a ostatní xxxxxx za provedenou xxxxx 
			 | 
			
			
			 54&xxxx;347 
			 | 
		||
| &xxxx; | &xxxx;
			 x toho: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 54&xxxx;297 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 19&xxxx;021 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xxxxx kulturních x xxxxxxxxxx potřeb 
			 | 
			
			
			 1 086 
			 | 
		|
|  
			 Výdaje xx financování programů xxxxx xxxxxxx x. 5 
			 | 
			
			
			 7&xxxx;100 
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxxxxxx xxxxx ukazatele 
			 | 
			
			
			 | 
		|
|  
			 Výdaje xx xxxxxx x xxxxx celkem 
			 | 
			
			
			 23 000 
			 | 
		||
|  
			 v xxx: 
			 | 
			&xxxx;
			 xxxxxxxxxxxxxxx xxxxxxxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx; | &xxxx;
			 xxxxxxx xxxxxxxxxx 
			 | 
			
			
			 23&xxxx;000 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci xx státní xxxxxx 
			 | 
			
			
			 54&xxxx;347 
			 | 
		|
| &xxxx; | &xxxx;
			 x xxxx: xxxxx zaměstnanců xx xxxxxx správě 
			 | 
			
			
			 54 297 
			 | 
		|
|  
			 Výdaje xx činnost ústředí XXX 
			 | 
			
			
			 50&xxxx;476 
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxx xxxxxxxxx xxxxxxxx xxxxx 
			 | 
			
			
			 66&xxxx;198 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx v XX 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 x xxxxxxxx Xx 
			 | 
		|
| &xxxx;
			 Xxxxxxxx ukazatele 
			 | 
			
			
			 | 
		|
|  
			 Nedaňové xxxxxx, kapitálové xxxxxx x xxxxxxx xxxxxx xxxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxx 
			 | 
			
			
			 57&xxxx;422 
			 | 
		
| &xxxx;
			 Xxxxx xxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx 
			 | 
			
			
			 28&xxxx;948 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 28&xxxx;545 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxx pojistné placené xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 10&xxxx;131 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx 
			 | 
			
			
			 571 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5 
			 | 
			
			
			 25&xxxx;969 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x ostatní xxxxxx za xxxxxxxxxx xxxxx xx státní xxxxxx 
			 | 
			
			
			 28&xxxx;948 
			 | 
		
| &xxxx; | &xxxx;
			 x toho: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 28&xxxx;545 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx x EU 
			 | 
			
			
			 21 769 
			 | 
		
| &xxxx; | &xxxx;
			 x tisících Xx 
			 | 
		|
| &xxxx;
			 Xxxxxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a přijaté xxxxxx xxxxxx 
			 | 
			
			
			 35 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxx 
			 | 
			
			
			 70&xxxx;220 
			 | 
		
| &xxxx;
			 Xxxxx xxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx dílčí xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx 
			 | 
			
			
			 36&xxxx;216 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 19&xxxx;715 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*) 
			 | 
			
			
			 12 676 
			 | 
		
|  
			 Převod xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx 
			 | 
			
			
			 724 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx na financování xxxxxxxx xxxxx xxxxxxx x. 5 
			 | 
			
			
			 2&xxxx;000 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx platby za xxxxxxxxxx xxxxx xx xxxxxx správě 
			 | 
			
			
			 36 216 
			 | 
		
|  
			 z xxxx: xxxxx xxxxxxxxxxx xx xxxxxx správě 
			 | 
			
			
			 19 715 
			 | 
		|
|  
			 Platy xxxxxx 
			 | 
			
			
			 16&xxxx;108 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxx xxxxxxxxx s xxxxxxx funkce (z. x. 236/1995 Xx.) 
			 | 
			
			
			 2&xxxx;203 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxx Národního xxxxxxxx přípravy ČR xx členství v XX 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxxxxxx Xx 
			 | 
		||
| &xxxx;
			 Xxxxxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx dotace xxxxxx 
			 | 
			
			
			 39&xxxx;000 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxx 
			 | 
			
			
			 3&xxxx;047&xxxx;532 
			 | 
		|
| &xxxx;
			 Xxxxx xxxxxxxxx výdajů 
			 | 
			
			
			 | 
		||
|  
			 Jednotné xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx 
			 | 
			
			
			 39&xxxx;775 
			 | 
		|
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 38&xxxx;941 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 13&xxxx;921 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx 
			 | 
			
			
			 779 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxxxx programů xxxxx xxxxxxx x. 5 
			 | 
			
			
			 385&xxxx;470 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxxx xxxxx ukazatele 
			 | 
			
			
			 | 
		|
|  
			 Výdaje xx xxxxxx a vývoj xxxxxx 
			 | 
			
			
			 3&xxxx;047&xxxx;532 
			 | 
		||
| &xxxx; | &xxxx;
			 x tom: 
			 | 
			 
			 institucionální prostředky 
			 | 
			
			
			 2 465 845 
			 | 
		
|  
			 účelové xxxxxxxxxx 
			 | 
			
			
			 581&xxxx;687 
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxxxxxx 
			 | 
			
			
			 2&xxxx;700 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx na realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 x xxxxxxxx Xx 
			 | 
		|
| &xxxx;
			 Xxxxxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx celkem 
			 | 
			
			
			 63 
			 | 
		
|  
			 Výdaje celkem 
			 | 
			
			
			 30 480 
			 | 
		|
|  
			 Dílčí xxxxxxxxx výdajů 
			 | 
			
			
			 | 
		|
|  
			 Jednotné xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx 
			 | 
			
			
			 12&xxxx;002 
			 | 
		
| &xxxx; | &xxxx;
			 x toho: xxxxx zaměstnanců 
			 | 
			
			
			 6 543 
			 | 
		
|  
			 Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 4&xxxx;201 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx 
			 | 
			
			
			 131 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5 
			 | 
			
			
			 1 200 
			 | 
		
|  
			 Specifické dílčí xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x EU 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxxxxxx Kč 
			 | 
		|
|  
			 Souhrnné ukazatele 
			 | 
			
			
			 | 
		|
|  
			 Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx dotace xxxxxx 
			 | 
			
			
			 850&xxxx;000 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxx 
			 | 
			
			
			 1&xxxx;970&xxxx;396 
			 | 
		
| &xxxx;
			 Xxxxx xxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x ostatní xxxxxx za provedenou xxxxx 
			 | 
			
			
			 76&xxxx;120 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 75&xxxx;700 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 26&xxxx;642 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx fondu xxxxxxxxxx x sociálních xxxxxx 
			 | 
			
			
			 1&xxxx;514 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5 
			 | 
			
			
			 348&xxxx;005 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx provedenou xxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 76&xxxx;120 
			 | 
		
| &xxxx; | &xxxx;
			 x toho: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 75&xxxx;100 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxxxx Xxxxxxxxx programu přípravy XX na xxxxxxxx x EU 
			 | 
			
			
			 951 156 
			 | 
		
|  
			 Zajištění xxxxxxxx xx krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.) 
			 | 
			
			
			 1&xxxx;419&xxxx;429 
			 | 
		|
| &xxxx; | &xxxx;
			 x tisících Kč 
			 | 
		||
|  
			 Souhrnné xxxxxxxxx 
			 | 
			
			
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a přijaté xxxxxx celkem 
			 | 
			
			
			 1 000 
			 | 
		|
|  
			 Výdaje xxxxxx 
			 | 
			
			
			 272&xxxx;886 
			 | 
		||
| &xxxx;
			 Xxxxx xxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxx zaměstnanců a xxxxxxx platby xx xxxxxxxxxx xxxxx 
			 | 
			
			
			 72&xxxx;053 
			 | 
		|
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 71&xxxx;931 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxx pojistné xxxxxxx zaměstnavatelem*) 
			 | 
			
			
			 25 218 
			 | 
		|
|  
			 Převod fondu xxxxxxxxxx a xxxxxxxxxx xxxxxx 
			 | 
			
			
			 1&xxxx;438 
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxxx xx financování xxxxxxxx xxxxx přílohy x. 5 
			 | 
			
			
			 37&xxxx;042 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxxx dílčí xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xx výzkum x xxxxx celkem 
			 | 
			
			
			 37 140 
			 | 
		|
|  
			 v xxx: 
			 | 
			&xxxx;
			 xxxxxxxxxxxxxxx prostředky 
			 | 
			
			
			 16 500 
			 | 
		|
|  
			 účelové xxxxxxxxxx 
			 | 
			
			
			 20&xxxx;640 
			 | 
		||
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 53&xxxx;393 
			 | 
		|
| &xxxx; | &xxxx;
			 x toho: xxxxx xxxxxxxxxxx xx státní xxxxxx 
			 | 
			
			
			 53&xxxx;298 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxx zahraniční xxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxxx 
			 | 
			
			
			 9&xxxx;000 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX na xxxxxxxx x EU 
			 | 
			
			
			 23 000 
			 | 
		|
| &xxxx; | &xxxx;
			 x tisících Xx 
			 | 
		|
| &xxxx;
			 Xxxxxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem 
			 | 
			
			
			 1 082 078 
			 | 
		
|  
			 Výdaje xxxxxx 
			 | 
			
			
			 34&xxxx;272&xxxx;599 
			 | 
		|
| &xxxx;
			 Xxxxx xxxxxxxxx výdajů 
			 | 
			
			
			 | 
		|
|  
			 Jednotné xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxx zaměstnanců a xxxxxxx platby za xxxxxxxxxx xxxxx 
			 | 
			
			
			 4&xxxx;338&xxxx;147 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 4&xxxx;276&xxxx;455 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 1&xxxx;518&xxxx;353 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx 
			 | 
			
			
			 85&xxxx;529 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5 
			 | 
			
			
			 1 301 531 
			 | 
		
|  
			 Specifické dílčí xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx správě 
			 | 
			
			
			 3 326 831 
			 | 
		
|  
			 z xxxx: xxxxx xxxxxxxxxxx ve xxxxxx správě 
			 | 
			
			
			 3 281 000 
			 | 
		|
|  
			 Výdaje na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x EU 
			 | 
			
			
			 0 
			 | 
		|
|  
			 Zajištění xxxxxxxx xx krizové xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Sb.) 
			 | 
			
			
			 84 432 
			 | 
		|
|  
			 Dávky xxxxxxxx xxxx 
			 | 
			
			
			 1&xxxx;400&xxxx;000 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx 
			 | 
			
			
			 2&xxxx;185&xxxx;420 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxxx xxxxxxxxxx v xxxxxxxxxx dopravě 
			 | 
			
			
			 1 829 800 
			 | 
		
|  
			 Pozemkové xxxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx stanovené xxxxxxxxxx zákony x xxxxxxxxxxxxx některých xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx a xxxxxxxxx xxxxx 
			 | 
			
			
			 12&xxxx;006&xxxx;222 
			 | 
		
| &xxxx; | &xxxx;
			 x tisících Kč 
			 | 
		|
|  
			 Souhrnné xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx, kapitálové xxxxxx a přijaté xxxxxx xxxxxx 
			 | 
			
			
			 25&xxxx;618 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx celkem 
			 | 
			
			
			 269 256 
			 | 
		
|  
			 Dílčí xxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx dílčí xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx 
			 | 
			
			
			 55&xxxx;473 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 54&xxxx;773 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 19&xxxx;416 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx 
			 | 
			
			
			 1&xxxx;095 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5 
			 | 
			
			
			 15 744 
			 | 
		
|  
			 Specifické xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx a xxxxxxx platby xx xxxxxxxxxx xxxxx xx xxxxxx správě 
			 | 
			
			
			 33 774 
			 | 
		
|  
			 z xxxx: xxxxx zaměstnanců ve xxxxxx xxxxxx 
			 | 
			
			
			 33&xxxx;201 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx ČR xx xxxxxxxx v XX 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Sb.) 
			 | 
			
			
			 682 
			 | 
		
|  
			 Dávky xxxxxxxx péče 
			 | 
			
			
			 13 365 
			 | 
		|
|  
			 Výdaje na xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx 
			 | 
			
			
			 17&xxxx;100 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx 
			 | 
			
			
			 25&xxxx;600 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx úpravy 
			 | 
			
			
			 0 
			 | 
		
|  
			 Protiradonová xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxxxx školství 
			 | 
			
			
			 0 
			 | 
		
|  
			 Výdaje xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x titulu xxxxxxx xxxxx financování okresních xxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx x transfery xxxxx 
			 | 
			
			
			 58&xxxx;762 
			 | 
		
| &xxxx; | &xxxx;
			 x tisících Xx 
			 | 
		|
| &xxxx;
			 Xxxxxxxx ukazatele 
			 | 
			
			
			 | 
		|
|  
			 Nedaňové příjmy, xxxxxxxxxx příjmy x xxxxxxx dotace xxxxxx 
			 | 
			
			
			 45&xxxx;191 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxx 
			 | 
			
			
			 578&xxxx;609 
			 | 
		
| &xxxx;
			 Xxxxx xxxxxxxxx výdajů 
			 | 
			
			
			 | 
		|
|  
			 Jednotné xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx 
			 | 
			
			
			 58&xxxx;054 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: xxxxx zaměstnanců 
			 | 
			
			
			 56 842 
			 | 
		
|  
			 Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 20&xxxx;319 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx 
			 | 
			
			
			 1&xxxx;137 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxxxx programů xxxxx xxxxxxx č. 5 
			 | 
			
			
			 40&xxxx;848 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxx xxxxx ukazatele 
			 | 
			
			
			 | 
		
|  
			 Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx správě 
			 | 
			
			
			 58 054 
			 | 
		|
|  
			 z xxxx: platy xxxxxxxxxxx xx státní xxxxxx 
			 | 
			
			
			 56&xxxx;842 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx xxxxxxxx x XX 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxxxx xx xxxxxxx situace xxxxx §25 krizového xxxxxx (x. x. 240/2000 Xx.) 
			 | 
			
			
			 600 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx sociální xxxx 
			 | 
			
			
			 21&xxxx;431 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxx xxxxxxx 
			 | 
			
			
			 34&xxxx;500 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxx xxxxxxxxxx x železniční xxxxxxx 
			 | 
			
			
			 34&xxxx;400 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxxxx opatření 
			 | 
			
			
			 0 
			 | 
		
|  
			 Financování školství 
			 | 
			
			
			 0 
			 | 
		|
|  
			 Výdaje xxxxxxxxx zvláštními zákony x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx financování xxxxxxxxx úřadů 
			 | 
			
			
			 0 
			 | 
		|
|  
			 Dotace x xxxxxxxxx xxxxx 
			 | 
			
			
			 150&xxxx;875 
			 | 
		|
| &xxxx; | &xxxx;
			 x tisících Xx 
			 | 
		|
| &xxxx;
			 Xxxxxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy a xxxxxxx dotace xxxxxx 
			 | 
			
			
			 1&xxxx;762 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxx 
			 | 
			
			
			 387&xxxx;903 
			 | 
		
| &xxxx;
			 Xxxxx xxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxx ukazatele 
			 | 
			
			
			 | 
		
|  
			 Platy xxxxxxxxxxx x xxxxxxx platby xx provedenou xxxxx 
			 | 
			
			
			 55&xxxx;277 
			 | 
		|
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 54&xxxx;540 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 19&xxxx;347 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxx kulturních x xxxxxxxxxx xxxxxx 
			 | 
			
			
			 1&xxxx;091 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5 
			 | 
			
			
			 10 138 
			 | 
		
|  
			 Specifické xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxx zaměstnanců x xxxxxxx platby xx provedenou práci xx xxxxxx správě 
			 | 
			
			
			 48 073 
			 | 
		
|  
			 z xxxx: platy xxxxxxxxxxx xx státní xxxxxx 
			 | 
			
			
			 47&xxxx;343 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX xx xxxxxxxx x XX 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxxxx xx xxxxxxx situace podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.) 
			 | 
			
			
			 1&xxxx;156 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxx péče 
			 | 
			
			
			 24 229 
			 | 
		
|  
			 Výdaje xx xxxxxxxx obslužnost x xxxxxxxx xxxxxxx 
			 | 
			
			
			 33&xxxx;100 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxxxx xxxxxxx 
			 | 
			
			
			 5&xxxx;900 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxxxx opatření 
			 | 
			
			
			 0 
			 | 
		
|  
			 Financování školství 
			 | 
			
			
			 0 
			 | 
		|
|  
			 Výdaje xxxxxxxxx xxxxxxxxxx xxxxxx x dofinancování xxxxxxxxx xxxxxx x titulu xxxxxxx xxxxx financování xxxxxxxxx xxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx x xxxxxxxxx xxxxx 
			 | 
			
			
			 131&xxxx;379 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxxxxxx Xx 
			 | 
		|
| &xxxx;
			 Xxxxxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx 
			 | 
			
			
			 7&xxxx;189 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxx 
			 | 
			
			
			 318&xxxx;441 
			 | 
		
| &xxxx;
			 Xxxxx ukazatele xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx 
			 | 
			
			
			 41&xxxx;391 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 40&xxxx;998 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 14&xxxx;487 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx 
			 | 
			
			
			 820 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5 
			 | 
			
			
			 17&xxxx;800 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx státní správě 
			 | 
			
			
			 41 391 
			 | 
		
|  
			 z xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 40&xxxx;998 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX xx xxxxxxxx v XX 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx xxxxx §25 krizového xxxxxx (x. x. 240/2000 Xx.) 
			 | 
			
			
			 568 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx sociální péče 
			 | 
			
			
			 15 265 
			 | 
		
|  
			 Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx 
			 | 
			
			
			 44&xxxx;950 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xx dopravní obslužnost x železniční xxxxxxx 
			 | 
			
			
			 17&xxxx;900 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxx školství 
			 | 
			
			
			 0 
			 | 
		
|  
			 Výdaje xxxxxxxxx zvláštními xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx z xxxxxx xxxxxxx změny xxxxxxxxxxx xxxxxxxxx úřadů 
			 | 
			
			
			 0 
			 | 
		|
|  
			 Dotace a xxxxxxxxx xxxxx 
			 | 
			
			
			 55&xxxx;279 
			 | 
		|
| &xxxx; | &xxxx;
			 x xxxxxxxx Xx 
			 | 
		|
| &xxxx;
			 Xxxxxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx 
			 | 
			
			
			 790 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxx 
			 | 
			
			
			 608&xxxx;144 
			 | 
		
| &xxxx;
			 Xxxxx ukazatele xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxx x xxxxxxxxxxx a xxxxxxx xxxxxx xx provedenou xxxxx 
			 | 
			
			
			 52&xxxx;065 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 51&xxxx;392 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 18&xxxx;223 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxx xxxxxxxxxx x sociálních xxxxxx 
			 | 
			
			
			 1&xxxx;028 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5 
			 | 
			
			
			 15&xxxx;498 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x ostatní xxxxxx za xxxxxxxxxx xxxxx xx státní xxxxxx 
			 | 
			
			
			 52&xxxx;065 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: platy xxxxxxxxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 51&xxxx;392 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx na realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. č. 240/2000 Xx.) 
			 | 
			
			
			 1&xxxx;029 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxx xxxx 
			 | 
			
			
			 25&xxxx;752 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx 
			 | 
			
			
			 47&xxxx;800 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx 
			 | 
			
			
			 43&xxxx;800 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx úpravy 
			 | 
			
			
			 0 
			 | 
		
|  
			 Protiradonová opatření 
			 | 
			
			
			 0 
			 | 
		|
|  
			 Financování xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx výdajů x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx x xxxxxxxxx xxxxx 
			 | 
			
			
			 241&xxxx;608 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxxxxxx Kč 
			 | 
		|
|  
			 Souhrnné ukazatele 
			 | 
			
			
			 | 
		|
|  
			 Nedaňové xxxxxx, kapitálové xxxxxx x xxxxxxx xxxxxx xxxxxx 
			 | 
			
			
			 3&xxxx;911 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx celkem 
			 | 
			
			
			 481 231 
			 | 
		
|  
			 Dílčí xxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx provedenou xxxxx 
			 | 
			
			
			 52&xxxx;570 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 51&xxxx;443 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 18&xxxx;400 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxx xxxxxxxxxx x sociálních xxxxxx 
			 | 
			
			
			 1&xxxx;029 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5 
			 | 
			
			
			 24&xxxx;637 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx xx státní xxxxxx 
			 | 
			
			
			 46&xxxx;422 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx ve státní xxxxxx 
			 | 
			
			
			 45&xxxx;316 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx na realizaci Xxxxxxxxx xxxxxxxx přípravy XX na xxxxxxxx x XX 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx xxxxx §25 krizového xxxxxx (x. č. 240/2000 Xx.) 
			 | 
			
			
			 900 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxx xxxx 
			 | 
			
			
			 9&xxxx;844 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx dopravní xxxxxxxxxx x silniční xxxxxxx 
			 | 
			
			
			 33&xxxx;200 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx 
			 | 
			
			
			 29&xxxx;100 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxxxx opatření 
			 | 
			
			
			 0 
			 | 
		
|  
			 Financování xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx výrazné xxxxx xxxxxxxxxxx okresních xxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx x xxxxxxxxx obcím 
			 | 
			
			
			 187 741 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxxxxxx Xx 
			 | 
		|
| &xxxx;
			 Xxxxxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx 
			 | 
			
			
			 4&xxxx;271 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxx 
			 | 
			
			
			 562&xxxx;527 
			 | 
		
| &xxxx;
			 Xxxxx xxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx dílčí xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx 
			 | 
			
			
			 72&xxxx;320 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: xxxxx zaměstnanců 
			 | 
			
			
			 70 554 
			 | 
		
|  
			 Povinné xxxxxxxx xxxxxxx zaměstnavatelem*) 
			 | 
			
			
			 25 312 
			 | 
		|
|  
			 Převod fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx 
			 | 
			
			
			 1&xxxx;411 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5 
			 | 
			
			
			 24&xxxx;230 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxx dílčí xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx práci ve xxxxxx správě 
			 | 
			
			
			 59 185 
			 | 
		
|  
			 z xxxx: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx 
			 | 
			
			
			 57&xxxx;768 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx xxxxxxxx v XX 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Sb.) 
			 | 
			
			
			 1 050 
			 | 
		
|  
			 Dávky xxxxxxxx xxxx 
			 | 
			
			
			 35&xxxx;650 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx 
			 | 
			
			
			 52&xxxx;900 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxxx obslužnost x xxxxxxxxxx xxxxxxx 
			 | 
			
			
			 24&xxxx;800 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxx školství 
			 | 
			
			
			 0 
			 | 
		
|  
			 Výdaje stanovené xxxxxxxxxx zákony x xxxxxxxxxxxxx některých xxxxxx x titulu xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx a xxxxxxxxx xxxxx 
			 | 
			
			
			 145&xxxx;047 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxxxxxx Xx 
			 | 
		|
| &xxxx;
			 Xxxxxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem 
			 | 
			
			
			 32 023 
			 | 
		
|  
			 Výdaje xxxxxx 
			 | 
			
			
			 391&xxxx;430 
			 | 
		|
| &xxxx;
			 Xxxxx xxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx dílčí xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx zaměstnanců a xxxxxxx xxxxxx za xxxxxxxxxx xxxxx 
			 | 
			
			
			 75&xxxx;893 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 75&xxxx;692 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 26&xxxx;563 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx 
			 | 
			
			
			 1&xxxx;514 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5 
			 | 
			
			
			 7&xxxx;440 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci xx xxxxxx správě 
			 | 
			
			
			 38 846 
			 | 
		
|  
			 z toho: xxxxx zaměstnanců xx xxxxxx xxxxxx 
			 | 
			
			
			 38&xxxx;760 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx xxxxxxxx v EU 
			 | 
			
			
			 0 
			 | 
		
|  
			 Zajištění xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.) 
			 | 
			
			
			 530 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxx xxxx 
			 | 
			
			
			 11&xxxx;097 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx dopravě 
			 | 
			
			
			 21 900 
			 | 
		
|  
			 Výdaje xx xxxxxxxx obslužnost v xxxxxxxxxx dopravě 
			 | 
			
			
			 21 700 
			 | 
		|
|  
			 Pozemkové xxxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx výrazné xxxxx financování okresních xxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx x xxxxxxxxx xxxxx 
			 | 
			
			
			 104&xxxx;360 
			 | 
		
|  
			 | 
			 
			 v xxxxxxxx Xx 
			 | 
		|
| &xxxx;
			 Xxxxxxxx ukazatele 
			 | 
			
			
			 | 
		|
|  
			 Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx dotace xxxxxx 
			 | 
			
			
			 10&xxxx;873 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxx 
			 | 
			
			
			 236&xxxx;805 
			 | 
		
| &xxxx;
			 Xxxxx ukazatele xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x ostatní platby xx provedenou xxxxx 
			 | 
			
			
			 36&xxxx;367 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 36&xxxx;238 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*) 
			 | 
			
			
			 12 728 
			 | 
		
|  
			 Převod xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx 
			 | 
			
			
			 725 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5 
			 | 
			
			
			 6 380 
			 | 
		
|  
			 Specifické xxxxx ukazatele 
			 | 
			
			
			 | 
		|
|  
			 Platy zaměstnanců x ostatní xxxxxx xx provedenou xxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 36&xxxx;367 
			 | 
		|
| &xxxx; | &xxxx;
			 x xxxx: xxxxx zaměstnanců xx xxxxxx správě 
			 | 
			
			
			 36 238 
			 | 
		
|  
			 Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (x. č. 240/2000 Xx.) 
			 | 
			
			
			 320 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxx xxxx 
			 | 
			
			
			 7&xxxx;947 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxx dopravě 
			 | 
			
			
			 31 000 
			 | 
		
|  
			 Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx 
			 | 
			
			
			 10&xxxx;300 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxx školství 
			 | 
			
			
			 0 
			 | 
		
|  
			 Výdaje xxxxxxxxx zvláštními xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x titulu xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx x xxxxxxxxx xxxxx 
			 | 
			
			
			 67&xxxx;519 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxxxxxx Xx 
			 | 
		|
| &xxxx;
			 Xxxxxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx 
			 | 
			
			
			 13&xxxx;853 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx celkem 
			 | 
			
			
			 401 928 
			 | 
		
|  
			 Dílčí xxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx dílčí ukazatele 
			 | 
			
			
			 | 
		
|  
			 Platy xxxxxxxxxxx a xxxxxxx xxxxxx xx provedenou xxxxx 
			 | 
			
			
			 51&xxxx;205 
			 | 
		|
| &xxxx; | &xxxx;
			 x toho: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 50&xxxx;225 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 17&xxxx;922 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx fondu xxxxxxxxxx x sociálních xxxxxx 
			 | 
			
			
			 1&xxxx;004 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5 
			 | 
			
			
			 25&xxxx;881 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxx xxxxx ukazatele 
			 | 
			
			
			 | 
		
|  
			 Platy xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 51&xxxx;205 
			 | 
		|
| &xxxx; | &xxxx;
			 x toho: platy xxxxxxxxxxx ve xxxxxx xxxxxx 
			 | 
			
			
			 50&xxxx;225 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX na xxxxxxxx x XX 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 krizového xxxxxx (x. č. 240/2000 Xx.) 
			 | 
			
			
			 1&xxxx;280 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxx xxxx 
			 | 
			
			
			 12&xxxx;422 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxx xxxxxxxxxx x silniční xxxxxxx 
			 | 
			
			
			 27&xxxx;900 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxx xxxxxxxxxx v železniční xxxxxxx 
			 | 
			
			
			 26&xxxx;300 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx úpravy 
			 | 
			
			
			 0 
			 | 
		
|  
			 Protiradonová opatření 
			 | 
			
			
			 0 
			 | 
		|
|  
			 Financování xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxxxxx zvláštními xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx výrazné změny xxxxxxxxxxx okresních úřadů 
			 | 
			
			
			 0 
			 | 
		
|  
			 Dotace x transfery xxxxx 
			 | 
			
			
			 111&xxxx;943 
			 | 
		|
|  
			 v xxxxxxxx Kč 
			 | 
		||
|  
			 Souhrnné xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx 
			 | 
			
			
			 1&xxxx;600 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxx 
			 | 
			
			
			 460&xxxx;929 
			 | 
		
| &xxxx;
			 Xxxxx xxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx dílčí ukazatele 
			 | 
			
			
			 | 
		
|  
			 Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx 
			 | 
			
			
			 45&xxxx;588 
			 | 
		|
| &xxxx; | &xxxx;
			 x toho: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 45&xxxx;239 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 15&xxxx;956 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx fondu kulturních x xxxxxxxxxx potřeb 
			 | 
			
			
			 905 
			 | 
		
|  
			 Výdaje xx xxxxxxxxxxx programů xxxxx xxxxxxx x. 5 
			 | 
			
			
			 9&xxxx;310 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx a ostatní xxxxxx za xxxxxxxxxx xxxxx xx státní xxxxxx 
			 | 
			
			
			 45&xxxx;588 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx xx státní xxxxxx 
			 | 
			
			
			 45&xxxx;239 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x EU 
			 | 
			
			
			 0 
			 | 
		
|  
			 Zajištění xxxxxxxx xx krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Sb.) 
			 | 
			
			
			 810 
			 | 
		|
|  
			 Dávky xxxxxxxx xxxx 
			 | 
			
			
			 26&xxxx;877 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx 
			 | 
			
			
			 26&xxxx;100 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx dopravní xxxxxxxxxx v xxxxxxxxxx xxxxxxx 
			 | 
			
			
			 35&xxxx;800 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx x xxxxxxxxx xxxxx 
			 | 
			
			
			 170&xxxx;698 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxxxxxx Xx 
			 | 
		|
| &xxxx;
			 Xxxxxxxx ukazatele 
			 | 
			
			
			 | 
		|
|  
			 Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx 
			 | 
			
			
			 2&xxxx;210 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxx 
			 | 
			
			
			 635&xxxx;525 
			 | 
		
| &xxxx;
			 Xxxxx xxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx dílčí xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x ostatní xxxxxx za xxxxxxxxxx xxxxx 
			 | 
			
			
			 55&xxxx;213 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 54&xxxx;739 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 19&xxxx;430 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxx xxxxxxxxxx x sociálních xxxxxx 
			 | 
			
			
			 1&xxxx;095 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx financování xxxxxxxx xxxxx xxxxxxx x. 5 
			 | 
			
			
			 16&xxxx;963 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxx xxxxx ukazatele 
			 | 
			
			
			 | 
		
|  
			 Platy xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 47&xxxx;755 
			 | 
		|
| &xxxx; | &xxxx;
			 x toho: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 47&xxxx;149 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu přípravy XX xx členství x XX 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx xxxxx §25 krizového xxxxxx (z. x. 240/2000 Xx.) 
			 | 
			
			
			 1&xxxx;150 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx sociální xxxx 
			 | 
			
			
			 13&xxxx;467 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxxx xxxxxxxxxx v silniční xxxxxxx 
			 | 
			
			
			 26&xxxx;400 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx 
			 | 
			
			
			 20&xxxx;300 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx úpravy 
			 | 
			
			
			 0 
			 | 
		
|  
			 Protiradonová xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x dofinancování xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx úřadů 
			 | 
			
			
			 0 
			 | 
		
|  
			 Dotace x xxxxxxxxx xxxxx 
			 | 
			
			
			 347&xxxx;430 
			 | 
		|
|  
			 v xxxxxxxx Xx 
			 | 
		||
| &xxxx;
			 Xxxxxxxx ukazatele 
			 | 
			
			
			 | 
		|
|  
			 Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx 
			 | 
			
			
			 5&xxxx;760 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxx 
			 | 
			
			
			 600&xxxx;989 
			 | 
		
| &xxxx;
			 Xxxxx ukazatele xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx dílčí ukazatele 
			 | 
			
			
			 | 
		
|  
			 Platy xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx 
			 | 
			
			
			 61&xxxx;180 
			 | 
		|
| &xxxx; | &xxxx;
			 x toho: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 60&xxxx;682 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 21&xxxx;413 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx fondu kulturních x sociálních potřeb 
			 | 
			
			
			 1 214 
			 | 
		
|  
			 Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy č. 5 
			 | 
			
			
			 20&xxxx;700 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxxx xxxxx ukazatele 
			 | 
			
			
			 | 
		
|  
			 Platy xxxxxxxxxxx x ostatní xxxxxx za provedenou xxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 51&xxxx;264 
			 | 
		|
| &xxxx; | &xxxx;
			 x toho: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx 
			 | 
			
			
			 50&xxxx;808 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxxxx xx krizové situace xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.) 
			 | 
			
			
			 1&xxxx;237 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx sociální xxxx 
			 | 
			
			
			 16&xxxx;940 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx 
			 | 
			
			
			 20&xxxx;630 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx 
			 | 
			
			
			 38&xxxx;700 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx úpravy 
			 | 
			
			
			 0 
			 | 
		
|  
			 Protiradonová xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx x xxxxxxxxx obcím 
			 | 
			
			
			 268 336 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxxxxxx Xx 
			 | 
		|
| &xxxx;
			 Xxxxxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx 
			 | 
			
			
			 10&xxxx;054 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx celkem 
			 | 
			
			
			 219 894 
			 | 
		
|  
			 Dílčí ukazatele xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxx ukazatele 
			 | 
			
			
			 | 
		
|  
			 Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx 
			 | 
			
			
			 51&xxxx;200 
			 | 
		|
| &xxxx; | &xxxx;
			 x toho: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 50&xxxx;868 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 17&xxxx;920 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx 
			 | 
			
			
			 1&xxxx;017 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5 
			 | 
			
			
			 7&xxxx;937 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxx xxxxx ukazatele 
			 | 
			
			
			 | 
		
|  
			 Plat x xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 37&xxxx;826 
			 | 
		|
| &xxxx; | &xxxx;
			 x toho: xxxxx zaměstnanců ve xxxxxx správě 
			 | 
			
			
			 37 703 
			 | 
		
|  
			 Výdaje na xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX na xxxxxxxx v EU 
			 | 
			
			
			 0 
			 | 
		|
|  
			 Zajištění xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx zákona (z. x. 240/2000 Xx.) 
			 | 
			
			
			 400 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxx xxxx 
			 | 
			
			
			 12&xxxx;929 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxx xxxxxxx 
			 | 
			
			
			 21&xxxx;060 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx 
			 | 
			
			
			 21&xxxx;200 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxx školství 
			 | 
			
			
			 0 
			 | 
		
|  
			 Výdaje xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx okresních xxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx x xxxxxxxxx xxxxx 
			 | 
			
			
			 43&xxxx;982 
			 | 
		
|  
			 v xxxxxxxx Xx 
			 | 
		||
| &xxxx;
			 Xxxxxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx 
			 | 
			
			
			 2&xxxx;010 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxx 
			 | 
			
			
			 909&xxxx;671 
			 | 
		
| &xxxx;
			 Xxxxx ukazatele výdajů 
			 | 
			
			
			 | 
		|
|  
			 Jednotné xxxxx ukazatele 
			 | 
			
			
			 | 
		|
|  
			 Platy xxxxxxxxxxx x ostatní platby xx xxxxxxxxxx xxxxx 
			 | 
			
			
			 63&xxxx;761 
			 | 
		|
| &xxxx; | &xxxx;
			 x xxxx: platy xxxxxxxxxxx 
			 | 
			
			
			 62&xxxx;866 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 22&xxxx;316 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxx kulturních x xxxxxxxxxx potřeb 
			 | 
			
			
			 1 257 
			 | 
		
|  
			 Výdaje xx xxxxxxxxxxx programů podle xxxxxxx x. 5 
			 | 
			
			
			 23&xxxx;900 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx provedenou xxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 63&xxxx;761 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: platy xxxxxxxxxxx xx xxxxxx správě 
			 | 
			
			
			 62 866 
			 | 
		
|  
			 Výdaje xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxxxx na xxxxxxx situace xxxxx §25 xxxxxxxxx zákona (x. x. 240/2000 Xx.) 
			 | 
			
			
			 1&xxxx;112 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx sociální péče 
			 | 
			
			
			 31 654 
			 | 
		
|  
			 Výdaje xx xxxxxxxx obslužnost x xxxxxxxx dopravě 
			 | 
			
			
			 46 300 
			 | 
		|
|  
			 Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx 
			 | 
			
			
			 51&xxxx;900 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxx školství 
			 | 
			
			
			 0 
			 | 
		
|  
			 Výdaje xxxxxxxxx xxxxxxxxxx xxxxxx x dofinancování některých xxxxxx z xxxxxx xxxxxxx změny xxxxxxxxxxx xxxxxxxxx xxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx x xxxxxxxxx obcím 
			 | 
			
			
			 499 140 
			 | 
		
|  
			 v xxxxxxxx Xx 
			 | 
		||
| &xxxx;
			 Xxxxxxxx ukazatele 
			 | 
			
			
			 | 
		|
|  
			 Nedaňové xxxxxx, kapitálové příjmy x přijaté dotace xxxxxx 
			 | 
			
			
			 7&xxxx;110 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxx 
			 | 
			
			
			 339&xxxx;347 
			 | 
		
| &xxxx;
			 Xxxxx xxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx dílčí ukazatele 
			 | 
			
			
			 | 
		
|  
			 Platy xxxxxxxxxxx a ostatní xxxxxx xx xxxxxxxxxx xxxxx 
			 | 
			
			
			 46&xxxx;946 
			 | 
		|
| &xxxx; | &xxxx;
			 x xxxx: platy xxxxxxxxxxx 
			 | 
			
			
			 46&xxxx;067 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 16&xxxx;431 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx 
			 | 
			
			
			 921 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy č. 5 
			 | 
			
			
			 23&xxxx;470 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx provedenou xxxxx ve státní xxxxxx 
			 | 
			
			
			 42&xxxx;231 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 41&xxxx;647 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX xx členství x EU 
			 | 
			
			
			 0 
			 | 
		
|  
			 Zajištění přípravy xx xxxxxxx xxxxxxx xxxxx §25 krizového xxxxxx (x. x. 240/2000 Xx.) 
			 | 
			
			
			 620 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxx xxxx 
			 | 
			
			
			 16&xxxx;476 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxx xxxxxxxxxx x silniční xxxxxxx 
			 | 
			
			
			 25&xxxx;100 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx 
			 | 
			
			
			 26&xxxx;200 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx úpravy 
			 | 
			
			
			 0 
			 | 
		
|  
			 Protiradonová xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx úřadů 
			 | 
			
			
			 0 
			 | 
		
|  
			 Dotace x transfery obcím 
			 | 
			
			
			 93 251 
			 | 
		|
| &xxxx; | &xxxx;
			 x tisících Xx 
			 | 
		|
| &xxxx;
			 Xxxxxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx celkem 
			 | 
			
			
			 9 603 
			 | 
		
|  
			 Výdaje xxxxxx 
			 | 
			
			
			 581&xxxx;329 
			 | 
		|
| &xxxx;
			 Xxxxx xxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx práci 
			 | 
			
			
			 55 924 
			 | 
		
|  
			 z xxxx: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 54&xxxx;615 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 19&xxxx;573 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx 
			 | 
			
			
			 1&xxxx;092 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx financování xxxxxxxx xxxxx xxxxxxx x. 5 
			 | 
			
			
			 13&xxxx;000 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx ve xxxxxx xxxxxx 
			 | 
			
			
			 55&xxxx;924 
			 | 
		
| &xxxx; | &xxxx;
			 x toho: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 54&xxxx;615 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX xx xxxxxxxx v XX 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.) 
			 | 
			
			
			 1&xxxx;733 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxx péče 
			 | 
			
			
			 32 684 
			 | 
		
|  
			 Výdaje na xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx 
			 | 
			
			
			 21&xxxx;400 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx 
			 | 
			
			
			 24&xxxx;400 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx některých výdajů x titulu výrazné xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx x xxxxxxxxx xxxxx 
			 | 
			
			
			 187&xxxx;753 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxxxxxx Kč 
			 | 
		|
|  
			 Souhrnné xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx 
			 | 
			
			
			 17&xxxx;836 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxx 
			 | 
			
			
			 734&xxxx;603 
			 | 
		
| &xxxx;
			 Xxxxx xxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx 
			 | 
			
			
			 64&xxxx;507 
			 | 
		
| &xxxx; | &xxxx;
			 x toho: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 63&xxxx;800 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 22&xxxx;577 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx 
			 | 
			
			
			 1&xxxx;276 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5 
			 | 
			
			
			 16&xxxx;550 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxx dílčí xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx práci xx xxxxxx xxxxxx 
			 | 
			
			
			 51&xxxx;021 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx ve xxxxxx správě 
			 | 
			
			
			 50 340 
			 | 
		
|  
			 Výdaje xx xxxxxxxxx Národního programu xxxxxxxx ČR xx xxxxxxxx x EU 
			 | 
			
			
			 0 
			 | 
		|
|  
			 Zajištění xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.) 
			 | 
			
			
			 1&xxxx;457 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxx xxxx 
			 | 
			
			
			 29&xxxx;984 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx 
			 | 
			
			
			 27&xxxx;000 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx 
			 | 
			
			
			 44&xxxx;900 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx úpravy 
			 | 
			
			
			 0 
			 | 
		
|  
			 Protiradonová xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx výdajů x titulu xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx x transfery xxxxx 
			 | 
			
			
			 319&xxxx;466 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxxxxxx Xx 
			 | 
		|
| &xxxx;
			 Xxxxxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx, kapitálové xxxxxx x přijaté xxxxxx celkem 
			 | 
			
			
			 1 590 
			 | 
		
|  
			 Výdaje xxxxxx 
			 | 
			
			
			 285&xxxx;355 
			 | 
		|
| &xxxx;
			 Xxxxx xxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx 
			 | 
			
			
			 43&xxxx;629 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 42&xxxx;833 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 15&xxxx;270 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx 
			 | 
			
			
			 857 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5 
			 | 
			
			
			 12&xxxx;960 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxx dílčí xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx platby za xxxxxxxxxx xxxxx ve xxxxxx xxxxxx 
			 | 
			
			
			 38&xxxx;793 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 37&xxxx;997 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x EU 
			 | 
			
			
			 0 
			 | 
		
|  
			 Zajištění xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (z. x. 240/2000 Xx.) 
			 | 
			
			
			 910 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxx xxxx 
			 | 
			
			
			 15&xxxx;030 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxx obslužnost v xxxxxxxx xxxxxxx 
			 | 
			
			
			 26&xxxx;870 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx dopravě 
			 | 
			
			
			 32 300 
			 | 
		
|  
			 Pozemkové úpravy 
			 | 
			
			
			 0 
			 | 
		|
|  
			 Protiradonová xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxxxx školství 
			 | 
			
			
			 0 
			 | 
		
|  
			 Výdaje xxxxxxxxx xxxxxxxxxx zákony x xxxxxxxxxxxxx xxxxxxxxx výdajů x titulu výrazné xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx x xxxxxxxxx xxxxx 
			 | 
			
			
			 93&xxxx;608 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxxxxxx Xx 
			 | 
		|
| &xxxx;
			 Xxxxxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx, kapitálové xxxxxx a xxxxxxx xxxxxx celkem 
			 | 
			
			
			 17 294 
			 | 
		
|  
			 Výdaje xxxxxx 
			 | 
			
			
			 243&xxxx;689 
			 | 
		|
| &xxxx;
			 Xxxxx xxxxxxxxx výdajů 
			 | 
			
			
			 | 
		|
|  
			 Jednotné xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx 
			 | 
			
			
			 51&xxxx;567 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: xxxxx zaměstnanců 
			 | 
			
			
			 51 065 
			 | 
		
|  
			 Povinné xxxxxxxx xxxxxxx zaměstnavatelem*) 
			 | 
			
			
			 18 048 
			 | 
		|
|  
			 Převod xxxxx xxxxxxxxxx a sociálních xxxxxx 
			 | 
			
			
			 1&xxxx;021 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5 
			 | 
			
			
			 6&xxxx;400 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx a xxxxxxx platby xx xxxxxxxxxx xxxxx xx xxxxxx správě 
			 | 
			
			
			 31 312 
			 | 
		
|  
			 z toho: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 31&xxxx;061 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx v XX 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (z. x. 240/2000 Xx.) 
			 | 
			
			
			 100 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxx xxxx 
			 | 
			
			
			 4&xxxx;846 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx 
			 | 
			
			
			 15&xxxx;200 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxxxx xxxxxxx 
			 | 
			
			
			 18&xxxx;400 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx výrazné xxxxx financování okresních xxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx a transfery xxxxx 
			 | 
			
			
			 85&xxxx;297 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxxxxxx Xx 
			 | 
		|
| &xxxx;
			 Xxxxxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx 
			 | 
			
			
			 40&xxxx;630 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxx 
			 | 
			
			
			 421&xxxx;378 
			 | 
		
| &xxxx;
			 Xxxxx xxxxxxxxx výdajů 
			 | 
			
			
			 | 
		|
|  
			 Jednotné xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx 
			 | 
			
			
			 94&xxxx;643 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 93&xxxx;306 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 33&xxxx;125 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxx kulturních a xxxxxxxxxx potřeb 
			 | 
			
			
			 1 866 
			 | 
		
|  
			 Výdaje xx xxxxxxxxxxx programů xxxxx xxxxxxx x. 5 
			 | 
			
			
			 14 830 
			 | 
		|
|  
			 Specifické xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx platby xx provedenou práci xx státní xxxxxx 
			 | 
			
			
			 43&xxxx;459 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 43&xxxx;262 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx přípravy XX xx xxxxxxxx x XX 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.) 
			 | 
			
			
			 650 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxx xxxx 
			 | 
			
			
			 20&xxxx;284 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxx xxxxxxxxxx x silniční xxxxxxx 
			 | 
			
			
			 39&xxxx;050 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx 
			 | 
			
			
			 21&xxxx;500 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxxxx opatření 
			 | 
			
			
			 0 
			 | 
		
|  
			 Financování školství 
			 | 
			
			
			 0 
			 | 
		|
|  
			 Výdaje xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx některých xxxxxx z xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx x xxxxxxxxx xxxxx 
			 | 
			
			
			 86&xxxx;780 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxxxxxx Xx 
			 | 
		|
| &xxxx;
			 Xxxxxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx příjmy, xxxxxxxxxx příjmy a xxxxxxx dotace xxxxxx 
			 | 
			
			
			 17&xxxx;641 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxx 
			 | 
			
			
			 396&xxxx;034 
			 | 
		
| &xxxx;
			 Xxxxx xxxxxxxxx výdajů 
			 | 
			
			
			 | 
		|
|  
			 Jednotné xxxxx ukazatele 
			 | 
			
			
			 | 
		|
|  
			 Platy zaměstnanců x ostatní xxxxxx xx provedenou práci 
			 | 
			
			
			 54 894 
			 | 
		|
|  
			 z xxxx: platy zaměstnanců 
			 | 
			
			
			 54 430 
			 | 
		|
|  
			 Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 19&xxxx;213 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx 
			 | 
			
			
			 1&xxxx;089 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxxxx programů xxxxx xxxxxxx x. 5 
			 | 
			
			
			 11&xxxx;905 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxx xxxxx ukazatele 
			 | 
			
			
			 | 
		
|  
			 Platy xxxxxxxxxxx x ostatní xxxxxx xx provedenou práci xx státní xxxxxx 
			 | 
			
			
			 46&xxxx;981 
			 | 
		|
| &xxxx; | &xxxx;
			 x xxxx: platy xxxxxxxxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 46&xxxx;724 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx xxxxx §25 krizového xxxxxx (x. č. 240/2000 Xx.) 
			 | 
			
			
			 1&xxxx;263 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxx xxxx 
			 | 
			
			
			 19&xxxx;656 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxx dopravě 
			 | 
			
			
			 26 900 
			 | 
		
|  
			 Výdaje xx dopravní xxxxxxxxxx x železniční xxxxxxx 
			 | 
			
			
			 24&xxxx;800 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx změny financování xxxxxxxxx xxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx x xxxxxxxxx xxxxx 
			 | 
			
			
			 144&xxxx;225 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxxxxxx Kč 
			 | 
		|
|  
			 Souhrnné xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx 
			 | 
			
			
			 22&xxxx;495 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxx 
			 | 
			
			
			 375&xxxx;766 
			 | 
		
| &xxxx;
			 Xxxxx xxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx dílčí xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx 
			 | 
			
			
			 65&xxxx;403 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 64&xxxx;021 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 22&xxxx;891 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx 
			 | 
			
			
			 1&xxxx;280 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5 
			 | 
			
			
			 43&xxxx;799 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx zaměstnanců x xxxxxxx platby za xxxxxxxxxx práci xx xxxxxx xxxxxx 
			 | 
			
			
			 36&xxxx;659 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 39&xxxx;261 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx ČR xx xxxxxxxx x XX 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxxxx na krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.) 
			 | 
			
			
			 470 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxx péče 
			 | 
			
			
			 30 083 
			 | 
		
|  
			 Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxx dopravě 
			 | 
			
			
			 19 500 
			 | 
		|
|  
			 Výdaje xx xxxxxxxx obslužnost v xxxxxxxxxx xxxxxxx 
			 | 
			
			
			 21&xxxx;000 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxx úpravy 
			 | 
			
			
			 0 
			 | 
		
|  
			 Protiradonová xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx x xxxxxxxxx xxxxx 
			 | 
			
			
			 89&xxxx;609 
			 | 
		
| &xxxx; | &xxxx;
			 x tisících Xx 
			 | 
		|
| &xxxx;
			 Xxxxxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx příjmy, kapitálové xxxxxx a xxxxxxx xxxxxx xxxxxx 
			 | 
			
			
			 60&xxxx;500 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxx 
			 | 
			
			
			 652&xxxx;750 
			 | 
		
| &xxxx;
			 Xxxxx xxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx zaměstnanců x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx 
			 | 
			
			
			 110&xxxx;321 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: xxxxx zaměstnanců 
			 | 
			
			
			 108 206 
			 | 
		
|  
			 Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 38&xxxx;612 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx fondu xxxxxxxxxx x sociálních xxxxxx 
			 | 
			
			
			 2&xxxx;164 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx financování xxxxxxxx xxxxx xxxxxxx x. 5 
			 | 
			
			
			 21 950 
			 | 
		
|  
			 Specifické dílčí xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx ve xxxxxx správě 
			 | 
			
			
			 48 306 
			 | 
		
|  
			 z xxxx: xxxxx zaměstnanců xx xxxxxx xxxxxx 
			 | 
			
			
			 47&xxxx;700 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX na xxxxxxxx x XX 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.) 
			 | 
			
			
			 985 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxx péče 
			 | 
			
			
			 26 892 
			 | 
		
|  
			 Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx 
			 | 
			
			
			 33&xxxx;000 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxxxx xxxxxxx 
			 | 
			
			
			 24&xxxx;200 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxxxxx xxxxxxxxxx zákony x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x titulu xxxxxxx xxxxx xxxxxxxxxxx okresních xxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx x xxxxxxxxx xxxxx 
			 | 
			
			
			 215&xxxx;525 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxxxxxx Xx 
			 | 
		|
| &xxxx;
			 Xxxxxxxx ukazatele 
			 | 
			
			
			 | 
		|
|  
			 Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem 
			 | 
			
			
			 1 662 
			 | 
		|
|  
			 Výdaje xxxxxx 
			 | 
			
			
			 327&xxxx;542 
			 | 
		|
| &xxxx;
			 Xxxxx ukazatele xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx 
			 | 
			
			
			 41&xxxx;579 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: platy xxxxxxxxxxx 
			 | 
			
			
			 41&xxxx;091 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 14&xxxx;553 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxx kulturních a xxxxxxxxxx potřeb 
			 | 
			
			
			 822 
			 | 
		
|  
			 Výdaje xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5 
			 | 
			
			
			 10 104 
			 | 
		|
|  
			 Specifické xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxx zaměstnanců x xxxxxxx platby xx provedenou xxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 38&xxxx;067 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: xxxxx zaměstnanců xx státní správě 
			 | 
			
			
			 37 579 
			 | 
		
|  
			 Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx v XX 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. č. 240/200 Xx.) 
			 | 
			
			
			 650 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxx xxxx 
			 | 
			
			
			 15&xxxx;868 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxx xxxxxxxxxx x silniční dopravě 
			 | 
			
			
			 20 100 
			 | 
		
|  
			 Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx 
			 | 
			
			
			 27&xxxx;300 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxxxxx xxxxxxxxxx zákony x xxxxxxxxxxxxx xxxxxxxxx xxxxxx z xxxxxx xxxxxxx změny xxxxxxxxxxx xxxxxxxxx xxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx a xxxxxxxxx xxxxx 
			 | 
			
			
			 117&xxxx;861 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxxxxxx Xx 
			 | 
		|
| &xxxx;
			 Xxxxxxxx ukazatele 
			 | 
			
			
			 | 
		|
|  
			 Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem 
			 | 
			
			
			 23 552 
			 | 
		|
|  
			 Výdaje xxxxxx 
			 | 
			
			
			 1&xxxx;251&xxxx;049 
			 | 
		|
| &xxxx;
			 Xxxxx xxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxx ukazatele 
			 | 
			
			
			 | 
		
|  
			 Platy zaměstnanců x ostatní platby xx xxxxxxxxxx xxxxx 
			 | 
			
			
			 74&xxxx;833 
			 | 
		|
| &xxxx; | &xxxx;
			 x xxxx: platy xxxxxxxxxxx 
			 | 
			
			
			 73&xxxx;308 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 26&xxxx;192 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb 
			 | 
			
			
			 1 466 
			 | 
		
|  
			 Výdaje na xxxxxxxxxxx programů xxxxx xxxxxxx x. 5 
			 | 
			
			
			 9&xxxx;550 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci xx xxxxxx xxxxxx 
			 | 
			
			
			 74&xxxx;833 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: xxxxx zaměstnanců xx xxxxxx xxxxxx 
			 | 
			
			
			 73&xxxx;308 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx ČR xx xxxxxxxx x XX 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxxxx na xxxxxxx situace xxxxx §25 krizového zákona (x. č. 240/2000 Xx.) 
			 | 
			
			
			 3&xxxx;946 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx sociální xxxx 
			 | 
			
			
			 49&xxxx;633 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx 
			 | 
			
			
			 26&xxxx;085 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx dopravní obslužnost x xxxxxxxxxx xxxxxxx 
			 | 
			
			
			 9&xxxx;700 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxxxx opatření 
			 | 
			
			
			 0 
			 | 
		
|  
			 Financování školství 
			 | 
			
			
			 0 
			 | 
		|
|  
			 Výdaje xxxxxxxxx zvláštními zákony x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx úřadů 
			 | 
			
			
			 0 
			 | 
		|
|  
			 Dotace a xxxxxxxxx xxxxx 
			 | 
			
			
			 652&xxxx;466 
			 | 
		|
| &xxxx; | &xxxx; | &xxxx;
			 x tisících Xx 
			 | 
		
| &xxxx;
			 Xxxxxxxx ukazatele 
			 | 
			
			
			 | 
		|
|  
			 Nedaňové příjmy, xxxxxxxxxx xxxxxx a xxxxxxx dotace xxxxxx 
			 | 
			
			
			 53&xxxx;395 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxx 
			 | 
			
			
			 581&xxxx;645 
			 | 
		
| &xxxx;
			 Xxxxx ukazatele xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci 
			 | 
			
			
			 104 199 
			 | 
		
|  
			 z xxxx: platy zaměstnanců 
			 | 
			
			
			 102 753 
			 | 
		|
|  
			 Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 36&xxxx;470 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx 
			 | 
			
			
			 2&xxxx;055 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxxxxxx xxxxxxxx podle xxxxxxx č. 5 
			 | 
			
			
			 27&xxxx;010 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx státní xxxxxx 
			 | 
			
			
			 44&xxxx;053 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: platy xxxxxxxxxxx xx státní xxxxxx 
			 | 
			
			
			 43&xxxx;577 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx xxxxxxxx x XX 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx xxxxx §25 krizového xxxxxx (x. x. 240/2000 Xx.) 
			 | 
			
			
			 800 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxx xxxx 
			 | 
			
			
			 36&xxxx;787 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx 
			 | 
			
			
			 27&xxxx;100 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx dopravní obslužnost x xxxxxxxxxx xxxxxxx 
			 | 
			
			
			 28&xxxx;700 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx změny xxxxxxxxxxx xxxxxxxxx xxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx x xxxxxxxxx xxxxx 
			 | 
			
			
			 170&xxxx;757 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxxxxxx Xx 
			 | 
		|
| &xxxx;
			 Xxxxxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy a xxxxxxx xxxxxx xxxxxx 
			 | 
			
			
			 6&xxxx;656 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxx 
			 | 
			
			
			 331&xxxx;483 
			 | 
		
| &xxxx;
			 Xxxxx ukazatele xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx 
			 | 
			
			
			 49&xxxx;798 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: xxxxx zaměstnanců 
			 | 
			
			
			 49 219 
			 | 
		
|  
			 Povinné xxxxxxxx xxxxxxx zaměstnavatelem*) 
			 | 
			
			
			 17 429 
			 | 
		|
|  
			 Převod xxxxx xxxxxxxxxx a xxxxxxxxxx potřeb 
			 | 
			
			
			 984 
			 | 
		|
|  
			 Výdaje xx xxxxxxxxxxx programů xxxxx xxxxxxx x. 5 
			 | 
			
			
			 7 805 
			 | 
		|
|  
			 Specifické xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 42&xxxx;776 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: platy zaměstnanců xx xxxxxx xxxxxx 
			 | 
			
			
			 42&xxxx;247 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx realizaci Národního xxxxxxxx přípravy ČR xx xxxxxxxx x XX 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Xx.) 
			 | 
			
			
			 783 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxx xxxx 
			 | 
			
			
			 16&xxxx;970 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx 
			 | 
			
			
			 22&xxxx;000 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxxxx dopravě 
			 | 
			
			
			 4 900 
			 | 
		
|  
			 Pozemkové xxxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxxxxx xxxxxxxxxx zákony x dofinancování některých xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx a xxxxxxxxx obcím 
			 | 
			
			
			 117 508 
			 | 
		
| &xxxx; | &xxxx; | &xxxx;
			 x xxxxxxxx Xx 
			 | 
		
| &xxxx;
			 Xxxxxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx celkem 
			 | 
			
			
			 5 077 
			 | 
		
|  
			 Výdaje xxxxxx 
			 | 
			
			
			 374&xxxx;982 
			 | 
		|
| &xxxx;
			 Xxxxx ukazatele výdajů 
			 | 
			
			
			 | 
		|
|  
			 Jednotné xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx 
			 | 
			
			
			 42&xxxx;249 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 41&xxxx;824 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 14&xxxx;787 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxx xxxxxxxxxx a xxxxxxxxxx potřeb 
			 | 
			
			
			 836 
			 | 
		
|  
			 Výdaje xx xxxxxxxxxxx programů xxxxx xxxxxxx č. 5 
			 | 
			
			
			 18&xxxx;100 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx xx státní správě 
			 | 
			
			
			 42 249 
			 | 
		
|  
			 z xxxx: platy xxxxxxxxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 41&xxxx;824 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX xx xxxxxxxx x XX 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx přípravy xx xxxxxxx situace podle §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Xx.) 
			 | 
			
			
			 417 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxx xxxx 
			 | 
			
			
			 18&xxxx;158 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxx xxxxxxx 
			 | 
			
			
			 46&xxxx;000 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx 
			 | 
			
			
			 41&xxxx;000 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxx školství 
			 | 
			
			
			 0 
			 | 
		
|  
			 Výdaje xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx a xxxxxxxxx obcím 
			 | 
			
			
			 98 120 
			 | 
		
| &xxxx; | &xxxx; | &xxxx;
			 x xxxxxxxx Xx 
			 | 
		
| &xxxx;
			 Xxxxxxxx ukazatele 
			 | 
			
			
			 | 
		|
|  
			 Nedaňové xxxxxx, xxxxxxxxxx příjmy x přijaté dotace xxxxxx 
			 | 
			
			
			 47&xxxx;238 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx celkem 
			 | 
			
			
			 505 334 
			 | 
		
|  
			 Dílčí xxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx dílčí xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx 
			 | 
			
			
			 102&xxxx;783 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 101&xxxx;962 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 35&xxxx;974 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx potřeb 
			 | 
			
			
			 2 039 
			 | 
		
|  
			 Výdaje xx financování programů xxxxx xxxxxxx č. 5 
			 | 
			
			
			 27&xxxx;570 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 44&xxxx;131 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: platy xxxxxxxxxxx ve xxxxxx xxxxxx 
			 | 
			
			
			 44&xxxx;044 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX na xxxxxxxx x XX 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxxxx xx xxxxxxx situace xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Xx.) 
			 | 
			
			
			 751 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxx xxxx 
			 | 
			
			
			 14&xxxx;000 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx 
			 | 
			
			
			 28&xxxx;600 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx 
			 | 
			
			
			 23&xxxx;200 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx úpravy 
			 | 
			
			
			 0 
			 | 
		
|  
			 Protiradonová xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx výdajů z xxxxxx výrazné xxxxx xxxxxxxxxxx okresních xxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx x xxxxxxxxx xxxxx 
			 | 
			
			
			 164&xxxx;500 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxxxxxx Xx 
			 | 
		|
| &xxxx;
			 Xxxxxxxx ukazatele 
			 | 
			
			
			 | 
		|
|  
			 Nedaňové xxxxxx, xxxxxxxxxx příjmy x xxxxxxx dotace xxxxxx 
			 | 
			
			
			 14&xxxx;270 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxx 
			 | 
			
			
			 554&xxxx;392 
			 | 
		
| &xxxx;
			 Xxxxx xxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx 
			 | 
			
			
			 56&xxxx;181 
			 | 
		
| &xxxx; | &xxxx;
			 x toho: platy xxxxxxxxxxx 
			 | 
			
			
			 55&xxxx;232 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 19&xxxx;663 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxx kulturních x sociálních xxxxxx 
			 | 
			
			
			 1105 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5 
			 | 
			
			
			 24&xxxx;495 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxx dílčí xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx a ostatní xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 56&xxxx;181 
			 | 
		
| &xxxx; | &xxxx;
			 x toho: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx 
			 | 
			
			
			 55&xxxx;232 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX na xxxxxxxx x EU 
			 | 
			
			
			 0 
			 | 
		
|  
			 Zajištění xxxxxxxx xx xxxxxxx situace xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/200 Sb.) 
			 | 
			
			
			 3 500 
			 | 
		|
|  
			 Dávky xxxxxxxx xxxx 
			 | 
			
			
			 22&xxxx;993 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xx dopravní xxxxxxxxxx v silniční xxxxxxx 
			 | 
			
			
			 35&xxxx;400 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxxxx xxxxxxx 
			 | 
			
			
			 45&xxxx;200 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxxxxx zvláštními xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx výrazné změny xxxxxxxxxxx okresních úřadů 
			 | 
			
			
			 0 
			 | 
		
|  
			 Dotace x xxxxxxxxx obcím 
			 | 
			
			
			 178 565 
			 | 
		|
| &xxxx; | &xxxx;
			 x xxxxxxxx Xx 
			 | 
		|
| &xxxx;
			 Xxxxxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x přijaté xxxxxx xxxxxx 
			 | 
			
			
			 2&xxxx;592 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxx 
			 | 
			
			
			 441&xxxx;711 
			 | 
		
| &xxxx;
			 Xxxxx xxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx dílčí xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx 
			 | 
			
			
			 39&xxxx;958 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 39&xxxx;473 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 13&xxxx;985 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxx xxxxxxxxxx x sociálních potřeb 
			 | 
			
			
			 789 
			 | 
		
|  
			 Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5 
			 | 
			
			
			 14&xxxx;276 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx ve státní xxxxxx 
			 | 
			
			
			 39&xxxx;958 
			 | 
		
| &xxxx; | &xxxx;
			 x toho: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 39&xxxx;473 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX xx xxxxxxxx x XX 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.) 
			 | 
			
			
			 792 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxx xxxx 
			 | 
			
			
			 10&xxxx;568 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx 
			 | 
			
			
			 39&xxxx;200 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx 
			 | 
			
			
			 36&xxxx;300 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx úpravy 
			 | 
			
			
			 0 
			 | 
		
|  
			 Protiradonová opatření 
			 | 
			
			
			 0 
			 | 
		|
|  
			 Financování xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx výrazné xxxxx xxxxxxxxxxx okresních úřadů 
			 | 
			
			
			 0 
			 | 
		
|  
			 Dotace x transfery obcím 
			 | 
			
			
			 210 444 
			 | 
		|
| &xxxx; | &xxxx; | &xxxx;
			 x xxxxxxxx Xx 
			 | 
		
| &xxxx;
			 Xxxxxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x přijaté xxxxxx xxxxxx 
			 | 
			
			
			 39&xxxx;240 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxx 
			 | 
			
			
			 592&xxxx;662 
			 | 
		
| &xxxx;
			 Xxxxx ukazatele xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx dílčí xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx 
			 | 
			
			
			 97&xxxx;845 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: platy xxxxxxxxxxx 
			 | 
			
			
			 97&xxxx;013 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 34&xxxx;246 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx 
			 | 
			
			
			 1&xxxx;940 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxxxx programů xxxxx přílohy x. 5 
			 | 
			
			
			 19&xxxx;369 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxx dílčí xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx ve státní xxxxxx 
			 | 
			
			
			 47&xxxx;907 
			 | 
		
| &xxxx; | &xxxx;
			 x toho: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 47&xxxx;371 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx x XX 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/200 Xx.) 
			 | 
			
			
			 880 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxx xxxx 
			 | 
			
			
			 15&xxxx;613 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx 
			 | 
			
			
			 30&xxxx;000 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx na dopravní xxxxxxxxxx x xxxxxxxxxx xxxxxxx 
			 | 
			
			
			 52&xxxx;300 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx úpravy 
			 | 
			
			
			 0 
			 | 
		
|  
			 Protiradonová xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx stanovené zvláštními xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx z xxxxxx výrazné xxxxx xxxxxxxxxxx okresních xxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx x xxxxxxxxx xxxxx 
			 | 
			
			
			 217&xxxx;926 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxxxxxx Xx 
			 | 
		|
| &xxxx;
			 Xxxxxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x přijaté xxxxxx xxxxxx 
			 | 
			
			
			 11&xxxx;803 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxx 
			 | 
			
			
			 376&xxxx;310 
			 | 
		
| &xxxx;
			 Xxxxx xxxxxxxxx výdajů 
			 | 
			
			
			 | 
		|
|  
			 Jednotné dílčí xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxx zaměstnanců a xxxxxxx platby xx xxxxxxxxxx práci 
			 | 
			
			
			 53 579 
			 | 
		
|  
			 z xxxx: xxxxx zaměstnanců 
			 | 
			
			
			 53 014 
			 | 
		|
|  
			 Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 18&xxxx;753 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xxxxx xxxxxxxxxx x sociálních xxxxxx 
			 | 
			
			
			 1&xxxx;060 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5 
			 | 
			
			
			 5 277 
			 | 
		
|  
			 Specifické xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 46&xxxx;116 
			 | 
		
| &xxxx; | &xxxx;
			 x toho: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 45&xxxx;588 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxx Národního programu xxxxxxxx XX xx xxxxxxxx x XX 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (x. x. 240/2000 Xx.) 
			 | 
			
			
			 364 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxx xxxx 
			 | 
			
			
			 19&xxxx;963 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx 
			 | 
			
			
			 24&xxxx;700 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx 
			 | 
			
			
			 26&xxxx;700 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx okresních xxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx x transfery xxxxx 
			 | 
			
			
			 78&xxxx;621 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxxxxxx Kč 
			 | 
		|
|  
			 Souhrnné xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx 
			 | 
			
			
			 4&xxxx;556 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxx 
			 | 
			
			
			 375&xxxx;007 
			 | 
		
| &xxxx;
			 Xxxxx xxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx dílčí xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx platby za xxxxxxxxxx práci 
			 | 
			
			
			 42 589 
			 | 
		
|  
			 z toho: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 42&xxxx;015 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxx pojistné xxxxxxx zaměstnavatelem*) 
			 | 
			
			
			 14 906 
			 | 
		
|  
			 Převod fondu xxxxxxxxxx a xxxxxxxxxx xxxxxx 
			 | 
			
			
			 840 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5 
			 | 
			
			
			 16 470 
			 | 
		
|  
			 Specifické xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx za xxxxxxxxxx práci xx xxxxxx správě 
			 | 
			
			
			 42 589 
			 | 
		
|  
			 z xxxx: xxxxx xxxxxxxxxxx xx xxxxxx správě 
			 | 
			
			
			 42 015 
			 | 
		|
|  
			 Výdaje xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX na xxxxxxxx v EU 
			 | 
			
			
			 0 
			 | 
		|
|  
			 Zajištění xxxxxxxx na xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (x. x. 240/2000 Xx.) 
			 | 
			
			
			 650 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxx péče 
			 | 
			
			
			 11 811 
			 | 
		
|  
			 Výdaje xx xxxxxxxx obslužnost v xxxxxxxx xxxxxxx 
			 | 
			
			
			 26&xxxx;550 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxxx obslužnost x xxxxxxxxxx xxxxxxx 
			 | 
			
			
			 32&xxxx;400 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx a transfery xxxxx 
			 | 
			
			
			 114&xxxx;501 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxxxxxx Xx 
			 | 
		|
| &xxxx;
			 Xxxxxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx, kapitálové xxxxxx x xxxxxxx xxxxxx xxxxxx 
			 | 
			
			
			 6&xxxx;800 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxx 
			 | 
			
			
			 694&xxxx;601 
			 | 
		
| &xxxx;
			 Xxxxx xxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx dílčí xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx zaměstnanců a xxxxxxx xxxxxx za xxxxxxxxxx xxxxx 
			 | 
			
			
			 56&xxxx;365 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 55&xxxx;535 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 19&xxxx;728 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx 
			 | 
			
			
			 1&xxxx;111 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5 
			 | 
			
			
			 10&xxxx;685 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxx dílčí xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx ve xxxxxx xxxxxx 
			 | 
			
			
			 42&xxxx;383 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 41&xxxx;779 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxxxx Národního programu xxxxxxxx ČR xx xxxxxxxx x XX 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Sb.) 
			 | 
			
			
			 2 137 
			 | 
		
|  
			 Dávky xxxxxxxx péče 
			 | 
			
			
			 9 872 
			 | 
		|
|  
			 Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxx dopravě 
			 | 
			
			
			 24 000 
			 | 
		|
|  
			 Výdaje na xxxxxxxx obslužnost v xxxxxxxxxx xxxxxxx 
			 | 
			
			
			 23&xxxx;900 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxx úpravy 
			 | 
			
			
			 0 
			 | 
		
|  
			 Protiradonová xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxxxxx xxxxxxxxxx zákony a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx výrazné xxxxx xxxxxxxxxxx okresních xxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx a xxxxxxxxx xxxxx 
			 | 
			
			
			 362&xxxx;126 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxxxxxx Xx 
			 | 
		|
| &xxxx;
			 Xxxxxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx 
			 | 
			
			
			 36&xxxx;780 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxx 
			 | 
			
			
			 476&xxxx;590 
			 | 
		
| &xxxx;
			 Xxxxx xxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx 
			 | 
			
			
			 87&xxxx;832 
			 | 
		
| &xxxx; | &xxxx;
			 x toho: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 86&xxxx;147 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 30&xxxx;741 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx 
			 | 
			
			
			 1&xxxx;723 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5 
			 | 
			
			
			 24 304 
			 | 
		
|  
			 Specifické dílčí xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxx zaměstnanců x xxxxxxx platby xx xxxxxxxxxx práci xx xxxxxx xxxxxx 
			 | 
			
			
			 47&xxxx;446 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: xxxxx zaměstnanců xx xxxxxx xxxxxx 
			 | 
			
			
			 46&xxxx;508 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX na xxxxxxxx v EU 
			 | 
			
			
			 0 
			 | 
		
|  
			 Zajištění xxxxxxxx xx krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.) 
			 | 
			
			
			 705 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxx péče 
			 | 
			
			
			 21 628 
			 | 
		
|  
			 Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx 
			 | 
			
			
			 28&xxxx;000 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxxx xxxxxxxxxx v xxxxxxxxxx dopravě 
			 | 
			
			
			 41 100 
			 | 
		
|  
			 Pozemkové xxxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxx školství 
			 | 
			
			
			 0 
			 | 
		
|  
			 Výdaje stanovené xxxxxxxxxx zákony a xxxxxxxxxxxxx některých xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx x transfery xxxxx 
			 | 
			
			
			 136&xxxx;937 
			 | 
		
| &xxxx; | &xxxx;
			 x tisících Xx 
			 | 
		|
| &xxxx;
			 Xxxxxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a přijaté xxxxxx celkem 
			 | 
			
			
			 7 281 
			 | 
		
|  
			 Výdaje celkem 
			 | 
			
			
			 357 712 
			 | 
		|
|  
			 Dílčí xxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx zaměstnanců a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx 
			 | 
			
			
			 43&xxxx;562 
			 | 
		
| &xxxx; | &xxxx;
			 x toho: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 43&xxxx;422 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 15&xxxx;247 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx 
			 | 
			
			
			 868 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5 
			 | 
			
			
			 24&xxxx;360 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx zaměstnanců x xxxxxxx platby xx xxxxxxxxxx xxxxx ve xxxxxx správě 
			 | 
			
			
			 40 113 
			 | 
		
|  
			 z xxxx: xxxxx xxxxxxxxxxx xx xxxxxx správě 
			 | 
			
			
			 39 994 
			 | 
		|
|  
			 Výdaje na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x EU 
			 | 
			
			
			 0 
			 | 
		|
|  
			 Zajištění xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.) 
			 | 
			
			
			 487 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxx péče 
			 | 
			
			
			 20 809 
			 | 
		
|  
			 Výdaje xx xxxxxxxx obslužnost x xxxxxxxx dopravě 
			 | 
			
			
			 20 500 
			 | 
		|
|  
			 Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx 
			 | 
			
			
			 10&xxxx;000 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx stanovené xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx výdajů x titulu xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx x transfery xxxxx 
			 | 
			
			
			 104&xxxx;089 
			 | 
		
|  
			 v tisících Xx 
			 | 
		||
| &xxxx;
			 Xxxxxxxx ukazatele 
			 | 
			
			
			 | 
		|
|  
			 Nedaňové xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx 
			 | 
			
			
			 4&xxxx;002 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxx 
			 | 
			
			
			 686&xxxx;440 
			 | 
		
| &xxxx;
			 Xxxxx ukazatele xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx 
			 | 
			
			
			 54&xxxx;289 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 52&xxxx;945 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 19&xxxx;001 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx 
			 | 
			
			
			 1&xxxx;059 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5 
			 | 
			
			
			 26 876 
			 | 
		
|  
			 Specifické xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 54&xxxx;289 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: platy xxxxxxxxxxx xx státní xxxxxx 
			 | 
			
			
			 52&xxxx;945 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx členství v XX 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxxxx xx xxxxxxx situace podle §25 krizového xxxxxx (x. x. 240/2000 Xx.) 
			 | 
			
			
			 1&xxxx;985 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxx xxxx 
			 | 
			
			
			 20&xxxx;711 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxx xxxxxxxxxx x silniční xxxxxxx 
			 | 
			
			
			 32&xxxx;960 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxxxx xxxxxxx 
			 | 
			
			
			 47&xxxx;800 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxxxxx zvláštními xxxxxx x dofinancování xxxxxxxxx xxxxxx x titulu xxxxxxx změny xxxxxxxxxxx xxxxxxxxx xxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx x xxxxxxxxx obcím 
			 | 
			
			
			 311 882 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxxxxxx Xx 
			 | 
		|
| &xxxx;
			 Xxxxxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy a xxxxxxx xxxxxx xxxxxx 
			 | 
			
			
			 78&xxxx;317 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxx 
			 | 
			
			
			 930&xxxx;131 
			 | 
		
| &xxxx;
			 Xxxxx ukazatele xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx 
			 | 
			
			
			 156&xxxx;513 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 154&xxxx;337 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*) 
			 | 
			
			
			 54 780 
			 | 
		
|  
			 Převod xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx 
			 | 
			
			
			 3&xxxx;087 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5 
			 | 
			
			
			 24 021 
			 | 
		
|  
			 Specifické xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxx zaměstnanců x xxxxxxx xxxxxx xx provedenou práci xx xxxxxx xxxxxx 
			 | 
			
			
			 63&xxxx;646 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx správě 
			 | 
			
			
			 63 241 
			 | 
		
|  
			 Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx xxxxxxxx x XX 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx xxxxx §25 krizového xxxxxx (x. x. 240/2000 Xx.) 
			 | 
			
			
			 2&xxxx;000 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx sociální xxxx 
			 | 
			
			
			 32&xxxx;390 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx 
			 | 
			
			
			 52&xxxx;500 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxxxx xxxxxxx 
			 | 
			
			
			 39&xxxx;600 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxxxx opatření 
			 | 
			
			
			 0 
			 | 
		
|  
			 Financování školství 
			 | 
			
			
			 0 
			 | 
		|
|  
			 Výdaje xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx z titulu xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx x xxxxxxxxx xxxxx 
			 | 
			
			
			 349&xxxx;334 
			 | 
		
| &xxxx; | &xxxx;
			 x tisících Xx 
			 | 
		|
| &xxxx;
			 Xxxxxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx příjmy, xxxxxxxxxx příjmy a xxxxxxx xxxxxx xxxxxx 
			 | 
			
			
			 21&xxxx;498 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxx 
			 | 
			
			
			 865&xxxx;024 
			 | 
		
| &xxxx;
			 Xxxxx ukazatele xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx 
			 | 
			
			
			 81&xxxx;378 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: platy xxxxxxxxxxx 
			 | 
			
			
			 80&xxxx;431 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 28&xxxx;482 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxx kulturních x xxxxxxxxxx potřeb 
			 | 
			
			
			 1 609 
			 | 
		
|  
			 Výdaje xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5 
			 | 
			
			
			 21&xxxx;000 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxxx xxxxx ukazatele 
			 | 
			
			
			 | 
		
|  
			 Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 59&xxxx;687 
			 | 
		|
| &xxxx; | &xxxx;
			 x xxxx: xxxxx zaměstnanců xx státní správě 
			 | 
			
			
			 58 740 
			 | 
		
|  
			 Výdaje xx realizaci Xxxxxxxxx xxxxxxxx přípravy XX xx xxxxxxxx x XX 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.) 
			 | 
			
			
			 7&xxxx;407 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx sociální xxxx 
			 | 
			
			
			 29&xxxx;265 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxx xxxxxxx 
			 | 
			
			
			 64&xxxx;402 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx dopravě 
			 | 
			
			
			 40 900 
			 | 
		
|  
			 Pozemkové xxxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxxxxxx opatření 
			 | 
			
			
			 0 
			 | 
		
|  
			 Financování xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxxxxx xxxxxxxxxx zákony x dofinancování xxxxxxxxx xxxxxx z titulu xxxxxxx změny xxxxxxxxxxx xxxxxxxxx xxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx a xxxxxxxxx xxxxx 
			 | 
			
			
			 294&xxxx;084 
			 | 
		
|  
			 v tisících Xx 
			 | 
		||
| &xxxx;
			 Xxxxxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx příjmy, xxxxxxxxxx příjmy x xxxxxxx dotace xxxxxx 
			 | 
			
			
			 7&xxxx;635 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxx 
			 | 
			
			
			 411&xxxx;419 
			 | 
		
| &xxxx;
			 Xxxxx xxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxx ukazatele 
			 | 
			
			
			 | 
		
|  
			 Platy xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx práci 
			 | 
			
			
			 45 915 
			 | 
		|
|  
			 z xxxx: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 45&xxxx;083 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*) 
			 | 
			
			
			 16 070 
			 | 
		
|  
			 Převod xxxxx kulturních x xxxxxxxxxx xxxxxx 
			 | 
			
			
			 902 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx č. 5 
			 | 
			
			
			 10 600 
			 | 
		
|  
			 Specifické xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x ostatní platby xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 44&xxxx;860 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx xx státní xxxxxx 
			 | 
			
			
			 44&xxxx;185 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX xx členství v XX 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (x. x. 240/2000 Xx.) 
			 | 
			
			
			 804 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx sociální xxxx 
			 | 
			
			
			 20&xxxx;055 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx dopravě 
			 | 
			
			
			 31 730 
			 | 
		
|  
			 Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx dopravě 
			 | 
			
			
			 7 800 
			 | 
		|
|  
			 Pozemkové xxxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxxxxxx opatření 
			 | 
			
			
			 0 
			 | 
		
|  
			 Financování školství 
			 | 
			
			
			 0 
			 | 
		|
|  
			 Výdaje xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx některých xxxxxx z titulu xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx x xxxxxxxxx xxxxx 
			 | 
			
			
			 119&xxxx;309 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxxxxxx Xx 
			 | 
		|
| &xxxx;
			 Xxxxxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx 
			 | 
			
			
			 3&xxxx;961 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxx 
			 | 
			
			
			 281&xxxx;912 
			 | 
		
| &xxxx;
			 Xxxxx xxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxx ukazatele 
			 | 
			
			
			 | 
		
|  
			 Platy zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx práci 
			 | 
			
			
			 48 445 
			 | 
		|
|  
			 z xxxx: xxxxx zaměstnanců 
			 | 
			
			
			 47 720 
			 | 
		|
|  
			 Povinné xxxxxxxx placené xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 16&xxxx;956 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xxxxx kulturních x xxxxxxxxxx potřeb 
			 | 
			
			
			 954 
			 | 
		
|  
			 Výdaje na xxxxxxxxxxx xxxxxxxx podle xxxxxxx č. 5 
			 | 
			
			
			 9&xxxx;654 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxxx xxxxx ukazatele 
			 | 
			
			
			 | 
		
|  
			 Platy zaměstnanců x ostatní platby xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 41&xxxx;285 
			 | 
		|
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 40&xxxx;560 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX xx členství x XX 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Xx.) 
			 | 
			
			
			 469 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx sociální xxxx 
			 | 
			
			
			 12&xxxx;819 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxx obslužnost x silniční dopravě 
			 | 
			
			
			 28 400 
			 | 
		
|  
			 Výdaje xx xxxxxxxx xxxxxxxxxx x železniční dopravě 
			 | 
			
			
			 9 600 
			 | 
		|
|  
			 Pozemkové xxxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxxxxx xxxxxxxxxx zákony x dofinancování některých xxxxxx z xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx a xxxxxxxxx xxxxx 
			 | 
			
			
			 58&xxxx;697 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxxxxxx Xx 
			 | 
		|
| &xxxx;
			 Xxxxxxxx ukazatele 
			 | 
			
			
			 | 
		|
|  
			 Nedaňové xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx 
			 | 
			
			
			 17&xxxx;375 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxx 
			 | 
			
			
			 293&xxxx;640 
			 | 
		
| &xxxx;
			 Xxxxx xxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx zaměstnanců x xxxxxxx xxxxxx xx provedenou práci 
			 | 
			
			
			 61 288 
			 | 
		
|  
			 z xxxx: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 60&xxxx;500 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*) 
			 | 
			
			
			 21 451 
			 | 
		
|  
			 Převod xxxxx kulturních a xxxxxxxxxx xxxxxx 
			 | 
			
			
			 1&xxxx;210 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxxxxxx programů xxxxx xxxxxxx č. 5 
			 | 
			
			
			 8&xxxx;966 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx práci xx státní správě 
			 | 
			
			
			 38 511 
			 | 
		
|  
			 z xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 38&xxxx;190 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxxxx xx xxxxxxx situace xxxxx §25 krizového xxxxxx (x. č. 240/2000 Xx.) 
			 | 
			
			
			 605 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx sociální xxxx 
			 | 
			
			
			 14&xxxx;919 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxx obslužnost x silniční xxxxxxx 
			 | 
			
			
			 24&xxxx;500 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx 
			 | 
			
			
			 22&xxxx;100 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxxxx opatření 
			 | 
			
			
			 0 
			 | 
		
|  
			 Financování školství 
			 | 
			
			
			 0 
			 | 
		|
|  
			 Výdaje xxxxxxxxx xxxxxxxxxx xxxxxx x dofinancování xxxxxxxxx xxxxxx z xxxxxx xxxxxxx xxxxx financování xxxxxxxxx xxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx a xxxxxxxxx obcím 
			 | 
			
			
			 75 519 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxxxxxx Kč 
			 | 
		|
|  
			 Souhrnné ukazatele 
			 | 
			
			
			 | 
		|
|  
			 Nedaňové xxxxxx, kapitálové příjmy x xxxxxxx xxxxxx xxxxxx 
			 | 
			
			
			 1&xxxx;490 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx celkem 
			 | 
			
			
			 240 224 
			 | 
		
|  
			 Dílčí ukazatele xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxx ukazatele 
			 | 
			
			
			 | 
		
|  
			 Platy xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx 
			 | 
			
			
			 40&xxxx;625 
			 | 
		|
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 40&xxxx;553 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 14&xxxx;219 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx 
			 | 
			
			
			 811 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx financování xxxxxxxx xxxxx xxxxxxx č. 5 
			 | 
			
			
			 9&xxxx;350 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxx dílčí ukazatele 
			 | 
			
			
			 | 
		
|  
			 Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 37&xxxx;286 
			 | 
		|
| &xxxx; | &xxxx;
			 x toho: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 37&xxxx;194 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX xx xxxxxxxx x XX 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxxxx xx xxxxxxx situace xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Sb.) 
			 | 
			
			
			 260 
			 | 
		
|  
			 Dávky xxxxxxxx xxxx 
			 | 
			
			
			 13&xxxx;052 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx 
			 | 
			
			
			 27&xxxx;300 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxxx xxxxxxxxxx x železniční xxxxxxx 
			 | 
			
			
			 8&xxxx;200 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x dofinancování xxxxxxxxx xxxxxx x&xxxx;xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx x xxxxxxxxx xxxxx 
			 | 
			
			
			 49&xxxx;637 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxxxxxx Xx 
			 | 
		|
| &xxxx;
			 Xxxxxxxx ukazatele 
			 | 
			
			
			 | 
		|
|  
			 Nedaňové xxxxxx, xxxxxxxxxx příjmy a xxxxxxx xxxxxx xxxxxx 
			 | 
			
			
			 1&xxxx;680 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxx 
			 | 
			
			
			 618&xxxx;455 
			 | 
		
| &xxxx;
			 Xxxxx xxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx 
			 | 
			
			
			 48&xxxx;055 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 47&xxxx;304 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx placené zaměstnavatelem*) 
			 | 
			
			
			 16 819 
			 | 
		
|  
			 Převod xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx 
			 | 
			
			
			 946 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5 
			 | 
			
			
			 39&xxxx;940 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx práci xx xxxxxx správě 
			 | 
			
			
			 48 055 
			 | 
		
|  
			 z xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 47&xxxx;304 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xx realizaci Národního xxxxxxxx přípravy XX xx xxxxxxxx x XX 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx zákona (x. x. 240/2000 Xx.) 
			 | 
			
			
			 1&xxxx;280 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxx xxxx 
			 | 
			
			
			 15&xxxx;445 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx 
			 | 
			
			
			 33&xxxx;550 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx dopravě 
			 | 
			
			
			 32 400 
			 | 
		
|  
			 Pozemkové xxxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxxxxxx opatření 
			 | 
			
			
			 0 
			 | 
		
|  
			 Financování xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxxxxx xxxxxxxxxx zákony x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx úřadů 
			 | 
			
			
			 0 
			 | 
		
|  
			 Dotace x xxxxxxxxx xxxxx 
			 | 
			
			
			 257&xxxx;638 
			 | 
		|
| &xxxx; | &xxxx;
			 x xxxxxxxx Xx 
			 | 
		|
| &xxxx;
			 Xxxxxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx 
			 | 
			
			
			 4&xxxx;161 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx celkem 
			 | 
			
			
			 286 938 
			 | 
		
|  
			 Dílčí ukazatele xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxx ukazatele 
			 | 
			
			
			 | 
		
|  
			 Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx 
			 | 
			
			
			 42&xxxx;199 
			 | 
		|
| &xxxx; | &xxxx;
			 x xxxx: platy xxxxxxxxxxx 
			 | 
			
			
			 41&xxxx;808 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 14&xxxx;770 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx potřeb 
			 | 
			
			
			 836 
			 | 
		
|  
			 Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5 
			 | 
			
			
			 13&xxxx;850 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za provedenou xxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 42&xxxx;199 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: platy xxxxxxxxxxx ve xxxxxx xxxxxx 
			 | 
			
			
			 41&xxxx;808 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxxxx Xxxxxxxxx programu přípravy XX xx xxxxxxxx x XX 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxxxx xx krizové situace xxxxx §25 krizového xxxxxx (z. x. 240/2000 Xx.) 
			 | 
			
			
			 440 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx sociální xxxx 
			 | 
			
			
			 9&xxxx;099 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx dopravní xxxxxxxxxx v xxxxxxxx xxxxxxx 
			 | 
			
			
			 22&xxxx;240 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx 
			 | 
			
			
			 19&xxxx;700 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx úpravy 
			 | 
			
			
			 0 
			 | 
		
|  
			 Protiradonová opatření 
			 | 
			
			
			 0 
			 | 
		|
|  
			 Financování xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxxxxx zvláštními xxxxxx a dofinancování xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx x xxxxxxxxx xxxxx 
			 | 
			
			
			 68&xxxx;159 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxxxxxx Xx 
			 | 
		|
| &xxxx;
			 Xxxxxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx, kapitálové příjmy x přijaté xxxxxx xxxxxx 
			 | 
			
			
			 1&xxxx;420 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx celkem 
			 | 
			
			
			 234 922 
			 | 
		
|  
			 Dílčí ukazatele xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx 
			 | 
			
			
			 37&xxxx;987 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 37&xxxx;385 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 13&xxxx;295 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx 
			 | 
			
			
			 748 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxxxx programů xxxxx přílohy č. 5 
			 | 
			
			
			 22&xxxx;500 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxx xxxxx ukazatele 
			 | 
			
			
			 | 
		
|  
			 Platy xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 34&xxxx;650 
			 | 
		|
| &xxxx; | &xxxx;
			 x toho: platy xxxxxxxxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 34&xxxx;074 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX xx xxxxxxxx x EU 
			 | 
			
			
			 0 
			 | 
		
|  
			 Zajištění přípravy xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.) 
			 | 
			
			
			 440 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxx sociální xxxx 
			 | 
			
			
			 16&xxxx;006 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx dopravní xxxxxxxxxx v xxxxxxxx xxxxxxx 
			 | 
			
			
			 28&xxxx;320 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxxxx xxxxxxx 
			 | 
			
			
			 14&xxxx;800 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx úpravy 
			 | 
			
			
			 0 
			 | 
		
|  
			 Protiradonová opatření 
			 | 
			
			
			 0 
			 | 
		|
|  
			 Financování xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx stanovené xxxxxxxxxx xxxxxx a dofinancování xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx okresních xxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx x transfery obcím 
			 | 
			
			
			 53 109 
			 | 
		
|  
			 v xxxxxxxx Kč 
			 | 
		||
|  
			 Souhrnné xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx dotace xxxxxx 
			 | 
			
			
			 20&xxxx;069 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxx 
			 | 
			
			
			 560&xxxx;334 
			 | 
		
| &xxxx;
			 Xxxxx xxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxx ukazatele 
			 | 
			
			
			 | 
		
|  
			 Platy xxxxxxxxxxx a xxxxxxx xxxxxx xx provedenou xxxxx 
			 | 
			
			
			 49&xxxx;914 
			 | 
		|
| &xxxx; | &xxxx;
			 x xxxx: platy xxxxxxxxxxx 
			 | 
			
			
			 49&xxxx;240 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 17&xxxx;470 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx 
			 | 
			
			
			 985 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5 
			 | 
			
			
			 16&xxxx;000 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxx dílčí xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 49&xxxx;914 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 49&xxxx;240 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x EU 
			 | 
			
			
			 0 
			 | 
		
|  
			 Zajištění xxxxxxxx xx krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Sb.) 
			 | 
			
			
			 2 800 
			 | 
		|
|  
			 Dávky sociální xxxx 
			 | 
			
			
			 25&xxxx;856 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx 
			 | 
			
			
			 15&xxxx;300 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxxxx xxxxxxx 
			 | 
			
			
			 27&xxxx;600 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx úpravy 
			 | 
			
			
			 0 
			 | 
		
|  
			 Protiradonová xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx výdajů z xxxxxx xxxxxxx změny xxxxxxxxxxx xxxxxxxxx úřadů 
			 | 
			
			
			 0 
			 | 
		
|  
			 Dotace x xxxxxxxxx obcím 
			 | 
			
			
			 163 324 
			 | 
		|
|  
			 v xxxxxxxx Xx 
			 | 
		||
| &xxxx;
			 Xxxxxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx dotace xxxxxx 
			 | 
			
			
			 11&xxxx;050 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxx 
			 | 
			
			
			 498&xxxx;207 
			 | 
		
| &xxxx;
			 Xxxxx ukazatele xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx a ostatní xxxxxx xx provedenou xxxxx 
			 | 
			
			
			 53&xxxx;455 
			 | 
		
| &xxxx; | &xxxx;
			 x toho: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 52&xxxx;287 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 18&xxxx;709 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx fondu xxxxxxxxxx x sociálních xxxxxx 
			 | 
			
			
			 1&xxxx;046 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx financování xxxxxxxx xxxxx xxxxxxx x. 5 
			 | 
			
			
			 11&xxxx;570 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxx dílčí xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx ve státní xxxxxx 
			 | 
			
			
			 44&xxxx;181 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: platy xxxxxxxxxxx ve xxxxxx xxxxxx 
			 | 
			
			
			 43&xxxx;013 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX na xxxxxxxx x XX 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx přípravy xx xxxxxxx situace xxxxx §25 xxxxxxxxx xxxxxx (z. č. 240/2000 Sb.) 
			 | 
			
			
			 2 050 
			 | 
		
|  
			 Dávky sociální xxxx 
			 | 
			
			
			 32&xxxx;055 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx 
			 | 
			
			
			 36&xxxx;600 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxx xxxxxxxxxx v železniční xxxxxxx 
			 | 
			
			
			 20&xxxx;800 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx x xxxxxxxxx obcím 
			 | 
			
			
			 181 982 
			 | 
		
| &xxxx; | &xxxx;
			 x tisících Xx 
			 | 
		|
| &xxxx;
			 Xxxxxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx 
			 | 
			
			
			 20&xxxx;536 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxx 
			 | 
			
			
			 322&xxxx;970 
			 | 
		
| &xxxx;
			 Xxxxx xxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx dílčí xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx 
			 | 
			
			
			 66&xxxx;908 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 65&xxxx;175 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 23&xxxx;418 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx 
			 | 
			
			
			 1&xxxx;314 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx financování xxxxxxxx podle xxxxxxx x. 5 
			 | 
			
			
			 8&xxxx;720 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxx dílčí xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx a xxxxxxx platby xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 40&xxxx;381 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx správě 
			 | 
			
			
			 39 496 
			 | 
		
|  
			 Výdaje xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX na xxxxxxxx x XX 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxxxx xx krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.) 
			 | 
			
			
			 845 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxx xxxx 
			 | 
			
			
			 12&xxxx;460 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxx dopravě 
			 | 
			
			
			 35 700 
			 | 
		
|  
			 Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx 
			 | 
			
			
			 6&xxxx;200 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx výdajů x titulu xxxxxxx xxxxx xxxxxxxxxxx okresních xxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx x xxxxxxxxx xxxxx 
			 | 
			
			
			 54&xxxx;272 
			 | 
		
|  
			 v xxxxxxxx Xx 
			 | 
		||
| &xxxx;
			 Xxxxxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy a xxxxxxx dotace xxxxxx 
			 | 
			
			
			 7&xxxx;448 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxx 
			 | 
			
			
			 302&xxxx;751 
			 | 
		
| &xxxx;
			 Xxxxx xxxxxxxxx výdajů 
			 | 
			
			
			 | 
		|
|  
			 Jednotné xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxx zaměstnanců x ostatní platby xx provedenou práci 
			 | 
			
			
			 38 700 
			 | 
		
|  
			 z xxxx: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 38&xxxx;084 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 13&xxxx;545 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxx xxxxxxxxxx a xxxxxxxxxx potřeb 
			 | 
			
			
			 762 
			 | 
		
|  
			 Výdaje xx xxxxxxxxxxx programů podle xxxxxxx x. 5 
			 | 
			
			
			 59&xxxx;250 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx státní xxxxxx 
			 | 
			
			
			 38&xxxx;700 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 38&xxxx;084 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Xx.) 
			 | 
			
			
			 610 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxx péče 
			 | 
			
			
			 9 519 
			 | 
		
|  
			 Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx 
			 | 
			
			
			 17&xxxx;400 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxx xxxxxxxxxx x železniční xxxxxxx 
			 | 
			
			
			 4&xxxx;900 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxxxx opatření 
			 | 
			
			
			 0 
			 | 
		
|  
			 Financování xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x dofinancování xxxxxxxxx xxxxxx x xxxxxx xxxxxxx změny xxxxxxxxxxx xxxxxxxxx xxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx x xxxxxxxxx obcím 
			 | 
			
			
			 50 451 
			 | 
		
|  
			 v tisících Xx 
			 | 
		||
| &xxxx;
			 Xxxxxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx příjmy, xxxxxxxxxx příjmy x xxxxxxx xxxxxx celkem 
			 | 
			
			
			 20 393 
			 | 
		
|  
			 Výdaje xxxxxx 
			 | 
			
			
			 254&xxxx;216 
			 | 
		|
| &xxxx;
			 Xxxxx ukazatele xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxx ukazatele 
			 | 
			
			
			 | 
		
|  
			 Platy zaměstnanců x xxxxxxx platby xx provedenou xxxxx 
			 | 
			
			
			 53&xxxx;119 
			 | 
		|
| &xxxx; | &xxxx;
			 x xxxx: platy xxxxxxxxxxx 
			 | 
			
			
			 52&xxxx;301 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*) 
			 | 
			
			
			 18 592 
			 | 
		
|  
			 Převod xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb 
			 | 
			
			
			 1 046 
			 | 
		|
|  
			 Výdaje xx xxxxxxxxxxx programů xxxxx xxxxxxx č. 5 
			 | 
			
			
			 6&xxxx;470 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 34&xxxx;312 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: platy xxxxxxxxxxx xx státní xxxxxx 
			 | 
			
			
			 33&xxxx;864 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy ČR xx členství v XX 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx přípravy xx xxxxxxx situace podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.) 
			 | 
			
			
			 1&xxxx;000 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxx xxxx 
			 | 
			
			
			 13&xxxx;202 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx 
			 | 
			
			
			 24&xxxx;000 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx dopravní xxxxxxxxxx x železniční xxxxxxx 
			 | 
			
			
			 16&xxxx;000 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x dofinancování xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx x xxxxxxxxx xxxxx 
			 | 
			
			
			 65&xxxx;469 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxxxxxx Xx 
			 | 
		|
| &xxxx;
			 Xxxxxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a přijaté xxxxxx xxxxxx 
			 | 
			
			
			 2&xxxx;297 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxx 
			 | 
			
			
			 352&xxxx;194 
			 | 
		
| &xxxx;
			 Xxxxx xxxxxxxxx výdajů 
			 | 
			
			
			 | 
		|
|  
			 Jednotné xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx za xxxxxxxxxx xxxxx 
			 | 
			
			
			 40&xxxx;705 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 39&xxxx;916 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 14&xxxx;247 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx 
			 | 
			
			
			 798 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5 
			 | 
			
			
			 18&xxxx;636 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 40&xxxx;705 
			 | 
		
| &xxxx; | &xxxx;
			 x toho: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 39&xxxx;916 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxxxx Xxxxxxxxx programu xxxxxxxx ČR na xxxxxxxx v XX 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx podle §25 xxxxxxxxx zákona (x. x. 240/2000 Xx.) 
			 | 
			
			
			 890 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxx péče 
			 | 
			
			
			 20 229 
			 | 
		
|  
			 Výdaje xx xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx 
			 | 
			
			
			 25&xxxx;130 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxxxx xxxxxxx 
			 | 
			
			
			 29&xxxx;800 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxx školství 
			 | 
			
			
			 0 
			 | 
		
|  
			 Výdaje xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx výrazné xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx x xxxxxxxxx xxxxx 
			 | 
			
			
			 87&xxxx;527 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxxxxxx Xx 
			 | 
		|
| &xxxx;
			 Xxxxxxxx xxxxxxxxx 
			 | 
			&xxxx;
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx, kapitálové xxxxxx x xxxxxxx xxxxxx celkem 
			 | 
			
			
			 6 080 
			 | 
		
|  
			 Výdaje celkem 
			 | 
			
			
			 204 334 
			 | 
		|
|  
			 Dílčí xxxxxxxxx výdajů 
			 | 
			
			
			 | 
		|
|  
			 Jednotné xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx 
			 | 
			
			
			 34&xxxx;053 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 33&xxxx;968 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*) 
			 | 
			
			
			 11 919 
			 | 
		
|  
			 Převod xxxxx xxxxxxxxxx x sociálních xxxxxx 
			 | 
			
			
			 679 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxxxxxx xxxxxxxx podle přílohy x. 5 
			 | 
			
			
			 6&xxxx;359 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxx dílčí xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx platby za xxxxxxxxxx xxxxx ve xxxxxx správě 
			 | 
			
			
			 29 833 
			 | 
		
|  
			 z xxxx: xxxxx zaměstnanců xx xxxxxx xxxxxx 
			 | 
			
			
			 29&xxxx;768 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x EU 
			 | 
			
			
			 0 
			 | 
		
|  
			 Zajištění xxxxxxxx na xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.) 
			 | 
			
			
			 255 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxx péče 
			 | 
			
			
			 8 515 
			 | 
		
|  
			 Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx 
			 | 
			
			
			 11&xxxx;100 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxxx obslužnost x xxxxxxxxxx dopravě 
			 | 
			
			
			 5 800 
			 | 
		
|  
			 Pozemkové xxxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx stanovené xxxxxxxxxx zákony a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx výrazné xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx x xxxxxxxxx xxxxx 
			 | 
			|
| &xxxx; | &xxxx;
			 x tisících Kč 
			 | 
		|
|  
			 Souhrnné xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem 
			 | 
			
			
			 2 960 
			 | 
		
|  
			 Výdaje xxxxxx 
			 | 
			
			
			 305&xxxx;535 
			 | 
		|
| &xxxx;
			 Xxxxx xxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx 
			 | 
			
			
			 41&xxxx;588 
			 | 
		
| &xxxx; | &xxxx;
			 x toho: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 40&xxxx;688 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 14&xxxx;556 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx 
			 | 
			
			
			 814 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5 
			 | 
			
			
			 23 810 
			 | 
		
|  
			 Specifické xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx a xxxxxxx platby xx xxxxxxxxxx práci xx xxxxxx xxxxxx 
			 | 
			
			
			 38&xxxx;406 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx 
			 | 
			
			
			 37&xxxx;506 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxx Národního programu xxxxxxxx ČR xx xxxxxxxx x EU 
			 | 
			
			
			 0 
			 | 
		
|  
			 Zajištění xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.) 
			 | 
			
			
			 700 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxx xxxx 
			 | 
			
			
			 11&xxxx;257 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx 
			 | 
			
			
			 18&xxxx;500 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx 
			 | 
			
			
			 23&xxxx;000 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx úpravy 
			 | 
			
			
			 0 
			 | 
		
|  
			 Protiradonová xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxxxxx xxxxxxxxxx zákony a xxxxxxxxxxxxx některých xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx x xxxxxxxxx xxxxx 
			 | 
			
			
			 96&xxxx;607 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxxxxxx Kč 
			 | 
		|
|  
			 Souhrnné xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x přijaté xxxxxx xxxxxx 
			 | 
			
			
			 1&xxxx;664 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxx 
			 | 
			
			
			 379&xxxx;608 
			 | 
		
| &xxxx;
			 Xxxxx xxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx dílčí xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx práci 
			 | 
			
			
			 40 437 
			 | 
		
|  
			 z xxxx: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 39&xxxx;308 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 14&xxxx;153 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx fondu xxxxxxxxxx a xxxxxxxxxx xxxxxx 
			 | 
			
			
			 786 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx na financování xxxxxxxx xxxxx xxxxxxx x. 5 
			 | 
			
			
			 22 300 
			 | 
		
|  
			 Specifické xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx za xxxxxxxxxx práci ve xxxxxx správě 
			 | 
			
			
			 40 437 
			 | 
		
|  
			 z toho: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 39&xxxx;308 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx zákona (x. x. 240/2000 Xx.) 
			 | 
			
			
			 1&xxxx;608 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxx péče 
			 | 
			
			
			 9 206 
			 | 
		
|  
			 Výdaje na xxxxxxxx obslužnost x xxxxxxxx xxxxxxx 
			 | 
			
			
			 16&xxxx;800 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxxxx xxxxxxx 
			 | 
			
			
			 20&xxxx;000 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx úpravy 
			 | 
			
			
			 0 
			 | 
		
|  
			 Protiradonová xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxxxxx xxxxxxxxxx zákony x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx financování xxxxxxxxx xxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx a transfery xxxxx 
			 | 
			
			
			 137&xxxx;974 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxxxxxx Kč 
			 | 
		|
|  
			 Souhrnné xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx 
			 | 
			
			
			 19&xxxx;482 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxx 
			 | 
			
			
			 338&xxxx;308 
			 | 
		
| &xxxx;
			 Xxxxx xxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx 
			 | 
			
			
			 66&xxxx;925 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 66&xxxx;283 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 23&xxxx;424 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx 
			 | 
			
			
			 1&xxxx;326 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx na financování xxxxxxxx xxxxx xxxxxxx x. 5 
			 | 
			
			
			 26&xxxx;000 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx platby za xxxxxxxxxx xxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 37&xxxx;876 
			 | 
		
| &xxxx; | &xxxx;
			 x toho: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx 
			 | 
			
			
			 37&xxxx;579 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX na xxxxxxxx x EU 
			 | 
			
			
			 0 
			 | 
		
|  
			 Zajištění xxxxxxxx na xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.) 
			 | 
			
			
			 682 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxx péče 
			 | 
			
			
			 15 049 
			 | 
		
|  
			 Výdaje xx xxxxxxxx xxxxxxxxxx v xxxxxxxx dopravě 
			 | 
			
			
			 28 020 
			 | 
		|
|  
			 Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx dopravě 
			 | 
			
			
			 22 700 
			 | 
		|
|  
			 Pozemkové xxxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx stanovené xxxxxxxxxx zákony x xxxxxxxxxxxxx některých xxxxxx x xxxxxx výrazné xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx x xxxxxxxxx xxxxx 
			 | 
			
			
			 87&xxxx;621 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxxxxxx Xx 
			 | 
		|
| &xxxx;
			 Xxxxxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx 
			 | 
			
			
			 41&xxxx;760 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx celkem 
			 | 
			
			
			 599 470 
			 | 
		
|  
			 Dílčí xxxxxxxxx výdajů 
			 | 
			
			
			 | 
		|
|  
			 Jednotné xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx 
			 | 
			
			
			 104&xxxx;906 
			 | 
		
| &xxxx; | &xxxx;
			 x toho: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 102&xxxx;978 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*) 
			 | 
			
			
			 36 717 
			 | 
		
|  
			 Převod xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx 
			 | 
			
			
			 2&xxxx;060 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx na financování xxxxxxxx xxxxx přílohy x. 5 
			 | 
			
			
			 16&xxxx;075 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx práci ve xxxxxx xxxxxx 
			 | 
			
			
			 48&xxxx;720 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 48&xxxx;436 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx ČR na xxxxxxxx x XX 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxxxx xx krizové xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Sb.) 
			 | 
			
			
			 2 200 
			 | 
		
|  
			 Dávky xxxxxxxx xxxx 
			 | 
			
			
			 19&xxxx;714 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx 
			 | 
			
			
			 34&xxxx;100 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx 
			 | 
			
			
			 19&xxxx;300 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx stanovené xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x titulu xxxxxxx xxxxx financování xxxxxxxxx xxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx a transfery xxxxx 
			 | 
			
			
			 226&xxxx;779 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxxxxxx Xx 
			 | 
		|
| &xxxx;
			 Xxxxxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem 
			 | 
			
			
			 6 467 
			 | 
		
|  
			 Výdaje celkem 
			 | 
			
			
			 463 587 
			 | 
		|
|  
			 Dílčí xxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx dílčí xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx zaměstnanců a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx 
			 | 
			
			
			 58&xxxx;358 
			 | 
		
| &xxxx; | &xxxx;
			 x toho: xxxxx zaměstnanců 
			 | 
			
			
			 57 414 
			 | 
		
|  
			 Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 20&xxxx;245 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx 
			 | 
			
			
			 1&xxxx;148 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx financování xxxxxxxx xxxxx xxxxxxx x. 5 
			 | 
			
			
			 17 495 
			 | 
		
|  
			 Specifické dílčí xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx správě 
			 | 
			
			
			 44 216 
			 | 
		
|  
			 z toho: xxxxx zaměstnanců ve xxxxxx správě 
			 | 
			
			
			 43 653 
			 | 
		|
|  
			 Výdaje xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx ČR na xxxxxxxx v XX 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Sb.) 
			 | 
			
			
			 709 
			 | 
		
|  
			 Dávky xxxxxxxx xxxx 
			 | 
			
			
			 18&xxxx;072 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx 
			 | 
			
			
			 32&xxxx;600 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxxxx xxxxxxx 
			 | 
			
			
			 21&xxxx;600 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx stanovené xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x titulu xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx a xxxxxxxxx xxxxx 
			 | 
			
			
			 181&xxxx;854 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxxxxxx Kč 
			 | 
		|
|  
			 Souhrnné xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx 
			 | 
			
			
			 25&xxxx;752 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxx 
			 | 
			
			
			 417&xxxx;622 
			 | 
		
| &xxxx;
			 Xxxxx xxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx dílčí xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx 
			 | 
			
			
			 69&xxxx;732 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: xxxxx zaměstnanců 
			 | 
			
			
			 68 857 
			 | 
		
|  
			 Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 24&xxxx;406 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx 
			 | 
			
			
			 1&xxxx;377 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5 
			 | 
			
			
			 14 200 
			 | 
		
|  
			 Specifické xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx práci xx xxxxxx správě 
			 | 
			
			
			 44 159 
			 | 
		
|  
			 z xxxx: xxxxx zaměstnanců xx xxxxxx správě 
			 | 
			
			
			 43 766 
			 | 
		|
|  
			 Výdaje xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx ČR xx xxxxxxxx x XX 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.) 
			 | 
			
			
			 1&xxxx;030 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxx péče 
			 | 
			
			
			 17 378 
			 | 
		
|  
			 Výdaje na xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx 
			 | 
			
			
			 33&xxxx;800 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx 
			 | 
			
			
			 15&xxxx;900 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx úpravy 
			 | 
			
			
			 0 
			 | 
		
|  
			 Protiradonová xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx některých xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx a xxxxxxxxx xxxxx 
			 | 
			
			
			 113&xxxx;879 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxxxxxx Xx 
			 | 
		|
| &xxxx;
			 Xxxxxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx příjmy, kapitálové xxxxxx x přijaté xxxxxx xxxxxx 
			 | 
			
			
			 4&xxxx;912 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx celkem 
			 | 
			
			
			 247 238 
			 | 
		
|  
			 Dílčí xxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx dílčí xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx platby za xxxxxxxxxx práci 
			 | 
			
			
			 35 337 
			 | 
		
|  
			 z xxxx: xxxxx zaměstnanců 
			 | 
			
			
			 34 952 
			 | 
		|
|  
			 Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 12&xxxx;368 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx fondu xxxxxxxxxx a xxxxxxxxxx xxxxxx 
			 | 
			
			
			 699 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5 
			 | 
			
			
			 4&xxxx;830 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxx dílčí xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx zaměstnanců x xxxxxxx platby xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 35&xxxx;337 
			 | 
		
| &xxxx; | &xxxx;
			 x toho: xxxxx xxxxxxxxxxx xx xxxxxx správě 
			 | 
			
			
			 34 952 
			 | 
		
|  
			 Výdaje na xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX xx xxxxxxxx x EU 
			 | 
			
			
			 0 
			 | 
		|
|  
			 Zajištění xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.) 
			 | 
			
			
			 200 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxx péče 
			 | 
			
			
			 11 065 
			 | 
		
|  
			 Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx 
			 | 
			
			
			 26&xxxx;000 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxxx obslužnost x xxxxxxxxxx xxxxxxx 
			 | 
			
			
			 14&xxxx;300 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx úpravy 
			 | 
			
			
			 0 
			 | 
		
|  
			 Protiradonová xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx financování okresních xxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx x transfery xxxxx 
			 | 
			
			
			 64&xxxx;636 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxxxxxx Xx 
			 | 
		|
| &xxxx;
			 Xxxxxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem 
			 | 
			
			
			 2 230 
			 | 
		
|  
			 Výdaje xxxxxx 
			 | 
			
			
			 579&xxxx;596 
			 | 
		|
| &xxxx;
			 Xxxxx xxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx práci 
			 | 
			
			
			 58 539 
			 | 
		
|  
			 z toho: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 58&xxxx;188 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 20&xxxx;489 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx 
			 | 
			
			
			 1&xxxx;164 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx financování xxxxxxxx podle přílohy x. 5 
			 | 
			
			
			 7&xxxx;150 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxx dílčí xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx správě 
			 | 
			
			
			 45 395 
			 | 
		
|  
			 z xxxx: xxxxx zaměstnanců ve xxxxxx xxxxxx 
			 | 
			
			
			 45&xxxx;062 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX na xxxxxxxx x EU 
			 | 
			
			
			 0 
			 | 
		
|  
			 Zajištění xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Sb.) 
			 | 
			
			
			 1 050 
			 | 
		|
|  
			 Dávky xxxxxxxx xxxx 
			 | 
			
			
			 14&xxxx;925 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxx dopravě 
			 | 
			
			
			 41 932 
			 | 
		
|  
			 Výdaje xx xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx 
			 | 
			
			
			 13&xxxx;600 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx a xxxxxxxxx xxxxx 
			 | 
			
			
			 280&xxxx;476 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxxxxxx Xx 
			 | 
		|
| &xxxx;
			 Xxxxxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx, kapitálové xxxxxx a xxxxxxx xxxxxx celkem 
			 | 
			
			
			 50 019 
			 | 
		
|  
			 Výdaje xxxxxx 
			 | 
			
			
			 559&xxxx;680 
			 | 
		|
| &xxxx;
			 Xxxxx xxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx zaměstnanců a xxxxxxx platby za xxxxxxxxxx práci 
			 | 
			
			
			 112 465 
			 | 
		
|  
			 z xxxx: xxxxx zaměstnanců 
			 | 
			
			
			 110 580 
			 | 
		|
|  
			 Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 39&xxxx;363 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx 
			 | 
			
			
			 2&xxxx;212 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5 
			 | 
			
			
			 8 775 
			 | 
		
|  
			 Specifické xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx práci ve xxxxxx správě 
			 | 
			
			
			 50 245 
			 | 
		
|  
			 z xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 49&xxxx;570 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx xxxxxxxx v XX 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (x. x. 240/2000 Xx.) 
			 | 
			
			
			 827 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxx péče 
			 | 
			
			
			 16 019 
			 | 
		
|  
			 Výdaje na xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx 
			 | 
			
			
			 35&xxxx;900 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx dopravě 
			 | 
			
			
			 30 800 
			 | 
		
|  
			 Pozemkové úpravy 
			 | 
			
			
			 0 
			 | 
		|
|  
			 Protiradonová xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx stanovené xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx výdajů x xxxxxx výrazné xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx x xxxxxxxxx xxxxx 
			 | 
			
			
			 179&xxxx;594 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxxxxxx Kč 
			 | 
		|
|  
			 Souhrnné xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx příjmy, kapitálové xxxxxx a přijaté xxxxxx xxxxxx 
			 | 
			
			
			 8&xxxx;111 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxx 
			 | 
			
			
			 503&xxxx;362 
			 | 
		
| &xxxx;
			 Xxxxx xxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx zaměstnanců x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx 
			 | 
			
			
			 61&xxxx;354 
			 | 
		
| &xxxx; | &xxxx;
			 x toho: xxxxx zaměstnanců 
			 | 
			
			
			 60 380 
			 | 
		
|  
			 Povinné xxxxxxxx xxxxxxx zaměstnavatelem*) 
			 | 
			
			
			 21 474 
			 | 
		|
|  
			 Převod xxxxx xxxxxxxxxx x sociálních xxxxxx 
			 | 
			
			
			 1&xxxx;208 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx na financování xxxxxxxx xxxxx xxxxxxx x. 5 
			 | 
			
			
			 23 200 
			 | 
		
|  
			 Specifické dílčí xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx ve xxxxxx xxxxxx 
			 | 
			
			
			 48&xxxx;634 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 47&xxxx;670 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX na xxxxxxxx x EU 
			 | 
			
			
			 0 
			 | 
		
|  
			 Zajištění xxxxxxxx xx krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.) 
			 | 
			
			
			 1&xxxx;270 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxx xxxx 
			 | 
			
			
			 35&xxxx;752 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxxx obslužnost x xxxxxxxx xxxxxxx 
			 | 
			
			
			 25&xxxx;900 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx dopravě 
			 | 
			
			
			 27 200 
			 | 
		
|  
			 Pozemkové úpravy 
			 | 
			
			
			 0 
			 | 
		|
|  
			 Protiradonová xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx některých výdajů x titulu xxxxxxx xxxxx financování xxxxxxxxx xxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx x xxxxxxxxx xxxxx 
			 | 
			
			
			 137&xxxx;669 
			 | 
		
| &xxxx; | &xxxx;
			 x tisících Xx 
			 | 
		|
| &xxxx;
			 Xxxxxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx příjmy, xxxxxxxxxx příjmy a xxxxxxx xxxxxx xxxxxx 
			 | 
			
			
			 5&xxxx;143 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxx 
			 | 
			
			
			 604&xxxx;755 
			 | 
		
| &xxxx;
			 Xxxxx xxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxx ukazatele 
			 | 
			
			
			 | 
		
|  
			 Platy xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx 
			 | 
			
			
			 48&xxxx;467 
			 | 
		|
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 47&xxxx;654 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 16&xxxx;963 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxx kulturních a xxxxxxxxxx potřeb 
			 | 
			
			
			 953 
			 | 
		
|  
			 Výdaje na xxxxxxxxxxx programů podle xxxxxxx x. 5 
			 | 
			
			
			 13&xxxx;500 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxxx xxxxx ukazatele 
			 | 
			
			
			 | 
		
|  
			 Platy xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx xx státní xxxxxx 
			 | 
			
			
			 48&xxxx;467 
			 | 
		|
| &xxxx; | &xxxx;
			 x xxxx: platy zaměstnanců xx xxxxxx správě 
			 | 
			
			
			 47 654 
			 | 
		
|  
			 Výdaje xx realizaci Národního xxxxxxxx xxxxxxxx ČR xx xxxxxxxx x XX 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx xxxxx §25 krizového zákona (x. č. 240/2000 Xx.) 
			 | 
			
			
			 1&xxxx;442 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxx péče 
			 | 
			
			
			 24 511 
			 | 
		
|  
			 Výdaje xx dopravní xxxxxxxxxx x xxxxxxxx dopravě 
			 | 
			
			
			 41 700 
			 | 
		|
|  
			 Výdaje xx dopravní xxxxxxxxxx x xxxxxxxxxx xxxxxxx 
			 | 
			
			
			 22&xxxx;100 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxxxxx xxxxxxxxxx zákony x dofinancování některých xxxxxx x xxxxxx xxxxxxx změny xxxxxxxxxxx xxxxxxxxx úřadů 
			 | 
			
			
			 0 
			 | 
		
|  
			 Dotace a xxxxxxxxx xxxxx 
			 | 
			
			
			 173&xxxx;807 
			 | 
		|
| &xxxx; | &xxxx;
			 x xxxxxxxx Xx 
			 | 
		|
| &xxxx;
			 Xxxxxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx příjmy, kapitálové xxxxxx x přijaté xxxxxx xxxxxx 
			 | 
			
			
			 32&xxxx;426 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxx 
			 | 
			
			
			 486&xxxx;446 
			 | 
		
| &xxxx;
			 Xxxxx xxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx 
			 | 
			
			
			 63&xxxx;652 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: xxxxx zaměstnanců 
			 | 
			
			
			 63 189 
			 | 
		
|  
			 Povinné xxxxxxxx xxxxxxx zaměstnavatelem*) 
			 | 
			
			
			 22 278 
			 | 
		|
|  
			 Převod xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx 
			 | 
			
			
			 1&xxxx;264 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxxxxxx xxxxxxxx podle přílohy x. 5 
			 | 
			
			
			 2&xxxx;850 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx platby za xxxxxxxxxx xxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 42&xxxx;668 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: xxxxx zaměstnanců ve xxxxxx xxxxxx 
			 | 
			
			
			 42&xxxx;310 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx x XX 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxxxx xx krizové xxxxxxx xxxxx §25 xxxxxxxxx zákona (z. x. 240/2000 Xx.) 
			 | 
			
			
			 1&xxxx;900 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxx péče 
			 | 
			
			
			 18 829 
			 | 
		
|  
			 Výdaje xx xxxxxxxx obslužnost x xxxxxxxx xxxxxxx 
			 | 
			
			
			 15&xxxx;300 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx 
			 | 
			
			
			 39&xxxx;300 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx úpravy 
			 | 
			
			
			 0 
			 | 
		
|  
			 Protiradonová xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx okresních xxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx x transfery xxxxx 
			 | 
			
			
			 269&xxxx;940 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxxxxxx Xx 
			 | 
		|
| &xxxx;
			 Xxxxxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x přijaté xxxxxx xxxxxx 
			 | 
			
			
			 1&xxxx;315 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxx 
			 | 
			
			
			 508&xxxx;464 
			 | 
		
| &xxxx;
			 Xxxxx xxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxx ukazatele 
			 | 
			
			
			 | 
		
|  
			 Platy xxxxxxxxxxx x xxxxxxx xxxxxx za provedenou xxxxx 
			 | 
			
			
			 52&xxxx;051 
			 | 
		|
| &xxxx; | &xxxx;
			 x toho: platy xxxxxxxxxxx 
			 | 
			
			
			 51&xxxx;143 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 18&xxxx;218 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxx kulturních x sociálních xxxxxx 
			 | 
			
			
			 1&xxxx;023 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5 
			 | 
			
			
			 19&xxxx;400 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 52&xxxx;051 
			 | 
		
| &xxxx; | &xxxx;
			 x toho: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 51&xxxx;143 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu přípravy XX xx xxxxxxxx x XX 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. č. 240/2000 Xx.) 
			 | 
			
			
			 1&xxxx;922 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxx xxxx 
			 | 
			
			
			 17&xxxx;515 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx 
			 | 
			
			
			 24&xxxx;820 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx na dopravní xxxxxxxxxx v železniční xxxxxxx 
			 | 
			
			
			 35&xxxx;300 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx stanovené xxxxxxxxxx xxxxxx a dofinancování xxxxxxxxx xxxxxx x xxxxxx výrazné xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx x transfery obcím 
			 | 
			
			
			 238 580 
			 | 
		
|  
			 v xxxxxxxx Xx 
			 | 
		||
| &xxxx;
			 Xxxxxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx, kapitálové příjmy x xxxxxxx dotace xxxxxx 
			 | 
			
			
			 1&xxxx;893 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxx 
			 | 
			
			
			 584&xxxx;964 
			 | 
		
| &xxxx;
			 Xxxxx xxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx dílčí xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx 
			 | 
			
			
			 48&xxxx;840 
			 | 
		
| &xxxx; | &xxxx;
			 x toho: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 48&xxxx;413 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 17&xxxx;094 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb 
			 | 
			
			
			 968 
			 | 
		
|  
			 Výdaje xx financování xxxxxxxx xxxxx přílohy č. 5 
			 | 
			
			
			 15&xxxx;357 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 48&xxxx;840 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: platy xxxxxxxxxxx xx státní xxxxxx 
			 | 
			
			
			 48&xxxx;413 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx členství x XX 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/200 Sb.) 
			 | 
			
			
			 1 449 
			 | 
		
|  
			 Dávky xxxxxxxx xxxx 
			 | 
			
			
			 27&xxxx;920 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx 
			 | 
			
			
			 33&xxxx;000 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx dopravní xxxxxxxxxx v xxxxxxxxxx xxxxxxx 
			 | 
			
			
			 32&xxxx;700 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx úpravy 
			 | 
			
			
			 0 
			 | 
		
|  
			 Protiradonová xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx z xxxxxx xxxxxxx změny xxxxxxxxxxx xxxxxxxxx xxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx x xxxxxxxxx xxxxx 
			 | 
			
			
			 230&xxxx;355 
			 | 
		
|  
			 v xxxxxxxx Kč 
			 | 
		||
|  
			 Souhrnné xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x přijaté dotace xxxxxx 
			 | 
			
			
			 3&xxxx;993 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxx 
			 | 
			
			
			 400&xxxx;865 
			 | 
		
| &xxxx;
			 Xxxxx xxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x ostatní xxxxxx za provedenou xxxxx 
			 | 
			
			
			 48&xxxx;907 
			 | 
		
| &xxxx; | &xxxx;
			 x toho: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 48&xxxx;324 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxx pojistné placené xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 17&xxxx;117 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx 
			 | 
			
			
			 966 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx financování xxxxxxxx xxxxx přílohy č. 5 
			 | 
			
			
			 33&xxxx;800 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxx dílčí xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx a ostatní xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 42&xxxx;725 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 42&xxxx;158 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx na realizaci Xxxxxxxxx xxxxxxxx přípravy XX xx členství x XX 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 krizového xxxxxx (x. x. 240/2000 Xx.) 
			 | 
			
			
			 1&xxxx;000 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxx xxxx 
			 | 
			
			
			 10&xxxx;420 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx 
			 | 
			
			
			 25&xxxx;700 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxxx xxxxxxxxxx x železniční xxxxxxx 
			 | 
			
			
			 20&xxxx;400 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxxxx opatření 
			 | 
			
			
			 0 
			 | 
		
|  
			 Financování xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx změny xxxxxxxxxxx okresních xxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx x xxxxxxxxx obcím 
			 | 
			
			
			 137 855 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxxxxxx Xx 
			 | 
		|
| &xxxx;
			 Xxxxxxxx ukazatele 
			 | 
			
			
			 | 
		|
|  
			 Nedaňové xxxxxx, kapitálové xxxxxx x xxxxxxx xxxxxx xxxxxx 
			 | 
			
			
			 8&xxxx;900 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxx 
			 | 
			
			
			 702&xxxx;974 
			 | 
		
| &xxxx;
			 Xxxxx xxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx dílčí xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx 
			 | 
			
			
			 61&xxxx;114 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: platy xxxxxxxxxxx 
			 | 
			
			
			 59&xxxx;836 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 21&xxxx;390 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxx kulturních x xxxxxxxxxx xxxxxx 
			 | 
			
			
			 1&xxxx;197 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxxxx programů xxxxx xxxxxxx x. 5 
			 | 
			
			
			 46&xxxx;107 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx státní xxxxxx 
			 | 
			
			
			 61&xxxx;114 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: platy xxxxxxxxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 59&xxxx;836 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx členství x EU 
			 | 
			
			
			 0 
			 | 
		
|  
			 Zajištění xxxxxxxx xx xxxxxxx situace xxxxx §25 krizového xxxxxx (x. č. 240/2000 Xx.) 
			 | 
			
			
			 2&xxxx;547 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxx xxxx 
			 | 
			
			
			 27&xxxx;962 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx na dopravní xxxxxxxxxx v xxxxxxxx xxxxxxx 
			 | 
			
			
			 36&xxxx;000 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxx xxxxxxxxxx x železniční xxxxxxx 
			 | 
			
			
			 23&xxxx;700 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx úpravy 
			 | 
			
			
			 0 
			 | 
		
|  
			 Protiradonová xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx stanovené xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx z xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx x xxxxxxxxx xxxxx 
			 | 
			
			
			 234&xxxx;880 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxxxxxx Kč 
			 | 
		|
|  
			 Souhrnné xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx 
			 | 
			
			
			 9&xxxx;441 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxx 
			 | 
			
			
			 482&xxxx;177 
			 | 
		
| &xxxx;
			 Xxxxx xxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx 
			 | 
			
			
			 52&xxxx;867 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: platy xxxxxxxxxxx 
			 | 
			
			
			 52&xxxx;282 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 18&xxxx;503 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx fondu xxxxxxxxxx x sociálních xxxxxx 
			 | 
			
			
			 1&xxxx;046 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy č. 5 
			 | 
			
			
			 9&xxxx;925 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxx dílčí xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx provedenou xxxxx ve xxxxxx xxxxxx 
			 | 
			
			
			 46&xxxx;966 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx xx státní xxxxxx 
			 | 
			
			
			 46&xxxx;381 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx realizaci Xxxxxxxxx programu xxxxxxxx XX xx členství x XX 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 krizového xxxxxx (x. x. 240/2000 Sb.) 
			 | 
			
			
			 592 
			 | 
		
|  
			 Dávky sociální xxxx 
			 | 
			
			
			 11&xxxx;549 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx 
			 | 
			
			
			 46&xxxx;821 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx 
			 | 
			
			
			 24&xxxx;800 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxxxxx zvláštními xxxxxx a dofinancování xxxxxxxxx výdajů z xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx x xxxxxxxxx xxxxx 
			 | 
			
			
			 159&xxxx;890 
			 | 
		
| &xxxx; | &xxxx;
			 x tisících Xx 
			 | 
		|
| &xxxx;
			 Xxxxxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem 
			 | 
			
			
			 2 852 
			 | 
		
|  
			 Výdaje xxxxxx 
			 | 
			
			
			 447&xxxx;284 
			 | 
		|
| &xxxx;
			 Xxxxx ukazatele výdajů 
			 | 
			
			
			 | 
		|
|  
			 Jednotné xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxx x xxxxxxxxxxx a xxxxxxx xxxxxx za xxxxxxxxxx xxxxx 
			 | 
			
			
			 50&xxxx;017 
			 | 
		
| &xxxx; | &xxxx;
			 x toho: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 48&xxxx;987 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 17&xxxx;506 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx 
			 | 
			
			
			 980 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx financování programů xxxxx xxxxxxx x. 5 
			 | 
			
			
			 11&xxxx;950 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxx xxxxx ukazatele 
			 | 
			
			
			 | 
		
|  
			 Platy xxxxxxxxxxx a xxxxxxx xxxxxx xx provedenou xxxxx xx státní xxxxxx 
			 | 
			
			
			 50&xxxx;017 
			 | 
		|
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx 
			 | 
			
			
			 48&xxxx;987 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX xx členství x XX 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxxxx xx xxxxxxx situace xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.) 
			 | 
			
			
			 1&xxxx;290 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxx xxxx 
			 | 
			
			
			 27&xxxx;783 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx 
			 | 
			
			
			 40&xxxx;300 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx 
			 | 
			
			
			 21&xxxx;000 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx úpravy 
			 | 
			
			
			 0 
			 | 
		
|  
			 Protiradonová xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 0 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx stanovené zvláštními xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx z xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx úřadů 
			 | 
			
			
			 0 
			 | 
		
|  
			 Dotace x xxxxxxxxx xxxxx 
			 | 
			
			
			 145&xxxx;569 
			 | 
		|
| &xxxx; | &xxxx;
			 x xxxxxxxx Xx 
			 | 
		|
| &xxxx;
			 Xxxxxxxx ukazatele 
			 | 
			
			
			 | 
		|
|  
			 Nedaňové xxxxxx, kapitálové příjmy x přijaté dotace xxxxxx 
			 | 
			
			
			 2&xxxx;500 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxx 
			 | 
			
			
			 336&xxxx;796 
			 | 
		
| &xxxx;
			 Xxxxx xxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxx ukazatele 
			 | 
			
			
			 | 
		
|  
			 Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx 
			 | 
			
			
			 157&xxxx;341 
			 | 
		|
| &xxxx; | &xxxx;
			 x xxxx: xxxxx xxxxxxxxxxx 
			 | 
			
			
			 140&xxxx;660 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*) 
			 | 
			
			
			 55&xxxx;069 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx fondu kulturních x xxxxxxxxxx potřeb 
			 | 
			
			
			 2 813 
			 | 
		
|  
			 Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5 
			 | 
			
			
			 45&xxxx;145 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxxxxxx 
			 | 
			
			
			 80 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxxx XXX 
			 | 
			
			
			 14&xxxx;696 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxx xxxxxxxxx x xxxxxxx xxxxxx (z. č. 236/1995 Xx.) 
			 | 
			
			
			 2&xxxx;510 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX na xxxxxxxx x XX 
			 | 
			
			
			 4&xxxx;900 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxxxxxx Xx 
			 | 
		|
| &xxxx;
			 Xxxxxxxx ukazatele 
			 | 
			
			
			 | 
		|
|  
			 Nedaňové příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxx 
			 | 
			
			
			 21&xxxx;329&xxxx;000 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx x xxxxx xxxxxxxx dluhopisů 
			 | 
			
			
			 21 200 000 
			 | 
		
|  
			 Dílčí ukazatele xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxx ukazatele 
			 | 
			
			
			 | 
		
|  
			 Specifické xxxxx ukazatele 
			 | 
			
			
			 | 
		|
|  
			 Úroky xxxxxxxx xxxxx 
			 | 
			
			
			 20&xxxx;509&xxxx;000 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx spojené s xxxxxxxx státního xxxxx 
			 | 
			
			
			 200&xxxx;000 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxx xxxxxxx xxxxxx 
			 | 
			
			
			 620&xxxx;000 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxxxxxx Xx 
			 | 
		|
| &xxxx;
			 Xxxxxxxx ukazatele 
			 | 
			
			
			 | 
		|
|  
			 Příjmy xx xxxxxx xxxxxxxx xxxxxxxxxx xxxxx - xxxxxx xx původců radioaktivních xxxxxx na jaderný xxxx*) 
			 | 
			
			
			 700&xxxx;000 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxx xxxxxxxx xxxxxxxxxx xxxxx - xxxxxxx xxxxxx 
			 | 
			
			
			 4&xxxx;779&xxxx;400 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx x xxxx xxxxxxxx xxxxxxxxxx xxxxx celkem 
			 | 
			
			
			 33 259 300 
			 | 
		
|  
			 Financování 
			 | 
			
			
			 | 
		|
|  
			 Výnosy x xxxxx xxxxxxxx xxxxxxxxx 
			 | 
			
			
			 18&xxxx;800&xxxx;000 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxx stavu xxxxxxxxxxxx xxxxxxxxxx xx xxxxxxxxxx xxxxxx 
			 | 
			
			
			 8&xxxx;979&xxxx;900 
			 | 
		
| &xxxx;
			 Xxxxx ukazatele xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxxx opatření x xxxxxxxxxx xxxxxxxx povodní 
			 | 
			
			
			 396 800 
			 | 
		
|  
			 Výdaje xxxxxxxx zánikem xxxxxxx xxxxxx xx restituovaném xxxxxxx 
			 | 
			
			
			 4&xxxx;398&xxxx;900 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxxxx řešení xxxxxxxx xxxxxxxx krize 
			 | 
			
			
			 226 600 
			 | 
		
|  
			 Výdaje xx xxxxxx záporného xxxxx xxxxxxxxxx xx důchodové xxxxxxxxx 
			 | 
			
			
			 4&xxxx;384&xxxx;000 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxxxxx půjčka pro Xxxxxx xxxxxxx, s. x. x 
			 | 
			
			
			 2&xxxx;860&xxxx;000 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxx Xxxxxx xxxxxxx xxxxxxxxxxxxxx xxxxxx 
			 | 
			
			
			 110&xxxx;000 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxx hasičských záchranných xxxxx 
			 | 
			
			
			 300&xxxx;000 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx posílení xxxxxx xxxxxx xxxxxx xxxxxxxx xxxxxxxxxxxxx xxxxx x xxxxxxxxx úřadů 
			 | 
			
			
			 240 000 
			 | 
		
|  
			 Výdaje xx xxxxx dopadu xxxxx xxxxxxxxxxxxxxxxx změn xxxxxxxxxxx xxxxxxxxx xxxxx 
			 | 
			
			
			 130&xxxx;000 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxx xxxxxxxxxx xxxxx x xxxxx xxxxxxx x dlouhodobých xxxxxxxx dluhopisů 
			 | 
			
			
			 1 384 500 
			 | 
		
|  
			 Výdaje xx xxxxxxx xxxxxxx xxxxxx 
			 | 
			
			
			 0 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxx ztráty Xxxxxxxxxxxx banky Xxxxx, x. x. x. 
			 | 
			
			
			 18&xxxx;800&xxxx;000 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxxxxxx Kč 
			 | 
		|
|  
			 Souhrnné xxxxxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x přijaté xxxxxx xxxxxx 
			 | 
			
			
			 10&xxxx;523&xxxx;394 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx příjmy celkem 
			 | 
			
			
			 359 400 000 
			 | 
		
|  
			 Výdaje xxxxxx 
			 | 
			
			
			 104&xxxx;157&xxxx;996 
			 | 
		|
| &xxxx;
			 Xxxxx xxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5 
			 | 
			
			
			 7&xxxx;482&xxxx;186 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxx xxxxx xxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx xxxxxxxxxx xxxxxxx 
			 | 
			
			
			 1&xxxx;474&xxxx;640 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxx na řešení xxxxxxxxx xxxxxxx a xxxxxxxxxxxx xxxxxx xxxxxxxx 
			 | 
			
			
			 180&xxxx;000 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx xxxxxxxx 
			 | 
			
			
			 60&xxxx;000 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx na xxxxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 117&xxxx;000 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxx spoření 
			 | 
			
			
			 8 900 000 
			 | 
		
|  
			 Podpora xxxxxxx 
			 | 
			
			
			 1&xxxx;352&xxxx;000 
			 | 
		|
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxx 
			 | 
			
			
			 1&xxxx;892&xxxx;000 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxx xxxxxxx xxxxxxxx 
			 | 
			
			
			 2&xxxx;598&xxxx;600 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxx a návratné xxxxxxxx xxxxxxxx neziskovým xxxxxxxxxxx 
			 | 
			
			
			 668&xxxx;350 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxx výdaje; xxxxxxx 
			 | 
			
			
			 36&xxxx;601&xxxx;600 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxxxxxxxx xxxxxxxxxxx, zahraniční xxxxx 
			 | 
			
			
			 1&xxxx;520&xxxx;000 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx x xxxxxxxxx krajů - xxx. xxxxxxx x. 7 xxxxxx 
			 | 
			
			
			 903&xxxx;040 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxx xxxxxx x xxxxxxxxx xxxx x xxxxxxx xx xxxxxxxxxxxx xxxxxxxx (xxx xxxxxxxxxxx xxxxx) - xxx příloha x. 6 xxxxxx 
			 | 
			
			
			 3&xxxx;610&xxxx;327 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxx xxxxxxxxxx xxx xxxxxx xxxxxxxxxx 
			 | 
			
			
			 436&xxxx;560 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxxx xxx okresní xxxxx 
			 | 
			
			
			 836&xxxx;010 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxxxx xxxxxxxx xxxxxxxxx xxxxxxxxx xxxxxx 
			 | 
			
			
			 32&xxxx;252&xxxx;000 
			 | 
		
| &xxxx; | &xxxx;
			 Xxxxxxx výdaje 
			 | 
			
			
			 3 273 683 
			 | 
		
| &xxxx; | &xxxx;
			 x xxxxxxxx Xx 
			 | 
		|
| &xxxx;
			 Xxx- xxxxxx číslo 
			 | 
			 
			 Název xxxxxxxx 
			 | 
			&xxxx;
			 Xxxxxx xx programy xxxxxx 
			 | 
		
| &xxxx;
			 301&xxxx;010 
			 | 
			&xxxx;
			 Xxxxxx a xxxxxxxx xxxxxx Xxxxxxxxx Xxxxx 
			 | 
			
			
			 95&xxxx;000 
			 | 
		
| &xxxx;
			 301&xxxx;020 
			 | 
			&xxxx;
			 Xxxxxx x xxxxxxxx xxxxx xxxxxxxxxx xxxxxxxxx v Xxxxxx 
			 | 
			
			
			 31&xxxx;000 
			 | 
		
| &xxxx;
			 301&xxxx;030 
			 | 
			&xxxx;
			 Xxxxxxxx a technická xxxxxx xxxxxx a xxxxxxxx Xxxxxxxxx xxxxxxxxxx 
			 | 
			
			
			 5&xxxx;000 
			 | 
		
| &xxxx;
			 301&xxxx;810 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx informačních a xxxxxxxxxxxxx technologií (XXX) 
			 | 
			
			
			 | 
		
| &xxxx;
			 301&xxxx;830 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 301&xxxx;860 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx x provozování xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 Xxxxxxxx xxxxxxxxxx republiky xxxxxx 
			 | 
			
			
			 131&xxxx;000 
			 | 
		|
| &xxxx;
			 302&xxxx;010 
			 | 
			&xxxx;
			 Xxxxxxxx x xxxx. xxxxxx invest. xxxxxxx Xxxxxxxxxx xxxxxxxx Parlamentu 
			 | 
			
			
			 20 000 
			 | 
		
|  
			 302 020 
			 | 
			 
			 Pořízení xxxx xxx xxxxxxxx 
			 | 
			
			
			 90&xxxx;178 
			 | 
		
| &xxxx;
			 302&xxxx;810 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX) 
			 | 
			
			
			 | 
		
| &xxxx;
			 302&xxxx;830 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx a provozování xxxxxxxxx xxxxxxxxxxxx systémů 
			 | 
			
			
			 | 
		
|  
			 302 860 
			 | 
			 
			 Pořízení, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 Xxxxxxxxxx sněmovna Xxxxxxxxxx xxxxxx 
			 | 
			
			
			 110&xxxx;178 
			 | 
		|
| &xxxx;
			 303&xxxx;010 
			 | 
			&xxxx;
			 Xxxxxxxx x xxxx. xxxxxx xxxxxx. xxxxxxx Xxxxxx Xxxxxxxxxx 
			 | 
			
			
			 125&xxxx;300 
			 | 
		
| &xxxx;
			 303&xxxx;810 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx x xxxxxxxxxxx infrastruktury xxxxxxxxxxxx a xxxxxxxxxxxxx xxxxxxxxxxx (XXX) 
			 | 
			
			
			 | 
		
| &xxxx;
			 303&xxxx;830 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx systémů 
			 | 
			
			
			 | 
		
|  
			 303 860 
			 | 
			 
			 Pořízení, obnova x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx veřejné správy 
			 | 
			
			
			 | 
		
|  
			 Senát Xxxxxxxxxx celkem 
			 | 
			
			
			 125 300 
			 | 
		|
|  
			 304 010 
			 | 
			 
			 Pořízení x xxxx, obnova xxxxxx. xxxxxxx Xxxxx vlády 
			 | 
			
			
			 116 486 
			 | 
		
|  
			 304 810 
			 | 
			 
			 Výstavba, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX) 
			 | 
			
			
			 | 
		
| &xxxx;
			 304&xxxx;830 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxx informačních xxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 304&xxxx;860 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 304&xxxx;920 
			 | 
			&xxxx;
			 Xxxxxxxx a xxxx. xxxxxx xxxxxx. xxxxxxx x xxxxxx xxxxx xxxx xxxxxxx 
			 | 
			
			
			 2&xxxx;050 
			 | 
		
| &xxxx;
			 Xxxx xxxxx xxxxxx 
			 | 
			
			
			 118&xxxx;536 
			 | 
		|
| &xxxx;
			 305&xxxx;010 
			 | 
			&xxxx;
			 Xxxxxxxx x xxxx. xxxxxx xxxxxx. majetku Xxxxxxxxxxxx xxxxxxxxxx xxxxxx 
			 | 
			
			
			 168&xxxx;970 
			 | 
		
| &xxxx;
			 305&xxxx;810 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (ICT) 
			 | 
			
			
			 | 
		
|  
			 305 830 
			 | 
			 
			 Pořízení, xxxxxx x provozování xxxxxxxxx xxxxxxxxxxxx xxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 305&xxxx;920 
			 | 
			&xxxx;
			 Xxxxxxxx x xxxx. obnova xxxxxxx. xxxxxxx k xxxxxx úkolů xxxx x xxxxxxx 
			 | 
			
			
			 400 
			 | 
		
| &xxxx;
			 Xxxxxxxxxxxx informační xxxxxx xxxxxx 
			 | 
			
			
			 169&xxxx;370 
			 | 
		|
| &xxxx;
			 306&xxxx;010 
			 | 
			&xxxx;
			 Xxxxxxxx x xxxx. xxxxxx invest. xxxxxxx Xxxxxxxxxxxx xxxxxxxxxxxx xxxx xx xxxxx XX 
			 | 
			
			
			 175&xxxx;673 
			 | 
		
| &xxxx;
			 306&xxxx;020 
			 | 
			&xxxx;
			 Xxxxxxxx x tech. xxxxxx invest. majetku Xxxxxxxxxxxx xxxxxxxxxxxx xxxx x xxxxxxxxx 
			 | 
			
			
			 854&xxxx;478 
			 | 
		
| &xxxx;
			 306&xxxx;030 
			 | 
			&xxxx;
			 Xxxxxxxxxxx xxxxxxxx XX na xxxxx xx XX 
			 | 
			
			
			 66&xxxx;500 
			 | 
		
| &xxxx;
			 306&xxxx;810 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX) 
			 | 
			
			
			 | 
		
| &xxxx;
			 306&xxxx;830 
			 | 
			&xxxx;
			 Xxxxxxxx, obnova x provozování vnitřních xxxxxxxxxxxx xxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 306&xxxx;860 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx x provozování xxxxxxxxxxxx xxxxxxx xxxxxxx správy 
			 | 
			
			
			 | 
		
|  
			 306 870 
			 | 
			 
			 Harmonizace xxxxxxxxxxxx xxxxxxx ČR x xxxxxxxxxxxx systémy XX 
			 | 
			
			
			 | 
		
| &xxxx;
			 Xxxxxxxxxxxx xxxxxxxxxxxx věcí xxxxxx 
			 | 
			
			
			 1&xxxx;096&xxxx;651 
			 | 
		|
| &xxxx;
			 307&xxxx;010 
			 | 
			&xxxx;
			 Xxxxxx mobilní komunikační xxxxxxxxxxxxxx 
			 | 
			
			
			 68&xxxx;680 
			 | 
		
| &xxxx;
			 307&xxxx;020 
			 | 
			&xxxx;
			 Xxxxxx operačně xxxx. xxxxxxx xxxxxx x xxxxxx xxxxxxxxx a xxxxxxxxx xxx 
			 | 
			
			
			 31&xxxx;500 
			 | 
		
| &xxxx;
			 307&xxxx;040 
			 | 
			&xxxx;
			 Xxxxxx a xxxxxxxxxxx senzorů, navigačních x identifikačních xxxxxxx 
			 | 
			
			
			 18&xxxx;000 
			 | 
		
| &xxxx;
			 307&xxxx;060 
			 | 
			&xxxx;
			 Xxxxxxxxxxx xxxxxxx xxxxxxxxxxx xxxxxxxxxxx 
			 | 
			
			
			 626&xxxx;553 
			 | 
		
| &xxxx;
			 307&xxxx;070 
			 | 
			&xxxx;
			 Xxxxxxxxxxx xxxxxxxxx řízení 
			 | 
			
			
			 21 000 
			 | 
		
|  
			 307 080 
			 | 
			 
			 Rozvoj xxxxxxxx xxxxxxx x prevence xxxxxxxxxxx 
			 | 
			
			
			 70&xxxx;380 
			 | 
		
| &xxxx;
			 307&xxxx;110 
			 | 
			&xxxx;
			 Xxxxxx strategického zpravodajství 
			 | 
			
			
			 46 500 
			 | 
		
|  
			 307 120 
			 | 
			 
			 Rozvoj xxx xxxxxxxxxxx operací 
			 | 
			
			
			 30 600 
			 | 
		
|  
			 307 130 
			 | 
			 
			 Rozvoj xxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 15&xxxx;655 
			 | 
		
| &xxxx;
			 307&xxxx;140 
			 | 
			&xxxx;
			 Xxxxxx xxxxxxxxx xxxxxxxx 
			 | 
			
			
			 2&xxxx;000 
			 | 
		
| &xxxx;
			 307&xxxx;150 
			 | 
			&xxxx;
			 Xxxxxx xxxxxxxxx xxxxxxx 
			 | 
			
			
			 3&xxxx;745 
			 | 
		
| &xxxx;
			 307&xxxx;190 
			 | 
			&xxxx;
			 Xxxxxxxxxxx xxxxxxx x xxxxxx xxxxx vojenského zpravodajství 
			 | 
			
			
			 23 200 
			 | 
		
|  
			 307 210 
			 | 
			 
			 Rozvoj x modernizace mechanizovaného xxxxxx 
			 | 
			
			
			 247&xxxx;240 
			 | 
		
| &xxxx;
			 307&xxxx;220 
			 | 
			&xxxx;
			 Xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx 
			 | 
			
			
			 183&xxxx;520 
			 | 
		
| &xxxx;
			 307&xxxx;230 
			 | 
			&xxxx;
			 Xxxxxx a xxxxxxxxxxx xxxxxxxxxxxxxxxx vojska 
			 | 
			
			
			 5 000 
			 | 
		
|  
			 307 240 
			 | 
			 
			 Rozvoj x xxxxxxxxxxx chemického vojska 
			 | 
			
			
			 15 000 
			 | 
		
|  
			 307 260 
			 | 
			 
			 Rozvoj xxx xxxxxx xxxxxx x záchranného systému 
			 | 
			
			
			 49 630 
			 | 
		
|  
			 307 270 
			 | 
			 
			 Rozvoj xxxxxxxxxxx xxxxxxxx xxxxxxxxx xxx 
			 | 
			
			
			 28&xxxx;980 
			 | 
		
| &xxxx;
			 307&xxxx;280 
			 | 
			&xxxx;
			 Xxxxxxxxxxx xxxxxxx x xxxxxx pozemních xxx 
			 | 
			
			
			 187&xxxx;418 
			 | 
		
| &xxxx;
			 307&xxxx;290 
			 | 
			&xxxx;
			 Xxxxxxx xxxxxxx, nevojenská část 
			 | 
			
			
			 64 948 
			 | 
		
|  
			 307 310 
			 | 
			 
			 Rozvoj x xxxxxxxxxxx xxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 8&xxxx;389&xxxx;700 
			 | 
		
| &xxxx;
			 307&xxxx;320 
			 | 
			&xxxx;
			 Xxxxxx x modernizace xxxxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 307&xxxx;330 
			 | 
			&xxxx;
			 Xxxxxx a xxxxxxxxxxx xxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 307&xxxx;340 
			 | 
			&xxxx;
			 Xxxxxx x modernizace XXXX 
			 | 
			
			
			 4&xxxx;500 
			 | 
		
| &xxxx;
			 307&xxxx;350 
			 | 
			&xxxx;
			 Xxxxxx xxxxxxx xxxxxxxx a xxxxxxxxxx xxxxxxxx x xxxxxx meteorologie 
			 | 
			
			
			 6 670 
			 | 
		
|  
			 307 370 
			 | 
			 
			 Rozvoj xxxxxxxxx xxxxxxxxx sil x XXXX 
			 | 
			
			
			 27&xxxx;900 
			 | 
		
| &xxxx;
			 307&xxxx;380 
			 | 
			&xxxx;
			 Xxxxxx xxxxxxxxx XXXX xx xxxxxxxxx xxxxxxxx 
			 | 
			
			
			 129&xxxx;350 
			 | 
		
| &xxxx;
			 307&xxxx;390 
			 | 
			&xxxx;
			 Xxxxxxxxxxx xxxxxxx a života xxxxx xxxxxxxxx xxx x XXXX 
			 | 
			
			
			 91&xxxx;851 
			 | 
		
| &xxxx;
			 307&xxxx;410 
			 | 
			&xxxx;
			 Xxxxxxxx x xxxxxxx sil x xxxxxxxxxx AČR x xxxxxxx. operacích 
			 | 
			
			
			 | 
		
|  
			 307 420 
			 | 
			 
			 Zřízení a xxxxxx xxxxxxxxxxxx xxxxxxxxx XX 
			 | 
			
			
			 40&xxxx;350 
			 | 
		
| &xxxx;
			 307&xxxx;430 
			 | 
			&xxxx;
			 Xxxxxxxxx aktivity xx xxxxxxxxxx xxxxxx 
			 | 
			
			
			 48&xxxx;140 
			 | 
		
| &xxxx;
			 307&xxxx;440 
			 | 
			&xxxx;
			 Xxxxxxxxx x xxxxxx historických xxxxxx x xxxxxx armády 
			 | 
			
			
			 10 800 
			 | 
		
|  
			 307 450 
			 | 
			 
			 Bezpečnostní xxxxxxxxx XXXX 
			 | 
			
			
			 235&xxxx;890 
			 | 
		
| &xxxx;
			 307&xxxx;460 
			 | 
			&xxxx;
			 Xxxxxxx zahraniční xxxxxxxx 
			 | 
			
			
			 21&xxxx;000 
			 | 
		
| &xxxx;
			 307&xxxx;510 
			 | 
			&xxxx;
			 Xxxxxx xxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxx a pracovišť XXX 
			 | 
			
			
			 4&xxxx;160 
			 | 
		
| &xxxx;
			 307&xxxx;520 
			 | 
			&xxxx;
			 Xxxxxx xxxxxxxx xxxxxxxxxxxxxx x veterinárních xxxxxxxx 
			 | 
			
			
			 78&xxxx;100 
			 | 
		
| &xxxx;
			 307&xxxx;610 
			 | 
			&xxxx;
			 Xxxxxxxxxxx x xxxxxx dopravních xxxxxxx 
			 | 
			
			
			 15&xxxx;500 
			 | 
		
| &xxxx;
			 307&xxxx;640 
			 | 
			&xxxx;
			 Xxxxxx xxxxxxxxxxxxx x xxxxxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 307&xxxx;650 
			 | 
			&xxxx;
			 Xxxxxx kontejnerizace a xxxxxxxxxxxxx xxxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 307&xxxx;680 
			 | 
			&xxxx;
			 Xxxxxxxxxxx xxxxx XXX, xxxxxxxxxxx, výstrojním x xxx. xxxxxxxxxx 
			 | 
			
			
			 11&xxxx;260 
			 | 
		
| &xxxx;
			 307&xxxx;710 
			 | 
			&xxxx;
			 Xxxxxxxxxxxxx xxxxxxxx xxxxx a xxxxxxx a snižování xxxxx xxxxxxxxxxxxx xxxxxx 
			 | 
			
			
			 11&xxxx;000 
			 | 
		
| &xxxx;
			 307&xxxx;720 
			 | 
			&xxxx;
			 Xxxxxxxx x xxxxxx xxxxxxxx x ochraně xxxxxxxxx xxxxxxxxx 
			 | 
			
			
			 13&xxxx;000 
			 | 
		
| &xxxx;
			 307&xxxx;730 
			 | 
			&xxxx;
			 Xxxxxxxxx xxxxxxxx životního xxxxxxxxx xxx xxxxxxx xxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 307&xxxx;740 
			 | 
			&xxxx;
			 Xxxxxxxxxxx xxxxxxxxxxxxxxxx správních xxxxxx 
			 | 
			
			
			 217&xxxx;700 
			 | 
		
| &xxxx;
			 307&xxxx;750 
			 | 
			&xxxx;
			 Xxxxxx xxxxxxxx x xxxxxxxxxx 
			 | 
			
			
			 5&xxxx;000 
			 | 
		
| &xxxx;
			 307&xxxx;760 
			 | 
			&xxxx;
			 Xxxxxxx objektů xxxxxxxx x xxxxxxxxxxx 
			 | 
			
			
			 166&xxxx;947 
			 | 
		
| &xxxx;
			 307&xxxx;770 
			 | 
			&xxxx;
			 Xxxxxx xxxxxxxx xxxxxxxx 
			 | 
			
			
			 240&xxxx;000 
			 | 
		
| &xxxx;
			 307&xxxx;790 
			 | 
			&xxxx;
			 Xxxxxx xxxxxxxx xxxxxxxx x xxxxxxxxx xxxx 
			 | 
			
			
			 45&xxxx;000 
			 | 
		
| &xxxx;
			 307&xxxx;810 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx x provozování xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (ICT) 
			 | 
			
			
			 83 600 
			 | 
		
|  
			 307 820 
			 | 
			 
			 Pořízení, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx 
			 | 
			
			
			 178&xxxx;600 
			 | 
		
| &xxxx;
			 307&xxxx;870 
			 | 
			&xxxx;
			 Xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx XX x xxxxxxxxxxxx xxxxxxx XX 
			 | 
			
			
			 | 
		
| &xxxx;
			 307&xxxx;910 
			 | 
			&xxxx;
			 Xxxxxxx xxxxxxx výzkumu x xxxxxxx xxxxxx x xxxxxxxxxxx 
			 | 
			
			
			 64&xxxx;900 
			 | 
		
| &xxxx;
			 307&xxxx;920 
			 | 
			&xxxx;
			 Xxxxxxx výzkum x xxxxx xxxxxxx xxxxxxxx xxx XXX 
			 | 
			
			
			 106&xxxx;260 
			 | 
		
| &xxxx;
			 307&xxxx;930 
			 | 
			&xxxx;
			 Xxxxxx xxxxxxxxxx xxxxxxxxx resortu xxxxxx 
			 | 
			
			
			 21&xxxx;500 
			 | 
		
| &xxxx;
			 Xxxxxxxxxxxx xxxxxx xxxxxx 
			 | 
			
			
			 12&xxxx;055&xxxx;007 
			 | 
		|
| &xxxx;
			 308&xxxx;010 
			 | 
			&xxxx;
			 Xxxxxxxx x xxxxxxxxx xxxxxx xxxxxxxxxxxx majetku XXX 
			 | 
			
			
			 356&xxxx;080 
			 | 
		
| &xxxx;
			 308&xxxx;810 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx a xxxxxxxxxxxxx technologií (XXX) 
			 | 
			
			
			 | 
		
| &xxxx;
			 308&xxxx;830 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 308&xxxx;920 
			 | 
			&xxxx;
			 Xxxxxxxx x xxxx. xxxxxx xxxxxx. xxxxxxx k xxxxxx xxxxx vědy x xxxxxxx 
			 | 
			
			
			 10&xxxx;700 
			 | 
		
| &xxxx;
			 Xxxxxxx xxxxxxxxxxxx xxxx xxxxxx 
			 | 
			
			
			 366&xxxx;780 
			 | 
		|
| &xxxx;
			 309&xxxx;010 
			 | 
			&xxxx;
			 Xxxxxxxx x xxxxxxxxx xxxxxx invest. xxxxxxx Xxxxxxxxx xxxxxxxxx xxxxxxxx xxxx 
			 | 
			
			
			 95&xxxx;160 
			 | 
		
| &xxxx;
			 309&xxxx;810 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX) 
			 | 
			
			
			 | 
		
| &xxxx;
			 309&xxxx;830 
			 | 
			&xxxx;
			 Xxxxxxxx, obnova x xxxxxxxxxxx vnitřních xxxxxxxxxxxx xxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 Xxxxxxxx Xxxxxxxxx xxxxxxxx xxxx xxxxxx 
			 | 
			
			
			 95&xxxx;160 
			 | 
		|
| &xxxx;
			 312&xxxx;010 
			 | 
			&xxxx;
			 Xxxxxxxx x xxxx. obnova xxxxxx. xxxxxxx xx xxxxxx Xxxxxxxxxxxx financí 
			 | 
			
			
			 33 165 
			 | 
		
|  
			 312 020 
			 | 
			 
			 Pořízení x xxxxxxxxx xxxxxx xxxxxxxxxxxx a xxxxxxxxxxx xxxxxxx Xxxxxxxxxxxx financí 
			 | 
			
			
			 329 600 
			 | 
		
|  
			 312 040 
			 | 
			 
			 Zabezpečení xxxxxxxx XX xx xxxxx do EU xx centrální xxxxxx xxxxxx 
			 | 
			
			
			 67&xxxx;713 
			 | 
		
| &xxxx;
			 312&xxxx;110 
			 | 
			&xxxx;
			 Xxxxxxxx a xxxxxxxxx xxxxxx xxxxx a xxxxxx územních xxxxxxxxxx xxxxxx 
			 | 
			
			
			 552&xxxx;819 
			 | 
		
| &xxxx;
			 312&xxxx;120 
			 | 
			&xxxx;
			 Xxxxxxxx x xxxxxxxxx xxxxxx strojů x xxxxxxxx xxxxxxxx finančních xxxxxx 
			 | 
			
			
			 53&xxxx;500 
			 | 
		
| &xxxx;
			 312&xxxx;130 
			 | 
			&xxxx;
			 Xxxxxxxx x xxxxxxxxx xxxxxx xxxxxxxxxxxx xxxxxxx xxxxxx xxxx (ADIS) 
			 | 
			
			
			 455 000 
			 | 
		
|  
			 312 140 
			 | 
			 
			 Zabezpečení xxxxxxxx ČR na xxxxx do XX x územních xxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 371&xxxx;871 
			 | 
		
| &xxxx;
			 312&xxxx;210 
			 | 
			&xxxx;
			 Xxxxxxxx x xxxxxxxxx xxxxxx xxxxx a xxxxxx správy cel 
			 | 
			
			
			 319 798 
			 | 
		
|  
			 312 220 
			 | 
			 
			 Pořízení x xxxxxxxxx xxxxxx xxxxxx x xxxxxxxx xxxxxx cel 
			 | 
			
			
			 74 640 
			 | 
		
|  
			 312 230 
			 | 
			 
			 Pořízení x xxxxxxxxx xxxxxx xxxxxxxxxxxx xxxxxxx správy xxx (XXX) 
			 | 
			
			
			 334&xxxx;900 
			 | 
		
| &xxxx;
			 312&xxxx;240 
			 | 
			&xxxx;
			 Xxxxxxxxxxx xxxxxxxx XX xx xxxxx do XX x xxxxxxxx xxxxxx cel 
			 | 
			
			
			 7 300 
			 | 
		
|  
			 312 710 
			 | 
			 
			 Výstavba, obnova x provozování xxxxxxxxxxxxxx XXX ministerstva xxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 312&xxxx;720 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxxxx XXX daňové xxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 312&xxxx;730 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx XXX xxxxxx xxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 312&xxxx;820 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxx x evidencí 
			 | 
			
			
			 | 
		
|  
			 312 830 
			 | 
			 
			 Pořízení, obnova x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 312&xxxx;840 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx x xxxxxxxxxxx XX xxxxxxxxxxxxx xxxxxxxx vyplývající x xxxxxxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 312&xxxx;860 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx a XXX 
			 | 
			
			
			 | 
		
| &xxxx;
			 312&xxxx;870 
			 | 
			&xxxx;
			 Xxxxxxxxxxx xxxxxxxxxxxx systémů ČR x xxxxxxxxxxxx systémy XX 
			 | 
			
			
			 | 
		
| &xxxx;
			 312&xxxx;880 
			 | 
			&xxxx;
			 Xxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx XX 
			 | 
			
			
			 | 
		
| &xxxx;
			 Xxxxxxxxxxxx xxxxxxx xxxxxx 
			 | 
			
			
			 2&xxxx;600&xxxx;306 
			 | 
		|
| &xxxx;
			 313&xxxx;010 
			 | 
			&xxxx;
			 Xxxxxxxx x xxxx. obnova invest. xxxxxxx ve xxxxxx Xxxxxxxxxxxx xxxxx a xxxxxxxxxx xxxx 
			 | 
			
			
			 100&xxxx;500 
			 | 
		
| &xxxx;
			 313&xxxx;020 
			 | 
			&xxxx;
			 Xxxxxxxx x xxxx. xxxxxx xxxxxx. xxxxxxx Xxxxxx sociálního xxxxxxxxxxx 
			 | 
			
			
			 197&xxxx;991 
			 | 
		
| &xxxx;
			 313&xxxx;030 
			 | 
			&xxxx;
			 Xxxxxxxx x xxxx. xxxxxx xxxxxx. xxxxxxx Xxxxxx xxxxxx xxxxxxxxxxxxx 
			 | 
			
			
			 31&xxxx;500 
			 | 
		
| &xxxx;
			 313&xxxx;040 
			 | 
			&xxxx;
			 Xxxxxxxx x xxxx. obnova xxxxxx. majetku ve xxxxxx xxxxxx xxxxxxxx xxxx 
			 | 
			
			
			 1&xxxx;214&xxxx;401 
			 | 
		
| &xxxx;
			 313&xxxx;050 
			 | 
			&xxxx;
			 Xxxxxxxxx xxxxxxxxxxxx systému xxxxxx sociální xxxxxxx 
			 | 
			
			
			 231&xxxx;000 
			 | 
		
| &xxxx;
			 313&xxxx;060 
			 | 
			&xxxx;
			 Xxxxxxxxx xxxxxxxxxxxx systému MPSV 
			 | 
			
			
			 309 000 
			 | 
		
|  
			 313 070 
			 | 
			 
			 Pořízení x xxxx. xxxxxx xxxxxx. majetku charitativních xxxxxxxxxx x xxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 37&xxxx;460 
			 | 
		
| &xxxx;
			 313&xxxx;410 
			 | 
			&xxxx;
			 Xxxxxxx xxxxxxxxxxxxxxx xxxxxxxx xxxxxxxxxxxxxxxx xxxxxx se XXX 
			 | 
			
			
			 103&xxxx;000 
			 | 
		
| &xxxx;
			 313&xxxx;810 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x komunikačních technologií (XXX) 
			 | 
			
			
			 | 
		
| &xxxx;
			 313&xxxx;830 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx a xxxxxxxxxxx vnitřních xxxxxxxxxxxx xxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 313&xxxx;840 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx a xxxxxxxxxxx XX xxxxxxxxxxxxx xxxxxxxx xxxxxxxxxxx x xxxxxxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 313&xxxx;860 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx veřejné správy 
			 | 
			
			
			 | 
		
|  
			 313 870 
			 | 
			 
			 Harmonizace xxxxxxxxxxxx systémů XX x xxxxxxxxxxxx xxxxxxx XX 
			 | 
			
			
			 | 
		
| &xxxx;
			 313&xxxx;910 
			 | 
			&xxxx;
			 Xxxxxxxx x xxxxxxxxx xxxxxx xxxxxx. xxxxxxx xxxxxxxxxx xxxx x xxxxxxx 
			 | 
			
			
			 3&xxxx;100 
			 | 
		
| &xxxx;
			 Xxxxxxxxxxxx práce a xxxxxxxxxx xxxx xxxxxx 
			 | 
			
			
			 2&xxxx;227&xxxx;952 
			 | 
		|
| &xxxx;
			 314&xxxx;010 
			 | 
			&xxxx;
			 Xxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxxxx XX 
			 | 
			
			
			 135&xxxx;000 
			 | 
		
| &xxxx;
			 314&xxxx;020 
			 | 
			&xxxx;
			 Xxxxxxxxxx xxxxxxxxxxxx xxxxxxx x xxxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 3&xxxx;000 
			 | 
		
| &xxxx;
			 314&xxxx;030 
			 | 
			&xxxx;
			 Xxxxxxxxxx xxxxxxxxxxxx xxxxxxx organizací xxxxxxxxx MV x xxxxxxxxx xxxxxx 
			 | 
			
			
			 15&xxxx;096 
			 | 
		
| &xxxx;
			 314&xxxx;040 
			 | 
			&xxxx;
			 Xxxxxxx xxxxxxx xxxxxx 
			 | 
			
			
			 281&xxxx;730 
			 | 
		
| &xxxx;
			 314&xxxx;050 
			 | 
			&xxxx;
			 Xxxxxx správních xxxxxxxx 
			 | 
			
			
			 10&xxxx;000 
			 | 
		
| &xxxx;
			 314&xxxx;060 
			 | 
			&xxxx;
			 Xxxxxx xxxxxx x. 148/98 Xx., x xxxxxxx xxxxxxxxxxx skutečností 
			 | 
			
			
			 60 000 
			 | 
		
|  
			 314 070 
			 | 
			 
			 Národní xxxxxxx xxxxxxxx XX xx xxxxxxxx x EU 
			 | 
			
			
			 979 200 
			 | 
		
|  
			 314 110 
			 | 
			 
			 Rozvoj x obnova xxxxxxxxxxxxxx xxxxxxxxxxxxx systémů resortu - XXXXXX 
			 | 
			
			
			 86&xxxx;010 
			 | 
		
| &xxxx;
			 314&xxxx;130 
			 | 
			&xxxx;
			 Xxxxxx x xxxxxx xxxxxxxxxxx informačních xxxxxxx 
			 | 
			
			
			 9&xxxx;600 
			 | 
		
| &xxxx;
			 314&xxxx;140 
			 | 
			&xxxx;
			 Xxxxxx xxxxxxxxx zařízeních xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxx 
			 | 
			
			
			 8&xxxx;300 
			 | 
		
| &xxxx;
			 314&xxxx;210 
			 | 
			&xxxx;
			 Xxxxxxxx a xxxxxx xxxxx x xxxxxx xxxxxxxxxxx xxxxxx 
			 | 
			
			
			 334&xxxx;429 
			 | 
		
| &xxxx;
			 314&xxxx;220 
			 | 
			&xxxx;
			 Xxxxxxxxxx xxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxxxxxx xxxxxx 
			 | 
			
			
			 137&xxxx;084 
			 | 
		
| &xxxx;
			 314&xxxx;310 
			 | 
			&xxxx;
			 Xxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxxxx a xxxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 10&xxxx;000 
			 | 
		
| &xxxx;
			 314&xxxx;320 
			 | 
			&xxxx;
			 Xxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxxxxxxxxx a sportovních xxxxxxxx 
			 | 
			
			
			 1&xxxx;000 
			 | 
		
| &xxxx;
			 314&xxxx;610 
			 | 
			&xxxx;
			 Xxxxxxxxxx investičního xxxxxxx x posobnosti Xxxxxxxxxxx xxxxxxxxxxx xxxxx 
			 | 
			
			
			 76&xxxx;476 
			 | 
		
| &xxxx;
			 314&xxxx;620 
			 | 
			&xxxx;
			 Xxxxxxxxxx xxxxxxxxxxxx xxxxxxx jednotek xxxxxxxxxxx xxxxx 
			 | 
			
			
			 225&xxxx;202 
			 | 
		
| &xxxx;
			 314&xxxx;710 
			 | 
			&xxxx;
			 Xxxxxxxx, obnova x xxxxxxxxxxx infrastruktury XXX xxxxxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 314&xxxx;720 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx XXX - Xxxxxxx XX 
			 | 
			
			
			 | 
		
| &xxxx;
			 314&xxxx;730 
			 | 
			&xxxx;
			 Xxxxxxxx, obnova x xxxxxxxxxxx infrastruktury XXX - xxxxxxxx xxxxxx xxxxxx xxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 314&xxxx;740 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx XXX - XXXXXX 
			 | 
			
			
			 | 
		
| &xxxx;
			 314&xxxx;750 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx XXX - XXXXX - XXXXX 
			 | 
			
			
			 | 
		
| &xxxx;
			 314&xxxx;830 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx informačních systémů 
			 | 
			
			
			 | 
		
|  
			 314 840 
			 | 
			 
			 Pořízení, xxxxxx a provozování XX podporujících xxxxxxxx xxxxxxxxxxx x xxxxxxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 314&xxxx;860 
			 | 
			&xxxx;
			 Xxxxxxxx, obnova a xxxxxxxxxxx informačních xxxxxxx xxxxxxx xxxxxx 
			 | 
			
			
			 23&xxxx;800 
			 | 
		
| &xxxx;
			 314&xxxx;870 
			 | 
			&xxxx;
			 Xxxxxxxxxxx informačních xxxxxxx ČR x xxxxxxxxxxxx systémy XX 
			 | 
			
			
			 | 
		
| &xxxx;
			 314&xxxx;880 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxx. xxxxxxx územních xxxxxx xxxxxx xxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 314&xxxx;910 
			 | 
			&xxxx;
			 Xxxxxx x xxxxxx xxxxxxxxxx-xxxxxxxxx xxxxxxxx xxxxxxxxxxxxxxx činnosti 
			 | 
			
			
			 6 355 
			 | 
		
|  
			 314 920 
			 | 
			 
			 Materiálně-technické xxxxxxxxxxx xxxxxxx xxxxxxxxxx xxxxx 
			 | 
			
			
			 1&xxxx;245 
			 | 
		
| &xxxx;
			 Xxxxxxxxxxxx xxxxxx xxxxxx 
			 | 
			
			
			 2&xxxx;403&xxxx;527 
			 | 
		|
| &xxxx;
			 315&xxxx;010 
			 | 
			&xxxx;
			 Xxxxxxxx x xxxx. xxxxxx xxxxxx. majetku xx xxxxxx Xxxxxxxxxxxx životního xxxxxxxxx 
			 | 
			
			
			 87&xxxx;860 
			 | 
		
| &xxxx;
			 315&xxxx;020 
			 | 
			&xxxx;
			 Xxxxxxxx x tech. xxxxxx xxxxxx. xxxxxxx xxxxxxxxxx xxxxxxxxxx xxxxxxx x národních xxxxx 
			 | 
			
			
			 40&xxxx;000 
			 | 
		
| &xxxx;
			 315&xxxx;030 
			 | 
			&xxxx;
			 Xxxxxxxx x územích xxxxxxxxxx xxxxxxxxx, xxxxxx x xxxxxxx klimatickými xxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 315&xxxx;050 
			 | 
			&xxxx;
			 Xxxxxxxxxxxx xxxxxxx xxxxxxx 
			 | 
			
			
			 253&xxxx;249 
			 | 
		
| &xxxx;
			 315&xxxx;060 
			 | 
			&xxxx;
			 Xxxxxx xxxxxxxxxxxxxxx xxxxxxxxxx xxxx 
			 | 
			
			
			 339&xxxx;231 
			 | 
		
| &xxxx;
			 315&xxxx;070 
			 | 
			&xxxx;
			 Xxxxxxx xxxxxxx xxxxxxxx XX xx xxxxxxxx x EU 
			 | 
			
			
			 134 932 
			 | 
		
|  
			 315 810 
			 | 
			 
			 Výstavba, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx technologií (ICT) 
			 | 
			
			
			 | 
		
|  
			 315 830 
			 | 
			 
			 Pořízení, xxxxxx x provozování xxxxxxxxx xxxxxxxxxxxx xxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 315&xxxx;840 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx x provozování XX xxxxxxxxxxxxx xxxxxxxx xxxxxxxxxxx z xxxxxxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 315&xxxx;860 
			 | 
			&xxxx;
			 Xxxxxxxx, obnova x xxxxxxxxxxx informačních systémů xxxxxxx xxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 315&xxxx;870 
			 | 
			&xxxx;
			 Xxxxxxxxxxx informačních xxxxxxx XX s xxxxxxxxxxxx xxxxxxx XX 
			 | 
			
			
			 | 
		
| &xxxx;
			 315&xxxx;910 
			 | 
			&xxxx;
			 Xxxxxxxx x xxxxxxxxx obnova xxxxxx. xxxxxxx xxxxxxxxxx xxxx x výzkumu 
			 | 
			
			
			 28 100 
			 | 
		
|  
			 315 920 
			 | 
			 
			 Pořízení x xxxx. obnova xxxxxx. xxxxxxx k xxxxxx úkolů xxxx x xxxxxxx 
			 | 
			
			
			 8&xxxx;723 
			 | 
		
| &xxxx;
			 Xxxxxxxxxxxx xxxxxxxxx xxxxxxxxx celkem 
			 | 
			
			
			 892 095 
			 | 
		|
|  
			 317 010 
			 | 
			 
			 Pořízení x xxxxxxxxx xxxxxx xxxxxxxxxxxx xxxxxxx xx správě Xxxxxxxxxxxx xxx xxxxxx xxxxxx 
			 | 
			
			
			 30&xxxx;803 
			 | 
		
| &xxxx;
			 317&xxxx;410 
			 | 
			&xxxx;
			 Xxxxxxx obnovy xxxxxxxx xxxxx 
			 | 
			
			
			 200&xxxx;000 
			 | 
		
| &xxxx;
			 317&xxxx;420 
			 | 
			&xxxx;
			 Xxxxxxxx xxxxxxxxx bytů x xxxxxxxxx infrastruktury xx xxxxxxxxxxx obcí 
			 | 
			
			
			 1 796 486 
			 | 
		
|  
			 317 430 
			 | 
			 
			 Podpora xxxxxxxxxxx xxxxxxxxx 
			 | 
			
			
			 600&xxxx;000 
			 | 
		
| &xxxx;
			 317&xxxx;530 
			 | 
			&xxxx;
			 Xxxxxxxx a xxxxxxxxx xxxxxx xxxx x pečovatelskou xxxxxxx 
			 | 
			
			
			 523&xxxx;200 
			 | 
		
| &xxxx;
			 317&xxxx;620 
			 | 
			&xxxx;
			 Xxxxxxx xxxxxxxxxxxx xxxxxxx 
			 | 
			
			
			 1&xxxx;990&xxxx;300 
			 | 
		
| &xxxx;
			 317&xxxx;710 
			 | 
			&xxxx;
			 Xxxxxx xxxxxxx 
			 | 
			
			
			 320&xxxx;000 
			 | 
		
| &xxxx;
			 317&xxxx;810 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx technologií (ICT) 
			 | 
			
			
			 | 
		
|  
			 317 830 
			 | 
			 
			 Pořízení, xxxxxx a xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 317&xxxx;840 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx x provozování XX xxxxxxxxxxxxx xxxxxxxx xxxxxxxxxxx x xxxxxxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 317&xxxx;860 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx správy 
			 | 
			
			
			 | 
		
|  
			 317 870 
			 | 
			 
			 Harmonizace xxxxxxxxxxxx xxxxxxx XX s xxxxxxxxxxxx systémy EU 
			 | 
			
			
			 | 
		
|  
			 Ministerstvo xxx xxxxxx xxxxxx xxxxxx 
			 | 
			
			
			 5&xxxx;460&xxxx;789 
			 | 
		|
| &xxxx;
			 321&xxxx;910 
			 | 
			&xxxx;
			 Xxxxxxxx x xxxxxxxxx xxxxxx invest. majetku xxxxxxxxxx vědy x xxxxxxx 
			 | 
			
			
			 2&xxxx;200 
			 | 
		
| &xxxx;
			 321&xxxx;920 
			 | 
			&xxxx;
			 Xxxxxxxx a xxxx. xxxxxx xxxxxx xxxxxxx x xxxxxx úkolů xxxx x výzkumu 
			 | 
			
			
			 140 000 
			 | 
		
|  
			 321 810 
			 | 
			 
			 Výstavba, xxxxxx x provozování xxxxxxxxxxxxxx informačních x xxxxxxxxxxxxx xxxxxxxxxxx (ICT) 
			 | 
			
			
			 | 
		
|  
			 321 830 
			 | 
			 
			 Pořízení, xxxxxx a xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 321&xxxx;860 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxx systémů veřejné xxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 Xxxxxxxx agentura celkem 
			 | 
			
			
			 142 200 
			 | 
		|
|  
			 322 010 
			 | 
			 
			 Pořízení x xxxx. xxxxxx xxxxxx. majetku xx xxxxxx Xxxxxxxxxxxx xxxxxxxx x obchodu 
			 | 
			
			
			 169 089 
			 | 
		
|  
			 322 020 
			 | 
			 
			 Sanace xxxxx xxxxx ve x. x. XXXXX Xxxxx xx Ralskem 
			 | 
			
			
			 100 500 
			 | 
		
|  
			 322 040 
			 | 
			 
			 Podpora xxxxxxxx x úsporám xxxxxxx 
			 | 
			
			
			 62&xxxx;200 
			 | 
		
| &xxxx;
			 322&xxxx;050 
			 | 
			&xxxx;
			 Xxxxxxxx x xxxxxxxxx xxxxxx xxxxxxxxxxxx sítí průmyslových xxx 
			 | 
			
			
			 520&xxxx;000 
			 | 
		
| &xxxx;
			 322&xxxx;060 
			 | 
			&xxxx;
			 Xxxxxxxxx xxxxxxxx xxxxxxx xxxxxxxx, xxxxxxx x xxxxxxxxx hornictví 
			 | 
			
			
			 182 800 
			 | 
		
|  
			 322 080 
			 | 
			 
			 Posílení xxxxxxxxxxxxxxxxxxxx xxxxxxxx XX 
			 | 
			
			
			 | 
		
| &xxxx;
			 322&xxxx;810 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX) 
			 | 
			
			
			 | 
		
| &xxxx;
			 322&xxxx;830 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 322&xxxx;840 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx x xxxxxxxxxxx XX xxxxxxxxxxxxx xxxxxxxx xxxxxxxxxxx x kompetenčního xxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 322&xxxx;860 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx veřejné xxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 322&xxxx;870 
			 | 
			&xxxx;
			 Xxxxxxxxxxx xxxxxxxxxxxx systémů XX x xxxxxxxxxxxx xxxxxxx XX 
			 | 
			
			
			 | 
		
| &xxxx;
			 322&xxxx;920 
			 | 
			&xxxx;
			 Xxxxxxxx x xxxx. xxxxxx invest. xxxxxxx x xxxxxx xxxxx xxxx x xxxxxxx 
			 | 
			
			
			 175&xxxx;110 
			 | 
		
| &xxxx;
			 Xxxxxxxxxxxx xxxxxxxx a xxxxxxx xxxxxx 
			 | 
			
			
			 1&xxxx;209&xxxx;699 
			 | 
		|
| &xxxx;
			 327&xxxx;010 
			 | 
			&xxxx;
			 Xxxxxxxxxx investičního xxxxxxx XXX x xxxxxxxxxx systému xxxxxx xxxxxxx 
			 | 
			
			
			 39&xxxx;000 
			 | 
		
| &xxxx;
			 327&xxxx;170 
			 | 
			&xxxx;
			 Xxxxxxxx x obnova xxxxxxxx xxxxxxxxxx 
			 | 
			
			
			 33&xxxx;800 
			 | 
		
| &xxxx;
			 327&xxxx;350 
			 | 
			&xxxx;
			 Xxxxxxxxx xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx x xxxxxxxxxxx 
			 | 
			
			
			 15&xxxx;000 
			 | 
		
| &xxxx;
			 327&xxxx;410 
			 | 
			&xxxx;
			 Xxxxxxx xxxxxxxx xxxxxxxxx xxxxx 
			 | 
			
			
			 912&xxxx;500 
			 | 
		
| &xxxx;
			 327&xxxx;430 
			 | 
			&xxxx;
			 Xxxxxxxx x xxxxxxxxx xxxxxx xxxxxx XXX 
			 | 
			
			
			 10&xxxx;000 
			 | 
		
| &xxxx;
			 327&xxxx;620 
			 | 
			&xxxx;
			 Xxxxxxx xxxxxxxx x obnovy xxxxxxx xxxxxxx xxxxxxxx xxxxxxx 
			 | 
			
			
			 150&xxxx;000 
			 | 
		
| &xxxx;
			 327&xxxx;630 
			 | 
			&xxxx;
			 Xxxxxxx xxxxxxxx x xxxxxx xxxxxxx xxxxxxxxxx xxxxxxxx xxxxxxxxxxx 
			 | 
			
			
			 363&xxxx;000 
			 | 
		
| &xxxx;
			 327&xxxx;810 
			 | 
			&xxxx;
			 Xxxxxxxx, obnova x xxxxxxxxxxx infrastruktury xxxxxxxxxxxx a xxxxxxxxxxxxx xxxxxxxxxxx (XXX) 
			 | 
			
			
			 | 
		
| &xxxx;
			 327&xxxx;830 
			 | 
			&xxxx;
			 Xxxxxxxx, obnova x provozování vnitřních xxxxxxxxxxxx systémů 
			 | 
			
			
			 | 
		
|  
			 327 860 
			 | 
			 
			 Pořízení, obnova x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 Xxxxxxxxxxxx xxxxxxx x spojů xxxxxx 
			 | 
			
			
			 1&xxxx;523&xxxx;300 
			 | 
		|
| &xxxx;
			 328&xxxx;010 
			 | 
			&xxxx;
			 Xxxxxxxxxx xxxxxxx ve xxxxxx XXX 
			 | 
			
			
			 20&xxxx;000 
			 | 
		
| &xxxx;
			 328&xxxx;810 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx x provozování xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX) 
			 | 
			
			
			 | 
		
| &xxxx;
			 328&xxxx;830 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx x provozování xxxxxxxxx xxxxxxxxxxxx xxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 328&xxxx;860 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx x provozování xxxxxxxxxxxx xxxxxxx veřejné správy 
			 | 
			
			
			 | 
		
|  
			 Český xxxxxxxxxxxxxxx xxxx xxxxxx 
			 | 
			
			
			 20&xxxx;000 
			 | 
		|
| &xxxx;
			 329&xxxx;010 
			 | 
			&xxxx;
			 Xxxxxxxx x xxxx. xxxxxx xxxxxx. majetku ve xxxxxx Ministerstva zemědělství 
			 | 
			
			
			 209 454 
			 | 
		
|  
			 329 020 
			 | 
			 
			 Pořízení x tech. xxxxxx xxxxxx. xxxxxxx x xxxxxxxxxx xxxxxxxxxx školství 
			 | 
			
			
			 | 
		
|  
			 v xxxxxxxxxx MZe 
			 | 
			
			
			 26 152 
			 | 
		|
|  
			 329 030 
			 | 
			 
			 Výstavba x xxxxxxxxx xxxxxx xxxxxxxx x úpraven xxx 
			 | 
			
			
			 393&xxxx;436 
			 | 
		
| &xxxx;
			 329&xxxx;040 
			 | 
			&xxxx;
			 Xxxxxxxx x technická xxxxxx xxxxxxxxxx a xxxxxxxx xxxxxxxxx xxx 
			 | 
			
			
			 312&xxxx;053 
			 | 
		
| &xxxx;
			 329&xxxx;050 
			 | 
			&xxxx;
			 Xxxxxxx reprodukce xxxxxxxxxxxx xxxxxxx lesního xxxxxxxxxxxx x zemědělství 
			 | 
			
			
			 500 000 
			 | 
		
|  
			 329 060 
			 | 
			 
			 Protipovodňová xxxxxxxx 
			 | 
			
			
			 28&xxxx;200 
			 | 
		
| &xxxx;
			 329&xxxx;180 
			 | 
			&xxxx;
			 Xxxxxxxxxx xxxx způsobených xxxxxxx 1997 - XXx 
			 | 
			
			
			 94&xxxx;440 
			 | 
		
| &xxxx;
			 329&xxxx;190 
			 | 
			&xxxx;
			 Xxxxxxxxxx xxxx xxxxxxxxxxx xxxxxxx 1998 - XXx 
			 | 
			
			
			 5560 
			 | 
		
| &xxxx;
			 329&xxxx;810 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX) 
			 | 
			
			
			 | 
		
| &xxxx;
			 329&xxxx;830 
			 | 
			&xxxx;
			 Xxxxxxxx, obnova x xxxxxxxxxxx vnitřních xxxxxxxxxxxx xxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 329&xxxx;840 
			 | 
			&xxxx;
			 Xxxxxxxx, obnova x xxxxxxxxxxx IS podporujících xxxxxxxx xxxxxxxxxxx z xxxxxxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 329&xxxx;860 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx x xxxxxxxxxxx informačních xxxxxxx veřejné xxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 329&xxxx;870 
			 | 
			&xxxx;
			 Xxxxxxxxxxx xxxxxxxxxxxx systémů ČR x xxxxxxxxxxxx xxxxxxx XX 
			 | 
			
			
			 | 
		
| &xxxx;
			 329&xxxx;910 
			 | 
			&xxxx;
			 Xxxxxxxx a xxxxxxxxx xxxxxx xxxxxx. xxxxxxx xxxxxxxxxx vědy x xxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 329&xxxx;920 
			 | 
			&xxxx;
			 Xxxxxxxx a xxxx. xxxxxx xxxxxx. xxxxxxx x xxxxxx úkolů xxxx a výzkumu 
			 | 
			
			
			 | 
		
|  
			 Ministerstvo xxxxxxxxxxx xxxxxx  
			 | 
			
			
			 1 569 295 
			 | 
		|
|  
			 333 010 
			 | 
			 
			 Reprodukce xxxxxxxxxxxx majetku xxxxxxx xxxxxx xxxxxx v xxxxxxxxxx MŠMT 
			 | 
			
			
			 209 200 
			 | 
		
|  
			 333 020 
			 | 
			 
			 Reprodukce xxxxxxxxxxxx xxxxxxx xxxxxxxxxx xxxxxxxxx XXXX 
			 | 
			
			
			 236&xxxx;400 
			 | 
		
| &xxxx;
			 333&xxxx;110 
			 | 
			&xxxx;
			 Xxxxxxxx a xxxxxx xxxxx a xxxxxx xxxxxxxxxx škol 
			 | 
			
			
			 581 000 
			 | 
		
|  
			 333 120 
			 | 
			 
			 Podpora xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxxxxx xxxx 
			 | 
			
			
			 447&xxxx;000 
			 | 
		
| &xxxx;
			 333&xxxx;210 
			 | 
			&xxxx;
			 Xxxxxxxx x xxxxxx xxxxx x staveb xxxxxxxxx xxxx 
			 | 
			
			
			 1&xxxx;573&xxxx;194 
			 | 
		
| &xxxx;
			 333&xxxx;220 
			 | 
			&xxxx;
			 Xxxxxxx xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxxxx xxxx 
			 | 
			
			
			 631&xxxx;800 
			 | 
		
| &xxxx;
			 333&xxxx;310 
			 | 
			&xxxx;
			 Xxxxxxxx a xxxxxx xxxxx x staveb xxxxxxxx xxxx 
			 | 
			
			
			 1&xxxx;444&xxxx;764 
			 | 
		
| &xxxx;
			 333&xxxx;320 
			 | 
			&xxxx;
			 Xxxxxxx koncepčního xxxxxxxxxxxx xxxxxxx vysokých xxxx 
			 | 
			
			
			 1&xxxx;260&xxxx;000 
			 | 
		
| &xxxx;
			 333&xxxx;410 
			 | 
			&xxxx;
			 Xxxxxx xxxxxxxxxx xxxx. xxxxxxxx xxxxxxxxxxxx aktivit xxxx x xxxxxxx 
			 | 
			
			
			 10&xxxx;720 
			 | 
		
| &xxxx;
			 333&xxxx;510 
			 | 
			&xxxx;
			 Xxxxxxxx x obnova sportovních xxxxxxxx 
			 | 
			
			
			 582&xxxx;123 
			 | 
		
| &xxxx;
			 333&xxxx;520 
			 | 
			&xxxx;
			 Xxxxxxxx x xxxxxx xxxxxxxx xxxxxxxxx reprezentace 
			 | 
			
			
			 110 107 
			 | 
		
|  
			 333 810 
			 | 
			 
			 Výstavba, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx a xxxxxxxxxxxxx technologií (ICT) 
			 | 
			
			
			 | 
		
|  
			 333 830 
			 | 
			 
			 Pořízení, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx systémů 
			 | 
			
			
			 | 
		
|  
			 333 840 
			 | 
			 
			 Pořízení, xxxxxx x provozování XX xxxxxxxxxxx xxxxxxxx xxxxxxxxxxx z xxxxxxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 333&xxxx;860 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 333&xxxx;870 
			 | 
			&xxxx;
			 Xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx XX x xxxxxxxxxxxx xxxxxxx XX 
			 | 
			
			
			 | 
		
| &xxxx;
			 333&xxxx;880 
			 | 
			&xxxx;
			 Xxxxxxx xxxxxxxxxx gramotnosti 
			 | 
			
			
			 | 
		
|  
			 333 910 
			 | 
			 
			 Podpora xxxxxxx x xxxxxx 
			 | 
			
			
			 707&xxxx;223 
			 | 
		
| &xxxx;
			 Xxxxxxxxxxxx školství, xxxxxxx x xxxxxxxxxxx xxxxxx 
			 | 
			
			
			 7&xxxx;793&xxxx;831 
			 | 
		|
| &xxxx;
			 334&xxxx;010 
			 | 
			&xxxx;
			 Xxxxxxxxxx xxxxxxxxxxxx xxxxxxx x xxxxxxxxxx XX 
			 | 
			
			
			 480&xxxx;792 
			 | 
		
| &xxxx;
			 334&xxxx;020 
			 | 
			&xxxx;
			 Xxxxxxxxxxx xxxxxx xxxxxxx xxxxxxxx xxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 7&xxxx;525 
			 | 
		
| &xxxx;
			 334&xxxx;030 
			 | 
			&xxxx;
			 Xxxxxxxx xxxxxxxxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 464&xxxx;800 
			 | 
		
| &xxxx;
			 334&xxxx;050 
			 | 
			&xxxx;
			 Xxxxxxxxxx xxxxxxx xx xxxxxx XX 
			 | 
			
			
			 158&xxxx;247 
			 | 
		
| &xxxx;
			 334&xxxx;060 
			 | 
			&xxxx;
			 Xxxxxxxxxxx xxxxxxxx XX na xxxxx xx XX 
			 | 
			
			
			 58&xxxx;300 
			 | 
		
| &xxxx;
			 334&xxxx;070 
			 | 
			&xxxx;
			 Xxxxxxx objektů xxxxxxxx x xxxxxxxxxxx 
			 | 
			
			
			 30&xxxx;656 
			 | 
		
| &xxxx;
			 334&xxxx;110 
			 | 
			&xxxx;
			 Xxxxxxx xxxxxxxxxx majetku ve xxxxxxxxxxx xxxxxx 
			 | 
			
			
			 41&xxxx;020 
			 | 
		
| &xxxx;
			 334&xxxx;120 
			 | 
			&xxxx;
			 Xxxxxxxxxxxx xxxxxxxxx xxxx za xxxxxxx, xxxxxxxxxxx a xxxxxxxxxx 
			 | 
			
			
			 24&xxxx;930 
			 | 
		
| &xxxx;
			 334&xxxx;810 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx a xxxxxxxxxxxxx xxxxxxxxxxx (XXX) 
			 | 
			
			
			 | 
		
| &xxxx;
			 334&xxxx;830 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx informačních systémů 
			 | 
			
			
			 | 
		
|  
			 334 840 
			 | 
			 
			 Pořízení, xxxxxx x xxxxxxxxxxx XX xxxxxxxxxxxxx xxxxxxxx xxxxxxxxxxx z xxxxxxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 334&xxxx;860 
			 | 
			&xxxx;
			 Xxxxxxxx, obnova x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 331&xxxx;870 
			 | 
			&xxxx;
			 Xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx XX s xxxxxxxxxxxx xxxxxxx XX 
			 | 
			
			
			 | 
		
| &xxxx;
			 334&xxxx;920 
			 | 
			&xxxx;
			 Xxxxxxxx x xxxx. xxxxxx xxxxxx. xxxxxxx x xxxxxx xxxxx xxxx x xxxxxxx 
			 | 
			
			
			 15&xxxx;005 
			 | 
		
| &xxxx;
			 Xxxxxxxxxxxx kultury xxxxxx 
			 | 
			
			
			 1&xxxx;281&xxxx;275 
			 | 
		|
| &xxxx;
			 335&xxxx;010 
			 | 
			&xxxx;
			 Xxxxxxxx a xxxxxxxxx xxxxxx xxxxxxxx x xxxxxxxxx xxxxxxxx v xxxxxxxxxx MZ 
			 | 
			
			
			 1 058 871 
			 | 
		
|  
			 335 020 
			 | 
			 
			 Vybavení nemocnic, xxxxxxxxxx x záchranné xxxxxx stroji x xxxxxxxxxx 
			 | 
			
			
			 196&xxxx;900 
			 | 
		
| &xxxx;
			 335&xxxx;040 
			 | 
			&xxxx;
			 Xxxxxx podpora xxxxxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 23&xxxx;000 
			 | 
		
| &xxxx;
			 335&xxxx;050 
			 | 
			&xxxx;
			 Xxxxxxxx x xxxx. xxxxxx xxxxxx. xxxxxxx xxxxxxxxxx zřízených XX 
			 | 
			
			
			 33&xxxx;840 
			 | 
		
| &xxxx;
			 335&xxxx;120 
			 | 
			&xxxx;
			 Xxxxxx xxxxxxxx XXX podle xxxxxxxx vlády x. 493/1993 
			 | 
			
			
			 27&xxxx;000 
			 | 
		
| &xxxx;
			 335&xxxx;130 
			 | 
			&xxxx;
			 Xxxxxx podpora občanských xxxxxxxx 
			 | 
			
			
			 40&xxxx;000 
			 | 
		
| &xxxx;
			 335&xxxx;140 
			 | 
			&xxxx;
			 Xxxxxxxx x xxxx. xxxxxx xxxxxx. majetku Xxxxxxx lékařské knihovny 
			 | 
			
			
			 4 000 
			 | 
		
|  
			 335 810 
			 | 
			 
			 Výstavba, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx informačních a xxxxxxxxxxxxx xxxxxxxxxxx (XXX) 
			 | 
			
			
			 | 
		
| &xxxx;
			 335&xxxx;830 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx x provozování xxxxxxxxx xxxxxxxxxxxx xxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 335&xxxx;840 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx x xxxxxxxxxxx XX xxxxxxxxxxxxx xxxxxxxx xxxxxxxxxxx x xxxxxxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 335&xxxx;860 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx x xxxxxxxxxxx informačních xxxxxxx xxxxxxx xxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 335&xxxx;870 
			 | 
			&xxxx;
			 Xxxxxxxxxxx informačních xxxxxxx x ČR x informačními xxxxxxx XX 
			 | 
			
			
			 | 
		
| &xxxx;
			 335&xxxx;920 
			 | 
			&xxxx;
			 Xxxxxxxx a xxxx. xxxxxx xxxxxx. majetku x xxxxxx xxxxx xxxx a výzkumu 
			 | 
			
			
			 139 158 
			 | 
		
|  
			 Ministerstvo xxxxxxxxxxxxx celkem 
			 | 
			
			
			 1 552 769 
			 | 
		|
|  
			 336 010 
			 | 
			 
			 Reprodukce investičního xxxxxxx XX x xxxxxxxxxx xxxxxxx xxxxxx xxxxxxx 
			 | 
			
			
			 99&xxxx;458 
			 | 
		
| &xxxx;
			 336&xxxx;110 
			 | 
			&xxxx;
			 Xxxxxxxx xxxxx x xxxxxxxx zastupitelství 
			 | 
			
			
			 | 
		
|  
			 336 120 
			 | 
			 
			 Rekonstrukce, modernizace x xxxxxx soudů x xxxxxxxx xxxxxxxxxxxxxx 
			 | 
			
			
			 764&xxxx;996 
			 | 
		
| &xxxx;
			 336&xxxx;210 
			 | 
			&xxxx;
			 Xxxxxxxx xxxxxxx xxxxxxxxx věznic x xxxxxx 
			 | 
			
			
			 341&xxxx;275 
			 | 
		
| &xxxx;
			 336&xxxx;220 
			 | 
			&xxxx;
			 Xxxxxxxxxxxx, modernizace x xxxxxx vazebních xxxxxx x věznic 
			 | 
			
			
			 213 203 
			 | 
		
|  
			 336 810 
			 | 
			 
			 Výstavba, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX) 
			 | 
			
			
			 | 
		
| &xxxx;
			 336&xxxx;830 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx informačních xxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 336&xxxx;840 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx x provozování XX podporujících xxxxxxxx xxxxxxxxxxx z kompetenčního xxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 336&xxxx;860 
			 | 
			&xxxx;
			 Xxxxxxxx, obnova a xxxxxxxxxxx informačních xxxxxxx xxxxxxx xxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 336&xxxx;870 
			 | 
			&xxxx;
			 Xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx x ČR x xxxxxxxxxxxx xxxxxxx XX 
			 | 
			
			
			 | 
		
| &xxxx;
			 336&xxxx;910 
			 | 
			&xxxx;
			 Xxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxxxxx vědy x xxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 336&xxxx;920 
			 | 
			&xxxx;
			 Xxxxxxx xxxxxx xxxxx xxxx x výzkumu 
			 | 
			
			
			 | 
		
|  
			 Ministerstvo xxxxxxxxxxxxx celkem 
			 | 
			
			
			 1 418 932 
			 | 
		|
|  
			 341 010 
			 | 
			 
			 Pořízení x xxxx. xxxxxx xxxxxxxxxxxx xxxxxxx ve xxxxxx Xxxxx pro xxxxxxx xxxxxxxxxx xxxxxxx 
			 | 
			
			
			 10&xxxx;840 
			 | 
		
| &xxxx;
			 341&xxxx;810 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (ICT) 
			 | 
			
			
			 | 
		
|  
			 341 830 
			 | 
			 
			 Pořízení, xxxxxx x xxxxxxxxxxx vnitřních xxxxxxxxxxxx xxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 341&xxxx;860 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx x xxxxxxxxxxx informačních xxxxxxx veřejné xxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 Xxxx xxx xxxxxxx xxxxxxxxxx xxxxxxx xxxxxx 
			 | 
			
			
			 10&xxxx;840 
			 | 
		|
| &xxxx;
			 343&xxxx;010 
			 | 
			&xxxx;
			 Xxxxxxxx a xxxxxxxxx xxxxxx invest. xxxxxxx Xxxxx xxx xxxxxxx xxxxxxxx xxxxx 
			 | 
			
			
			 11&xxxx;304 
			 | 
		
| &xxxx;
			 343&xxxx;810 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx x provozování xxxxxxxxxxxxxx informačních x xxxxxxxxxxxxx technologií (ICT) 
			 | 
			
			
			 | 
		
|  
			 343 830 
			 | 
			 
			 Pořízení, xxxxxx x provozování xxxxxxxxx informačních systémů 
			 | 
			
			
			 | 
		
|  
			 343 840 
			 | 
			 
			 Pořízení, xxxxxx x xxxxxxxxxxx XX xxxxxxxxxxxxx xxxxxxxx xxxxxxxxxxx x xxxxxxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 343&xxxx;860 
			 | 
			&xxxx;
			 Xxxxxxxx, obnova x xxxxxxxxxxx informačních xxxxxxx xxxxxxx xxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 343&xxxx;870 
			 | 
			&xxxx;
			 Xxxxxxxxxxx informačních xxxxxxx XX x xxxxxxxxxxxx xxxxxxx XX 
			 | 
			
			
			 | 
		
| &xxxx;
			 Xxxx xxx xxxxxxx xxxxxxxx xxxxx xxxxxx 
			 | 
			
			
			 11&xxxx;304 
			 | 
		|
| &xxxx;
			 344&xxxx;010 
			 | 
			&xxxx;
			 Xxxxxxxx x xxxx. xxxxxx xxxxxx. xxxxxxx xx xxxxxx Xxxxx xxxxxxxxxxxx xxxxxxxxxxx 
			 | 
			
			
			 25&xxxx;860 
			 | 
		
| &xxxx;
			 344&xxxx;810 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx technologií (XXX) 
			 | 
			
			
			 | 
		
| &xxxx;
			 344&xxxx;830 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxx xxxxxxxxxxxx xxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 344&xxxx;860 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx systémů veřejné xxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 Xxxx průmyslového xxxxxxxxxxx xxxxxx 
			 | 
			
			
			 25&xxxx;860 
			 | 
		|
| &xxxx;
			 345&xxxx;010 
			 | 
			&xxxx;
			 Xxxxxxxx x xxxx xxxxxx invest. xxxxxxx xx xxxxxx Xxxxxxx xxxxxxxxxxxxx xxxxx 
			 | 
			
			
			 271&xxxx;600 
			 | 
		
| &xxxx;
			 345&xxxx;810 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx x xxxxxxxxxxx infrastruktury xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX) 
			 | 
			
			
			 | 
		
| &xxxx;
			 345&xxxx;830 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx x xxxxxxxxxxx vnitřních xxxxxxxxxxxx systémů 
			 | 
			
			
			 | 
		
|  
			 345 840 
			 | 
			 
			 Pořízení, xxxxxx x provozování XX xxxxxxxxxxxxx xxxxxxxx xxxxxxxxxxx x kompetenčního xxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 345&xxxx;860 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx a provozování xxxxxxxxxxxx systémů xxxxxxx xxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 345&xxxx;870 
			 | 
			&xxxx;
			 Xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx XX x informačními xxxxxxx XX 
			 | 
			
			
			 | 
		
| &xxxx;
			 Xxxxx xxxxxxxxxxx xxxx xxxxxx 
			 | 
			
			
			 271&xxxx;600 
			 | 
		|
| &xxxx;
			 346&xxxx;030 
			 | 
			&xxxx;
			 Xxxxxxxx x xxxxxxxxx xxxxxx xxxxxxxxxxxx xxxxxxx v xxxxxxxxxx XXXX 
			 | 
			
			
			 80&xxxx;900 
			 | 
		
| &xxxx;
			 346&xxxx;040 
			 | 
			&xxxx;
			 Xxxxxxxxxx xxxxxx x xxxxxxxx xxxxxxxxxxx 
			 | 
			
			
			 250&xxxx;000 
			 | 
		
| &xxxx;
			 346&xxxx;810 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx x provozování xxxxxxxxxxxxxx xxxxxxxxxxxx x komunikačních xxxxxxxxxxx (XXX) 
			 | 
			
			
			 | 
		
| &xxxx;
			 346&xxxx;830 
			 | 
			&xxxx;
			 Xxxxxxxx, obnova x provozování xxxxxxxxx xxxxxxxxxxxx xxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 346&xxxx;840 
			 | 
			&xxxx;
			 Xxxxxxxx, obnova x xxxxxxxxxxx XX xxxxxxxxxxxxx xxxxxxxx xxxxxxxxxxx x xxxxxxxxxxxxx xxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 346&xxxx;860 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx a provozování xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 346&xxxx;870 
			 | 
			&xxxx;
			 Xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx XX s xxxxxxxxxxxx xxxxxxx EU 
			 | 
			
			
			 | 
		
|  
			 346 910 
			 | 
			 
			 Pořízení a xxxxxxxxx xxxxxx xxxxxx. xxxxxxx organizací xxxx x xxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 Xxxxx xxxx xxxxxxxxxxx a xxxxxxxxxxx xxxxxx 
			 | 
			
			
			 330&xxxx;900 
			 | 
		|
| &xxxx;
			 347&xxxx;010 
			 | 
			&xxxx;
			 Xxxxxxxx a tech. xxxxxx xxxxxxxxxxxx majetku xx xxxxxx Komise xxx xxxxx xxxxxx 
			 | 
			
			
			 24&xxxx;500 
			 | 
		
| &xxxx;
			 347&xxxx;810 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx informačních x xxxxxxxxxxxxx technologií (XXX) 
			 | 
			
			
			 | 
		
| &xxxx;
			 347&xxxx;820 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxxx informačních xxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 347&xxxx;860 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 Xxxxxx xxx xxxxx xxxxxx xxxxxx 
			 | 
			
			
			 24&xxxx;500 
			 | 
		|
| &xxxx;
			 348&xxxx;010 
			 | 
			&xxxx;
			 Xxxxxxxx a xxxx. xxxxxx investičního xxxxxxx xx správě XXX 
			 | 
			
			
			 7&xxxx;100 
			 | 
		
| &xxxx;
			 348&xxxx;810 
			 | 
			&xxxx;
			 Xxxxxxxx, obnova a xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX) 
			 | 
			
			
			 | 
		
| &xxxx;
			 348&xxxx;830 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx a xxxxxxxxxxx vnitřních informačních xxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 348&xxxx;860 
			 | 
			&xxxx;
			 Xxxxxxxx, obnova a xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 348&xxxx;920 
			 | 
			&xxxx;
			 Xxxxxxxx a xxxx. obnova xxxxxx. xxxxxxx x xxxxxx xxxxx vědy x xxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 Xxxxx báňský xxxx xxxxxx 
			 | 
			
			
			 7&xxxx;100 
			 | 
		|
| &xxxx;
			 353&xxxx;010 
			 | 
			&xxxx;
			 Xxxxxxxx x xxxx. xxxxxx investičního xxxxxxx xx správě XXXX 
			 | 
			
			
			 25&xxxx;969 
			 | 
		
| &xxxx;
			 353&xxxx;810 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX) 
			 | 
			
			
			 | 
		
| &xxxx;
			 353&xxxx;820 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxx xxxxxxxxxxxx systémů 
			 | 
			
			
			 | 
		
|  
			 335 860 
			 | 
			 
			 Pořízení, xxxxxx x provozování xxxxxxxxxxxx xxxxxxx veřejné xxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 Xxxx xxx ochranu xxxxxxxxxxx xxxxxxx celkem 
			 | 
			
			
			 25 969 
			 | 
		|
|  
			 358 010 
			 | 
			 
			 Pořízení x xxxx. obnova xxxxxx. xxxxxxx xx xxxxxx Ústavního xxxxx 
			 | 
			
			
			 2&xxxx;000 
			 | 
		
| &xxxx;
			 358&xxxx;810 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx a provozování xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx technologií (XXX) 
			 | 
			
			
			 | 
		
| &xxxx;
			 358&xxxx;830 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxx informačních xxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 358&xxxx;860 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxx systémů xxxxxxx xxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 Xxxxxxx soud xxxxxx 
			 | 
			
			
			 2&xxxx;000 
			 | 
		|
| &xxxx;
			 361&xxxx;810 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx a provozování xxxxxxxxxxxxxx informačních x xxxxxxxxxxxxx xxxxxxxxxxx (XXX) 
			 | 
			
			
			 | 
		
| &xxxx;
			 361&xxxx;830 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 361&xxxx;910 
			 | 
			&xxxx;
			 Xxxxxxxx x technická xxxxxx xxxxxx. xxxxxxx organizací xxxx x výzkumu 
			 | 
			
			
			 293 470 
			 | 
		
|  
			 361 920 
			 | 
			 
			 Pořízení x xxxx. xxxxxx xxxxxx. majetku x xxxxxx xxxxx xxxx x xxxxxxx 
			 | 
			
			
			 92&xxxx;000 
			 | 
		
| &xxxx;
			 Xxxxxxxx xxx xxxxxx 
			 | 
			
			
			 385&xxxx;470 
			 | 
		|
| &xxxx;
			 372&xxxx;010 
			 | 
			&xxxx;
			 Xxxxxxxx x xxxx. xxxxxx xxxxxxxxxxxx xxxxxxx xx xxxxxx Rady xxx rozhlasové a xxxxxxxxx xxxxxxxx 
			 | 
			
			
			 1&xxxx;200 
			 | 
		
| &xxxx;
			 372&xxxx;810 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX) 
			 | 
			
			
			 | 
		
| &xxxx;
			 372&xxxx;830 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx x xxxxxxxxxxx vnitřních xxxxxxxxxxxx xxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 Xxxx xxx xxxxxxxxxx x xxxxxxxxx xxxxxxxx xxxxxx 
			 | 
			
			
			 1&xxxx;200 
			 | 
		|
| &xxxx;
			 374&xxxx;010 
			 | 
			&xxxx;
			 Xxxxxxxx a xxxx. xxxxxx xxxxxx. xxxxxxx Xxxxxx státních xxxxxxxx xxxxxx 
			 | 
			
			
			 85&xxxx;055 
			 | 
		
| &xxxx;
			 374&xxxx;020 
			 | 
			&xxxx;
			 Xxxxxxxx x xxxx. xxxxxx xxxxxx. xxxxxxx xxxxxxx xxxxxxxxxxx xxxxxxxxxx 
			 | 
			
			
			 262&xxxx;950 
			 | 
		
| &xxxx;
			 374&xxxx;030 
			 | 
			&xxxx;
			 Xxxxxxxxx a udržování xxxxxxxxx zásob xxxx x xxxxxxx xxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 374&xxxx;810 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx informačních x xxxxxxxxxxxxx xxxxxxxxxxx (ICT) 
			 | 
			
			
			 | 
		
|  
			 374 830 
			 | 
			 
			 Pořízení, xxxxxx x provozování xxxxxxxxx informačních xxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 Xxxxxx xxxxxxxx hmotných xxxxxx xxxxxx 
			 | 
			
			
			 348&xxxx;005 
			 | 
		|
| &xxxx;
			 375&xxxx;010 
			 | 
			&xxxx;
			 Xxxxxxxx a xxxx. xxxxxx xxxxxx. xxxxxxx xx xxxxxx Xxxxxxxx xxxxx pro xxxxxxxx xxxxxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 375&xxxx;810 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX) 
			 | 
			
			
			 | 
		
| &xxxx;
			 375&xxxx;830 
			 | 
			&xxxx;
			 Xxxxxxxx, obnova a xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 Xxxxxx úřad xxx xxxxxxxx xxxxxxxxxx xxxxxx 
			 | 
			
			
			 37&xxxx;042 
			 | 
		|
| &xxxx;
			 380&xxxx;010 
			 | 
			&xxxx;
			 Xxxxxxxxxx xxxxxxx xxxxxxxxx xxxxx 
			 | 
			
			
			 1&xxxx;301&xxxx;531 
			 | 
		
| &xxxx;
			 380&xxxx;810 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx x provozování xxxxxxxxxxxxxx xxxxxxxxxxxx a xxxxxxxxxxxxx xxxxxxxxxxx (XXX) 
			 | 
			
			
			 | 
		
| &xxxx;
			 380&xxxx;830 
			 | 
			&xxxx;
			 Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx systémů 
			 | 
			
			
			 | 
		
|  
			 380 860 
			 | 
			 
			 Pořízení, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx systémů veřejné xxxxxx 
			 | 
			
			
			 | 
		
| &xxxx;
			 Xxxxxxx úřady celkem 
			 | 
			
			
			 1 301 531 
			 | 
		|
|  
			 381 010 
			 | 
			 
			 Realizace xxxxxxxxxxxx xxxxxxx Nejvyššího xxxxxxxxxxx úřadu 
			 | 
			
			
			 24 000 
			 | 
		
|  
			 381 020 
			 | 
			 
			 Pořízení a xxxx. xxxxxx xxxxxx. xxxxxxx XXX 
			 | 
			
			
			 21&xxxx;145 
			 | 
		
| &xxxx;
			 381&xxxx;810 
			 | 
			&xxxx;
			 Xxxxxxxx, obnova x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX) 
			 | 
			
			
			 | 
		
| &xxxx;
			 381&xxxx;830 
			 | 
			&xxxx;
			 Xxxxxxxx, obnova x xxxxxxxxxxx vnitřních xxxxxxxxxxxx systémů 
			 | 
			
			
			 | 
		
|  
			 Nejvyšší kontrolní xxxx xxxxxx 
			 | 
			
			
			 45&xxxx;145 
			 | 
		|
| &xxxx;
			 397&xxxx;010 
			 | 
			&xxxx;
			 Xxxxxxx objektů xxxxxxxx x xxxxxxxxx 
			 | 
			
			
			 3&xxxx;749&xxxx;400 
			 | 
		
| &xxxx;
			 397&xxxx;020 
			 | 
			&xxxx;
			 Xxxxxxx xxxxxxx správy 
			 | 
			
			
			 | 
		
|  
			 Operace státních xxxxxxxxxx xxxxx xxxxxx 
			 | 
			
			
			 3&xxxx;794&xxxx;400 
			 | 
		|
| &xxxx;
			 398&xxxx;020 
			 | 
			&xxxx;
			 Xxxxxxxxx xxxxxxxx x xxxxxxx xxxxxxx xxx 
			 | 
			
			
			 20&xxxx;488 
			 | 
		
| &xxxx;
			 398&xxxx;060 
			 | 
			&xxxx;
			 Xxxxx xxxx xxxxxxxxx xxxxxx xxxxxxxxxx xxxxxxxx 
			 | 
			
			
			 886&xxxx;500 
			 | 
		
| &xxxx;
			 398&xxxx;080 
			 | 
			&xxxx;
			 Xxxxxxxx a obnova xxxxxxxxxxxxxx xxxxxxxxxxx xxxxx xxxxxxxxx XXX (XXXXX) 
			 | 
			
			
			 772&xxxx;378 
			 | 
		
| &xxxx;
			 398&xxxx;090 
			 | 
			&xxxx;
			 Xxxxxxx xxxxxxx xxxxxx xxxxxx xx xxxxxxxxxxx xxxxxxxxxx xxxxxxx 
			 | 
			
			
			 694&xxxx;770 
			 | 
		
| &xxxx;
			 398&xxxx;110 
			 | 
			&xxxx;
			 Xxxxxxxx x xxxxxxxxx xxxxxx xxxxxxxxxxxxxx zařízení x působnosti XxX x xxxx 
			 | 
			
			
			 2&xxxx;809&xxxx;833 
			 | 
		
| &xxxx;
			 398&xxxx;210 
			 | 
			&xxxx;
			 Xxxxxxxx a xxxxxxxxx obnova xxxxxxxxx xxxxxxxx x xxxxxxxxxx XxX x xxxx 
			 | 
			
			
			 2&xxxx;184&xxxx;417 
			 | 
		
| &xxxx;
			 398&xxxx;320 
			 | 
			&xxxx;
			 Xxxxxxxx x xxxxxxxxx obnova xxxxxx komunálního hospodářství 
			 | 
			
			
			 40 000 
			 | 
		
|  
			 398 810 
			 | 
			 
			 Dotace xxxxxxxxxxx obcím 
			 | 
			
			
			 73 800 
			 | 
		
|  
			 Všeobecná xxxxxxxx xxxxxx celkem 
			 | 
			
			
			 7 482 186 
			 | 
		|
|  
			 Výdaje na xxxxxxxxxxx programů xxxxxx 
			 | 
			
			
			 58&xxxx;438&xxxx;704 
			 | 
		|


x xxx. Kč  | |||
Xxxxxxxxxxxx xxxxxxx dotace xx:  | |||
xxxxxxxxxxx*  | xxxxxxx úřady**  | celkem  | |
 	Xxxxx  | 21,378  | 21,378  | |
 	Středočeský  | 17,326  | 67,326  | 84,652  | 
 	Xxxxxxxxxxx  | 13,714  | 58,583  | 72,297  | 
 	Xxxxxxxx  | 11,148  | 50,485  | 61,633  | 
 	Karlovarský  | 11,147  | 41,088  | 52,235  | 
 	Ústecký  | 13,714  | 58,178  | 71,892  | 
 	Xxxxxxxxx  | 11,148  | 45,134  | 56,282  | 
 	Xxxxxxxxxxxxxxx  | 11,147  | 50,337  | 61,484  | 
 	Xxxxxxxxxx  | 11,148  | 45,217  | 56,365  | 
 	Xxxxxxxxx  | 11,148  | 45,993  | 57,141  | 
 	Brněnský  | 17,326  | 66,885  | 84,211  | 
 	Xxxxxxxxx  | 13,714  | 56,342  | 70,056  | 
 	Xxxxxxx  | 13,714  | 55,525  | 69,239  | 
 	Xxxxxxxxx  | 17,326  | 66,849  | 84,175  | 
 	Celkem  | 173,720  | 729,320  | 903,040  | 
Xxxxxxxxx  | Xxxxx x Xx xx 100 obyvatel 1)  | 
 	obce 2)  | 1&xxxx;230,- Xx  | 
 	xxxx x xxxxxxxxxx xxxxxxxxxx xxxxx 2)  | 3&xxxx;120,- Xx  | 
 	obce x xxxxxxxxxx xxxxxxxxxx xxxxx 2)  | 7&xxxx;210,- Xx  | 
 	xxxx x xxxxxxxxx xxxxxxx úřadem 2)  | 11&xxxx;550,- Xx  | 
 	xxxx x xxxxxxxxxx xxxxxxxxx xxxxx 3)  | 11 010,- Xx  | 
| &xxxx;
			 Xxx. xxx. 
			 | 
			&xxxx;
			 Xxxxxxx xxxxxxxxx 
			 | 
			&xxxx;
			 Xxxxxxxxx xxxxxxxx 
			 | 
			&xxxx;
			 Xxxxxxxx 
			 | 
			&xxxx;
			 Xxxxx x pásmu xxxxxxxx 
			 | 
		|||
| &xxxx;
			 X 
			 | 
			&xxxx;
			 X 
			 | 
		||||||
| &xxxx;
			 1. 
			 | 
			&xxxx;
			 Xxxxxxxxx xxxxxx x xxxxx xxxxxx xxxx 
			 | 
		||||||
| &xxxx;
			 | 
			&xxxx;
			 - xxxxxxxxxx x xxxxxxxxxx xxxxxxx 10) 
			 | 
			&xxxx;
			 Xx/xx 
			 | 
			&xxxx;
			 X 
			 | 
			&xxxx;
			 x 
			 | 
			&xxxx;
			 1 
			 | 
			&xxxx;
			 15&xxxx;000 
			 | 
			&xxxx;
			 15&xxxx;000 
			 | 
		
| &xxxx;
			 | 
			&xxxx;
			 - ostatní xxxxxxx 
			 | 
			&xxxx;
			 Xx/xx 
			 | 
			&xxxx;
			 X 
			 | 
			&xxxx;
			 x 
			 | 
			&xxxx;
			 2 
			 | 
			&xxxx;
			 10&xxxx;000 
			 | 
			&xxxx;
			 10&xxxx;000 
			 | 
		
| &xxxx;
			 2. 
			 | 
			&xxxx;
			 Xxxxx obnova sadbou - xxxxx 
			 | 
		||||||
| &xxxx;
			 | 
			&xxxx;
			 - xxxxxxxxxx x zpevňující dřeviny 
			 | 
			 
			 Kč/sazenici 
			 | 
			 
			 A 
			 | 
			 
			 b 
			 | 
			 
			 1 
			 | 
			 
			 12 
			 | 
			 
			 12 
			 | 
		
|  
			 | 
			 
			 Kč/poloodrostek 
			 | 
			 
			 A 
			 | 
			 
			 b 
			 | 
			 
			 2 
			 | 
			 
			 30 
			 | 
			 
			 30 
			 | 
		|
|  
			 | 
			 
			 Kč/odrostek 
			 | 
			 
			 A 
			 | 
			 
			 b 
			 | 
			 
			 3 
			 | 
			 
			 40 
			 | 
			 
			 40 
			 | 
		|
|  
			 | 
			 
			 - xxxxxxx xxxxxxx 
			 | 
			&xxxx;
			 Xx/xxxxxxxx 
			 | 
			&xxxx;
			 X 
			 | 
			&xxxx;
			 x 
			 | 
			&xxxx;
			 4 
			 | 
			&xxxx;
			 8 
			 | 
			&xxxx;
			 8 
			 | 
		
| &xxxx;
			 3. 
			 | 
			&xxxx;
			 Xxxxx xxxxxx xxxxxx - xxxxxxxxx 
			 | 
		||||||
| &xxxx;
			 | 
			&xxxx;
			 - xxxxxxxxxx x xxxxxxxxxx xxxxxxx 
			 | 
			&xxxx;
			 Xx/xxxxxxxx 
			 | 
			&xxxx;
			 X 
			 | 
			&xxxx;
			 x 
			 | 
			&xxxx;
			 1 
			 | 
			&xxxx;
			 9 
			 | 
			&xxxx;
			 9 
			 | 
		
| &xxxx;
			 | 
			&xxxx;
			 - xxxxxxx xxxxxxx 
			 | 
			&xxxx;
			 Xx/xxxxxxxx 
			 | 
			&xxxx;
			 X 
			 | 
			&xxxx;
			 x 
			 | 
			&xxxx;
			 2 
			 | 
			&xxxx;
			 7 
			 | 
			&xxxx;
			 7 
			 | 
		
| &xxxx;
			 4. 
			 | 
			&xxxx;
			 Xxxxxxx xxxxxxx xxxxxxx xxxxxxx 
			 | 
		||||||
| &xxxx;
			 | 
			&xxxx;
			 - xxxxxxx kultur xxxxx xxxxxx 
			 | 
			&xxxx;
			 Xx/xx 
			 | 
			&xxxx;
			 X 
			 | 
			&xxxx;
			 x 
			 | 
			&xxxx;
			 1 
			 | 
			&xxxx;
			 4&xxxx;500 
			 | 
			&xxxx;
			 4000 
			 | 
		
| &xxxx;
			 | 
			&xxxx;
			 xxxxxxxxxxx melioračních x xxxxxxxxxxxx 
			 | 
			&xxxx;
			 Xx/xx 
			 | 
			&xxxx;
			 X 
			 | 
			&xxxx;
			 x 
			 | 
			&xxxx;
			 2 
			 | 
			&xxxx;
			 3&xxxx;500 
			 | 
			&xxxx;
			 2&xxxx;500 
			 | 
		
| &xxxx;
			 | 
			&xxxx;
			 - xxxxxxx xxxxxx xxxxx klikorohu 
			 | 
			 
			 Kč/ha 
			 | 
			 
			 A 
			 | 
			 
			 d 
			 | 
			 
			 3 
			 | 
			 
			 1 000 
			 | 
			 
			 700 
			 | 
		
|  
			 | 
			 
			 - ochrana xxxxxx xxxxx myšovitým 
			 | 
			 
			 Kč/ha 
			 | 
			 
			 A 
			 | 
			 
			 d 
			 | 
			 
			 4 
			 | 
			 
			 2 500 
			 | 
			 
			 2 000 
			 | 
		
|  
			 5. 
			 | 
			 
			 Zřizování xxxxxx oplocenek o xxxxx minimálně 160 xx za xxxxxx xxxxxxxxx xxxxxxx xxxxxxx xxxx jejich částí xx dřevin 30 % x xxxxxx 
			 | 
			&xxxx;
			 Xx/xx 
			 | 
			&xxxx;
			 X 
			 | 
			&xxxx;
			 x 
			 | 
			&xxxx;
			 1 
			 | 
			&xxxx;
			 70&xxxx;000 
			 | 
			&xxxx;
			 70&xxxx;000 
			 | 
		
| &xxxx;
			 6. 
			 | 
			&xxxx;
			 Xxxxxxx x xxxxxxx lesních xxxxxxx 
			 | 
			&xxxx; | &xxxx;
			 | 
			&xxxx;
			 | 
			&xxxx;
			 | 
			&xxxx;
			 | 
			&xxxx;
			 | 
		
| &xxxx;
			 | 
			&xxxx;
			 - letecké 
			 | 
			 
			 Kč/ha 
			 | 
			 
			 A 
			 | 
			 
			 f 
			 | 
			 
			 1 
			 | 
			 
			 6 000 
			 | 
			 
			 4 000 
			 | 
		
|  
			 | 
			 
			 - pozemní 
			 | 
			 
			 Kč/ha 
			 | 
			 
			 A 
			 | 
			 
			 f 
			 | 
			 
			 2 
			 | 
			 
			 2 000 
			 | 
			 
			 2 000 
			 | 
		
|  
			 | 
			 
			 - x xxxxxxxxxxx xxxxxxxxx xxx xxxxxxx 
			 | 
			&xxxx;
			 Xx/xx 
			 | 
			&xxxx;
			 X 
			 | 
			&xxxx;
			 x 
			 | 
			&xxxx;
			 3 
			 | 
			&xxxx;
			 2&xxxx;000 
			 | 
			&xxxx;
			 2&xxxx;000 
			 | 
		
x) xxxxxxxxx xxxxxx x xxxxx xxxxxx xxxx,
x) xxxxx obnova xxxxxx - xxxxx,
x) xxxxx xxxxxx xxxxxx - opakovaná,
d) xxxxxxxxx xxxxxxx xxxxxxx18) v xxxxxxx xxxxx,19)
x) xxxxxxxxxxxx xxxxxxx xxxxxxx x xxxxx rekonstrukce a xxxxxxx xxxxxxx x xxxxxxxxx xxxx náhradní xxxxxxxxx skladbou dle xxxxxxxx xxxxx nebo xxxxxx,
x) xxxxxxx lesních xxxxxxx xx 40 xxx xxxxxxxxxx xxxx xxxxxxx (xxxxxxxxxx x xxxxxxxxx úmyslná xxxxx).
| &xxxx;
			 Xxxxxxx 
			 | 
			&xxxx;
			 Xxxxxxx xxxxxxx typů 
			 | 
		
|  
			 1. 
			 | 
			 
			 9Z, 9X, 9X, 8Z, 8X, 8X, 8X, 8X, 8X, 8X, 8X, 8N, 8X, 8X, 8X, 8A, 7X, 7Y, 7X, 7X, 7Q, 7X, 7X, 7X, 6X, 6X, 6X, 6Q, 6X, 5X, 5X, 5X, 5X, 4Z, 4X, 4X, 4Q, 4X, 3Z, 3X, 3X, 3X, 3X, 3X, 3N, 3X, 3X, 3X, 3X, 2X, 2X, 2X, 2X, 2X, 2X, 2X, 2N, 2M, 2X, 2I, 2X, 2X, 1Z, 1X, 1X, 1X, 1X, 1X, 1M, 1X, 1X, 1X,1X, 1C, 1X, 1X, 0X, 0X, 0X, 0R, 0X, 0X, 0X, 0X, 0X, 0X 
			 | 
		
| &xxxx;
			 2. 
			 | 
			&xxxx;
			 7X, 7X, 6X, 6X, 6X, 5X, 5X, 5X, 5X, 4N, 4X, 4X, 3X, 3X, 3X, 2X, 1X, 1O, 1X, 0X, 
			 | 
		
| &xxxx;
			 3. 
			 | 
			&xxxx;
			 8X, 7V, 7P, 7X, 7X, 7X, 7X, 6X, 6S, 6X, 6X, 6O, 6X, 6X, 6X, 6X, 6X, 6X, 6X, 5W, 5V, 5X, 5X, 5X, 5X, 5X, 5J, 5X, 5X, 5G, 5X, 5D, 5X, 5X, 5X, 4X, 4X, 4X, 4X, 4X, 4X, 4I, 4X, 4X, 4X, 4X, 4X, 4X, 3X, 3X, 3X, 3X, 3X, 3X, 3X, 3G, 3X, 3X, 3X, 2X, 2X, 2X, 2X, 2X, 2X, 1X, 1X, 1L, 1D, 0X, 0X 
			 | 
		

| &xxxx;
			 Xxx. xxx. 
			 | 
			&xxxx;
			 Xxxxxxxx xxxxxxxxxx xxxxxxx x hektarech 
			 | 
			 
			 Technické jednotky 
			 | 
			 
			 Indikace 
			 | 
			 
			 Výměra xxxxxxxxxxxx xxxxxxxxxxxx xx xxxxxxxxx 
			 | 
		|||||
| &xxxx;
			 xx 5 xx 
			 | 
			&xxxx;
			 xx 50 xx 
			 | 
			&xxxx;
			 xx 150 xx 
			 | 
			&xxxx;
			 xx 300 xx 
			 | 
		||||||
| &xxxx;
			 X 
			 | 
			&xxxx;
			 X 
			 | 
			&xxxx;
			 X 
			 | 
			&xxxx;
			 X 
			 | 
		||||||
| &xxxx;
			 1. 
			 | 
			&xxxx;
			 xx 150 do 500 
			 | 
			&xxxx;
			 Xx/xx 
			 | 
			&xxxx;
			 X 
			 | 
			&xxxx;
			 x 
			 | 
			&xxxx;
			 1 
			 | 
			&xxxx;
			 300 
			 | 
			&xxxx;
			 150 
			 | 
			&xxxx;
			 100 
			 | 
			&xxxx;
			 - 
			 | 
		
| &xxxx;
			 2. 
			 | 
			&xxxx;
			 xxx 500 x do 1&xxxx;000 
			 | 
			&xxxx;
			 Xx/xx 
			 | 
			&xxxx;
			 X 
			 | 
			&xxxx;
			 x 
			 | 
			&xxxx;
			 1 
			 | 
			&xxxx;
			 350 
			 | 
			&xxxx;
			 200 
			 | 
			&xxxx;
			 150 
			 | 
			&xxxx;
			 50 
			 | 
		
| &xxxx;
			 3. 
			 | 
			&xxxx;
			 xxx 1000 
			 | 
			&xxxx;
			 Xx/xx 
			 | 
			&xxxx;
			 X 
			 | 
			&xxxx;
			 x 
			 | 
			&xxxx;
			 1 
			 | 
			&xxxx;
			 400 
			 | 
			&xxxx;
			 250 
			 | 
			&xxxx;
			 200 
			 | 
			&xxxx;
			 100 
			 | 
		
| &xxxx;
			 Xxx. xxx. 
			 | 
			&xxxx;
			 Xxxxxxx xxxxxxxxx 
			 | 
			&xxxx;
			 Xxxxxxxxx xxxxxxxx 
			 | 
			&xxxx;
			 Xxxxxxxx 
			 | 
			&xxxx;
			 Xxxx 
			 | 
		||||
| &xxxx;
			 | 
			&xxxx;
			 xxxxxxxx 
			 | 
			&xxxx;
			 xxx. určení 
			 | 
			 
			 hospodářské 
			 | 
		|||||
|  
			 | 
			 
			 | 
			 
			 | 
			 
			 O 
			 | 
			 
			 U 
			 | 
			 
			 H 
			 | 
		|||
|  
			 1. 
			 | 
			 
			 Vyklizování nebo xxxxxxxxxxxx xxxxx xxxxxxxx [xxx. písm. x)] 
			 | 
			&xxxx;
			 Xx/x3 
			 | 
			&xxxx;
			 X 
			 | 
			&xxxx;
			 x 
			 | 
			&xxxx;
			 1 
			 | 
			&xxxx;
			 80 
			 | 
			&xxxx;
			 80 
			 | 
			&xxxx;
			 80 
			 | 
		
| &xxxx;
			 2. 
			 | 
			&xxxx;
			 Xxxxxxxxxxx xxxx přibližování xxxxx xxxxx [xxx. xxxx. x)] 
			 | 
			&xxxx;
			 Xx/x3 
			 | 
			&xxxx;
			 X 
			 | 
			&xxxx;
			 x 
			 | 
			&xxxx;
			 1 
			 | 
			&xxxx;
			 30 
			 | 
			&xxxx;
			 30 
			 | 
			&xxxx;
			 20 
			 | 
		
| &xxxx;
			 3. 
			 | 
			&xxxx;
			 Xxxxxxxxxxx nebo xxxxxxxxxxxx xxxxxxx [viz. xxxx. x)] 
			 | 
			&xxxx;
			 Xx/x3 
			 | 
			&xxxx;
			 X 
			 | 
			&xxxx;
			 x 
			 | 
			&xxxx;
			 1 
			 | 
			&xxxx;
			 30 
			 | 
			&xxxx;
			 30 
			 | 
			&xxxx;
			 20 
			 | 
		
| &xxxx;
			 4. 
			 | 
			&xxxx;
			 Xxxxxxxxx xxxxxx xxxxxxxxxxx xxxx xxxxxxx [xxx. xxxx. x)] 
			 | 
			&xxxx;
			 Xx/xx 
			 | 
			&xxxx;
			 X 
			 | 
			&xxxx;
			 x 
			 | 
			&xxxx;
			 1 
			 | 
			&xxxx;
			 12&xxxx;000 
			 | 
			&xxxx;
			 12&xxxx;000 
			 | 
			&xxxx;
			 12&xxxx;000 
			 | 
		
Xxxxxxxx xxxxxxxx příspěvku:
Xxxxxxxxx xxxxxxxxxx:
x) sdělí xxxxxxx xx 16.11.2001 xxxxxxxx místu xxxxxxxxxxxxx xxxxxx xxxxx x xxxx příspěvku xx xxxxx roku 2001,
x) xxxxxxxx xx 31.1.2002 xxxxxxxx xxxxx xxxxxxxxxx xxxxxxxx xxxxxxxxxxxx přímých xxxxxxx xx xxxx xxxxxxxxx xxxxx.
x) xxxxx xxxxxxx xx 16.11.2001 xxxxxxxx xxxxx xxxxxxxxxxxxx xxxxxx xxxxx x xxxx xxxxxxxxx xx xxxxx xxxx 2001,
x) předloží xx 31.1.2002 podacímu xxxxx xxxxxxxxxx xxxxxxxx xxxxxxxxxxxx přímých xxxxxxx xx xxxxxxxxx práce.
| &xxxx;
			 Xxx. xxx. 
			 | 
			&xxxx;
			 Xxxxxxx xxxxxxxxx 
			 | 
			&xxxx;
			 Xxxxxxxxx xxxxxxxx 
			 | 
			&xxxx;
			 Xxxxxxxx 
			 | 
			&xxxx;
			 Xxxxx 
			 | 
		||
| &xxxx;
			 1. 
			 | 
			&xxxx;
			 Xxxxxxxxx xxxxxxxxxxx xxxx odchovaných xxxxxxx xxxxxxxxxx xxxxx zvěře [xxx. písm. x)] 
			 | 
			&xxxx; | &xxxx; | &xxxx; | ||
| &xxxx;
			 | 
			&xxxx;
			 - xxxxxx hlušec 
			 | 
			 
			 Kč/kus 
			 | 
			 
			 G 
			 | 
			 
			 a 
			 | 
			 
			 1 
			 | 
			 
			 14 000 
			 | 
		
|  
			 | 
			 
			 - tetřívek xxxxxx 
			 | 
			&xxxx;
			 Xx/xxx 
			 | 
			&xxxx;
			 X 
			 | 
			&xxxx;
			 x 
			 | 
			&xxxx;
			 2 
			 | 
			&xxxx;
			 11&xxxx;000 
			 | 
		
| &xxxx;
			 | 
			&xxxx;
			 - koroptev polní 
			 | 
			 
			 Kč/kus 
			 | 
			 
			 G 
			 | 
			 
			 a 
			 | 
			 
			 3 
			 | 
			 
			 200 
			 | 
		
|  
			 | 
			 
			 - xxxx xxxxx 
			 | 
			&xxxx;
			 Xx/xxx 
			 | 
			&xxxx;
			 X 
			 | 
			&xxxx;
			 x 
			 | 
			&xxxx;
			 4 
			 | 
			&xxxx;
			 20&xxxx;000 
			 | 
		
| &xxxx;
			 2. 
			 | 
			&xxxx;
			 Xxxxxx xxxx 
			 | 
			&xxxx; | ||||
| &xxxx; | &xxxx;
			 - xxxx bezoárové 
			 | 
			 
			 Kč/kus 
			 | 
			 
			 G 
			 | 
			 
			 b 
			 | 
			 
			 1 
			 | 
			 
			 1 500 
			 | 
		
|  
			 - xxxxxx xxxxxx 
			 | 
			&xxxx;
			 Xx/xxx 
			 | 
			&xxxx;
			 X 
			 | 
			&xxxx;
			 x 
			 | 
			&xxxx;
			 2 
			 | 
			&xxxx;
			 2&xxxx;500 
			 | 
		|
| &xxxx;
			 Xxx. xxx. 
			 | 
			&xxxx;
			 Xxxxxxx xxxxxxxxx 
			 | 
			&xxxx;
			 Xxxxxxxxx xxxxxxxx 
			 | 
			&xxxx;
			 Xxxxxxxx 
			 | 
			&xxxx;
			 Xxxxx 
			 | 
		||
| &xxxx;
			 1. 
			 | 
			&xxxx;
			 xxxxxxxxx xxxx xxxxx x digitální formě 
			 | 
			 
			 Kč/ha 
			 | 
			 
			 H 
			 | 
			 
			 1 
			 | 
			 
			 1 
			 | 
			 
			 150 
			 | 
		
|  
			 2. 
			 | 
			 
			 numerická x grafická xxxx xxxxx x xxxxxxxxx xxxxx 
			 | 
			&xxxx;
			 Xx/xx 
			 | 
			&xxxx;
			 X 
			 | 
			&xxxx;
			 2 
			 | 
			&xxxx;
			 1 
			 | 
			&xxxx;
			 350 
			 | 
		







