Právní předpis byl sestaven k datu 01.01.2001.
Zobrazené znění právního předpisu je účinné od 01.01.2001.
|
Ukazatel
|
v xxx. Xx
|
| &xxxx;
Xxxxxx státního rozpočtu xxxxxx
|
636&xxxx;197&xxxx;400
|
| &xxxx;
Xxxxxx xxxxxxxx rozpočtu xxxxxx
|
685&xxxx;177&xxxx;300
|
| &xxxx;
x toho: xxxxxxxx xxxxxx x xxxxxxxxx
|
|
| &xxxx;
- xxxx x úhrnech xx xxxxxxxxxxxx xxxxxxxx
|
15&xxxx;616&xxxx;549
|
| &xxxx;
- xxxxx
|
903&xxxx;040
|
| &xxxx;
Xxxxxxx
|
48&xxxx;979&xxxx;900
|
| &xxxx;
Xxxxxxxxxxx:
|
|
| &xxxx;
Xxxxxx xxxxxxxx xxxxxxxxx xxxxx xxxxxxxxxx předpisu
|
40 000 000
|
|
Změna xxxxx xx xxxxxx xxxxxxxx xxxxxxxxxx xxxxx
|
8&xxxx;979&xxxx;900
|
| &xxxx;
Xxxxx xxxxxxxx
|
&xxxx;
Xxxxxxxx
|
&xxxx;
xxxxxx xxxxxx
|
&xxxx;
x xxxx:
xxxxxxxx xx xxxxxxxxx xxxxxxxxx
|
&xxxx;
xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx dotace
|
|
|
301
|
Kancelář xxxxxxxxxx xxxxxxxxx
|
|
|
30&xxxx;670
|
&xxxx; |
| &xxxx;
302
|
&xxxx;
Xxxxxxxxxx sněmovna Parlamentu
|
|
|
14 000
|
|
|
303
|
Senát Xxxxxxxxxx
|
|
|
8&xxxx;275
|
&xxxx; |
| &xxxx;
304
|
&xxxx;
Xxxx xxxxx Xxxxx xxxxxxxxx
|
|
|
8&xxxx;600
|
&xxxx; |
| &xxxx;
305
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxxx xxxxxx
|
|
|
77&xxxx;000
|
&xxxx; |
| &xxxx;
306
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxxxxx věcí
|
|
|
747 940
|
|
|
307
|
Ministerstvo xxxxxx
|
2&xxxx;241&xxxx;304*)
|
1&xxxx;713&xxxx;938
|
694&xxxx;168
|
&xxxx; |
| &xxxx;
308
|
&xxxx;
Xxxxxxx xxxxxxxxxxxx úřad
|
|
|
0
|
|
|
309
|
Kancelář Xxxxxxxxx xxxxxxxx xxxx
|
|
|
0
|
&xxxx; |
| &xxxx;
312
|
&xxxx;
Xxxxxxxxxxxx financí
|
602 865*)
|
461 014
|
158 550
|
|
|
313
|
Ministerstvo xxxxx x sociálních xxxx
|
226&xxxx;476&xxxx;770*)
|
173&xxxx;807&xxxx;407
|
248&xxxx;592
|
&xxxx; |
| &xxxx;
314
|
&xxxx;
Xxxxxxxxxxxx xxxxxx
|
4&xxxx;512&xxxx;862*)
|
3&xxxx;451&xxxx;012
|
293&xxxx;500
|
&xxxx; |
| &xxxx;
315
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxx xxxxxxxxx
|
|
|
47&xxxx;475
|
&xxxx; |
| &xxxx;
317
|
&xxxx;
Xxxxxxxxxxxx xxx xxxxxx xxxxxx
|
|
|
32&xxxx;100
|
&xxxx; |
| &xxxx;
321
|
&xxxx;
Xxxxxxxx xxxxxxxx Xxxxx xxxxxxxxx
|
|
|
1&xxxx;020
|
&xxxx; |
| &xxxx;
322
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxx x xxxxxxx
|
|
|
274&xxxx;700
|
&xxxx; |
| &xxxx;
327
|
&xxxx;
Xxxxxxxxxxxx xxxxxxx x xxxxx
|
|
|
92&xxxx;266
|
&xxxx; |
| &xxxx;
328
|
&xxxx;
Xxxxx xxxxxxxxxxxxxxx xxxx
|
|
|
20&xxxx;390&xxxx;000
|
&xxxx; |
| &xxxx;
329
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxxxx
|
|
|
129&xxxx;000
|
&xxxx; |
| &xxxx;
333
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxx, xxxxxxx x tělovýchovy
|
|
|
305 000
|
|
|
334
|
Ministerstvo xxxxxxx
|
|
|
149&xxxx;959
|
&xxxx; |
| &xxxx;
335
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxxxxxx
|
|
|
119&xxxx;690
|
&xxxx; |
| &xxxx;
336
|
&xxxx;
Xxxxxxxxxxxx spravedlnosti
|
584 299*)
|
446 817
|
372 395
|
|
|
341
|
Úřad xxx xxxxxxx informační xxxxxxx
|
|
|
2&xxxx;200
|
&xxxx; |
| &xxxx;
343
|
&xxxx;
Xxxx xxx ochranu xxxxxxxx xxxxx
|
|
|
0
|
&xxxx; |
| &xxxx;
344
|
&xxxx;
Xxxx průmyslového xxxxxxxxxxx
|
|
|
24&xxxx;000
|
&xxxx; |
| &xxxx;
345
|
&xxxx;
Xxxxx xxxxxxxxxxx úřad
|
|
|
12 700
|
|
|
346
|
Český úřad xxxxxxxxxxx x katastrální
|
|
|
164 030
|
|
|
347
|
Komise xxx xxxxx xxxxxx
|
|
|
0
|
&xxxx; |
| &xxxx;
348
|
&xxxx;
Xxxxx xxxxxx xxxx
|
|
|
4&xxxx;000
|
&xxxx; |
| &xxxx;
353
|
&xxxx;
Xxxx xxx xxxxxxx xxxxxxxxxxx soutěže
|
|
|
0
|
|
|
358
|
Ústavní xxxx
|
|
|
35
|
&xxxx; |
| &xxxx;
361
|
&xxxx;
Xxxxxxxx xxx České xxxxxxxxx
|
|
|
39&xxxx;000
|
&xxxx; |
| &xxxx;
372
|
&xxxx;
Xxxx Xxxxx xxxxxxxxx xxx rozhlasové x xxxxxxxxx xxxxxxxx
|
|
|
63
|
&xxxx; |
| &xxxx;
374
|
&xxxx;
Xxxxxx xxxxxxxx xxxxxxxx xxxxxx
|
|
|
850&xxxx;000
|
&xxxx; |
| &xxxx;
375
|
&xxxx;
Xxxxxx xxxx xxx xxxxxxxx bezpečnost
|
|
|
1 000
|
|
|
380
|
Okresní xxxxx
|
|
|
1&xxxx;082&xxxx;078
|
&xxxx; |
| &xxxx;
381
|
&xxxx;
Xxxxxxxx xxxxxxxxx xxxx
|
|
|
2&xxxx;500
|
&xxxx; |
| &xxxx;
396
|
&xxxx;
Xxxxxx xxxx
|
|
|
0
|
&xxxx; |
| &xxxx;
397
|
&xxxx;
Xxxxxxx xxxxxxxx xxxxxxxxxx xxxxx
|
700&xxxx;000
|
|
4&xxxx;779&xxxx;400
|
&xxxx; |
| &xxxx;
398
|
&xxxx;
Xxxxxxxxx xxxxxxxx xxxxxx
|
359&xxxx;400&xxxx;000
|
|
10&xxxx;523&xxxx;394
|
&xxxx; |
| &xxxx; | &xxxx;
XXXXXX
|
&xxxx;
594&xxxx;518&xxxx;100
|
&xxxx;
179&xxxx;880&xxxx;188
|
&xxxx;
41&xxxx;679&xxxx;300
|
&xxxx; |
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | ||
| &xxxx; | &xxxx;
XXXXXX XXXXXX (daňové, xxxxxxxx x xxxxxxxxxx příjmy x přijaté dotace)
|
636 197 400
|
|||
| &xxxx;
Xxxxx xxxxxxxx
|
&xxxx;
Xxxxxxxx
|
&xxxx;
Xxxxxx xxxxxx
|
| &xxxx;
301
|
&xxxx;
Xxxxxxxx xxxxxxxxxx xxxxxxxxx
|
312&xxxx;737
|
| &xxxx;
302
|
&xxxx;
Xxxxxxxxxx xxxxxxxx Xxxxxxxxxx
|
896&xxxx;495
|
| &xxxx;
303
|
&xxxx;
Xxxxx Xxxxxxxxxx
|
483&xxxx;300
|
| &xxxx;
304
|
&xxxx;
Xxxx xxxxx Xxxxx republiky
|
361 224
|
|
305
|
Bezpečnostní xxxxxxxxxx xxxxxx
|
873&xxxx;591
|
| &xxxx;
306
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxxxxx xxxx
|
4&xxxx;596&xxxx;057
|
| &xxxx;
307
|
&xxxx;
Xxxxxxxxxxxx xxxxxx
|
45&xxxx;078&xxxx;319
|
| &xxxx;
308
|
&xxxx;
Xxxxxxx xxxxxxxxxxxx úřad
|
544 274
|
|
309
|
Kancelář Xxxxxxxxx xxxxxxxx xxxx
|
152&xxxx;554
|
| &xxxx;
312
|
&xxxx;
Xxxxxxxxxxxx xxxxxxx
|
12&xxxx;022&xxxx;341
|
| &xxxx;
313
|
&xxxx;
Xxxxxxxxxxxx xxxxx x xxxxxxxxxx věcí
|
238 538 952
|
|
314
|
Ministerstvo xxxxxx
|
35&xxxx;705&xxxx;007
|
| &xxxx;
315
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxx xxxxxxxxx
|
3&xxxx;142&xxxx;099
|
| &xxxx;
317
|
&xxxx;
Xxxxxxxxxxxx xxx xxxxxx rozvoj
|
6 438 298
|
|
321
|
Grantová agentura Xxxxx xxxxxxxxx
|
1&xxxx;072&xxxx;735
|
| &xxxx;
322
|
&xxxx;
Xxxxxxxxxxxx průmyslu x xxxxxxx
|
9&xxxx;531&xxxx;497
|
| &xxxx;
327
|
&xxxx;
Xxxxxxxxxxxx xxxxxxx x xxxxx
|
3&xxxx;595&xxxx;847
|
| &xxxx;
328
|
&xxxx;
Xxxxx xxxxxxxxxxxxxxx xxxx
|
246&xxxx;578
|
| &xxxx;
329
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxxxx
|
13&xxxx;920&xxxx;360
|
| &xxxx;
333
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxx, xxxxxxx x tělovýchovy
|
80 458 372
|
|
334
|
Ministerstvo xxxxxxx
|
5&xxxx;157&xxxx;053
|
| &xxxx;
335
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxxxxxx
|
4&xxxx;883&xxxx;331
|
| &xxxx;
336
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxxxxxx
|
13&xxxx;548&xxxx;061
|
| &xxxx;
341
|
&xxxx;
Xxxx xxx xxxxxxx xxxxxxxxxx xxxxxxx
|
65&xxxx;565
|
| &xxxx;
343
|
&xxxx;
Xxxx xxx xxxxxxx xxxxxxxx xxxxx
|
76&xxxx;446
|
| &xxxx;
344
|
&xxxx;
Xxxx xxxxxxxxxxxx xxxxxxxxxxx
|
130&xxxx;887
|
| &xxxx;
345
|
&xxxx;
Xxxxx statistický xxxx
|
2&xxxx;308&xxxx;394
|
| &xxxx;
346
|
&xxxx;
Xxxxx xxxx xxxxxxxxxxx x xxxxxxxxxxx
|
2&xxxx;015&xxxx;315
|
| &xxxx;
347
|
&xxxx;
Xxxxxx pro xxxxx xxxxxx
|
100&xxxx;310
|
| &xxxx;
348
|
&xxxx;
Xxxxx xxxxxx xxxx
|
116&xxxx;674
|
| &xxxx;
353
|
&xxxx;
Xxxx xxx xxxxxxx xxxxxxxxxxx xxxxxxx
|
57&xxxx;422
|
| &xxxx;
358
|
&xxxx;
Xxxxxxx soud
|
70 220
|
|
361
|
Akademie xxx Xxxxx xxxxxxxxx
|
3&xxxx;047&xxxx;532
|
| &xxxx;
372
|
&xxxx;
Xxxx Xxxxx xxxxxxxxx xxx xxxxxxxxxx x xxxxxxxxx xxxxxxxx
|
30&xxxx;480
|
| &xxxx;
374
|
&xxxx;
Xxxxxx xxxxxxxx hmotných xxxxxx
|
1&xxxx;970&xxxx;396
|
| &xxxx;
375
|
&xxxx;
Xxxxxx xxxx pro xxxxxxxx xxxxxxxxxx
|
272&xxxx;886
|
| &xxxx;
380
|
&xxxx;
Xxxxxxx úřady
|
34 272 599
|
|
381
|
Nejvyšší xxxxxxxxx xxxx
|
336&xxxx;796
|
| &xxxx;
396
|
&xxxx;
Xxxxxx xxxx
|
21&xxxx;329&xxxx;000
|
| &xxxx;
397
|
&xxxx;
Xxxxxxx xxxxxxxx xxxxxxxxxx aktiv
|
33 259 300
|
|
398
|
Všeobecná xxxxxxxx xxxxxx
|
104&xxxx;157&xxxx;996
|
| &xxxx;
|
&xxxx;
XXXXXX
|
685&xxxx;177&xxxx;300
|
| &xxxx; | &xxxx;
x tisících Kč
|
||
|
Souhrnné xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
30 670
|
|
|
Výdaje celkem
|
312 737
|
||
|
Dílčí xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
34&xxxx;610
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
31&xxxx;893
|
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx zaměstnavatelem*)
|
11 442
|
|
|
Převod xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
638
|
||
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
131 000
|
|
|
Specifické xxxxx xxxxxxxxx
|
131&xxxx;000
|
||
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxx x xxxxx xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
0
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx prostředky
|
0
|
|
Platy xxxxxxxxxxx a xxxxxxx xxxxxx xx provedenou xxxxx xx státní xxxxxx
|
34&xxxx;610
|
||
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
31&xxxx;893
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxx xxxxxxxxx x xxxxxxx xxxxxx (x. č. 236/1995 Xx.)
|
1&xxxx;655
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxx xx xxxxx Pražského xxxxx x xxxxx Xxxx
|
235&xxxx;348
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxx na lesní xxxxxxxxxxxx
|
18&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx, xxxxxxxxxx a právní xxxxxx
|
230
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX xx členství x XX
|
0
|
|
|
v xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx příjmy a xxxxxxx dotace xxxxxx
|
14&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
896&xxxx;495
|
| &xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx
|
239&xxxx;458
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
105&xxxx;568
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené zaměstnavatelem*)
|
83 811
|
|
Převod xxxxx kulturních x xxxxxxxxxx potřeb
|
2 112
|
|
|
Výdaje xx xxxxxxxxxxx programů xxxxx xxxxxxx x. 5
|
110&xxxx;178
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Platy poslanců
|
130 000
|
|
|
Náhrady xxxxxx xxxxxxxxx x xxxxxxx funkce (xxxxx x. č. 236/1995 Xx.)
|
68&xxxx;030
|
|
| &xxxx; | &xxxx;
Xxxxxx xx konzultační, xxxxxxxxxx x xxxxxx xxxxxx
|
57&xxxx;140
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x xxxxxxx xxxxxx xxxxxx
|
8&xxxx;275
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
483 300
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
127&xxxx;490
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
67&xxxx;550
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
44&xxxx;622
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;364
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
125 300
|
|
Specifické xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx
|
57&xxxx;330
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxx xxxxxxxxx x výkonem xxxxxx (podle z. x. 236/1995 Xx.)
|
25&xxxx;923
|
| &xxxx; | &xxxx;
Xxxxxx xx konzultační, xxxxxxxxxx x právní služby
|
3 000
|
|
Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx členství x XX
|
0
|
|
|
v xxxxxxxx Xx
|
|||
| &xxxx;
Xxxxxxxx ukazatele
|
|
||
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx dotace celkem
|
8 600
|
||
|
Výdaje xxxxxx
|
361&xxxx;224
|
||
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
145&xxxx;601
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
126&xxxx;284
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
49&xxxx;698
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních a xxxxxxxxxx xxxxxx
|
2&xxxx;526
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů podle xxxxxxx č. 5
|
118 536
|
|
|
Specifické xxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxx na xxxxxx a xxxxx xxxxxx
|
8&xxxx;269
|
|
| &xxxx; | &xxxx;
x tom:
|
institucionální xxxxxxxxxx
|
6&xxxx;019
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
2&xxxx;250
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
145&xxxx;601
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
126&xxxx;284
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX na xxxxxxxx v EU
|
92 090
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x přijaté dotace xxxxxx
|
77&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
873&xxxx;591
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
|
Výdaje xx xxxxxxxxxxx programů xxxxx xxxxxxx x. 5
|
169&xxxx;370
|
||
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí ukazatele
|
|
|
|
Výdaje xx xxxxxx x xxxxx xxxxxx
|
5&xxxx;100
|
||
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
0
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx prostředky
|
5 100
|
|
Výdaje na xxxxxxxxx Národního xxxxxxxx xxxxxxxx ČR na xxxxxxxx x XX
|
2&xxxx;900
|
||
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx dotace xxxxxx
|
747&xxxx;940
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
4&xxxx;596&xxxx;057
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou práci
|
415 914
|
|
|
z xxxx: xxxxx xxxxxxxxxxx
|
412&xxxx;774
|
||
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
145&xxxx;570
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx xxxxxx
|
8&xxxx;255
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxx xxxxxxx x. 5
|
1&xxxx;096&xxxx;651
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxx a vývoj xxxxxx
|
18&xxxx;000
|
|
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
7&xxxx;000
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
11&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
415&xxxx;914
|
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
412&xxxx;774
|
|
| &xxxx; | &xxxx;
Xxxxxx zastupitelských xxxxx
|
3&xxxx;744&xxxx;898
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxxx životních xxxxxx xxxxxxxxxxx v xxxxxxxxx
|
1&xxxx;527&xxxx;708
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx politiky x xxxxxxxxxxx xxxxxxxx xxxxxxx
|
321&xxxx;190
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxx pomoc
|
0
|
|
|
Vrcholné xxxxxx xxxxxxxx
|
0
|
||
| &xxxx; | &xxxx;
Xxxxxxxxxx vysílání xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxx xxxxxxxxx do xxxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx fond
|
0
|
|
|
Humanitární xxxxx
|
0
|
||
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.)
|
5&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxx xxxx, xxxx x xxxx
|
1&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
66&xxxx;500
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
694&xxxx;168
|
|
| &xxxx; | &xxxx;
Xxxxxx z pojistného xx xxx. xxxxxxxxxxx x příspěvku xx xxxx. xxxxxxxx xxxxxxxxxxxxx
|
2&xxxx;241&xxxx;304
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxxxxx xx xxxxxxxxx xxxxxxxxx
|
1&xxxx;713&xxxx;938
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
45&xxxx;078&xxxx;319
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx práci
|
10 478 519
|
|
|
z xxxx: xxxxx xxxxxxxxxxx
|
9&xxxx;629&xxxx;075
|
||
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
3&xxxx;389&xxxx;493
|
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
192&xxxx;583
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
12&xxxx;055&xxxx;007
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx xx výzkum x xxxxx xxxxxx
|
498&xxxx;205
|
|
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
107&xxxx;400
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
390&xxxx;805
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx státní xxxxxx**)
|
2&xxxx;007&xxxx;381
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx**)
|
1&xxxx;832&xxxx;064
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxx pomoc
|
0
|
|
|
Program xxxxxxxxxxxx xxxxxxxx
|
2&xxxx;864
|
||
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxxx x xxxxxxxx xxxxxxxxxxx
|
20&xxxx;080
|
|
| &xxxx; | &xxxx;
Xxxxxx na sčítání xxxx, xxxx x xxxx
|
7&xxxx;500
|
|
| &xxxx; | &xxxx;
Xxxxxxx
|
2&xxxx;774&xxxx;440
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxx
|
1&xxxx;418&xxxx;250
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx xxxxxxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx ČR xx xxxxxxxx v XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxx xxxxxxx
|
463&xxxx;438
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Xx.)
|
463&xxxx;436
|
|
| &xxxx; | &xxxx;
Xxxxxx podnikatelským subjektům
|
101 000
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
||
|
Souhrnné xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, kapitálové xxxxxx x xxxxxxx xxxxxx celkem
|
0
|
|
|
Výdaje xxxxxx
|
544&xxxx;274
|
||
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
63&xxxx;736
|
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
62&xxxx;818
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
21&xxxx;987
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;256
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
366 780
|
|
|
Specifické dílčí xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxx x xxxxx xxxxxx
|
20&xxxx;005
|
|
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx prostředky
|
10 000
|
|
účelové xxxxxxxxxx
|
10&xxxx;005
|
||
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za provedenou xxxxx xx xxxxxx xxxxxx**)
|
63&xxxx;736
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx*)
|
62&xxxx;818
|
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx členství x XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx přípravy xx krizové situace xxxxx §25 krizového xxxxxx (x. č. 240/2000 Xx.)
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx konference
|
0
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, kapitálové xxxxxx x xxxxxxx xxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
152 554
|
|
Dílčí xxxxxxxxx výdajů
|
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
23&xxxx;497
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
16&xxxx;444
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
8&xxxx;224
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních xxxxxx
|
329
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
95 160
|
|
Specifické xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx
|
2&xxxx;253
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxx xxxxxxxxx x xxxxxxx xxxxxx (x. x. 349/1999 Xx.)
|
2&xxxx;332
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx xxxxxxxx x XX
|
95&xxxx;160
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx ukazatele
|
|
||
|
Nedaňové xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx celkem
|
158 550
|
||
|
Příjmy x pojistného na xxx. xxxxxxxxxxx x xxxxxxxxx na stát. xxxxxxxx zaměstnanosti
|
602 865
|
||
|
z xxxx: xxxxxxxx na xxxxxxxxx xxxxxxxxx
|
461&xxxx;014
|
||
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
12&xxxx;022&xxxx;341
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx provedenou xxxxx
|
5&xxxx;247&xxxx;557
|
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
5&xxxx;227&xxxx;057
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
1&xxxx;836&xxxx;641
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx potřeb
|
104 544
|
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
2&xxxx;600&xxxx;306
|
||
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx státní xxxxxx**)
|
5&xxxx;247&xxxx;557
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx státní xxxxxx**)
|
5&xxxx;227&xxxx;057
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxxxxxx xxxxxxxx
|
36&xxxx;665
|
|
| &xxxx; | &xxxx;
Xxxxxxx sociální xxxxxxx x xxxxxxxx xxxxxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx dávky
|
21 524
|
|
|
Ostatní xxxxx výdaje xxxxxx:***)
|
2&xxxx;764&xxxx;953
|
||
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
Xxxxxxxxxxxx financí
|
651 612
|
|
Územní xxxxxxxx xxxxxx
|
1&xxxx;248&xxxx;986
|
||
| &xxxx; | &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxxx cel
|
864 355
|
|
Výdaje xx xxxxxxxxx Národního xxxxxxxx přípravy XX xx xxxxxxxx v XX
|
1&xxxx;361&xxxx;770
|
||
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx situace xxxxx §25 xxxxxxxxx zákona (x. x. 240/2000 Xx.)
|
1&xxxx;000
|
|
|
v tisících Xx
|
|||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx dotace celkem
|
248 592
|
|
|
Příjmy x pojistného na xxx. xxxxxxxxxxx x xxxxxxxxx na stát. xxxxxxxx xxxxxxxxxxxxx
|
226&xxxx;476&xxxx;770
|
||
| &xxxx; | &xxxx;
x xxxx: xxxxxxxx xx xxxxxxxxx xxxxxxxxx
|
173&xxxx;807&xxxx;407
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
238&xxxx;538&xxxx;952
|
|
| &xxxx;
Xxxxx ukazatele xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
|
Platy xxxxxxxxxxx x ostatní xxxxxx xx provedenou xxxxx
|
2&xxxx;377&xxxx;359
|
||
| &xxxx; | &xxxx;
x toho: platy xxxxxxxxxxx
|
2&xxxx;371&xxxx;143
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
832&xxxx;075
|
|
| &xxxx; | &xxxx;
Xxxxxx fondu kulturních x xxxxxxxxxx xxxxxx
|
47&xxxx;426
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
2&xxxx;227&xxxx;952
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
|
Výdaje xx xxxxxx x xxxxx xxxxxx
|
51&xxxx;850
|
||
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
36&xxxx;050
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
15&xxxx;800
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
2&xxxx;222&xxxx;727
|
|
| &xxxx; | &xxxx;
x xxxx: platy zaměstnanců xx xxxxxx xxxxxx
|
2&xxxx;217&xxxx;490
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxxxxxx xxxxxxxx
|
28&xxxx;315
|
|
| &xxxx; | &xxxx;
Xxxxxxx sociální xxxxxxx x xxxxxxxx kriminality
|
87 500
|
|
|
Výdaje xx realizaci Národního xxxxxxxx přípravy XX xx xxxxxxxx x XX
|
4&xxxx;362&xxxx;773
|
||
| &xxxx; | &xxxx;
Xxxxxxx
|
188&xxxx;322&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxx sociální dávky
|
30 192 000
|
|
|
Pasivní xxxxxxxx xxxxxxxxxxxxx
|
5&xxxx;900&xxxx;000
|
||
| &xxxx; | &xxxx;
Xxxxxxx politika xxxxxxxxxxxxx
|
4&xxxx;273&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxx za xxxxxxxxxxx xxxxxxxxxxxxxx xxxxx xxxxxx x. 118/2000 Xx.
|
500&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx xxxxxxxx xxxx xxxxxxxx xxxxxxxxxxxxx
|
371&xxxx;225
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxx xxxxxx xxxxxxxx xxxxxxx - xxxxx xxxxxx
|
225&xxxx;150
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxx xxxxxxxxxxx x xxxxxxxx xxxxxxx x ostatních xxxxx
|
570&xxxx;958
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx subjektům xxxxxxxxxxxx xxxxxxxx xxxxxx
|
1&xxxx;000&xxxx;960
|
|
| &xxxx; | &xxxx;
Xxxxxx Xxxxx katolické xxxxxxx xx domovy důchodců xxxxxxxxxx x xxxxxxxx
|
101&xxxx;500
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.)
|
400
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx dotace celkem
|
293 500
|
|
|
Příjmy x xxxxxxxxxx xx xxx.xxxxxxxxxxx x příspěvku xx stát. xxxxxxxx xxxxxxxxxxxxx
|
4&xxxx;512&xxxx;862
|
||
| &xxxx; | &xxxx;
x xxxx: pojistné xx xxxxxxxxx xxxxxxxxx
|
3&xxxx;451&xxxx;012
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
35&xxxx;705&xxxx;007
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
16 340 363
|
|
|
z xxxx: xxxxx xxxxxxxxxxx
|
15&xxxx;967&xxxx;838
|
||
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
5 588 743
|
|
|
Převod xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
319 357
|
||
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
2 403 527
|
||
|
Specifické xxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxx na xxxxxx a xxxxx xxxxxx
|
19&xxxx;100
|
|
| &xxxx; | &xxxx;
x tom:
|
institucionální xxxxxxxxxx
|
9&xxxx;634
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
9&xxxx;466
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx**)
|
15&xxxx;936&xxxx;022
|
|
| &xxxx; | &xxxx;
x toho: xxxxx zaměstnanců ve xxxxxx xxxxxx**)
|
15&xxxx;577&xxxx;918
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxx protidrogové xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx prvence x xxxxxxxx kriminality
|
3 900
|
|
|
Důchody
|
2 053 000
|
||
|
Ostatní xxxxxxxx xxxxx
|
1&xxxx;406&xxxx;000
|
||
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX xx členství x XX
|
1&xxxx;260&xxxx;930
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx reprezentaci
|
0
|
|
|
Zajištění přípravy xx xxxxxxx situace xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Sb.)
|
30 100
|
||
|
Výdaje na xxxxxxxxxxx konference
|
80
|
||
|
Výdaje na xxxxxxx xxxx, xxxx x bytů
|
1 800
|
||
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x přijaté xxxxxx xxxxxx
|
47&xxxx;475
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
3&xxxx;142&xxxx;099
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
|
Platy xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx
|
332&xxxx;796
|
||
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
329&xxxx;419
|
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné placené xxxxxxxxxxxxxxx*)
|
116&xxxx;581
|
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x sociálních xxxxxx
|
6&xxxx;588
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
892&xxxx;095
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxx x xxxxx xxxxxx
|
412&xxxx;556
|
|
| &xxxx; | &xxxx;
x tom:
|
institucionální xxxxxxxxxx
|
201&xxxx;707
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
210&xxxx;849
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx provedenou práci xx xxxxxx správě
|
228 140
|
|
|
z xxxx: platy xxxxxxxxxxx xx státní správě
|
225 882
|
||
|
Rozvojová xxxxxxxxxx xxxxx
|
0
|
||
| &xxxx; | &xxxx;
Xxxxxxx péče x xxxxxxx
|
238&xxxx;105
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxx xx Xxxxxxxx armádě
|
75 046
|
|
|
Dotace xxxxxxxxx xxxxxxxxx
|
19&xxxx;350
|
||
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxxx xxxxxxxx
|
55&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xx činnost xxxxx KRNAP, Šumava, Xxxxxx x České Xxxxxxxxx
|
280&xxxx;452
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxxxxxx
|
34&xxxx;700
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
134&xxxx;932
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx situace xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.)
|
780
|
|
|
v xxxxxxxx Xx
|
|||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
32&xxxx;100
|
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
6 438 298
|
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
102&xxxx;941
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
99&xxxx;906
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
36&xxxx;030
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních xxxxxx
|
2&xxxx;037
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
5&xxxx;460&xxxx;789
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
|
Výdaje xx xxxxxx x xxxxx xxxxxx
|
0
|
||
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
0
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx práci xx státní správě
|
90 436
|
|
|
z xxxx: platy zaměstnanců xx xxxxxx správě**)
|
88 481
|
||
|
Státní xxxxxxx xxxxxxx x xxxxxxxxxx xxxxxx na xxxxxxx xxxxxxxx
|
600&xxxx;000
|
||
| &xxxx; | &xxxx;
Xxxxxx xxxxx xx opravy x xxxxxxxxxxx xxxxxxxx xxxxx
|
200&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xx xxxxxxx Xxxxx xxxxxxxx xxxxxxxxxx ruchu
|
128 052
|
|
|
Výdaje xx xxxxx plánování
|
45 000
|
||
|
Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx členství x XX
|
2&xxxx;310&xxxx;300
|
||
| &xxxx; | &xxxx;
Xxxxxx na sčítání xxxx, xxxx x xxxx
|
1&xxxx;600
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxxxxx xxxxxxxxx (XXXXX)
|
300&xxxx;000
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx příjmy x xxxxxxx dotace xxxxxx
|
1&xxxx;020
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
1&xxxx;072&xxxx;735
|
|
| &xxxx;
Xxxxx ukazatele xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx provedenou práci
|
11 476
|
|
|
z xxxx: platy zaměstnanců
|
6 414
|
||
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
3&xxxx;342
|
||
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
128
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxx xxxxxxx x. 5
|
142 200
|
|
|
Specifické xxxxx ukazatele
|
|
||
|
Výdaje na xxxxxx x xxxxx xxxxxx
|
1&xxxx;072&xxxx;735
|
||
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
21&xxxx;235
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
1&xxxx;051&xxxx;500
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx programu přípravy XX xx xxxxxxxx x EU
|
0
|
|
|
v xxxxxxxx Xx
|
|||
| &xxxx;
Xxxxxxxx ukazatele
|
|
||
|
Nedaňové xxxxxx, kapitálové xxxxxx x přijaté xxxxxx xxxxxx
|
274&xxxx;700
|
||
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
9&xxxx;531&xxxx;497
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx za xxxxxxxxxx xxxxx
|
382&xxxx;025
|
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
376&xxxx;759
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
133&xxxx;709
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních xxxxxx
|
7&xxxx;536
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5
|
1&xxxx;209&xxxx;699
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxx x xxxxx xxxxxx
|
1&xxxx;200&xxxx;000
|
|
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
0
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
1&xxxx;200&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou práci xx xxxxxx správě
|
378 086
|
|
|
z xxxx: xxxxx zaměstnanců xx xxxxxx xxxxxx
|
373&xxxx;323
|
||
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxx transfery xxxxxxxxxxxx xxxxxxxxxxx
|
14&xxxx;929
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxx xxxxxx sanace xxxxx xxxxx
|
4&xxxx;300&xxxx;000
|
|
| &xxxx; | &xxxx;
x tom:
|
uhelné x xxxxx
|
2&xxxx;800&xxxx;000
|
| &xxxx; | &xxxx; | &xxxx;
x toho: xxxxxxxxxxx xxxxxxxx zdravotní xxxxxxx
|
1&xxxx;650&xxxx;000
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxx sanace xxxxx xxxxx
|
1&xxxx;500&xxxx;000
|
| &xxxx; | &xxxx; | &xxxx;
x toho: xxxxxxxxxxx xxxxxxxx xxxxxxxxx xxxxxxx
|
490&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxxxxxxx a xxxxx xxxxxxx
|
102&xxxx;200
|
|
| &xxxx; | &xxxx;
Xxxxxx na nakládání x radioaktivními xxxxxx xxx xxxxxxxxx zákona
|
15 000
|
|
|
Správa xxxxxxx xxx s. x. Xxxxx
|
22&xxxx;000
|
||
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX xx xxxxxxxx v EU
|
6 989 806
|
|
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (x. x. 240/2000 Xx.)
|
797
|
||
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
92&xxxx;266
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
3&xxxx;595&xxxx;847
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx
|
196&xxxx;218
|
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
193&xxxx;317
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
68&xxxx;676
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních xxxxxx
|
3&xxxx;867
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
1 523 300
|
|
|
Specifické dílčí xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxx x xxxxx xxxxxx
|
94&xxxx;084
|
|
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
24&xxxx;550
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
69&xxxx;534
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx za xxxxxxxxxx xxxxx ve xxxxxx xxxxxx
|
188&xxxx;074
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
186&xxxx;246
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xx ztrátu xxxxxxxx x xxxxxxx osobní xxxxxxxxxx xxxxxxx
|
500&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx xxx xxxxxxxxxxxx dopravu
|
91 000
|
|
|
Splátka xxxxxxx xxxxx XX
|
800&xxxx;000
|
||
| &xxxx; | &xxxx;
Xxxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx organizacím
|
2 850
|
|
|
Výdaje na xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX xx xxxxxxxx v EU
|
0
|
||
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Sb.)
|
0
|
||
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
20&xxxx;390&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
246&xxxx;578
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx
|
102&xxxx;558
|
||
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
101&xxxx;291
|
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
35&xxxx;895
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
2&xxxx;025
|
|
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx přílohy x. 5
|
20&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
|
Výdaje xx xxxxxx x xxxxx celkem
|
0
|
||
|
v tom:
|
institucionální xxxxxxxxxx
|
0
|
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx prostředky
|
0
|
|
Platy xxxxxxxxxxx x ostatní platby xx xxxxxxxxxx práci xx státní xxxxxx
|
102&xxxx;558
|
||
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců xx xxxxxx správě
|
101 291
|
|
|
Rozvojová xxxxxxxxxx xxxxx
|
0
|
||
| &xxxx; | &xxxx;
Xxxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxxxxxx
|
2&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX xx xxxxxxxx v EU
|
2 200
|
|
|
Zajištění xxxxxxxx xx krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Sb.)
|
0
|
||
|
v tisících Xx
|
|||
| &xxxx;
Xxxxxxxx ukazatele
|
|
||
|
Nedaňové xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
129&xxxx;000
|
||
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
13&xxxx;920&xxxx;360
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní platby xx provedenou xxxxx
|
1&xxxx;126&xxxx;011
|
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
1&xxxx;118&xxxx;713
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
394&xxxx;104
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních a xxxxxxxxxx potřeb
|
22 374
|
|
|
Výdaje na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
1 569 295
|
||
|
Specifické xxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxx a vývoj xxxxxx
|
475&xxxx;291
|
|
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
244&xxxx;056
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
231&xxxx;235
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx správě
|
979 943
|
|
|
z xxxx: xxxxx xxxxxxxxxxx xx xxxxxx správě
|
973 878
|
||
|
Rozvojová zahraniční xxxxx
|
0
|
||
| &xxxx; | &xxxx;
Xxxxxxx agrokomplexu xxxxxx**)
|
6&xxxx;840&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxx xxxxxxxxxxxx
|
530&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxx xxxxxxxxxxxx
|
328&xxxx;385
|
|
| &xxxx; | &xxxx;
Xxxxxx podpora xxxxxxxxx xxxxxxxxxx občanům xx xxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxx
|
7&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xx činnost xxxxxxxxxx zařízení
|
1 466 850
|
|
|
Neinvestiční xxxxxxxxx xxxxxxxxxxxx xxxxxxxxxxx
|
2&xxxx;300
|
||
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
682&xxxx;302
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
700
|
|
| &xxxx; | &xxxx;
x tisících Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, kapitálové xxxxxx x přijaté xxxxxx xxxxxx
|
305&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
80&xxxx;458&xxxx;372
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby xx xxxxxxxxxx xxxxx
|
11&xxxx;568&xxxx;197
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
11&xxxx;498&xxxx;769
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
4&xxxx;048&xxxx;174
|
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
229&xxxx;976
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
7 793 531
|
|
|
Specifické xxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxx x vývoj xxxxxx**)
|
4&xxxx;733&xxxx;582
|
|
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
3&xxxx;408&xxxx;159
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
1&xxxx;325&xxxx;423
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx xx státní xxxxxx
|
240&xxxx;549
|
|
| &xxxx; | &xxxx;
x toho: platy xxxxxxxxxxx ve státní xxxxxx
|
238&xxxx;469
|
|
| &xxxx; | &xxxx;
Xxxxxxx okruhy xxxxxx:
|
|
|
| &xxxx; | &xxxx;
- xxxxxxx xxxxxxxxxxxx politiky
|
10 000
|
|
|
- xxxxxxx xxxxxxxx xxxxxxx x xxxxxxxx kriminality
|
10 000
|
||
|
- xxxxxxxxx xxxxxxxxxx xxxxx
|
0
|
||
| &xxxx; | &xxxx;
- xxxxxx na xxxxxxxxx Xxxxxxxxx programu přípravy XX na xxxxxxxx x XX
|
1&xxxx;356&xxxx;500
|
|
| &xxxx; | &xxxx;
- sportovní xxxxxxxxxxxx
|
811&xxxx;131
|
|
| &xxxx; | &xxxx;
- mezinárodní konference, xxxxxxxx x xxxxxxxx
|
2&xxxx;820
|
|
| &xxxx; | &xxxx;
- xxxxxxx xxxxxxx xxxxxxxxxx xxxxxxxxxxxxx menšin
|
15 000
|
|
|
- Český xxxxxxxx xxxxxxxx x xxxxxxxxxx xxxxxxxxx xxx XX
|
9&xxxx;800
|
||
| &xxxx; | &xxxx;
- zajištění xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. č. 240/2000 Xx.)
|
10
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxx xxxxxxxx xxx xxxxxxx x xxxxxx, xxxxxxxxx xxxxxx výdajů a xxxxxxx výdajů souvisejících x xxxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
67&xxxx;254&xxxx;828
|
|
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxx xxxxxxxxx xxxxxxx školám***)
|
9 832 521
|
|
běžné xxxxxx xxxxxxxxxxxx xxxxxxxx
|
55&xxxx;922&xxxx;152
|
||
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxx xxxxxx organizace a xxxxxxxx xxxxx
|
503&xxxx;783
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxx x xxxxxxx mládeže x xxxxxxxxxxx
|
561&xxxx;039
|
| &xxxx; | &xxxx; | &xxxx;
xxxxx výdaje xxxxxx xxxxxx
|
435&xxxx;333
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
||||
|
Souhrnné ukazatele
|
|
||||
|
Nedaňové xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
149&xxxx;959
|
||||
| &xxxx; | &xxxx;
Xxxxxx celkem
|
5 157 053
|
|||
|
Dílčí ukazatele xxxxxx
|
|
||||
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
|||
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx
|
53&xxxx;200
|
|||
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
51&xxxx;153
|
|||
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
18&xxxx;620
|
|||
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;023
|
|||
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx xxxxxxx x. 5
|
1&xxxx;281&xxxx;275
|
|||
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
|||
| &xxxx; | &xxxx;
Xxxxxx xx výzkum a xxxxx celkem
|
116 106
|
|||
|
v xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
31&xxxx;104
|
|||
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
85&xxxx;002
|
||
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
53&xxxx;200
|
|||
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
51&xxxx;153
|
|||
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxx x xxxxxxxxxx xxxxxxxxxxx (XXX) xxxxxx
|
916&xxxx;963
|
|||
| &xxxx; | &xxxx;
x toho: xxxxxx xx činnost registrovaných XXX
|
739&xxxx;943
|
|||
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxx xxxxxxxxxx
|
470&xxxx;323
|
||
| &xxxx; | &xxxx; | &xxxx;
xxxxxxxx xxxxxxxxxx
|
165&xxxx;123
|
||
| &xxxx; | &xxxx; | &xxxx;
xxxxx xxxxxxxxxxxxxx
|
33&xxxx;334
|
||
| &xxxx; | &xxxx; | &xxxx;
xxxxxxxxxx na xxxxx xxxxxxx XXX
|
37&xxxx;000
|
||
| &xxxx; | &xxxx; | &xxxx;
xxxxxxxx xxxxxxxxxxxxxx
|
11&xxxx;667
|
||
| &xxxx; | &xxxx; | &xxxx;
xxxxxxxxxx na údržbu xxxxxxxxxx majetku
|
22 496
|
||
|
Výdaje na xxxxxxxxxxx, xxxxxxxxxx x xxxxxx xxxxxx
|
1&xxxx;972
|
||||
| &xxxx; | &xxxx;
Xxxxxxx xxxxxx xxxxxx:
|
|
|||
| &xxxx; | &xxxx; | &xxxx;
Xxxxxxx xxxxxxx xxxxxxx
|
0
|
||
| &xxxx; | &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxxxxxxxxxxxx xxxxxxxx
|
464&xxxx;800
|
||
| &xxxx; | &xxxx; | &xxxx;
Xxxxxxxxx - střešní xxxxxxx
|
50&xxxx;000
|
||
| &xxxx; | &xxxx; | &xxxx;
Xxxxxxx xxxxxxxxxxxx movitých xxxxxxxxxx xxxxxxx
|
25&xxxx;000
|
||
| &xxxx; | &xxxx; | &xxxx;
Xxxxxxxxxxx systém ochrany xxxxxxxx xxxxxxxxxx dědictví
|
7 525
|
||
|
Program xxxxxxxxxx xxxxxxxxx památkových xxxxxxxxx x městských xxxxxxxxxxx xxx
|
300&xxxx;000
|
||||
| &xxxx; | &xxxx; | &xxxx;
Xxxxxxx xxxx x xxxxxxxx xxxxxxxxx xxxxxxxxx x xxxx x xxxxxxxx xxxxxxxxx xxxx
|
25&xxxx;000
|
||
| &xxxx; | &xxxx; | &xxxx;
Xxxxxxx xxxxxxx xxxxxxxxxxx xxxxxxxxxxxxxxx výzkumů
|
10 000
|
||
|
Program xxxxxxx xxxxxxx národnostních x xxxxxxxxx menšin
|
7 000
|
||||
|
Veřejné xxxxxxxxxx xxxxxx knihoven
|
0
|
||||
|
Program xx xxxxxxx xxxxxxx symfonických xxxxxxxxx a pěveckých xxxxx
|
5&xxxx;000
|
||||
| &xxxx; | &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX xx xxxxxxxx x XX
|
58&xxxx;300
|
||
| &xxxx; | &xxxx; | &xxxx;
Xxxxxxxx xxxxxxxx
|
186&xxxx;233
|
||
| &xxxx; | &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Sb.)
|
100
|
||
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx ukazatele
|
|
||
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
119&xxxx;690
|
||
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
4&xxxx;883&xxxx;331
|
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
||
|
Jednotné xxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x ostatní xxxxxx xx provedenou práci
|
294 833
|
|
|
z xxxx: xxxxx zaměstnanců
|
286 464
|
||
|
Povinné xxxxxxxx xxxxxxx zaměstnavatelem*)
|
103 605
|
||
|
Převod xxxxx kulturních x xxxxxxxxxx potřeb
|
5 897
|
||
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
1 522 769
|
||
|
Specifické xxxxx ukazatele
|
|
||
|
Výdaje xx xxxxxx a xxxxx xxxxxx
|
712&xxxx;558
|
||
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx prostředky
|
253 229
|
|
účelové xxxxxxxxxx
|
459&xxxx;329
|
||
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx platby xx xxxxxxxxxx práci xx xxxxxx správě
|
134 101
|
|
|
z xxxx: xxxxx xxxxxxxxxxx xx xxxxxx správě
|
126 300
|
||
|
Rozvojová xxxxxxxxxx xxxxx
|
0
|
||
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxxxxxx xxxxxxxx
|
20&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxxx x xxxxxxxx xxxxxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx x XX
|
89&xxxx;900
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxx celkem
|
307 891
|
|
|
Zvláštní zdravotnická xxxxxxxx a xxxxxx xxxxxx
|
1&xxxx;527&xxxx;619
|
||
| &xxxx; | &xxxx;
Xxxxxxxxxxxx xxxxxxxx xxxxxx
|
96&xxxx;048
|
|
| &xxxx; | &xxxx;
x xxxx. Xxxxxxx xxxxxxx xxxxxx
|
15&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xx xxxxxxxxxxxxx
|
560&xxxx;176
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxxx xxxxxxxxx sdružením
|
254 000
|
|
|
Národní xxxx xxxxxx xxxxxxxxx postiženým
|
28 000
|
||
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx ukazatele
|
|
||
|
Nedaňové příjmy, xxxxxxxxxx příjmy x xxxxxxx xxxxxx celkem
|
372 395
|
||
|
Příjmy x xxxxxxxxxx xx xxx. xxxxxxxxxxx x xxxxxxxxx xx xxxx. xxxxxxxx zaměstnanosti
|
584 299
|
||
|
z toho: xxxxxxxx xx xxxxxxxxx xxxxxxxxx
|
446&xxxx;817
|
||
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
13&xxxx;548&xxxx;061
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx dílčí ukazatele
|
|
|
|
Platy xxxxxxxxxxx a xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
6&xxxx;402&xxxx;993
|
||
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
4&xxxx;356&xxxx;545
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
2&xxxx;241&xxxx;047
|
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
127&xxxx;640
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
1&xxxx;418&xxxx;932
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxx x xxxxx xxxxxx
|
12&xxxx;073
|
|
| &xxxx; | &xxxx;
x tom:
|
institucionální xxxxxxxxxx
|
12&xxxx;073
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx práci xx xxxxxx správě**)
|
6 341 820
|
|
|
z xxxx: xxxxx xxxxxxxxxxx xx státní xxxxxx**)
|
4&xxxx;296&xxxx;968
|
||
| &xxxx; | &xxxx;
Xxxxx xxxxxx
|
1&xxxx;883&xxxx;151
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxxxxxx
|
615&xxxx;010
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxxxxxx xxxxxxxx
|
6&xxxx;480
|
|
| &xxxx; | &xxxx;
Xxxxxxx sociální xxxxxxx a xxxxxxxx xxxxxxxxxxx
|
4&xxxx;700
|
|
| &xxxx; | &xxxx;
Xxxxxxx
|
253&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxx sociální xxxxx
|
313&xxxx;000
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxxxxx
|
48&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxx xxxxxxxxx xx xxxxxxxxx
|
20
|
|
| &xxxx; | &xxxx;
Xxxxxx justice
|
7 745 761
|
|
|
Výdaje xxxxxxxxx
|
5&xxxx;222&xxxx;970
|
||
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxxxx
|
128&xxxx;782
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního programu xxxxxxxx ČR na xxxxxxxx v EU
|
939 858
|
|
|
Zajištění xxxxxxxx na xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (x. x. 240/2000 Xx.)
|
650
|
||
| &xxxx; | &xxxx;
Xxxxxx xx sčítání lidu, xxxx x xxxx
|
1&xxxx;500
|
|
|
v xxxxxxxx Kč
|
||
|
Souhrnné ukazatele
|
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
2&xxxx;200
|
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
65 565
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx
|
25&xxxx;001
|
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
23&xxxx;582
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné placené xxxxxxxxxxxxxxx*)
|
8&xxxx;750
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
472
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5
|
10&xxxx;840
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a ostatní xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
25&xxxx;001
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve státní xxxxxx
|
23&xxxx;582
|
| &xxxx; | &xxxx;
Xxxxxx na realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx členství x XX
|
0
|
|
v xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx celkem
|
0
|
|
Výdaje xxxxxx
|
76&xxxx;446
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx
|
23&xxxx;112
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
21&xxxx;358
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
8&xxxx;089
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
427
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5
|
11&xxxx;304
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx xxxxxxxx x XX
|
0
|
|
v xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
24&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
130&xxxx;887
|
| &xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
57&xxxx;552
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
57&xxxx;105
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
20&xxxx;143
|
| &xxxx; | &xxxx;
Xxxxxx fondu kulturních x xxxxxxxxxx xxxxxx
|
1&xxxx;142
|
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx přílohy x. 5
|
25&xxxx;860
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
57&xxxx;552
|
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx xxxxxx xxxxxx
|
57&xxxx;105
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
22&xxxx;900
|
|
v tisících Xx
|
|||
| &xxxx;
Xxxxxxxx ukazatele
|
|
||
|
Nedaňové příjmy, xxxxxxxxxx xxxxxx x xxxxxxx dotace xxxxxx
|
12&xxxx;700
|
||
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
2&xxxx;308&xxxx;394
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx
|
1&xxxx;534&xxxx;379
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
572 908
|
|
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
224&xxxx;308
|
||
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx potřeb
|
11 459
|
|
|
Výdaje na xxxxxxxxxxx xxxxxxxx podle xxxxxxx č. 5
|
271 600
|
||
|
Specifické xxxxx ukazatele
|
|
||
|
Výdaje na xxxxxx x xxxxx xxxxxx
|
0
|
||
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
0
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx ve xxxxxx xxxxxx
|
1&xxxx;530&xxxx;683
|
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
570&xxxx;693
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxx xxxx, domů x bytů
|
1 590 651
|
|
|
Výdaje xx xxxxxxxxx Národního programu xxxxxxxx XX xx xxxxxxxx x EU
|
79 600
|
||
| &xxxx; | &xxxx;
x tisících Xx
|
||
| &xxxx;
Xxxxxxxx ukazatele
|
|
||
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx dotace celkem
|
164 030
|
||
|
Výdaje xxxxxx
|
2&xxxx;015&xxxx;315
|
||
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx provedenou práci
|
992 744
|
|
|
z xxxx: xxxxx xxxxxxxxxxx
|
992&xxxx;030
|
||
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
347 460
|
|
|
Převod xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
19 841
|
||
|
Výdaje xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
330&xxxx;900
|
||
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxx a xxxxx xxxxxx
|
20&xxxx;805
|
|
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
16&xxxx;555
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
4&xxxx;250
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx práci xx xxxxxx xxxxxx
|
992&xxxx;744
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
992&xxxx;030
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxx xxxx, xxxx x bytů
|
1 000
|
|
|
Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x EU
|
0
|
||
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x přijaté xxxxxx celkem
|
0
|
|
Výdaje xxxxxx
|
100&xxxx;310
|
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx práci
|
39 398
|
|
z toho: xxxxx xxxxxxxxxxx
|
33&xxxx;403
|
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx zaměstnavatelem*)
|
13 789
|
|
Převod xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
668
|
|
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx xxxxxxx x. 5
|
24 500
|
|
Specifické xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci xx xxxxxx správě
|
39 398
|
|
z toho: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
33&xxxx;403
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx xxxxxxxx x XX
|
22&xxxx;000
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx ukazatele
|
|
||
|
Nedaňové xxxxxx, kapitálové příjmy x xxxxxxx dotace xxxxxx
|
4&xxxx;000
|
||
| &xxxx; | &xxxx;
Xxxxxx celkem
|
116 674
|
|
|
Dílčí ukazatele xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
54&xxxx;347
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
54&xxxx;297
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
19&xxxx;021
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;086
|
|
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx xxxxxxx x. 5
|
7&xxxx;100
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
|
Výdaje xx xxxxxx x xxxxx xxxxxx
|
23&xxxx;000
|
||
| &xxxx; | &xxxx;
x tom:
|
institucionální xxxxxxxxxx
|
0
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
23&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx státní xxxxxx
|
54&xxxx;347
|
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx xxxxxx xxxxxx
|
54&xxxx;297
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxx ústředí XXX
|
50&xxxx;476
|
|
| &xxxx; | &xxxx;
Xxxxxx xx činnost xxxxxxxxx xxxxxxxx úřadů
|
66 198
|
|
|
Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX xx xxxxxxxx x XX
|
0
|
||
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové xxxxxx, kapitálové xxxxxx x xxxxxxx xxxxxx xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
57 422
|
|
Dílčí ukazatele xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za provedenou xxxxx
|
28&xxxx;948
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
28&xxxx;545
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
10&xxxx;131
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních xxxxxx
|
571
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5
|
25&xxxx;969
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
28&xxxx;948
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx státní xxxxxx
|
28&xxxx;545
|
| &xxxx; | &xxxx;
Xxxxxx na realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx členství x XX
|
21&xxxx;769
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x přijaté xxxxxx celkem
|
35
|
|
Výdaje xxxxxx
|
70&xxxx;220
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx
|
36&xxxx;216
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
19&xxxx;715
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
12&xxxx;676
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních xxxxxx
|
724
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
2&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci ve xxxxxx xxxxxx
|
36&xxxx;216
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
19&xxxx;715
|
| &xxxx; | &xxxx;
Xxxxx soudců
|
16 108
|
|
Náhrady xxxxxx xxxxxxxxx x xxxxxxx xxxxxx (z. x. 236/1995 Sb.)
|
2 203
|
|
|
Výdaje xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx ukazatele
|
|
||
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
39&xxxx;000
|
||
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
3&xxxx;047&xxxx;532
|
|
| &xxxx;
Xxxxx ukazatele xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
39 775
|
||
|
z xxxx: xxxxx zaměstnanců
|
38 941
|
||
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
13&xxxx;921
|
||
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních a xxxxxxxxxx xxxxxx
|
779
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
385&xxxx;470
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxx x xxxxx xxxxxx
|
3&xxxx;047&xxxx;532
|
|
| &xxxx; | &xxxx;
x tom:
|
institucionální xxxxxxxxxx
|
2&xxxx;465&xxxx;845
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
581&xxxx;687
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxx transfery xxxxxxxxxxxx xxxxxxxxxxx
|
2&xxxx;700
|
|
| &xxxx; | &xxxx;
Xxxxxx na realizaci Xxxxxxxxx xxxxxxxx přípravy XX xx xxxxxxxx x EU
|
0
|
|
| &xxxx; | &xxxx;
x tisících Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
63
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
30&xxxx;480
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
12&xxxx;002
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
6&xxxx;543
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
4&xxxx;201
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
131
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
1 200
|
|
Specifické xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX na xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
|
Souhrnné ukazatele
|
|
|
|
Nedaňové xxxxxx, kapitálové xxxxxx x xxxxxxx dotace xxxxxx
|
850&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
1 970 396
|
|
Dílčí ukazatele xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x ostatní xxxxxx za xxxxxxxxxx xxxxx
|
76&xxxx;120
|
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
75&xxxx;700
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
26&xxxx;642
|
| &xxxx; | &xxxx;
Xxxxxx fondu kulturních x xxxxxxxxxx xxxxxx
|
1&xxxx;514
|
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx xxxxxxx x. 5
|
348&xxxx;005
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx xx státní xxxxxx
|
76&xxxx;120
|
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
75&xxxx;100
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX na xxxxxxxx x EU
|
951 156
|
|
Zajištění xxxxxxxx xx xxxxxxx situace xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Sb.)
|
1 419 429
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, kapitálové xxxxxx x xxxxxxx xxxxxx xxxxxx
|
1&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
272 886
|
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
72 053
|
|
|
z xxxx: xxxxx xxxxxxxxxxx
|
71&xxxx;931
|
||
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
25&xxxx;218
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;438
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
37&xxxx;042
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxx x vývoj xxxxxx
|
37&xxxx;140
|
|
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
16&xxxx;500
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx prostředky
|
20 640
|
|
Platy xxxxxxxxxxx a xxxxxxx xxxxxx za provedenou xxxxx xx státní xxxxxx
|
53&xxxx;393
|
||
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve státní xxxxxx
|
53&xxxx;298
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx zahraniční xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxxx
|
9&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx na realizaci Xxxxxxxxx xxxxxxxx přípravy XX na členství x EU
|
23 000
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
1&xxxx;082&xxxx;078
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
34 272 599
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
4&xxxx;338&xxxx;147
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
4 276 455
|
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
1&xxxx;518&xxxx;353
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních xxxxxx
|
85&xxxx;529
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle přílohy x. 5
|
1 301 531
|
|
Specifické xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx ve xxxxxx správě
|
3 326 831
|
|
z xxxx: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
3&xxxx;281&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX na xxxxxxxx v XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx podle §25 xxxxxxxxx zákona (x. x. 240/2000 Xx.)
|
84&xxxx;432
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
1 400 000
|
|
Výdaje xx xxxxxxxx obslužnost x xxxxxxxx dopravě
|
2 185 420
|
|
|
Výdaje na xxxxxxxx obslužnost x xxxxxxxxxx xxxxxxx
|
1&xxxx;829&xxxx;800
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x titulu xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
12&xxxx;006&xxxx;222
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx a přijaté xxxxxx xxxxxx
|
25&xxxx;618
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
269&xxxx;256
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
|
Jednotné dílčí xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
55&xxxx;473
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
54&xxxx;773
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
19&xxxx;416
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x sociálních xxxxxx
|
1&xxxx;095
|
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx přílohy x. 5
|
15 744
|
|
Specifické dílčí xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx platby xx xxxxxxxxxx xxxxx ve xxxxxx xxxxxx
|
33&xxxx;774
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
33&xxxx;201
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx xxxxxxxx v XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.)
|
682
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
13&xxxx;365
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx dopravě
|
17 100
|
|
Výdaje na xxxxxxxx obslužnost x xxxxxxxxxx dopravě
|
25 600
|
|
|
Pozemkové xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx výrazné xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx a transfery xxxxx
|
58&xxxx;762
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
45&xxxx;191
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
578&xxxx;609
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x ostatní xxxxxx xx provedenou práci
|
58 054
|
|
z xxxx: xxxxx zaměstnanců
|
56 842
|
|
|
Povinné xxxxxxxx placené zaměstnavatelem*)
|
20 319
|
|
|
Převod xxxxx kulturních x xxxxxxxxxx xxxxxx
|
1&xxxx;137
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
40&xxxx;848
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx práci xx xxxxxx správě
|
58 054
|
|
|
z xxxx: platy xxxxxxxxxxx xx státní xxxxxx
|
56&xxxx;842
|
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Národního xxxxxxxx xxxxxxxx XX xx xxxxxxxx v XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx podle §25 krizového xxxxxx (x. x. 240/2000 Xx.)
|
600
|
| &xxxx; | &xxxx;
Xxxxx sociální péče
|
21 431
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
34&xxxx;500
|
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxxxx dopravě
|
34 400
|
|
Pozemkové xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x dofinancování některých xxxxxx x xxxxxx xxxxxxx xxxxx financování xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
150&xxxx;875
|
|
v xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx příjmy x xxxxxxx dotace xxxxxx
|
1&xxxx;762
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
387&xxxx;903
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x ostatní xxxxxx xx xxxxxxxxxx xxxxx
|
55&xxxx;277
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
54&xxxx;540
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
19&xxxx;347
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx xxxxxx
|
1&xxxx;091
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxx xxxxxxx x. 5
|
10 138
|
|
Specifické xxxxx ukazatele
|
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
48&xxxx;073
|
|
| &xxxx; | &xxxx;
x xxxx: platy zaměstnanců xx xxxxxx xxxxxx
|
47&xxxx;343
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy ČR xx členství x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx situace xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Xx.)
|
1&xxxx;156
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
24&xxxx;229
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
33&xxxx;100
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
5&xxxx;900
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
|
Financování xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x dofinancování xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
|
Dotace a xxxxxxxxx xxxxx
|
131&xxxx;379
|
|
|
v tisících Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
7&xxxx;189
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
318&xxxx;441
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx
|
41&xxxx;391
|
|
| &xxxx; | &xxxx;
x xxxx: platy zaměstnanců
|
40 998
|
|
Povinné xxxxxxxx xxxxxxx zaměstnavatelem*)
|
14 487
|
|
|
Převod xxxxx xxxxxxxxxx a xxxxxxxxxx potřeb
|
820
|
|
|
Výdaje na xxxxxxxxxxx programů xxxxx xxxxxxx x. 5
|
17&xxxx;800
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx xx xxxxxx správě
|
41 391
|
|
z xxxx: xxxxx xxxxxxxxxxx xx xxxxxx správě
|
40 998
|
|
|
Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx xxxxxxxx x XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx přípravy na xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Xx.)
|
568
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
15&xxxx;265
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxx dopravě
|
44 950
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx x železniční xxxxxxx
|
17&xxxx;900
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx zvláštními xxxxxx x dofinancování některých xxxxxx x titulu xxxxxxx xxxxx financování xxxxxxxxx úřadů
|
0
|
|
Dotace a xxxxxxxxx xxxxx
|
55&xxxx;279
|
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové příjmy, xxxxxxxxxx příjmy x xxxxxxx xxxxxx celkem
|
790
|
|
|
Výdaje xxxxxx
|
608&xxxx;144
|
|
| &xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxx x xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx
|
52&xxxx;065
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
51&xxxx;392
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
18&xxxx;223
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;028
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxx xxxxxxx x. 5
|
15&xxxx;498
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za provedenou xxxxx xx xxxxxx xxxxxx
|
52&xxxx;065
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
51&xxxx;392
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x EU
|
0
|
|
Zajištění xxxxxxxx xx xxxxxxx situace xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
1&xxxx;029
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
25&xxxx;752
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxx xxxxxxx
|
47&xxxx;800
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v železniční xxxxxxx
|
43&xxxx;800
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
|
Financování xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx zvláštními xxxxxx a dofinancování xxxxxxxxx xxxxxx x xxxxxx xxxxxxx změny xxxxxxxxxxx okresních xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
241&xxxx;608
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x přijaté dotace xxxxxx
|
3&xxxx;911
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
481&xxxx;231
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
52&xxxx;570
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
51&xxxx;443
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
18&xxxx;400
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
1 029
|
|
Výdaje xx financování xxxxxxxx xxxxx xxxxxxx x. 5
|
24&xxxx;637
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx státní xxxxxx
|
46&xxxx;422
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve státní xxxxxx
|
45&xxxx;316
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx programu xxxxxxxx XX na xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
900
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
9&xxxx;844
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x silniční xxxxxxx
|
33&xxxx;200
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x železniční xxxxxxx
|
29&xxxx;100
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x dofinancování xxxxxxxxx výdajů z xxxxxx xxxxxxx změny xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx obcím
|
187 741
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
4&xxxx;271
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
562 527
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
72&xxxx;320
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
70&xxxx;554
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
25&xxxx;312
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;411
|
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx podle přílohy x. 5
|
24&xxxx;230
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
59&xxxx;185
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
57&xxxx;768
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního programu xxxxxxxx XX xx xxxxxxxx v XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Sb.)
|
1 050
|
|
Dávky xxxxxxxx xxxx
|
35&xxxx;650
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxx dopravě
|
52 900
|
|
Výdaje na xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
24&xxxx;800
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx zákony x xxxxxxxxxxxxx některých xxxxxx x xxxxxx xxxxxxx xxxxx financování xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
145&xxxx;047
|
| &xxxx; | &xxxx;
x tisících Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x přijaté xxxxxx xxxxxx
|
32&xxxx;023
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
391 430
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx
|
75&xxxx;893
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
75&xxxx;692
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
26&xxxx;563
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;514
|
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx přílohy x. 5
|
7&xxxx;440
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby xx xxxxxxxxxx xxxxx xx xxxxxx správě
|
38 846
|
|
z xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
38&xxxx;760
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Národního programu xxxxxxxx XX xx xxxxxxxx x EU
|
0
|
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.)
|
530
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
11 097
|
|
Výdaje xx xxxxxxxx obslužnost x xxxxxxxx xxxxxxx
|
21&xxxx;900
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
21&xxxx;700
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje stanovené xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
104&xxxx;360
|
|
|
v xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
10 873
|
|
Výdaje xxxxxx
|
236&xxxx;805
|
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx práci
|
36 367
|
|
z xxxx: xxxxx xxxxxxxxxxx
|
36&xxxx;238
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené zaměstnavatelem*)
|
12 728
|
|
Převod xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
725
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxx xxxxxxx x. 5
|
6 380
|
|
Specifické xxxxx ukazatele
|
|
|
|
Platy xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx xx státní xxxxxx
|
36&xxxx;367
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
36&xxxx;238
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx členství v XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 krizového xxxxxx (x. x. 240/2000 Xx.)
|
320
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
7&xxxx;947
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x silniční dopravě
|
31 000
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
10&xxxx;300
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx zvláštními xxxxxx x xxxxxxxxxxxxx některých xxxxxx x titulu xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx obcím
|
67 519
|
|
v xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx dotace xxxxxx
|
13&xxxx;853
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
401&xxxx;928
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
51&xxxx;205
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
50&xxxx;225
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
17&xxxx;922
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x sociálních xxxxxx
|
1&xxxx;004
|
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx přílohy x. 5
|
25&xxxx;881
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí ukazatele
|
|
|
Platy xxxxxxxxxxx a ostatní xxxxxx xx xxxxxxxxxx xxxxx xx státní xxxxxx
|
51&xxxx;205
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
50&xxxx;225
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx členství x EU
|
0
|
|
Zajištění přípravy xx krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Xx.)
|
1&xxxx;280
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
12&xxxx;422
|
| &xxxx; | &xxxx;
Xxxxxx na dopravní xxxxxxxxxx x silniční xxxxxxx
|
27&xxxx;900
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx v železniční xxxxxxx
|
26&xxxx;300
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová opatření
|
0
|
|
|
Financování xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
|
Dotace x transfery obcím
|
111 943
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové xxxxxx, kapitálové xxxxxx x xxxxxxx dotace xxxxxx
|
1&xxxx;600
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
460&xxxx;929
|
| &xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx
|
45&xxxx;588
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
45&xxxx;239
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
15&xxxx;956
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
905
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
9&xxxx;310
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx za provedenou xxxxx xx xxxxxx xxxxxx
|
45&xxxx;588
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
45&xxxx;239
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx situace xxxxx §25 xxxxxxxxx xxxxxx (z. č. 240/2000 Xx.)
|
810
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
26&xxxx;877
|
| &xxxx; | &xxxx;
Xxxxxx na dopravní xxxxxxxxxx x xxxxxxxx xxxxxxx
|
26&xxxx;100
|
| &xxxx; | &xxxx;
Xxxxxx na dopravní xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
35&xxxx;800
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx zvláštními xxxxxx x xxxxxxxxxxxxx xxxxxxxxx výdajů x xxxxxx xxxxxxx změny xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
170&xxxx;698
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx dotace xxxxxx
|
2&xxxx;210
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
635&xxxx;525
|
| &xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
55&xxxx;213
|
| &xxxx; | &xxxx;
x toho: platy xxxxxxxxxxx
|
54&xxxx;739
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
19&xxxx;430
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx potřeb
|
1 095
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5
|
16&xxxx;963
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx ve xxxxxx xxxxxx
|
47&xxxx;755
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
47&xxxx;149
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX xx xxxxxxxx x EU
|
0
|
|
Zajištění přípravy xx xxxxxxx situace xxxxx §25 xxxxxxxxx xxxxxx (z. č. 240/2000 Xx.)
|
1&xxxx;150
|
|
| &xxxx; | &xxxx;
Xxxxx sociální xxxx
|
13&xxxx;467
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
26&xxxx;400
|
| &xxxx; | &xxxx;
Xxxxxx na dopravní xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
20&xxxx;300
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx z xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
347&xxxx;430
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x přijaté xxxxxx xxxxxx
|
5&xxxx;760
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
600 989
|
|
Dílčí ukazatele xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
61&xxxx;180
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
60&xxxx;682
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
21&xxxx;413
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x sociálních xxxxxx
|
1&xxxx;214
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxx xxxxxxx x. 5
|
20&xxxx;700
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx státní xxxxxx
|
51&xxxx;264
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx xxxxxx xxxxxx
|
50&xxxx;808
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu přípravy XX xx xxxxxxxx x EU
|
0
|
|
Zajištění xxxxxxxx xx xxxxxxx situace xxxxx §25 krizového xxxxxx (z. č. 240/2000 Xx.)
|
1&xxxx;237
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
16&xxxx;940
|
| &xxxx; | &xxxx;
Xxxxxx na dopravní xxxxxxxxxx x xxxxxxxx xxxxxxx
|
20&xxxx;630
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx v železniční xxxxxxx
|
38&xxxx;700
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx stanovené zvláštními xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
|
Dotace x xxxxxxxxx obcím
|
268 336
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové příjmy x xxxxxxx dotace xxxxxx
|
10&xxxx;054
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
219&xxxx;894
|
| &xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx za provedenou xxxxx
|
51&xxxx;200
|
| &xxxx; | &xxxx;
x toho: platy xxxxxxxxxxx
|
50&xxxx;868
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
17&xxxx;920
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx potřeb
|
1 017
|
|
Výdaje xx financování programů xxxxx xxxxxxx x. 5
|
7&xxxx;937
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí ukazatele
|
|
|
Plat x xxxxxxxxxxx a xxxxxxx platby za xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
37&xxxx;826
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
37&xxxx;703
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
400
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
12&xxxx;929
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
21&xxxx;060
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxxxx xxxxxxx
|
21&xxxx;200
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx zákony x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx výrazné xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx a transfery xxxxx
|
43&xxxx;982
|
|
v xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx příjmy a xxxxxxx xxxxxx xxxxxx
|
2&xxxx;010
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
909&xxxx;671
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
63 761
|
|
|
z xxxx: platy xxxxxxxxxxx
|
62&xxxx;866
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
22&xxxx;316
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;257
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
23&xxxx;900
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Platy zaměstnanců x xxxxxxx platby xx provedenou práci xx státní xxxxxx
|
63&xxxx;761
|
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx xxxxxx xxxxxx
|
62&xxxx;866
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Xx.)
|
1&xxxx;112
|
| &xxxx; | &xxxx;
Xxxxx sociální péče
|
31 654
|
|
Výdaje xx xxxxxxxx obslužnost x xxxxxxxx xxxxxxx
|
46&xxxx;300
|
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxxxx dopravě
|
51 900
|
|
Pozemkové xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx z titulu xxxxxxx změny financování xxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx obcím
|
499 140
|
|
v xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x přijaté dotace xxxxxx
|
7&xxxx;110
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
339 347
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a ostatní xxxxxx xx xxxxxxxxxx xxxxx
|
46&xxxx;946
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
46&xxxx;067
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
16&xxxx;431
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
921
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxx přílohy x. 5
|
23&xxxx;470
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx provedenou xxxxx ve státní xxxxxx
|
42&xxxx;231
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx xxxxxx xxxxxx
|
41&xxxx;647
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX na xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 krizového xxxxxx (x. x. 240/2000 Xx.)
|
620
|
| &xxxx; | &xxxx;
Xxxxx sociální xxxx
|
16&xxxx;476
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
25&xxxx;100
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
26&xxxx;200
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a dofinancování xxxxxxxxx výdajů x xxxxxx výrazné xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx obcím
|
93 251
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a přijaté xxxxxx xxxxxx
|
9&xxxx;603
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
581&xxxx;329
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
55&xxxx;924
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
54&xxxx;615
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
19 573
|
|
Převod xxxxx xxxxxxxxxx a sociálních xxxxxx
|
1&xxxx;092
|
|
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx xxxxxxx x. 5
|
13 000
|
|
Specifické dílčí xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby xx xxxxxxxxxx práci ve xxxxxx správě
|
55 924
|
|
z toho: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
54&xxxx;615
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX na xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
1&xxxx;733
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
32 684
|
|
Výdaje xx xxxxxxxx obslužnost x xxxxxxxx xxxxxxx
|
21&xxxx;400
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
24&xxxx;400
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje stanovené xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx výrazné xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
187&xxxx;753
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
17&xxxx;836
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
734&xxxx;603
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
64&xxxx;507
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
63&xxxx;800
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
22&xxxx;577
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
1&xxxx;276
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
16&xxxx;550
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
51&xxxx;021
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
50&xxxx;340
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx v XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Sb.)
|
1 457
|
|
Dávky xxxxxxxx péče
|
29 984
|
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx v xxxxxxxx dopravě
|
27 000
|
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx dopravě
|
44 900
|
|
|
Pozemkové xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx zákony x xxxxxxxxxxxxx některých výdajů x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
319&xxxx;466
|
| &xxxx; | &xxxx;
x tisících Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
1 590
|
|
Výdaje celkem
|
285 355
|
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
43&xxxx;629
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
42&xxxx;833
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
15&xxxx;270
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
857
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
12 960
|
|
Specifické dílčí xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx xxxxxx xx xxxxxxxxxx práci xx xxxxxx xxxxxx
|
38&xxxx;793
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
37&xxxx;997
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
910
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
15&xxxx;030
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxx xxxxxxx
|
26&xxxx;870
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost v xxxxxxxxxx xxxxxxx
|
32&xxxx;300
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx některých xxxxxx x xxxxxx výrazné xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
93&xxxx;608
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, kapitálové xxxxxx a xxxxxxx xxxxxx xxxxxx
|
17&xxxx;294
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
243&xxxx;689
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
51 567
|
|
z xxxx: xxxxx xxxxxxxxxxx
|
51&xxxx;065
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
18&xxxx;048
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
1&xxxx;021
|
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx přílohy x. 5
|
6&xxxx;400
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
31&xxxx;312
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců ve xxxxxx xxxxxx
|
31&xxxx;061
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové xxxxxxx podle §25 xxxxxxxxx zákona (x. x. 240/2000 Xx.)
|
100
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
4 846
|
|
Výdaje na xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
15&xxxx;200
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx dopravě
|
18 400
|
|
Pozemkové xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x titulu xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
85&xxxx;297
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
40&xxxx;630
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
421&xxxx;378
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
94 643
|
|
z xxxx: platy zaměstnanců
|
93 306
|
|
|
Povinné xxxxxxxx xxxxxxx zaměstnavatelem*)
|
33 125
|
|
|
Převod xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
1&xxxx;866
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5
|
14&xxxx;830
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
43&xxxx;459
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx xxxxxx xxxxxx
|
43&xxxx;262
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
650
|
| &xxxx; | &xxxx;
Xxxxx sociální péče
|
20 284
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
39&xxxx;050
|
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxxxx dopravě
|
21 500
|
|
Pozemkové xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx zvláštními zákony x dofinancování xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx financování xxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
86&xxxx;780
|
|
v xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
17&xxxx;641
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
396&xxxx;034
|
| &xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx
|
54&xxxx;894
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
54 430
|
|
Povinné xxxxxxxx placené zaměstnavatelem*)
|
19 213
|
|
|
Převod xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
1&xxxx;089
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5
|
11 905
|
|
Specifické xxxxx ukazatele
|
|
|
|
Platy xxxxxxxxxxx x ostatní platby xx provedenou xxxxx xx státní správě
|
46 981
|
|
|
z xxxx: platy xxxxxxxxxxx xx státní xxxxxx
|
46&xxxx;724
|
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Národního xxxxxxxx xxxxxxxx XX xx členství v XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Xx.)
|
1&xxxx;263
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
19&xxxx;656
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx dopravě
|
26 900
|
|
Výdaje xx dopravní xxxxxxxxxx x xxxxxxxxxx dopravě
|
24 800
|
|
|
Pozemkové xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
|
Financování xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx zákony x xxxxxxxxxxxxx některých xxxxxx x xxxxxx xxxxxxx xxxxx financování xxxxxxxxx úřadů
|
0
|
|
Dotace x xxxxxxxxx obcím
|
144 225
|
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
22&xxxx;495
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
375&xxxx;766
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
65&xxxx;403
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
64 021
|
|
Povinné pojistné xxxxxxx zaměstnavatelem*)
|
22 891
|
|
|
Převod xxxxx xxxxxxxxxx x sociálních xxxxxx
|
1&xxxx;280
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
43&xxxx;799
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
36&xxxx;659
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců xx xxxxxx xxxxxx
|
39&xxxx;261
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX na xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
470
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
30&xxxx;083
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx
|
19&xxxx;500
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxxxx dopravě
|
21 000
|
|
Pozemkové úpravy
|
0
|
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx zákony x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx výrazné xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
89&xxxx;609
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
60&xxxx;500
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
652&xxxx;750
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
110&xxxx;321
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
108&xxxx;206
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
38 612
|
|
Převod xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
2&xxxx;164
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
21&xxxx;950
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci ve xxxxxx xxxxxx
|
48&xxxx;306
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
47&xxxx;700
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx zákona (z. x. 240/2000 Xx.)
|
985
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
26&xxxx;892
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx
|
33&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx dopravě
|
24 200
|
|
Pozemkové úpravy
|
0
|
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx některých xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
215&xxxx;525
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx celkem
|
1 662
|
|
Výdaje xxxxxx
|
327&xxxx;542
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx práci
|
41 579
|
|
|
z xxxx: platy xxxxxxxxxxx
|
41&xxxx;091
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené zaměstnavatelem*)
|
14 553
|
|
Převod xxxxx kulturních x xxxxxxxxxx potřeb
|
822
|
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5
|
10 104
|
|
|
Specifické xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx práci xx xxxxxx správě
|
38 067
|
|
z xxxx: xxxxx zaměstnanců xx xxxxxx xxxxxx
|
37&xxxx;579
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX xx členství x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx situace xxxxx §25 krizového xxxxxx (x. x. 240/200 Xx.)
|
650
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
15&xxxx;868
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxx xxxxxxx
|
20&xxxx;100
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
27&xxxx;300
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
|
Financování xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx zvláštními xxxxxx x xxxxxxxxxxxxx některých xxxxxx z xxxxxx xxxxxxx xxxxx financování xxxxxxxxx úřadů
|
0
|
|
Dotace x xxxxxxxxx xxxxx
|
117&xxxx;861
|
|
|
v tisících Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
23&xxxx;552
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
1&xxxx;251&xxxx;049
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx provedenou xxxxx
|
74&xxxx;833
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
73&xxxx;308
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
26&xxxx;192
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
1 466
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5
|
9&xxxx;550
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci xx xxxxxx xxxxxx
|
74&xxxx;833
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců xx xxxxxx správě
|
73 308
|
|
Výdaje xx realizaci Národního xxxxxxxx xxxxxxxx ČR xx xxxxxxxx x XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (x. x. 240/2000 Xx.)
|
3&xxxx;946
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
49&xxxx;633
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxx xxxxxxx
|
26&xxxx;085
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x železniční xxxxxxx
|
9&xxxx;700
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx některých xxxxxx z titulu xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
652&xxxx;466
|
| &xxxx; | &xxxx; | &xxxx;
x xxxxxxxx Xx
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
53&xxxx;395
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
581&xxxx;645
|
| &xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
104&xxxx;199
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
102&xxxx;753
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
36&xxxx;470
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx xxxxxx
|
2&xxxx;055
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
27&xxxx;010
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx xx xxxxxx xxxxxx
|
44&xxxx;053
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců xx xxxxxx správě
|
43 577
|
|
Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx xxxxxxxx x XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx situace xxxxx §25 xxxxxxxxx zákona (x. x. 240/2000 Xx.)
|
800
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
36 787
|
|
Výdaje xx dopravní xxxxxxxxxx x xxxxxxxx xxxxxxx
|
27&xxxx;100
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
28&xxxx;700
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx zvláštními xxxxxx x dofinancování některých xxxxxx x titulu xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
|
Dotace a xxxxxxxxx xxxxx
|
170&xxxx;757
|
|
|
v tisících Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx a xxxxxxx dotace xxxxxx
|
6&xxxx;656
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
331&xxxx;483
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx
|
49&xxxx;798
|
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
49&xxxx;219
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
17 429
|
|
Převod xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
984
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxx xxxxxxx x. 5
|
7&xxxx;805
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
42&xxxx;776
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců xx státní xxxxxx
|
42&xxxx;247
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy ČR xx xxxxxxxx v XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
783
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
16&xxxx;970
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
22&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
4&xxxx;900
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
|
Financování xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx zvláštními zákony x dofinancování xxxxxxxxx xxxxxx x titulu xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx obcím
|
117 508
|
|
v xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
5&xxxx;077
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
374&xxxx;982
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
42&xxxx;249
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
41 824
|
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
14&xxxx;787
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
836
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
18 100
|
|
|
Specifické xxxxx ukazatele
|
|
|
|
Platy xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx práci xx xxxxxx správě
|
42 249
|
|
|
z xxxx: platy xxxxxxxxxxx xx xxxxxx xxxxxx
|
41&xxxx;824
|
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx situace xxxxx §25 krizového xxxxxx (x. x. 240/2000 Xx.)
|
417
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
18&xxxx;158
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
46&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
41&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx zákony x xxxxxxxxxxxxx některých xxxxxx z xxxxxx xxxxxxx xxxxx financování xxxxxxxxx úřadů
|
0
|
|
Dotace a xxxxxxxxx obcím
|
98 120
|
|
|
v xxxxxxxx Kč
|
||
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx dotace xxxxxx
|
47&xxxx;238
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
505&xxxx;334
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
102&xxxx;783
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
101&xxxx;962
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
35&xxxx;974
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx xxxxxx
|
2&xxxx;039
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxx xxxxxxx č. 5
|
27&xxxx;570
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx za xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
44&xxxx;131
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
44&xxxx;044
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx programu přípravy XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Sb.)
|
751
|
|
Dávky sociální xxxx
|
14&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx
|
28&xxxx;600
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
23&xxxx;200
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx stanovené zvláštními xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
164&xxxx;500
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové příjmy x xxxxxxx xxxxxx xxxxxx
|
14&xxxx;270
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
554&xxxx;392
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx provedenou xxxxx
|
56&xxxx;181
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
55&xxxx;232
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
19&xxxx;663
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx xxxxxx
|
1105
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
24&xxxx;495
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x ostatní xxxxxx za xxxxxxxxxx xxxxx xx státní xxxxxx
|
56&xxxx;181
|
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx ve xxxxxx xxxxxx
|
55&xxxx;232
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu přípravy XX xx členství x EU
|
0
|
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. č. 240/200 Xx.)
|
3&xxxx;500
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
22&xxxx;993
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x silniční xxxxxxx
|
35&xxxx;400
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
45&xxxx;200
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
|
Financování xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
|
Dotace x transfery obcím
|
178 565
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
|
Souhrnné ukazatele
|
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x přijaté dotace xxxxxx
|
2&xxxx;592
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
441&xxxx;711
|
| &xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx
|
39&xxxx;958
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
39&xxxx;473
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné placené xxxxxxxxxxxxxxx*)
|
13&xxxx;985
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních potřeb
|
789
|
|
Výdaje xx financování programů xxxxx přílohy č. 5
|
14&xxxx;276
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx za xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
39&xxxx;958
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx státní xxxxxx
|
39&xxxx;473
|
| &xxxx; | &xxxx;
Xxxxxx na realizaci Xxxxxxxxx xxxxxxxx přípravy XX xx členství x EU
|
0
|
|
Zajištění xxxxxxxx xx xxxxxxx situace xxxxx §25 krizového xxxxxx (x. č. 240/2000 Xx.)
|
792
|
|
| &xxxx; | &xxxx;
Xxxxx sociální xxxx
|
10&xxxx;568
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x silniční xxxxxxx
|
39&xxxx;200
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
36&xxxx;300
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx zvláštními xxxxxx x xxxxxxxxxxxxx xxxxxxxxx výdajů x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
210&xxxx;444
|
| &xxxx; | &xxxx; | &xxxx;
x xxxxxxxx Xx
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové příjmy x přijaté xxxxxx xxxxxx
|
39&xxxx;240
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
592&xxxx;662
|
| &xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
97&xxxx;845
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
97&xxxx;013
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
34&xxxx;246
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních xxxxxx
|
1&xxxx;940
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
19&xxxx;369
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
47&xxxx;907
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
47&xxxx;371
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX na xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx situace xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/200 Xx.)
|
880
|
| &xxxx; | &xxxx;
Xxxxx sociální xxxx
|
15&xxxx;613
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x silniční xxxxxxx
|
30&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
52&xxxx;300
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx výdajů x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
217&xxxx;926
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
11&xxxx;803
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
376 310
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx za xxxxxxxxxx práci
|
53 579
|
|
z toho: xxxxx xxxxxxxxxxx
|
53&xxxx;014
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
18&xxxx;753
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
1&xxxx;060
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
5 277
|
|
Specifické dílčí xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
46&xxxx;116
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
45&xxxx;588
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.)
|
364
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
19 963
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx
|
24&xxxx;700
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx dopravě
|
26 700
|
|
Pozemkové xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx některých výdajů x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
78&xxxx;621
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x přijaté xxxxxx xxxxxx
|
4&xxxx;556
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
375 007
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby za xxxxxxxxxx xxxxx
|
42&xxxx;589
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
42&xxxx;015
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
14&xxxx;906
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
840
|
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx podle xxxxxxx x. 5
|
16 470
|
|
Specifické xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby xx xxxxxxxxxx práci ve xxxxxx xxxxxx
|
42&xxxx;589
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
42&xxxx;015
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního programu xxxxxxxx XX na xxxxxxxx v EU
|
0
|
|
Zajištění xxxxxxxx xx krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
650
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
11&xxxx;811
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx
|
26&xxxx;550
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx dopravě
|
32 400
|
|
Pozemkové xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx zákony x xxxxxxxxxxxxx některých xxxxxx x xxxxxx výrazné xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
114&xxxx;501
|
| &xxxx; | &xxxx;
x tisících Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x přijaté xxxxxx celkem
|
6 800
|
|
Výdaje celkem
|
694 601
|
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
56&xxxx;365
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
55 535
|
|
Povinné pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
19&xxxx;728
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
1&xxxx;111
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
10 685
|
|
Specifické dílčí xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx práci ve xxxxxx xxxxxx
|
42&xxxx;383
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
41&xxxx;779
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX na xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
2&xxxx;137
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
9 872
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
24&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
23&xxxx;900
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx xxxxxxxxxx zákony a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
362&xxxx;126
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
36 780
|
|
Výdaje xxxxxx
|
476&xxxx;590
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx
|
87&xxxx;832
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
86&xxxx;147
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
30&xxxx;741
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
1&xxxx;723
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
24&xxxx;304
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby za xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
47&xxxx;446
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
46&xxxx;508
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx v XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
705
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
21&xxxx;628
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxx dopravě
|
28 000
|
|
Výdaje na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
41&xxxx;100
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx výrazné xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
136&xxxx;937
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
7 281
|
|
Výdaje xxxxxx
|
357&xxxx;712
|
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
43&xxxx;562
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
43 422
|
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
15&xxxx;247
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
868
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
24&xxxx;360
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby za xxxxxxxxxx xxxxx xx xxxxxx správě
|
40 113
|
|
z xxxx: xxxxx zaměstnanců xx xxxxxx xxxxxx
|
39&xxxx;994
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx v XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
487
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
20&xxxx;809
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx dopravě
|
20 500
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx v xxxxxxxxxx dopravě
|
10 000
|
|
|
Pozemkové xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx výrazné xxxxx financování okresních xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx a transfery xxxxx
|
104&xxxx;089
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
4&xxxx;002
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
686&xxxx;440
|
| &xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
54&xxxx;289
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
52&xxxx;945
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
19&xxxx;001
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx xxxxxx
|
1&xxxx;059
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx č. 5
|
26 876
|
|
Specifické xxxxx ukazatele
|
|
|
|
Platy zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx státní správě
|
54 289
|
|
|
z xxxx: xxxxx zaměstnanců xx xxxxxx správě
|
52 945
|
|
|
Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy ČR xx xxxxxxxx x XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx situace xxxxx §25 krizového zákona (x. č. 240/2000 Xx.)
|
1&xxxx;985
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
20&xxxx;711
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxx dopravě
|
32 960
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx x železniční xxxxxxx
|
47&xxxx;800
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx xxxxxxxxxx zákony x dofinancování některých xxxxxx z xxxxxx xxxxxxx změny xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
311&xxxx;882
|
|
v xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
78&xxxx;317
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
930&xxxx;131
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx
|
156&xxxx;513
|
| &xxxx; | &xxxx;
x xxxx: platy zaměstnanců
|
154 337
|
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
54&xxxx;780
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
3&xxxx;087
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
24 021
|
|
Specifické xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x ostatní xxxxxx xx provedenou xxxxx xx xxxxxx xxxxxx
|
63&xxxx;646
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
63&xxxx;241
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Národního xxxxxxxx xxxxxxxx XX xx členství x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx situace xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Xx.)
|
2&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
32&xxxx;390
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
52&xxxx;500
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x železniční xxxxxxx
|
39&xxxx;600
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x titulu xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
|
|
Dotace a xxxxxxxxx obcím
|
349 334
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx dotace xxxxxx
|
21&xxxx;498
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
865&xxxx;024
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
81&xxxx;378
|
| &xxxx; | &xxxx;
x xxxx: platy zaměstnanců
|
80 431
|
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
28&xxxx;482
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a xxxxxxxxxx potřeb
|
1 609
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5
|
21&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x ostatní platby xx provedenou xxxxx xx xxxxxx správě
|
59 687
|
|
z xxxx: platy zaměstnanců xx xxxxxx správě
|
58 740
|
|
|
Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx v XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 krizového zákona (x. x. 240/2000 Xx.)
|
7&xxxx;407
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
29&xxxx;265
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
64&xxxx;402
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x železniční xxxxxxx
|
40&xxxx;900
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx zvláštními zákony x xxxxxxxxxxxxx některých xxxxxx x xxxxxx xxxxxxx xxxxx financování xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
294&xxxx;084
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx příjmy a xxxxxxx xxxxxx xxxxxx
|
7&xxxx;635
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
411&xxxx;419
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x ostatní platby xx provedenou práci
|
45 915
|
|
z xxxx: xxxxx zaměstnanců
|
45 083
|
|
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
16&xxxx;070
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
902
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
10 600
|
|
Specifické xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci xx státní správě
|
44 860
|
|
z xxxx: xxxxx xxxxxxxxxxx xx státní xxxxxx
|
44&xxxx;185
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx přípravy na xxxxxxx situace xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
804
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
20&xxxx;055
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx dopravě
|
31 730
|
|
Výdaje xx xxxxxxxx obslužnost x železniční xxxxxxx
|
7&xxxx;800
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx některých xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
|
Dotace a xxxxxxxxx xxxxx
|
119&xxxx;309
|
|
|
v xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
3&xxxx;961
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
281&xxxx;912
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx
|
48&xxxx;445
|
|
| &xxxx; | &xxxx;
x xxxx: platy zaměstnanců
|
47 720
|
|
Povinné xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
16&xxxx;956
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
954
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
9&xxxx;654
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci xx xxxxxx xxxxxx
|
41&xxxx;285
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx správě
|
40 560
|
|
Výdaje xx realizaci Xxxxxxxxx xxxxxxxx přípravy XX xx členství x XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (x. x. 240/2000 Xx.)
|
469
|
| &xxxx; | &xxxx;
Xxxxx sociální péče
|
12 819
|
|
Výdaje xx dopravní xxxxxxxxxx x silniční dopravě
|
28 400
|
|
|
Výdaje xx dopravní xxxxxxxxxx x železniční xxxxxxx
|
9&xxxx;600
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
58&xxxx;697
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
17&xxxx;375
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
293&xxxx;640
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx
|
61&xxxx;288
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
60&xxxx;500
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
21&xxxx;451
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních a xxxxxxxxxx xxxxxx
|
1&xxxx;210
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů podle xxxxxxx x. 5
|
8&xxxx;966
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx práci xx xxxxxx správě
|
38 511
|
|
z xxxx: xxxxx zaměstnanců xx státní xxxxxx
|
38&xxxx;190
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX xx členství x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
605
|
| &xxxx; | &xxxx;
Xxxxx sociální xxxx
|
14&xxxx;919
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x silniční xxxxxxx
|
24&xxxx;500
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxxxx xxxxxxx
|
22&xxxx;100
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
|
Financování xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx zákony x dofinancování xxxxxxxxx xxxxxx x titulu xxxxxxx změny xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
75&xxxx;519
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové příjmy x xxxxxxx xxxxxx xxxxxx
|
1&xxxx;490
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
240&xxxx;224
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx a xxxxxxx xxxxxx za provedenou xxxxx
|
40&xxxx;625
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
40&xxxx;553
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
14&xxxx;219
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx potřeb
|
811
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
9&xxxx;350
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx ve xxxxxx xxxxxx
|
37&xxxx;286
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
37&xxxx;194
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx programu přípravy XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx xxxxx §25 krizového xxxxxx (x. x. 240/2000 Xx.)
|
260
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
13&xxxx;052
|
| &xxxx; | &xxxx;
Xxxxxx na dopravní xxxxxxxxxx x xxxxxxxx xxxxxxx
|
27&xxxx;300
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
8&xxxx;200
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová opatření
|
0
|
|
|
Financování xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx z titulu xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
|
Dotace x xxxxxxxxx xxxxx
|
49&xxxx;637
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
1&xxxx;680
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
618&xxxx;455
|
| &xxxx;
Xxxxx ukazatele výdajů
|
|
|
|
Jednotné xxxxx ukazatele
|
|
|
|
Platy xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx práci
|
48 055
|
|
|
z xxxx: xxxxx xxxxxxxxxxx
|
47&xxxx;304
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
16&xxxx;819
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a xxxxxxxxxx potřeb
|
946
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5
|
39 940
|
|
|
Specifické xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby xx provedenou xxxxx xx xxxxxx xxxxxx
|
48&xxxx;055
|
| &xxxx; | &xxxx;
x xxxx: platy zaměstnanců xx státní xxxxxx
|
47&xxxx;304
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx situace xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
1&xxxx;280
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
15&xxxx;445
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxx xxxxxxx
|
33&xxxx;550
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní obslužnost x železniční xxxxxxx
|
32&xxxx;400
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
|
Financování školství
|
0
|
|
|
Výdaje xxxxxxxxx xxxxxxxxxx zákony x dofinancování xxxxxxxxx xxxxxx x titulu xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx obcím
|
257 638
|
|
v xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx dotace xxxxxx
|
4&xxxx;161
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
286&xxxx;938
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za provedenou xxxxx
|
42&xxxx;199
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
41&xxxx;808
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
14&xxxx;770
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
836
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5
|
13&xxxx;850
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx za provedenou xxxxx xx státní xxxxxx
|
42&xxxx;199
|
| &xxxx; | &xxxx;
x toho: platy xxxxxxxxxxx ve státní xxxxxx
|
41&xxxx;808
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx programu xxxxxxxx XX na xxxxxxxx x EU
|
0
|
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Sb.)
|
440
|
|
|
Dávky xxxxxxxx xxxx
|
9&xxxx;099
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx
|
22&xxxx;240
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
19&xxxx;700
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
|
Financování xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx zvláštními xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx z xxxxxx výrazné změny xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx obcím
|
68 159
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
1&xxxx;420
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
234 922
|
|
Dílčí ukazatele xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
37&xxxx;987
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
37&xxxx;385
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné placené xxxxxxxxxxxxxxx*)
|
13&xxxx;295
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x sociálních xxxxxx
|
748
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy č. 5
|
22&xxxx;500
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a ostatní xxxxxx za provedenou xxxxx xx xxxxxx xxxxxx
|
34&xxxx;650
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx xxxxxx xxxxxx
|
34&xxxx;074
|
| &xxxx; | &xxxx;
Xxxxxx na realizaci Xxxxxxxxx programu xxxxxxxx XX na xxxxxxxx x EU
|
0
|
|
Zajištění xxxxxxxx xx krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.)
|
440
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
16&xxxx;006
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
28&xxxx;320
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x železniční xxxxxxx
|
14&xxxx;800
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
|
Financování xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx výdajů z xxxxxx xxxxxxx změny xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
53&xxxx;109
|
|
v xxxxxxxx Kč
|
||
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x přijaté xxxxxx xxxxxx
|
20&xxxx;069
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
560&xxxx;334
|
| &xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx
|
49&xxxx;914
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
49&xxxx;240
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
17&xxxx;470
|
| &xxxx; | &xxxx;
Xxxxxx fondu kulturních x xxxxxxxxxx potřeb
|
985
|
|
Výdaje xx financování xxxxxxxx xxxxx xxxxxxx č. 5
|
16&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx xx státní xxxxxx
|
49&xxxx;914
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
49&xxxx;240
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx členství x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx přípravy xx krizové xxxxxxx xxxxx §25 krizového xxxxxx (x. x. 240/2000 Sb.)
|
2 800
|
|
Dávky xxxxxxxx xxxx
|
25&xxxx;856
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
15&xxxx;300
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
27&xxxx;600
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx výdajů z xxxxxx xxxxxxx xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx obcím
|
163 324
|
|
v xxxxxxxx Kč
|
||
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
11&xxxx;050
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
498&xxxx;207
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za provedenou xxxxx
|
53&xxxx;455
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
52&xxxx;287
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
18&xxxx;709
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx xxxxxx
|
1&xxxx;046
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5
|
11&xxxx;570
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx xx státní xxxxxx
|
44&xxxx;181
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
43&xxxx;013
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx situace xxxxx §25 krizového xxxxxx (x. x. 240/2000 Sb.)
|
2 050
|
|
Dávky xxxxxxxx xxxx
|
32&xxxx;055
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
36&xxxx;600
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
20&xxxx;800
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx xxxxxx x dofinancování xxxxxxxxx výdajů x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx okresních úřadů
|
0
|
|
Dotace x xxxxxxxxx obcím
|
181 982
|
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x přijaté xxxxxx xxxxxx
|
20&xxxx;536
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
322 970
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
66 908
|
|
z xxxx: xxxxx zaměstnanců
|
65 175
|
|
|
Povinné pojistné xxxxxxx zaměstnavatelem*)
|
23 418
|
|
|
Převod xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
1&xxxx;314
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
8&xxxx;720
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
40&xxxx;381
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců xx xxxxxx správě
|
39 496
|
|
Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx v EU
|
0
|
|
|
Zajištění xxxxxxxx na xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.)
|
845
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
12&xxxx;460
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxx xxxxxxx
|
35&xxxx;700
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
6&xxxx;200
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx některých xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
54&xxxx;272
|
|
v tisících Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx celkem
|
7 448
|
|
Výdaje xxxxxx
|
302&xxxx;751
|
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
|
Jednotné xxxxx ukazatele
|
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
38&xxxx;700
|
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
38&xxxx;084
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
13&xxxx;545
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
762
|
|
Výdaje na xxxxxxxxxxx programů xxxxx xxxxxxx x. 5
|
59 250
|
|
|
Specifické xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
38&xxxx;700
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx správě
|
38 084
|
|
Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx členství v XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx přípravy na xxxxxxx situace xxxxx §25 xxxxxxxxx zákona (x. x. 240/2000 Xx.)
|
610
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
9&xxxx;519
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxx xxxxxxx
|
17&xxxx;400
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní obslužnost x železniční dopravě
|
4 900
|
|
Pozemkové xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx zvláštními zákony x dofinancování xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
|
|
Dotace a xxxxxxxxx xxxxx
|
50&xxxx;451
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
20&xxxx;393
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
254&xxxx;216
|
| &xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx
|
53&xxxx;119
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
52&xxxx;301
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
18&xxxx;592
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;046
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxx xxxxxxx x. 5
|
6&xxxx;470
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx správě
|
34 312
|
|
|
z xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
33&xxxx;864
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx přípravy na xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Xx.)
|
1&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
13 202
|
|
Výdaje xx xxxxxxxx obslužnost x silniční xxxxxxx
|
24&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxxxx dopravě
|
16 000
|
|
Pozemkové xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx xxxxxxxxxx xxxxxx x dofinancování xxxxxxxxx xxxxxx z titulu xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
65&xxxx;469
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x xxxxxxx xxxxxx celkem
|
2 297
|
|
Výdaje xxxxxx
|
352&xxxx;194
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
40 705
|
|
z toho: xxxxx xxxxxxxxxxx
|
39&xxxx;916
|
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx zaměstnavatelem*)
|
14 247
|
|
Převod xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
798
|
|
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx přílohy x. 5
|
18&xxxx;636
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx práci ve xxxxxx xxxxxx
|
40&xxxx;705
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
39&xxxx;916
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové xxxxxxx podle §25 xxxxxxxxx zákona (z. x. 240/2000 Sb.)
|
890
|
|
Dávky xxxxxxxx péče
|
20 229
|
|
|
Výdaje na xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
25&xxxx;130
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx obslužnost v xxxxxxxxxx xxxxxxx
|
29&xxxx;800
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx výdajů x titulu výrazné xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
87&xxxx;527
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
&xxxx;
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
6&xxxx;080
|
| &xxxx;
Xxxxxx celkem
|
204 334
|
|
|
Dílčí xxxxxxxxx výdajů
|
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
34&xxxx;053
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
33 968
|
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
11&xxxx;919
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
679
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
6 359
|
|
Specifické xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby xx xxxxxxxxxx práci xx xxxxxx správě
|
29 833
|
|
z xxxx: xxxxx xxxxxxxxxxx xx xxxxxx správě
|
29 768
|
|
|
Výdaje xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX xx xxxxxxxx v XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Sb.)
|
255
|
|
Dávky xxxxxxxx xxxx
|
8&xxxx;515
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx obslužnost x xxxxxxxx xxxxxxx
|
11&xxxx;100
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
5&xxxx;800
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje stanovené xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x titulu xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x přijaté xxxxxx celkem
|
2 960
|
|
Výdaje xxxxxx
|
305&xxxx;535
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx platby xx xxxxxxxxxx xxxxx
|
41&xxxx;588
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
40&xxxx;688
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
14&xxxx;556
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
814
|
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx xxxxxxx x. 5
|
23 810
|
|
Specifické xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx platby xx xxxxxxxxxx xxxxx ve xxxxxx xxxxxx
|
38&xxxx;406
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců xx xxxxxx xxxxxx
|
37&xxxx;506
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na krizové xxxxxxx xxxxx §25 xxxxxxxxx zákona (x. x. 240/2000 Xx.)
|
700
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
11&xxxx;257
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxx xxxxxxx
|
18&xxxx;500
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx v xxxxxxxxxx dopravě
|
23 000
|
|
Pozemkové úpravy
|
0
|
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx výdajů x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
96&xxxx;607
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, kapitálové xxxxxx x xxxxxxx xxxxxx xxxxxx
|
1&xxxx;664
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
379&xxxx;608
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby xx xxxxxxxxxx xxxxx
|
40&xxxx;437
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
39 308
|
|
Povinné pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
14&xxxx;153
|
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
786
|
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx xxxxxxx x. 5
|
22&xxxx;300
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
40&xxxx;437
|
| &xxxx; | &xxxx;
x toho: xxxxx zaměstnanců ve xxxxxx správě
|
39 308
|
|
Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX na xxxxxxxx v EU
|
0
|
|
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
1&xxxx;608
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
9&xxxx;206
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxx dopravě
|
16 800
|
|
Výdaje na xxxxxxxx obslužnost x xxxxxxxxxx dopravě
|
20 000
|
|
|
Pozemkové xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx některých výdajů x xxxxxx xxxxxxx xxxxx financování xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx a transfery xxxxx
|
137&xxxx;974
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
19 482
|
|
Výdaje xxxxxx
|
338&xxxx;308
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
66&xxxx;925
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
66&xxxx;283
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
23 424
|
|
Převod fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;326
|
|
| &xxxx; | &xxxx;
Xxxxxx na financování xxxxxxxx podle xxxxxxx x. 5
|
26&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx platby za xxxxxxxxxx práci ve xxxxxx xxxxxx
|
37&xxxx;876
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve xxxxxx správě
|
37 579
|
|
Výdaje xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
682
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
15&xxxx;049
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxx dopravě
|
28 020
|
|
Výdaje na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx dopravě
|
22 700
|
|
|
Pozemkové xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx xxxxxxxxxx zákony a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx výrazné xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
87&xxxx;621
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x xxxxxxx xxxxxx xxxxxx
|
41&xxxx;760
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
599 470
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
104 906
|
|
z xxxx: xxxxx zaměstnanců
|
102 978
|
|
|
Povinné pojistné xxxxxxx zaměstnavatelem*)
|
36 717
|
|
|
Převod fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
2&xxxx;060
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
16&xxxx;075
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby xx xxxxxxxxxx práci xx xxxxxx správě
|
48 720
|
|
z xxxx: xxxxx xxxxxxxxxxx ve xxxxxx správě
|
48 436
|
|
|
Výdaje na xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX xx xxxxxxxx x EU
|
0
|
|
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Sb.)
|
2 200
|
|
|
Dávky xxxxxxxx xxxx
|
19&xxxx;714
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx
|
34&xxxx;100
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxxxx xxxxxxx
|
19&xxxx;300
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx výdajů x titulu xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
226&xxxx;779
|
| &xxxx; | &xxxx;
x tisících Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, kapitálové xxxxxx a xxxxxxx xxxxxx xxxxxx
|
6&xxxx;467
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
463&xxxx;587
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx platby za xxxxxxxxxx xxxxx
|
58&xxxx;358
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
57&xxxx;414
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
20 245
|
|
Převod xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;148
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle přílohy x. 5
|
17&xxxx;495
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx práci xx xxxxxx xxxxxx
|
44&xxxx;216
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
43&xxxx;653
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX na xxxxxxxx v XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (x. x. 240/2000 Sb.)
|
709
|
|
Dávky xxxxxxxx péče
|
18 072
|
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxx dopravě
|
32 600
|
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
21&xxxx;600
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx zákony a xxxxxxxxxxxxx některých výdajů x xxxxxx výrazné xxxxx financování xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
181&xxxx;854
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
25&xxxx;752
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
417 622
|
|
Dílčí xxxxxxxxx výdajů
|
|
|
|
Jednotné dílčí xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
69 732
|
|
z xxxx: xxxxx xxxxxxxxxxx
|
68&xxxx;857
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
24&xxxx;406
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;377
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
14&xxxx;200
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx ve xxxxxx xxxxxx
|
44&xxxx;159
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců ve xxxxxx správě
|
43 766
|
|
Výdaje xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx ČR xx xxxxxxxx x EU
|
0
|
|
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Sb.)
|
1 030
|
|
|
Dávky xxxxxxxx xxxx
|
17&xxxx;378
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost v xxxxxxxx dopravě
|
33 800
|
|
Výdaje na xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
15&xxxx;900
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx některých výdajů x titulu xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
113&xxxx;879
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x přijaté xxxxxx celkem
|
4 912
|
|
Výdaje xxxxxx
|
247&xxxx;238
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
35&xxxx;337
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
34&xxxx;952
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
12&xxxx;368
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
699
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
4&xxxx;830
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx platby xx xxxxxxxxxx xxxxx ve xxxxxx správě
|
35 337
|
|
z xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
34&xxxx;952
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx zákona (z. x. 240/2000 Sb.)
|
200
|
|
Dávky xxxxxxxx péče
|
11 065
|
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
26&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost v xxxxxxxxxx xxxxxxx
|
14&xxxx;300
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje stanovené xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x titulu výrazné xxxxx financování xxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
64&xxxx;636
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x přijaté xxxxxx celkem
|
2 230
|
|
Výdaje xxxxxx
|
579&xxxx;596
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
58&xxxx;539
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
58&xxxx;188
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
20&xxxx;489
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;164
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
7&xxxx;150
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby za xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
45&xxxx;395
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců ve xxxxxx xxxxxx
|
45&xxxx;062
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové xxxxxxx podle §25 xxxxxxxxx zákona (x. x. 240/2000 Sb.)
|
1 050
|
|
Dávky xxxxxxxx péče
|
14 925
|
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxx dopravě
|
41 932
|
|
|
Výdaje xx xxxxxxxx obslužnost x xxxxxxxxxx xxxxxxx
|
13&xxxx;600
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx některých xxxxxx x titulu xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
280&xxxx;476
|
| &xxxx; | &xxxx;
x tisících Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
50 019
|
|
Výdaje xxxxxx
|
559&xxxx;680
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx
|
112&xxxx;465
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
110 580
|
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
39&xxxx;363
|
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx a sociálních xxxxxx
|
2&xxxx;212
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
8&xxxx;775
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
50&xxxx;245
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx správě
|
49 570
|
|
Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na krizové xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Sb.)
|
827
|
|
Dávky xxxxxxxx péče
|
16 019
|
|
|
Výdaje na xxxxxxxx xxxxxxxxxx x xxxxxxxx dopravě
|
35 900
|
|
|
Výdaje xx xxxxxxxx obslužnost v xxxxxxxxxx xxxxxxx
|
30&xxxx;800
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx zákony x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x titulu xxxxxxx xxxxx financování okresních xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
179&xxxx;594
|
| &xxxx; | &xxxx;
x tisících Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx celkem
|
8 111
|
|
Výdaje xxxxxx
|
503&xxxx;362
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
61&xxxx;354
|
| &xxxx; | &xxxx;
x toho: xxxxx zaměstnanců
|
60 380
|
|
Povinné xxxxxxxx xxxxxxx zaměstnavatelem*)
|
21 474
|
|
|
Převod xxxxx xxxxxxxxxx x sociálních xxxxxx
|
1&xxxx;208
|
|
| &xxxx; | &xxxx;
Xxxxxx na financování xxxxxxxx xxxxx přílohy x. 5
|
23 200
|
|
Specifické xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx platby za xxxxxxxxxx xxxxx xx xxxxxx správě
|
48 634
|
|
z toho: xxxxx zaměstnanců ve xxxxxx xxxxxx
|
47&xxxx;670
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx ČR xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Sb.)
|
1 270
|
|
Dávky xxxxxxxx xxxx
|
35&xxxx;752
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxx xxxxxxx
|
25&xxxx;900
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
27&xxxx;200
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx výrazné xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
137&xxxx;669
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové příjmy, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
5&xxxx;143
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
604&xxxx;755
|
| &xxxx;
Xxxxx ukazatele výdajů
|
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
48&xxxx;467
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
47&xxxx;654
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
16&xxxx;963
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx potřeb
|
953
|
|
Výdaje na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5
|
13&xxxx;500
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx provedenou xxxxx xx xxxxxx xxxxxx
|
48&xxxx;467
|
| &xxxx; | &xxxx;
x xxxx: platy zaměstnanců xx xxxxxx správě
|
47 654
|
|
Výdaje xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX xx xxxxxxxx v XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Xx.)
|
1&xxxx;442
|
| &xxxx; | &xxxx;
Xxxxx sociální xxxx
|
24&xxxx;511
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxx xxxxxxx
|
41&xxxx;700
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
22&xxxx;100
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx zvláštními xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx z xxxxxx xxxxxxx xxxxx financování xxxxxxxxx úřadů
|
0
|
|
|
Dotace a xxxxxxxxx xxxxx
|
173&xxxx;807
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x přijaté xxxxxx xxxxxx
|
32&xxxx;426
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
486 446
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby xx xxxxxxxxxx práci
|
63 652
|
|
z toho: xxxxx zaměstnanců
|
63 189
|
|
|
Povinné pojistné xxxxxxx zaměstnavatelem*)
|
22 278
|
|
|
Převod xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;264
|
|
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx podle přílohy x. 5
|
2&xxxx;850
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci xx xxxxxx xxxxxx
|
42&xxxx;668
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
42&xxxx;310
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX xx xxxxxxxx x EU
|
0
|
|
Zajištění xxxxxxxx na xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Sb.)
|
1 900
|
|
|
Dávky xxxxxxxx xxxx
|
18&xxxx;829
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxx xxxxxxx
|
15&xxxx;300
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
39&xxxx;300
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx výdajů x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
269&xxxx;940
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
1&xxxx;315
|
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
508 464
|
|
Dílčí ukazatele xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx a ostatní xxxxxx xx xxxxxxxxxx xxxxx
|
52&xxxx;051
|
|
| &xxxx; | &xxxx;
x toho: platy xxxxxxxxxxx
|
51&xxxx;143
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
18&xxxx;218
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních potřeb
|
1 023
|
|
Výdaje xx financování xxxxxxxx xxxxx přílohy x. 5
|
19&xxxx;400
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
52&xxxx;051
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx státní xxxxxx
|
51&xxxx;143
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx členství x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx xxxxx §25 krizového xxxxxx (z. x. 240/2000 Sb.)
|
1 922
|
|
Dávky xxxxxxxx xxxx
|
17&xxxx;515
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v silniční xxxxxxx
|
24&xxxx;820
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
35&xxxx;300
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx z xxxxxx xxxxxxx změny xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x transfery obcím
|
238 580
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx dotace xxxxxx
|
1&xxxx;893
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
584&xxxx;964
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a ostatní xxxxxx xx provedenou xxxxx
|
48&xxxx;840
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
48&xxxx;413
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
17&xxxx;094
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních potřeb
|
968
|
|
Výdaje xx financování xxxxxxxx xxxxx xxxxxxx x. 5
|
15&xxxx;357
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
48&xxxx;840
|
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx státní xxxxxx
|
48&xxxx;413
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx členství x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové xxxxxxx xxxxx §25 krizového xxxxxx (x. x. 240/200 Xx.)
|
1&xxxx;449
|
| &xxxx; | &xxxx;
Xxxxx sociální xxxx
|
27&xxxx;920
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
33&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
32&xxxx;700
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx zvláštními xxxxxx a xxxxxxxxxxxxx xxxxxxxxx výdajů x xxxxxx xxxxxxx změny xxxxxxxxxxx okresních xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx obcím
|
230 355
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
|
Souhrnné ukazatele
|
|
|
|
Nedaňové xxxxxx, kapitálové xxxxxx x přijaté dotace xxxxxx
|
3&xxxx;993
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
400&xxxx;865
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí ukazatele
|
|
|
Platy xxxxxxxxxxx a ostatní xxxxxx xx provedenou xxxxx
|
48&xxxx;907
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
48&xxxx;324
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
17&xxxx;117
|
| &xxxx; | &xxxx;
Xxxxxx fondu kulturních x xxxxxxxxxx potřeb
|
966
|
|
Výdaje xx financování xxxxxxxx xxxxx xxxxxxx x. 5
|
33&xxxx;800
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
42&xxxx;725
|
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
42&xxxx;158
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 krizového xxxxxx (x. x. 240/2000 Sb.)
|
1 000
|
|
Dávky xxxxxxxx xxxx
|
10&xxxx;420
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
25&xxxx;700
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
20&xxxx;400
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
|
Financování xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx výdajů x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
137&xxxx;855
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
8&xxxx;900
|
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
702 974
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
61&xxxx;114
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
59&xxxx;836
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
21&xxxx;390
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
1 197
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
46&xxxx;107
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx státní xxxxxx
|
61&xxxx;114
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx ve státní xxxxxx
|
59&xxxx;836
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové xxxxxxx xxxxx §25 krizového xxxxxx (x. x. 240/2000 Xx.)
|
2&xxxx;547
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
27&xxxx;962
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
36&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
23&xxxx;700
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx změny xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx obcím
|
234 880
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové xxxxxx, kapitálové xxxxxx x xxxxxxx xxxxxx xxxxxx
|
9&xxxx;441
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
482&xxxx;177
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx
|
52&xxxx;867
|
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
52&xxxx;282
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
18&xxxx;503
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx xxxxxx
|
1&xxxx;046
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxx xxxxxxx x. 5
|
9&xxxx;925
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
46&xxxx;966
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
46&xxxx;381
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX na členství x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
592
|
| &xxxx; | &xxxx;
Xxxxx sociální xxxx
|
11&xxxx;549
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
46&xxxx;821
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x železniční xxxxxxx
|
24&xxxx;800
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
|
Financování xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx z xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx obcím
|
159 890
|
|
v xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx příjmy x xxxxxxx dotace celkem
|
2 852
|
|
Výdaje xxxxxx
|
447&xxxx;284
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxx y xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
50&xxxx;017
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
48&xxxx;987
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
17&xxxx;506
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních xxxxxx
|
980
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
11&xxxx;950
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx ve xxxxxx xxxxxx
|
50&xxxx;017
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx xx státní xxxxxx
|
48&xxxx;987
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX na xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 krizového xxxxxx (x. x. 240/2000 Xx.)
|
1&xxxx;290
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
27&xxxx;783
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx
|
40&xxxx;300
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x železniční xxxxxxx
|
21&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová opatření
|
0
|
|
|
Financování xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx stanovené zvláštními xxxxxx a dofinancování xxxxxxxxx výdajů z xxxxxx xxxxxxx změny xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
145&xxxx;569
|
|
v xxxxxxxx Kč
|
||
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
2&xxxx;500
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
336 796
|
|
Dílčí ukazatele xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx
|
157&xxxx;341
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
140&xxxx;660
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
55&xxxx;069
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
2&xxxx;813
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5
|
45&xxxx;145
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí ukazatele
|
|
|
Neinvestiční xxxxxxxxx xxxxxxxxxxxx xxxxxxxxxxx
|
80
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx NKÚ
|
14 696
|
|
Náhrady výdajů xxxxxxxxx x výkonem xxxxxx (z. č. 236/1995 Xx.)
|
2&xxxx;510
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx ČR xx xxxxxxxx x EU
|
4 900
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx a xxxxxxx dotace xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
21&xxxx;329&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxxx s emise xxxxxxxx xxxxxxxxx
|
21&xxxx;200&xxxx;000
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx státního xxxxx
|
20&xxxx;509&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxxx spojené x xxxxxxxx státního xxxxx
|
200&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxx xxxxxx
|
620&xxxx;000
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxx státních finančních xxxxx - odvody xx xxxxxxx radioaktivních xxxxxx na xxxxxxx xxxx*)
|
700&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxx xxxxxxxx xxxxxxxxxx aktiv - xxxxxxx xxxxxx
|
4&xxxx;779&xxxx;400
|
| &xxxx; | &xxxx;
Xxxxxx x xxxx státních xxxxxxxxxx aktiv xxxxxx
|
33&xxxx;259&xxxx;300
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxx xxxxxxxx xxxxxxxxx
|
18&xxxx;800&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxx xxxxx xxxxxxxxxxxx xxxxxxxxxx na bankovních xxxxxx
|
8&xxxx;979&xxxx;900
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx opatření x xxxxxxxxxx následků xxxxxxx
|
396&xxxx;800
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxx xxxxxxx věcných xxxxxx xx xxxxxxxxxxxxx xxxxxxx
|
4&xxxx;398&xxxx;900
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxx důsledků xxxxxxxx xxxxx
|
226&xxxx;600
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxx záporného xxxxx xxxxxxxxxx na xxxxxxxxx xxxxxxxxx
|
4&xxxx;384&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxx xxxxxx pro Xxxxxx xxxxxxx, x. x. x
|
2&xxxx;860&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxx Xxxxxx úložišť xxxxxxxxxxxxxx xxxxxx
|
110&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxx hasičských záchranných xxxxx
|
300&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxx xxxxxx xxxxxx xxxxxxxx xxxxxxxxxxxxx xxxxx x okresních xxxxx
|
240&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx xx krytí dopadu xxxxx nespecifikovaných xxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
130&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx xxxxxxxxxx xxxxx x xxxxx xxxxxxx x xxxxxxxxxxxx xxxxxxxx xxxxxxxxx
|
1&xxxx;384&xxxx;500
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxx xxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxx ztráty Xxxxxxxxxxxx banky Xxxxx, x. p. x.
|
18&xxxx;800&xxxx;000
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
|
Souhrnné ukazatele
|
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x přijaté xxxxxx xxxxxx
|
10&xxxx;523&xxxx;394
|
|
| &xxxx; | &xxxx;
Xxxxxx příjmy celkem
|
359 400 000
|
|
Výdaje xxxxxx
|
104&xxxx;157&xxxx;996
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
7 482 186
|
|
Specifické xxxxx ukazatele
|
|
|
|
Vládní rozpočtová xxxxxxx
|
1&xxxx;474&xxxx;640
|
|
| &xxxx; | &xxxx;
Xxxxxxx xx řešení xxxxxxxxx xxxxxxx a xxxxxxxxxxxx xxxxxx xxxxxxxx
|
180&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx xxxxxxxx
|
60&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxxxx xxxxxxxx
|
117&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxxx
|
8&xxxx;900&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxx
|
1&xxxx;352&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxx
|
1&xxxx;892&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxx xxxxxxxx
|
2&xxxx;598&xxxx;600
|
| &xxxx; | &xxxx;
Xxxxxx a xxxxxxxx xxxxxxxx výpomoci neziskovým xxxxxxxxxxx
|
668&xxxx;350
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx; xxxxxxx
|
36&xxxx;601&xxxx;600
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxxxx xxxxxxxxxxx, zahraniční xxxxx
|
1&xxxx;520&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx x xxxxxxxxx krajů - xxx. příloha x. 7 xxxxxx
|
903&xxxx;040
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx x rozpočtům xxxx x xxxxxxx xx xxxxxxxxxxxx xxxxxxxx (xxx xxxxxxxxxxx xxxxx) - xxx xxxxxxx x. 6 zákona
|
3 610 327
|
|
Další xxxxxxxxxx xxx územní xxxxxxxxxx
|
436&xxxx;560
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxx okresní xxxxx
|
836&xxxx;010
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx rozpočtům xxxxxxxxx xxxxxx
|
32&xxxx;252&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxx výdaje
|
3 273 683
|
|
v tisících Xx
|
||
| &xxxx;
Xxx- denční číslo
|
Název xxxxxxxx
|
&xxxx;
Xxxxxx xx xxxxxxxx xxxxxx
|
| &xxxx;
301&xxxx;010
|
&xxxx;
Xxxxxx a xxxxxxxx xxxxxx Xxxxxxxxx Hradu
|
95 000
|
|
301 020
|
Obnova x xxxxxxxx xxxxx xxxxxxxxxx xxxxxxxxx x Xxxxxx
|
31&xxxx;000
|
| &xxxx;
301&xxxx;030
|
&xxxx;
Xxxxxxxx x technická xxxxxx xxxxxx x xxxxxxxx Kanceláře xxxxxxxxxx
|
5&xxxx;000
|
| &xxxx;
301&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx a provozování xxxxxxxxxxxxxx informačních a xxxxxxxxxxxxx technologií (XXX)
|
|
| &xxxx;
301&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx informačních xxxxxxx
|
|
| &xxxx;
301&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxxx xxxxxxxxx xxxxxx
|
131&xxxx;000
|
|
| &xxxx;
302&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx invest. xxxxxxx Xxxxxxxxxx sněmovny Xxxxxxxxxx
|
20&xxxx;000
|
| &xxxx;
302&xxxx;020
|
&xxxx;
Xxxxxxxx xxxx xxx xxxxxxxx
|
90&xxxx;178
|
| &xxxx;
302&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx technologií (XXX)
|
|
| &xxxx;
302&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
302&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxxxxx xxxxxxx veřejné xxxxxx
|
|
| &xxxx;
Xxxxxxxxxx sněmovna Xxxxxxxxxx xxxxxx
|
110&xxxx;178
|
|
| &xxxx;
303&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. xxxxxxx Xxxxxx Xxxxxxxxxx
|
125&xxxx;300
|
| &xxxx;
303&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx infrastruktury xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (ICT)
|
|
|
303 830
|
Pořízení, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
303&xxxx;860
|
&xxxx;
Xxxxxxxx, obnova x provozování xxxxxxxxxxxx xxxxxxx xxxxxxx správy
|
|
|
Senát Xxxxxxxxxx celkem
|
125 300
|
|
|
304 010
|
Pořízení a xxxx, xxxxxx xxxxxx. xxxxxxx Xxxxx xxxxx
|
116&xxxx;486
|
| &xxxx;
304&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx a provozování xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx technologií (ICT)
|
|
|
304 830
|
Pořízení, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
304&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx a provozování xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
| &xxxx;
304&xxxx;920
|
&xxxx;
Xxxxxxxx x tech. xxxxxx xxxxxx. xxxxxxx x xxxxxx xxxxx xxxx xxxxxxx
|
2&xxxx;050
|
| &xxxx;
Xxxx xxxxx xxxxxx
|
118&xxxx;536
|
|
| &xxxx;
305&xxxx;010
|
&xxxx;
Xxxxxxxx a xxxx. xxxxxx xxxxxx. xxxxxxx Xxxxxxxxxxxx informační služby
|
168 970
|
|
305 810
|
Výstavba, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx a xxxxxxxxxxxxx xxxxxxxxxxx (ICT)
|
|
|
305 830
|
Pořízení, xxxxxx x provozování xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
305&xxxx;920
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxxx. xxxxxxx k xxxxxx úkolů vědy x výzkumu
|
400
|
|
Bezpečnostní xxxxxxxxxx xxxxxx celkem
|
169 370
|
|
|
306 010
|
Pořízení a xxxx. xxxxxx xxxxxx. xxxxxxx Ministerstva xxxxxxxxxxxx xxxx xx xxxxx XX
|
175&xxxx;673
|
| &xxxx;
306&xxxx;020
|
&xxxx;
Xxxxxxxx x tech. xxxxxx xxxxxx. xxxxxxx Xxxxxxxxxxxx xxxxxxxxxxxx xxxx x xxxxxxxxx
|
854&xxxx;478
|
| &xxxx;
306&xxxx;030
|
&xxxx;
Xxxxxxxxxxx xxxxxxxx XX xx vstup xx EU
|
66 500
|
|
306 810
|
Výstavba, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x komunikačních xxxxxxxxxxx (ICT)
|
|
|
306 830
|
Pořízení, xxxxxx x xxxxxxxxxxx vnitřních xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
306&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx informačních xxxxxxx veřejné xxxxxx
|
|
| &xxxx;
306&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx systémů XX x informačními systémy XX
|
|
| &xxxx;
Xxxxxxxxxxxx xxxxxxxxxxxx xxxx xxxxxx
|
1&xxxx;096&xxxx;651
|
|
| &xxxx;
307&xxxx;010
|
&xxxx;
Xxxxxx xxxxxxx xxxxxxxxxxx xxxxxxxxxxxxxx
|
68&xxxx;680
|
| &xxxx;
307&xxxx;020
|
&xxxx;
Xxxxxx operačně xxxx. xxxxxxx velení x xxxxxx xxxxxxxxx x xxxxxxxxx sil
|
31 500
|
|
307 040
|
Rozvoj x xxxxxxxxxxx xxxxxxx, navigačních x xxxxxxxxxxxxxxx systémů
|
18 000
|
|
307 060
|
Zabezpečení xxxxxxx xxxxxxxxxxx xxxxxxxxxxx
|
626&xxxx;553
|
| &xxxx;
307&xxxx;070
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxx xxxxxx
|
21&xxxx;000
|
| &xxxx;
307&xxxx;080
|
&xxxx;
Xxxxxx xxxxxxxx xxxxxxx x prevence xxxxxxxxxxx
|
70&xxxx;380
|
| &xxxx;
307&xxxx;110
|
&xxxx;
Xxxxxx strategického zpravodajství
|
46 500
|
|
307 120
|
Rozvoj xxx xxxxxxxxxxx xxxxxxx
|
30&xxxx;600
|
| &xxxx;
307&xxxx;130
|
&xxxx;
Xxxxxx xxxxxxxxxx xxxxxxxx
|
15&xxxx;655
|
| &xxxx;
307&xxxx;140
|
&xxxx;
Xxxxxx xxxxxxxxx xxxxxxxx
|
2&xxxx;000
|
| &xxxx;
307&xxxx;150
|
&xxxx;
Xxxxxx xxxxxxxxx xxxxxxx
|
3&xxxx;745
|
| &xxxx;
307&xxxx;190
|
&xxxx;
Xxxxxxxxxxx xxxxxxx x xxxxxx xxxxx xxxxxxxxxx xxxxxxxxxxxxx
|
23&xxxx;200
|
| &xxxx;
307&xxxx;210
|
&xxxx;
Xxxxxx x xxxxxxxxxxx mechanizovaného xxxxxx
|
247&xxxx;240
|
| &xxxx;
307&xxxx;220
|
&xxxx;
Xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx
|
183&xxxx;520
|
| &xxxx;
307&xxxx;230
|
&xxxx;
Xxxxxx x modernizace xxxxxxxxxxxxxxxx xxxxxx
|
5&xxxx;000
|
| &xxxx;
307&xxxx;240
|
&xxxx;
Xxxxxx x xxxxxxxxxxx xxxxxxxxxx xxxxxx
|
15&xxxx;000
|
| &xxxx;
307&xxxx;260
|
&xxxx;
Xxxxxx xxx územní xxxxxx x xxxxxxxxxxx xxxxxxx
|
49&xxxx;630
|
| &xxxx;
307&xxxx;270
|
&xxxx;
Xxxxxx xxxxxxxxxxx xxxxxxxx pozemních xxx
|
28&xxxx;980
|
| &xxxx;
307&xxxx;280
|
&xxxx;
Xxxxxxxxxxx xxxxxxx x xxxxxx xxxxxxxxx xxx
|
187&xxxx;418
|
| &xxxx;
307&xxxx;290
|
&xxxx;
Xxxxxxx xxxxxxx, xxxxxxxxxx xxxx
|
64&xxxx;948
|
| &xxxx;
307&xxxx;310
|
&xxxx;
Xxxxxx x modernizace taktického xxxxxxxx
|
8&xxxx;389&xxxx;700
|
| &xxxx;
307&xxxx;320
|
&xxxx;
Xxxxxx x modernizace xxxxxxxxxxxxx xxxxxxxx
|
|
| &xxxx;
307&xxxx;330
|
&xxxx;
Xxxxxx x xxxxxxxxxxx xxxxxxxxxxx xxxxxxxx
|
|
| &xxxx;
307&xxxx;340
|
&xxxx;
Xxxxxx x xxxxxxxxxxx PLRV
|
4 500
|
|
307 350
|
Rozvoj xxxxxxx xxxxxxxx a xxxxxxxxxx xxxxxxxx x xxxxxx xxxxxxxxxxxx
|
6&xxxx;670
|
| &xxxx;
307&xxxx;370
|
&xxxx;
Xxxxxx logistiky xxxxxxxxx xxx x XXXX
|
27&xxxx;900
|
| &xxxx;
307&xxxx;380
|
&xxxx;
Xxxxxx xxxxxxxxx XXXX xx xxxxxxxxx xxxxxxxx
|
129&xxxx;350
|
| &xxxx;
307&xxxx;390
|
&xxxx;
Xxxxxxxxxxx xxxxxxx x xxxxxx xxxxx vzdušných xxx x XXXX
|
91&xxxx;851
|
| &xxxx;
307&xxxx;410
|
&xxxx;
Xxxxxxxx a xxxxxxx xxx x xxxxxxxxxx XXX v xxxxxxx. xxxxxxxxx
|
|
| &xxxx;
307&xxxx;420
|
&xxxx;
Xxxxxxx a xxxxxx zahraničních xxxxxxxxx XX
|
40&xxxx;350
|
| &xxxx;
307&xxxx;430
|
&xxxx;
Xxxxxxxxx xxxxxxxx se xxxxxxxxxx xxxxxx
|
48&xxxx;140
|
| &xxxx;
307&xxxx;440
|
&xxxx;
Xxxxxxxxx x xxxxxx historických xxxxxx x xxxxxx xxxxxx
|
10&xxxx;800
|
| &xxxx;
307&xxxx;450
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxx XXXX
|
235&xxxx;890
|
| &xxxx;
307&xxxx;460
|
&xxxx;
Xxxxxxx zahraniční xxxxxxxx
|
21&xxxx;000
|
| &xxxx;
307&xxxx;510
|
&xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxx x xxxxxxxxx XXX
|
4&xxxx;160
|
| &xxxx;
307&xxxx;520
|
&xxxx;
Xxxxxx mírových xxxxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxx
|
78&xxxx;100
|
| &xxxx;
307&xxxx;610
|
&xxxx;
Xxxxxxxxxxx x xxxxxx xxxxxxxxxx xxxxxxx
|
15&xxxx;500
|
| &xxxx;
307&xxxx;640
|
&xxxx;
Xxxxxx opravárenství x xxxxxxxxxxxx
|
|
| &xxxx;
307&xxxx;650
|
&xxxx;
Xxxxxx kontejnerizace a xxxxxxxxxxxxx xxxxxxxxxx
|
|
| &xxxx;
307&xxxx;680
|
&xxxx;
Xxxxxxxxxxx xxxxx XXX, proviantním, xxxxxxxxxx x xxx. materiálem
|
11 260
|
|
307 710
|
Racionalizace xxxxxxxx xxxxx x xxxxxxx x xxxxxxxxx xxxxx xxxxxxxxxxxxx xxxxxx
|
11&xxxx;000
|
| &xxxx;
307&xxxx;720
|
&xxxx;
Xxxxxxxx x xxxxxx xxxxxxxx x xxxxxxx xxxxxxxxx xxxxxxxxx
|
13&xxxx;000
|
| &xxxx;
307&xxxx;730
|
&xxxx;
Xxxxxxxxx xxxxxxxx životního xxxxxxxxx xxx xxxxxxx xxxxx
|
|
| &xxxx;
307&xxxx;740
|
&xxxx;
Xxxxxxxxxxx centralizovaných správních xxxxxx
|
217&xxxx;700
|
| &xxxx;
307&xxxx;750
|
&xxxx;
Xxxxxx školství x xxxxxxxxxx
|
5&xxxx;000
|
| &xxxx;
307&xxxx;760
|
&xxxx;
Xxxxxxx objektů xxxxxxxx x restitucích
|
166 947
|
|
307 770
|
Rozvoj xxxxxxxx xxxxxxxx
|
240&xxxx;000
|
| &xxxx;
307&xxxx;790
|
&xxxx;
Xxxxxx vojenské xxxxxxxx x xxxxxxxxx xxxx
|
45&xxxx;000
|
| &xxxx;
307&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
83&xxxx;600
|
| &xxxx;
307&xxxx;820
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
178&xxxx;600
|
| &xxxx;
307&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx XX x informačními systému XX
|
|
| &xxxx;
307&xxxx;910
|
&xxxx;
Xxxxxxx xxxxxxx xxxxxxx x xxxxxxx xxxxxx x xxxxxxxxxxx
|
64&xxxx;900
|
| &xxxx;
307&xxxx;920
|
&xxxx;
Xxxxxxx xxxxxx x vývoj xxxxxxx xxxxxxxx xxx XXX
|
106&xxxx;260
|
| &xxxx;
307&xxxx;930
|
&xxxx;
Xxxxxx xxxxxxxxxx pracovišť resortu xxxxxx
|
21&xxxx;500
|
| &xxxx;
Xxxxxxxxxxxx xxxxxx xxxxxx
|
12&xxxx;055&xxxx;007
|
|
| &xxxx;
308&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxxxxxxx xxxxxx xxxxxxxxxxxx majetku NBÚ
|
356 080
|
|
308 810
|
Výstavba, xxxxxx x provozování xxxxxxxxxxxxxx informačních x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
308&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxx informačních xxxxxxx
|
|
| &xxxx;
308&xxxx;920
|
&xxxx;
Xxxxxxxx x xxxx. obnova xxxxxx. majetku k xxxxxx xxxxx vědy x xxxxxxx
|
10&xxxx;700
|
| &xxxx;
Xxxxxxx bezpečnostní xxxx celkem
|
366 780
|
|
|
309 010
|
Pořízení a xxxxxxxxx obnova xxxxxx. xxxxxxx Xxxxxxxxx veřejného xxxxxxxx práv
|
95 160
|
|
309 810
|
Výstavba, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (ICT)
|
|
|
309 830
|
Pořízení, obnova x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx systémů
|
|
|
Kancelář Veřejného xxxxxxxx xxxx xxxxxx
|
95&xxxx;160
|
|
| &xxxx;
312&xxxx;010
|
&xxxx;
Xxxxxxxx x tech. xxxxxx xxxxxx. xxxxxxx ve xxxxxx Xxxxxxxxxxxx xxxxxxx
|
33&xxxx;165
|
| &xxxx;
312&xxxx;020
|
&xxxx;
Xxxxxxxx x technická xxxxxx xxxxxxxxxxxx x výpočetních xxxxxxx Xxxxxxxxxxxx xxxxxxx
|
329&xxxx;600
|
| &xxxx;
312&xxxx;040
|
&xxxx;
Xxxxxxxxxxx xxxxxxxx XX xx xxxxx xx EU xx xxxxxxxxx úrovni xxxxxx
|
67&xxxx;713
|
| &xxxx;
312&xxxx;110
|
&xxxx;
Xxxxxxxx a xxxxxxxxx xxxxxx xxxxx x xxxxxx územních xxxxxxxxxx xxxxxx
|
552&xxxx;819
|
| &xxxx;
312&xxxx;120
|
&xxxx;
Xxxxxxxx a technická xxxxxx strojů x xxxxxxxx xxxxxxxx xxxxxxxxxx xxxxxx
|
53&xxxx;500
|
| &xxxx;
312&xxxx;130
|
&xxxx;
Xxxxxxxx x xxxxxxxxx xxxxxx informačního xxxxxxx xxxxxx xxxx (XXXX)
|
455&xxxx;000
|
| &xxxx;
312&xxxx;140
|
&xxxx;
Xxxxxxxxxxx xxxxxxxx ČR na xxxxx xx EU x územních finančních xxxxxxxx
|
371&xxxx;871
|
| &xxxx;
312&xxxx;210
|
&xxxx;
Xxxxxxxx x technická xxxxxx xxxxx a xxxxxx xxxxxx cel
|
319 798
|
|
312 220
|
Pořízení x xxxxxxxxx xxxxxx xxxxxx x zařízení xxxxxx xxx
|
74&xxxx;640
|
| &xxxx;
312&xxxx;230
|
&xxxx;
Xxxxxxxx a xxxxxxxxx xxxxxx informačního xxxxxxx správy xxx (XXX)
|
334&xxxx;900
|
| &xxxx;
312&xxxx;240
|
&xxxx;
Xxxxxxxxxxx přípravy ČR xx vstup do XX x xxxxxxxx xxxxxx xxx
|
7&xxxx;300
|
| &xxxx;
312&xxxx;710
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx infrastruktury XXX xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
312&xxxx;720
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxxxx XXX xxxxxx xxxxxx
|
|
| &xxxx;
312&xxxx;730
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx ICT xxxxxx xxx
|
|
| &xxxx;
312&xxxx;820
|
&xxxx;
Xxxxxxxx, obnova x provozování xxxxxxxx x evidencí
|
|
|
312 830
|
Pořízení, xxxxxx x provozování xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
312&xxxx;840
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx XX xxxxxxxxxxxxx xxxxxxxx xxxxxxxxxxx x xxxxxxxxxxxxx zákona
|
|
|
312 860
|
Pořízení, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx x WEB
|
|
|
312 870
|
Harmonizace xxxxxxxxxxxx systémů XX x informačními xxxxxxx XX
|
|
| &xxxx;
312&xxxx;880
|
&xxxx;
Xxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx resortu XX
|
|
| &xxxx;
Xxxxxxxxxxxx xxxxxxx celkem
|
2 600 306
|
|
|
313 010
|
Pořízení x xxxx. xxxxxx xxxxxx. xxxxxxx ve xxxxxx Xxxxxxxxxxxx xxxxx a xxxxxxxxxx xxxx
|
100&xxxx;500
|
| &xxxx;
313&xxxx;020
|
&xxxx;
Xxxxxxxx a xxxx. xxxxxx xxxxxx. xxxxxxx Xxxxxx xxxxxxxxxx xxxxxxxxxxx
|
197&xxxx;991
|
| &xxxx;
313&xxxx;030
|
&xxxx;
Xxxxxxxx a xxxx. xxxxxx xxxxxx. xxxxxxx Xxxxxx xxxxxx xxxxxxxxxxxxx
|
31&xxxx;500
|
| &xxxx;
313&xxxx;040
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. xxxxxxx xx xxxxxx xxxxxx xxxxxxxx xxxx
|
1&xxxx;214&xxxx;401
|
| &xxxx;
313&xxxx;050
|
&xxxx;
Xxxxxxxxx informačního xxxxxxx xxxxxx xxxxxxxx podpory
|
231 000
|
|
313 060
|
Realizace xxxxxxxxxxxx xxxxxxx MPSV
|
309 000
|
|
313 070
|
Pořízení x tech. xxxxxx xxxxxx. majetku charitativních xxxxxxxxxx x xxxxxxxxxx xxxxxxxx
|
37&xxxx;460
|
| &xxxx;
313&xxxx;410
|
&xxxx;
Xxxxxxx xxxxxxxxxxxxxxx xxxxxxxx xxxxxxxxxxxxxxxx občany se XXX
|
103&xxxx;000
|
| &xxxx;
313&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx technologií (XXX)
|
|
| &xxxx;
313&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
313&xxxx;840
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx IS xxxxxxxxxxxxx xxxxxxxx vyplývající z xxxxxxxxxxxxx xxxxxx
|
|
| &xxxx;
313&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
| &xxxx;
313&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx XX x xxxxxxxxxxxx xxxxxxx XX
|
|
| &xxxx;
313&xxxx;910
|
&xxxx;
Xxxxxxxx a xxxxxxxxx xxxxxx invest. xxxxxxx xxxxxxxxxx xxxx x xxxxxxx
|
3&xxxx;100
|
| &xxxx;
Xxxxxxxxxxxx xxxxx x xxxxxxxxxx věcí celkem
|
2 227 952
|
|
|
314 010
|
Reprodukce xxxxxxxxxxxx xxxxxxx xxxxxxxxx XX
|
135&xxxx;000
|
| &xxxx;
314&xxxx;020
|
&xxxx;
Xxxxxxxxxx investičního xxxxxxx x xxxxxxxxxxxx xxxxxxxx
|
3&xxxx;000
|
| &xxxx;
314&xxxx;030
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxxxxx xxxxxxxxx XX x xxxxxxxxx služeb
|
15 096
|
|
314 040
|
Reforma xxxxxxx xxxxxx
|
281&xxxx;730
|
| &xxxx;
314&xxxx;050
|
&xxxx;
Xxxxxx xxxxxxxxx činností
|
10 000
|
|
314 060
|
Dopady xxxxxx x. 148/98 Xx., o xxxxxxx xxxxxxxxxxx xxxxxxxxxxx
|
60&xxxx;000
|
| &xxxx;
314&xxxx;070
|
&xxxx;
Xxxxxxx xxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
979&xxxx;200
|
| &xxxx;
314&xxxx;110
|
&xxxx;
Xxxxxx x obnova xxxxxxxxxxxxxx xxxxxxxxxxxxx systémů resortu - XXXXXX
|
86&xxxx;010
|
| &xxxx;
314&xxxx;130
|
&xxxx;
Xxxxxx x xxxxxx centrálních informačních xxxxxxx
|
9&xxxx;600
|
| &xxxx;
314&xxxx;140
|
&xxxx;
Xxxxxx koncových xxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxx
|
8&xxxx;300
|
| &xxxx;
314&xxxx;210
|
&xxxx;
Xxxxxxxx x xxxxxx xxxxx x staveb xxxxxxxxxxx xxxxxx
|
334&xxxx;429
|
| &xxxx;
314&xxxx;220
|
&xxxx;
Xxxxxxxxxx xxxxxxxx xxxxxxxxxxxx xxxxxxx policejních xxxxxx
|
137&xxxx;084
|
| &xxxx;
314&xxxx;310
|
&xxxx;
Xxxxxxxxxx investičního xxxxxxx xxxxxxxxx x xxxxxxxxxxxx xxxxxxxx
|
10&xxxx;000
|
| &xxxx;
314&xxxx;320
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxxxxxxxxx a xxxxxxxxxxx xxxxxxxx
|
1&xxxx;000
|
| &xxxx;
314&xxxx;610
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxxx xxxxxxx x xxxxxxxxxx Xxxxxxxxxxx xxxxxxxxxxx sboru
|
76 476
|
|
314 620
|
Reprodukce xxxxxxxxxxxx xxxxxxx jednotek xxxxxxxxxxx xxxxx
|
225&xxxx;202
|
| &xxxx;
314&xxxx;710
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx infrastruktury ICT xxxxxxxxxxxx xxxxxx
|
|
| &xxxx;
314&xxxx;720
|
&xxxx;
Xxxxxxxx, obnova x provozování infrastruktury XXX - Xxxxxxx XX
|
|
| &xxxx;
314&xxxx;730
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx XXX - xxxxxxxx xxxxxx xxxxxx xxxxxx
|
|
| &xxxx;
314&xxxx;740
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx XXX - XXXXXX
|
|
| &xxxx;
314&xxxx;750
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxxxx ICT - XXXXX - PEGAS
|
|
|
314 830
|
Pořízení, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
314&xxxx;840
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx XX podporujících xxxxxxxx xxxxxxxxxxx z kompetenčního xxxxxx
|
|
| &xxxx;
314&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx systémů xxxxxxx xxxxxx
|
23&xxxx;800
|
| &xxxx;
314&xxxx;870
|
&xxxx;
Xxxxxxxxxxx informačních xxxxxxx XX x xxxxxxxxxxxx systémy EU
|
|
|
314 880
|
Pořízení, xxxxxx x xxxxxxxxxxx xxxxxx. xxxxxxx xxxxxxxx xxxxxx státní správy
|
|
|
314 910
|
Rozvoj x xxxxxx materiálně-technické xxxxxxxx xxxxxxxxxxxxxxx xxxxxxxx
|
6&xxxx;355
|
| &xxxx;
314&xxxx;920
|
&xxxx;
Xxxxxxxxxx-xxxxxxxxx xxxxxxxxxxx vědecko xxxxxxxxxx xxxxx
|
1&xxxx;245
|
| &xxxx;
Xxxxxxxxxxxx xxxxxx xxxxxx
|
2&xxxx;403&xxxx;527
|
|
| &xxxx;
315&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. majetku ve xxxxxx Xxxxxxxxxxxx životního xxxxxxxxx
|
87&xxxx;860
|
| &xxxx;
315&xxxx;020
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx invest. xxxxxxx xxxxxxxxxx xxxxxxxxxx xxxxxxx x xxxxxxxxx parků
|
40 000
|
|
315 030
|
Prevence x xxxxxxx ohrožených xxxxxxxxx, xxxxxx x xxxxxxx xxxxxxxxxxxx vlivy
|
|
|
315 050
|
Revitalizace xxxxxxx systémů
|
253 249
|
|
315 060
|
Drobné xxxxxxxxxxxxxxx xxxxxxxxxx akce
|
339 231
|
|
315 070
|
Národní xxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
134&xxxx;932
|
| &xxxx;
315&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxxxx informačních x xxxxxxxxxxxxx technologií (XXX)
|
|
| &xxxx;
315&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxx xxxxxxxxxxxx systémů
|
|
|
315 840
|
Pořízení, xxxxxx a provozování XX xxxxxxxxxxxxx činnosti xxxxxxxxxxx z xxxxxxxxxxxxx xxxxxx
|
|
| &xxxx;
315&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
| &xxxx;
315&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx XX x xxxxxxxxxxxx xxxxxxx EU
|
|
|
315 910
|
Pořízení x technická xxxxxx xxxxxx. xxxxxxx xxxxxxxxxx xxxx x výzkumu
|
28 100
|
|
315 920
|
Pořízení x xxxx. xxxxxx xxxxxx. majetku x xxxxxx xxxxx xxxx x xxxxxxx
|
8&xxxx;723
|
| &xxxx;
Xxxxxxxxxxxx xxxxxxxxx xxxxxxxxx xxxxxx
|
892&xxxx;095
|
|
| &xxxx;
317&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxxxxxxx xxxxxx xxxxxxxxxxxx xxxxxxx xx xxxxxx Xxxxxxxxxxxx pro xxxxxx xxxxxx
|
30&xxxx;803
|
| &xxxx;
317&xxxx;410
|
&xxxx;
Xxxxxxx xxxxxx xxxxxxxx xxxxx
|
200&xxxx;000
|
| &xxxx;
317&xxxx;420
|
&xxxx;
Xxxxxxxx nájemních xxxx x xxxxxxxxx xxxxxxxxxxxxxx xx xxxxxxxxxxx xxxx
|
1&xxxx;796&xxxx;486
|
| &xxxx;
317&xxxx;430
|
&xxxx;
Xxxxxxx xxxxxxxxxxx úvěrování
|
600 000
|
|
317 530
|
Výstavba x xxxxxxxxx xxxxxx xxxx x xxxxxxxxxxxxx xxxxxxx
|
523&xxxx;200
|
| &xxxx;
317&xxxx;620
|
&xxxx;
Xxxxxxx xxxxxxxxxxxx rozvoje
|
1 990 300
|
|
317 710
|
Obnova xxxxxxx
|
320&xxxx;000
|
| &xxxx;
317&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx a provozování xxxxxxxxxxxxxx xxxxxxxxxxxx a xxxxxxxxxxxxx xxxxxxxxxxx (ICT)
|
|
|
317 830
|
Pořízení, xxxxxx a provozování xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
317&xxxx;840
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx XX podporujících xxxxxxxx xxxxxxxxxxx x xxxxxxxxxxxxx xxxxxx
|
|
| &xxxx;
317&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx informačních xxxxxxx xxxxxxx správy
|
|
|
317 870
|
Harmonizace xxxxxxxxxxxx xxxxxxx XX x xxxxxxxxxxxx systémy EU
|
|
|
Ministerstvo xxx xxxxxx rozvoj xxxxxx
|
5&xxxx;460&xxxx;789
|
|
| &xxxx;
321&xxxx;910
|
&xxxx;
Xxxxxxxx a technická xxxxxx invest. xxxxxxx xxxxxxxxxx vědy x xxxxxxx
|
2&xxxx;200
|
| &xxxx;
321&xxxx;920
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx invest xxxxxxx x xxxxxx xxxxx xxxx x xxxxxxx
|
140&xxxx;000
|
| &xxxx;
321&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
321&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
321&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxx xxxxxx
|
142&xxxx;200
|
|
| &xxxx;
322&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. xxxxxxx ve xxxxxx Ministerstva xxxxxxxx x xxxxxxx
|
169&xxxx;089
|
| &xxxx;
322&xxxx;020
|
&xxxx;
Xxxxxx xxxxx xxxxx xx s. x. XXXXX Stráž xx Ralskem
|
100 500
|
|
322 040
|
Podpora xxxxxxxx x xxxxxxx xxxxxxx
|
62&xxxx;200
|
| &xxxx;
322&xxxx;050
|
&xxxx;
Xxxxxxxx x xxxxxxxxx xxxxxx xxxxxxxxxxxx xxxx xxxxxxxxxxxx xxx
|
520&xxxx;000
|
| &xxxx;
322&xxxx;060
|
&xxxx;
Xxxxxxxxx vyvolané xxxxxxx xxxxxxxx, xxxxxxx x xxxxxxxxx xxxxxxxxx
|
182&xxxx;800
|
| &xxxx;
322&xxxx;080
|
&xxxx;
Xxxxxxxx xxxxxxxxxxxxxxxxxxxx xxxxxxxx XX
|
|
| &xxxx;
322&xxxx;810
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx a xxxxxxxxxxxxx xxxxxxxxxxx (ICT)
|
|
|
322 830
|
Pořízení, xxxxxx x provozování vnitřních xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
322&xxxx;840
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx XX xxxxxxxxxxxxx xxxxxxxx xxxxxxxxxxx x xxxxxxxxxxxxx xxxxxx
|
|
| &xxxx;
322&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
| &xxxx;
322&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx systémů XX s informačními xxxxxxx XX
|
|
| &xxxx;
322&xxxx;920
|
&xxxx;
Xxxxxxxx a xxxx. xxxxxx xxxxxx. xxxxxxx x řešení xxxxx vědy a xxxxxxx
|
175&xxxx;110
|
| &xxxx;
Xxxxxxxxxxxx xxxxxxxx x xxxxxxx celkem
|
1 209 699
|
|
|
327 010
|
Reprodukce xxxxxxxxxxxx xxxxxxx MDS x xxxxxxxxxx xxxxxxx xxxxxx xxxxxxx
|
39&xxxx;000
|
| &xxxx;
327&xxxx;170
|
&xxxx;
Xxxxxxxx x xxxxxx xxxxxxxx xxxxxxxxxx
|
33&xxxx;800
|
| &xxxx;
327&xxxx;350
|
&xxxx;
Xxxxxxxxx xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx x xxxxxxxxxxx
|
15&xxxx;000
|
| &xxxx;
327&xxxx;410
|
&xxxx;
Xxxxxxx výstavby pražského xxxxx
|
912&xxxx;500
|
| &xxxx;
327&xxxx;430
|
&xxxx;
Xxxxxxxx a technická xxxxxx xxxxxx MHD
|
10 000
|
|
327 620
|
Podpora xxxxxxxx a xxxxxx xxxxxxx městské hromadné xxxxxxx
|
150&xxxx;000
|
| &xxxx;
327&xxxx;630
|
&xxxx;
Xxxxxxx xxxxxxxx a xxxxxx xxxxxxx autobusové xxxxxxxx xxxxxxxxxxx
|
363&xxxx;000
|
| &xxxx;
327&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování infrastruktury xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (ICT)
|
|
|
327 830
|
Pořízení, xxxxxx x provozování vnitřních xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
327&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx informačních xxxxxxx xxxxxxx xxxxxx
|
|
| &xxxx;
Xxxxxxxxxxxx xxxxxxx x spojů xxxxxx
|
1&xxxx;523&xxxx;300
|
|
| &xxxx;
328&xxxx;010
|
&xxxx;
Xxxxxxxxxx xxxxxxx xx xxxxxx ČTÚ
|
20 000
|
|
328 810
|
Výstavba, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x komunikačních xxxxxxxxxxx (ICT)
|
|
|
328 830
|
Pořízení, obnova x xxxxxxxxxxx vnitřních xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
328&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování informačních xxxxxxx xxxxxxx xxxxxx
|
|
| &xxxx;
Xxxxx xxxxxxxxxxxxxxx xxxx celkem
|
20 000
|
|
|
329 010
|
Pořízení x xxxx. xxxxxx xxxxxx. xxxxxxx ve xxxxxx Ministerstva xxxxxxxxxxx
|
209&xxxx;454
|
| &xxxx;
329&xxxx;020
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. xxxxxxx x xxxxxxxxxx xxxxxxxxxx školství
|
|
|
v xxxxxxxxxx XXx
|
26&xxxx;152
|
|
| &xxxx;
329&xxxx;030
|
&xxxx;
Xxxxxxxx x xxxxxxxxx xxxxxx vodovodů x xxxxxxx xxx
|
393&xxxx;436
|
| &xxxx;
329&xxxx;040
|
&xxxx;
Xxxxxxxx x technická xxxxxx xxxxxxxxxx x čistíren xxxxxxxxx xxx
|
312&xxxx;053
|
| &xxxx;
329&xxxx;050
|
&xxxx;
Xxxxxxx xxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxxxxxxxx x xxxxxxxxxxx
|
500&xxxx;000
|
| &xxxx;
329&xxxx;060
|
&xxxx;
Xxxxxxxxxxxxxx xxxxxxxx
|
28&xxxx;200
|
| &xxxx;
329&xxxx;180
|
&xxxx;
Xxxxxxxxxx xxxx způsobených xxxxxxx 1997 - XXx
|
94&xxxx;440
|
| &xxxx;
329&xxxx;190
|
&xxxx;
Xxxxxxxxxx škod xxxxxxxxxxx xxxxxxx 1998 - XXx
|
5560
|
| &xxxx;
329&xxxx;810
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
329&xxxx;830
|
&xxxx;
Xxxxxxxx, obnova a xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
329&xxxx;840
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx IS podporujících xxxxxxxx xxxxxxxxxxx x xxxxxxxxxxxxx zákona
|
|
|
329 860
|
Pořízení, xxxxxx x xxxxxxxxxxx informačních xxxxxxx veřejné správy
|
|
|
329 870
|
Harmonizace xxxxxxxxxxxx xxxxxxx XX x xxxxxxxxxxxx systémy XX
|
|
| &xxxx;
329&xxxx;910
|
&xxxx;
Xxxxxxxx x xxxxxxxxx xxxxxx invest. xxxxxxx xxxxxxxxxx xxxx x xxxxxxx
|
|
| &xxxx;
329&xxxx;920
|
&xxxx;
Xxxxxxxx a xxxx. xxxxxx xxxxxx. majetku x xxxxxx xxxxx xxxx a výzkumu
|
|
|
Ministerstvo xxxxxxxxxxx xxxxxx
|
1&xxxx;569&xxxx;295
|
|
| &xxxx;
333&xxxx;010
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx xxxxxx x xxxxxxxxxx XXXX
|
209&xxxx;200
|
| &xxxx;
333&xxxx;020
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxxx xxxxxxx organizací xxxxxxxxx XXXX
|
236&xxxx;400
|
| &xxxx;
333&xxxx;110
|
&xxxx;
Xxxxxxxx x xxxxxx xxxxx x xxxxxx xxxxxxxxxx xxxx
|
581&xxxx;000
|
| &xxxx;
333&xxxx;120
|
&xxxx;
Xxxxxxx xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx základních xxxx
|
447&xxxx;000
|
| &xxxx;
333&xxxx;210
|
&xxxx;
Xxxxxxxx x xxxxxx xxxxx x staveb xxxxxxxxx xxxx
|
1&xxxx;573&xxxx;194
|
| &xxxx;
333&xxxx;220
|
&xxxx;
Xxxxxxx xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxxxx xxxx
|
631&xxxx;800
|
| &xxxx;
333&xxxx;310
|
&xxxx;
Xxxxxxxx x obnova xxxxx a staveb xxxxxxxx xxxx
|
1&xxxx;444&xxxx;764
|
| &xxxx;
333&xxxx;320
|
&xxxx;
Xxxxxxx koncepčního xxxxxxxxxxxx rozvoje xxxxxxxx xxxx
|
1&xxxx;260&xxxx;000
|
| &xxxx;
333&xxxx;410
|
&xxxx;
Xxxxxx xxxxxxxxxx xxxx. xxxxxxxx mimoškolních xxxxxxx xxxx a mládeže
|
10 720
|
|
333 510
|
Výstavba x xxxxxx xxxxxxxxxxx xxxxxxxx
|
582&xxxx;123
|
| &xxxx;
333&xxxx;520
|
&xxxx;
Xxxxxxxx x xxxxxx xxxxxxxx xxxxxxxxx reprezentace
|
110 107
|
|
333 810
|
Výstavba, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx informačních a xxxxxxxxxxxxx technologií (XXX)
|
|
| &xxxx;
333&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx systémů
|
|
|
333 840
|
Pořízení, xxxxxx x provozování XX xxxxxxxxxxx xxxxxxxx xxxxxxxxxxx x xxxxxxxxxxxxx xxxxxx
|
|
| &xxxx;
333&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx správy
|
|
|
333 870
|
Harmonizace xxxxxxxxxxxx xxxxxxx XX s xxxxxxxxxxxx xxxxxxx XX
|
|
| &xxxx;
333&xxxx;880
|
&xxxx;
Xxxxxxx xxxxxxxxxx xxxxxxxxxxx
|
|
| &xxxx;
333&xxxx;910
|
&xxxx;
Xxxxxxx xxxxxxx x vývoje
|
707 223
|
|
Ministerstvo xxxxxxxx, xxxxxxx x tělovýchovy xxxxxx
|
7&xxxx;793&xxxx;831
|
|
| &xxxx;
334&xxxx;010
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxxx majetku x působnosti XX
|
480&xxxx;792
|
| &xxxx;
334&xxxx;020
|
&xxxx;
Xxxxxxxxxxx xxxxxx xxxxxxx movitého xxxxxxxxxx xxxxxxxx
|
7&xxxx;525
|
| &xxxx;
334&xxxx;030
|
&xxxx;
Xxxxxxxx xxxxxxxxxxxxxxxxx xxxxxxxx
|
464&xxxx;800
|
| &xxxx;
334&xxxx;050
|
&xxxx;
Xxxxxxxxxx xxxxxxx xx xxxxxx XX
|
158&xxxx;247
|
| &xxxx;
334&xxxx;060
|
&xxxx;
Xxxxxxxxxxx přípravy XX xx xxxxx xx XX
|
58&xxxx;300
|
| &xxxx;
334&xxxx;070
|
&xxxx;
Xxxxxxx xxxxxxx xxxxxxxx x xxxxxxxxxxx
|
30&xxxx;656
|
| &xxxx;
334&xxxx;110
|
&xxxx;
Xxxxxxx xxxxxxxxxx xxxxxxx ve xxxxxxxxxxx xxxxxx
|
41&xxxx;020
|
| &xxxx;
334&xxxx;120
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxx xxxx za xxxxxxx, xxxxxxxxxxx x xxxxxxxxxx
|
24&xxxx;930
|
| &xxxx;
334&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx technologií (XXX)
|
|
| &xxxx;
334&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx informačních xxxxxxx
|
|
| &xxxx;
334&xxxx;840
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx XX xxxxxxxxxxxxx xxxxxxxx xxxxxxxxxxx x xxxxxxxxxxxxx xxxxxx
|
|
| &xxxx;
334&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx správy
|
|
|
331 870
|
Harmonizace xxxxxxxxxxxx xxxxxxx XX s xxxxxxxxxxxx systémy XX
|
|
| &xxxx;
334&xxxx;920
|
&xxxx;
Xxxxxxxx x tech. xxxxxx xxxxxx. xxxxxxx x xxxxxx úkolů xxxx x xxxxxxx
|
15&xxxx;005
|
| &xxxx;
Xxxxxxxxxxxx xxxxxxx xxxxxx
|
1&xxxx;281&xxxx;275
|
|
| &xxxx;
335&xxxx;010
|
&xxxx;
Xxxxxxxx x technická xxxxxx xxxxxxxx a xxxxxxxxx xxxxxxxx x xxxxxxxxxx XX
|
1&xxxx;058&xxxx;871
|
| &xxxx;
335&xxxx;020
|
&xxxx;
Xxxxxxxx nemocnic, xxxxxxxxxx x xxxxxxxxx xxxxxx stroji a xxxxxxxxxx
|
196&xxxx;900
|
| &xxxx;
335&xxxx;040
|
&xxxx;
Xxxxxx xxxxxxx xxxxxxxxxxxxx xxxxxxxx
|
23&xxxx;000
|
| &xxxx;
335&xxxx;050
|
&xxxx;
Xxxxxxxx x tech. xxxxxx invest. majetku xxxxxxxxxx xxxxxxxxx MZ
|
33 840
|
|
335 120
|
Soubor xxxxxxxx XXX xxxxx xxxxxxxx xxxxx x. 493/1993
|
27&xxxx;000
|
| &xxxx;
335&xxxx;130
|
&xxxx;
Xxxxxx xxxxxxx xxxxxxxxxx xxxxxxxx
|
40&xxxx;000
|
| &xxxx;
335&xxxx;140
|
&xxxx;
Xxxxxxxx x tech. xxxxxx xxxxxx. xxxxxxx Xxxxxxx xxxxxxxx xxxxxxxx
|
4&xxxx;000
|
| &xxxx;
335&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxxxxxxx informačních x xxxxxxxxxxxxx technologií (XXX)
|
|
| &xxxx;
335&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxx informačních xxxxxxx
|
|
| &xxxx;
335&xxxx;840
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx XX xxxxxxxxxxxxx xxxxxxxx xxxxxxxxxxx x xxxxxxxxxxxxx xxxxxx
|
|
| &xxxx;
335&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx správy
|
|
|
335 870
|
Harmonizace xxxxxxxxxxxx xxxxxxx x XX x xxxxxxxxxxxx xxxxxxx XX
|
|
| &xxxx;
335&xxxx;920
|
&xxxx;
Xxxxxxxx x tech. xxxxxx xxxxxx. majetku x xxxxxx úkolů xxxx x výzkumu
|
139 158
|
|
Ministerstvo xxxxxxxxxxxxx xxxxxx
|
1&xxxx;552&xxxx;769
|
|
| &xxxx;
336&xxxx;010
|
&xxxx;
Xxxxxxxxxx investičního xxxxxxx XX x xxxxxxxxxx xxxxxxx xxxxxx xxxxxxx
|
99&xxxx;458
|
| &xxxx;
336&xxxx;110
|
&xxxx;
Xxxxxxxx xxxxx x xxxxxxxx xxxxxxxxxxxxxx
|
|
| &xxxx;
336&xxxx;120
|
&xxxx;
Xxxxxxxxxxxx, xxxxxxxxxxx x xxxxxx xxxxx x xxxxxxxx zastupitelství
|
764 996
|
|
336 210
|
Výstavba xxxxxxx xxxxxxxxx xxxxxx x xxxxxx
|
341&xxxx;275
|
| &xxxx;
336&xxxx;220
|
&xxxx;
Xxxxxxxxxxxx, xxxxxxxxxxx x xxxxxx xxxxxxxxx xxxxxx a věznic
|
213 203
|
|
336 810
|
Výstavba, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx informačních a xxxxxxxxxxxxx technologií (ICT)
|
|
|
336 830
|
Pořízení, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx systémů
|
|
|
336 840
|
Pořízení, xxxxxx x provozování XX xxxxxxxxxxxxx xxxxxxxx xxxxxxxxxxx x kompetenčního xxxxxx
|
|
| &xxxx;
336&xxxx;860
|
&xxxx;
Xxxxxxxx, obnova a xxxxxxxxxxx informačních systémů xxxxxxx správy
|
|
|
336 870
|
Harmonizace informačních xxxxxxx x ČR x informačními xxxxxxx XX
|
|
| &xxxx;
336&xxxx;910
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxxxxx xxxx x xxxxxxx
|
|
| &xxxx;
336&xxxx;920
|
&xxxx;
Xxxxxxx řešení úkolů xxxx x xxxxxxx
|
|
| &xxxx;
Xxxxxxxxxxxx xxxxxxxxxxxxx xxxxxx
|
1&xxxx;418&xxxx;932
|
|
| &xxxx;
341&xxxx;010
|
&xxxx;
Xxxxxxxx a xxxx. xxxxxx xxxxxxxxxxxx xxxxxxx xx xxxxxx Xxxxx xxx xxxxxxx xxxxxxxxxx xxxxxxx
|
10&xxxx;840
|
| &xxxx;
341&xxxx;810
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (ICT)
|
|
|
341 830
|
Pořízení, xxxxxx x xxxxxxxxxxx vnitřních xxxxxxxxxxxx systémů
|
|
|
341 860
|
Pořízení, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx správy
|
|
|
Úřad xxx veřejné xxxxxxxxxx xxxxxxx celkem
|
10 840
|
|
|
343 010
|
Pořízení x xxxxxxxxx obnova xxxxxx. xxxxxxx Xxxxx xxx xxxxxxx osobních xxxxx
|
11&xxxx;304
|
| &xxxx;
343&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
343&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx systémů
|
|
|
343 840
|
Pořízení, xxxxxx x provozování XX xxxxxxxxxxxxx xxxxxxxx xxxxxxxxxxx x xxxxxxxxxxxxx xxxxxx
|
|
| &xxxx;
343&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx informačních xxxxxxx xxxxxxx správy
|
|
|
343 870
|
Harmonizace xxxxxxxxxxxx xxxxxxx ČR x xxxxxxxxxxxx systémy EU
|
|
|
Úřad xxx ochranu xxxxxxxx xxxxx xxxxxx
|
11&xxxx;304
|
|
| &xxxx;
344&xxxx;010
|
&xxxx;
Xxxxxxxx a xxxx. xxxxxx xxxxxx. xxxxxxx xx xxxxxx Xxxxx xxxxxxxxxxxx vlastnictví
|
25 860
|
|
344 810
|
Výstavba, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx technologií (ICT)
|
|
|
344 830
|
Pořízení, xxxxxx x xxxxxxxxxxx xxxxxxxxxx informačních xxxxxxx
|
|
| &xxxx;
344&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
| &xxxx;
Xxxx průmyslového xxxxxxxxxxx xxxxxx
|
25&xxxx;860
|
|
| &xxxx;
345&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx xxxxxx invest. majetku xx xxxxxx Xxxxxxx xxxxxxxxxxxxx xxxxx
|
271&xxxx;600
|
| &xxxx;
345&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx infrastruktury xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
345&xxxx;830
|
&xxxx;
Xxxxxxxx, obnova x provozování vnitřních xxxxxxxxxxxx systémů
|
|
|
345 840
|
Pořízení, xxxxxx x xxxxxxxxxxx XX xxxxxxxxxxxxx xxxxxxxx xxxxxxxxxxx x xxxxxxxxxxxxx xxxxxx
|
|
| &xxxx;
345&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxxxxx xxxxxxx veřejné xxxxxx
|
|
| &xxxx;
345&xxxx;870
|
&xxxx;
Xxxxxxxxxxx informačních xxxxxxx XX s xxxxxxxxxxxx xxxxxxx XX
|
|
| &xxxx;
Xxxxx xxxxxxxxxxx xxxx xxxxxx
|
271&xxxx;600
|
|
| &xxxx;
346&xxxx;030
|
&xxxx;
Xxxxxxxx x xxxxxxxxx xxxxxx investičního xxxxxxx x xxxxxxxxxx XXXX
|
80&xxxx;900
|
| &xxxx;
346&xxxx;040
|
&xxxx;
Xxxxxxxxxx xxxxxx x xxxxxxxx xxxxxxxxxxx
|
250&xxxx;000
|
| &xxxx;
346&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx a xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
346&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx systémů
|
|
|
346 840
|
Pořízení, xxxxxx x xxxxxxxxxxx IS xxxxxxxxxxxxx xxxxxxxx vyplývající x xxxxxxxxxxxxx xxxxxx
|
|
| &xxxx;
346&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxxxxx systémů xxxxxxx xxxxxx
|
|
| &xxxx;
346&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx XX x xxxxxxxxxxxx xxxxxxx XX
|
|
| &xxxx;
346&xxxx;910
|
&xxxx;
Xxxxxxxx x xxxxxxxxx xxxxxx invest. xxxxxxx organizací vědy x xxxxxxx
|
|
| &xxxx;
Xxxxx xxxx xxxxxxxxxxx a xxxxxxxxxxx xxxxxx
|
330&xxxx;900
|
|
| &xxxx;
347&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxxxxxxxx xxxxxxx xx xxxxxx Xxxxxx xxx xxxxx xxxxxx
|
24&xxxx;500
|
| &xxxx;
347&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxxxxxxx informačních x xxxxxxxxxxxxx technologií (ICT)
|
|
|
347 820
|
Pořízení, xxxxxx a provozování xxxxxxxxxx informačních systémů
|
|
|
347 860
|
Pořízení, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx veřejné xxxxxx
|
|
| &xxxx;
Xxxxxx pro xxxxx xxxxxx xxxxxx
|
24&xxxx;500
|
|
| &xxxx;
348&xxxx;010
|
&xxxx;
Xxxxxxxx a xxxx. xxxxxx xxxxxxxxxxxx xxxxxxx xx správě XXX
|
7&xxxx;100
|
| &xxxx;
348&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx infrastruktury xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
348&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx vnitřních xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
348&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
| &xxxx;
348&xxxx;920
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx invest. xxxxxxx x xxxxxx xxxxx vědy x xxxxxxx
|
|
| &xxxx;
Xxxxx xxxxxx xxxx xxxxxx
|
7&xxxx;100
|
|
| &xxxx;
353&xxxx;010
|
&xxxx;
Xxxxxxxx a tech. xxxxxx investičního xxxxxxx xx správě ÚHOS
|
25 969
|
|
353 810
|
Výstavba, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx informačních x xxxxxxxxxxxxx technologií (XXX)
|
|
| &xxxx;
353&xxxx;820
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxx informačních xxxxxxx
|
|
| &xxxx;
335&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
| &xxxx;
Xxxx xxx ochranu xxxxxxxxxxx xxxxxxx celkem
|
25 969
|
|
|
358 010
|
Pořízení x tech. xxxxxx xxxxxx. xxxxxxx xx xxxxxx Xxxxxxxxx soudu
|
2 000
|
|
358 810
|
Výstavba, xxxxxx a provozování xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx technologií (XXX)
|
|
| &xxxx;
358&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxx xxxxxxxxxxxx systémů
|
|
|
358 860
|
Pořízení, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
| &xxxx;
Xxxxxxx soud xxxxxx
|
2&xxxx;000
|
|
| &xxxx;
361&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxxxxxxx informačních x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
361&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx a provozování xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
361&xxxx;910
|
&xxxx;
Xxxxxxxx x xxxxxxxxx obnova xxxxxx. majetku organizací xxxx x xxxxxxx
|
293&xxxx;470
|
| &xxxx;
361&xxxx;920
|
&xxxx;
Xxxxxxxx x tech. obnova xxxxxx. xxxxxxx x xxxxxx úkolů xxxx x výzkumu
|
92 000
|
|
Akademie xxx xxxxxx
|
385&xxxx;470
|
|
| &xxxx;
372&xxxx;010
|
&xxxx;
Xxxxxxxx x tech. xxxxxx xxxxxxxxxxxx majetku xx správě Xxxx xxx xxxxxxxxxx x xxxxxxxxx vysílání
|
1 200
|
|
372 810
|
Výstavba, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
372&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
Xxxx xxx xxxxxxxxxx x xxxxxxxxx xxxxxxxx xxxxxx
|
1&xxxx;200
|
|
| &xxxx;
374&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. xxxxxxx Xxxxxx xxxxxxxx xxxxxxxx rezerv
|
85 055
|
|
374 020
|
Pořízení x xxxx. xxxxxx invest. xxxxxxx xxxxxxx xxxxxxxxxxx xxxxxxxxxx
|
262&xxxx;950
|
| &xxxx;
374&xxxx;030
|
&xxxx;
Xxxxxxxxx a udržování xxxxxxxxx xxxxx ropy x xxxxxxx xxxxxxxx
|
|
| &xxxx;
374&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx a provozování xxxxxxxxxxxxxx informačních x xxxxxxxxxxxxx technologií (XXX)
|
|
| &xxxx;
374&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
Xxxxxx xxxxxxxx hmotných xxxxxx xxxxxx
|
348&xxxx;005
|
|
| &xxxx;
375&xxxx;010
|
&xxxx;
Xxxxxxxx x tech. xxxxxx invest. xxxxxxx xx xxxxxx Státního xxxxx xxx xxxxxxxx xxxxxxxxxx
|
|
| &xxxx;
375&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx infrastruktury xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
375&xxxx;830
|
&xxxx;
Xxxxxxxx, obnova a xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
Xxxxxx xxxx xxx xxxxxxxx xxxxxxxxxx celkem
|
37 042
|
|
|
380 010
|
Reprodukce xxxxxxx okresních xxxxx
|
1&xxxx;301&xxxx;531
|
| &xxxx;
380&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx informačních x xxxxxxxxxxxxx xxxxxxxxxxx (ICT)
|
|
|
380 830
|
Pořízení, xxxxxx x provozování xxxxxxxxx xxxxxxxxxxxx systémů
|
|
|
380 860
|
Pořízení, xxxxxx x provozování xxxxxxxxxxxx systémů xxxxxxx xxxxxx
|
|
| &xxxx;
Xxxxxxx xxxxx xxxxxx
|
1&xxxx;301&xxxx;531
|
|
| &xxxx;
381&xxxx;010
|
&xxxx;
Xxxxxxxxx xxxxxxxxxxxx xxxxxxx Xxxxxxxxxx xxxxxxxxxxx úřadu
|
24 000
|
|
381 020
|
Pořízení x xxxx. xxxxxx invest. xxxxxxx XXX
|
21&xxxx;145
|
| &xxxx;
381&xxxx;810
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx infrastruktury xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
381&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx vnitřních xxxxxxxxxxxx systémů
|
|
|
Nejvyšší kontrolní xxxx xxxxxx
|
45&xxxx;145
|
|
| &xxxx;
397&xxxx;010
|
&xxxx;
Xxxxxxx xxxxxxx xxxxxxxx x xxxxxxxxx
|
3&xxxx;749&xxxx;400
|
| &xxxx;
397&xxxx;020
|
&xxxx;
Xxxxxxx xxxxxxx xxxxxx
|
|
| &xxxx;
Xxxxxxx xxxxxxxx xxxxxxxxxx xxxxx xxxxxx
|
3&xxxx;794&xxxx;400
|
|
| &xxxx;
398&xxxx;020
|
&xxxx;
Xxxxxxxxx xxxxxxxx x pásmech xxxxxxx vod
|
20 488
|
|
398 060
|
Akční xxxx xxxxxxxxx xxxxxx xxxxxxxxxx xxxxxxxx
|
886&xxxx;500
|
| &xxxx;
398&xxxx;080
|
&xxxx;
Xxxxxxxx x xxxxxx xxxxxxxxxxxxxx xxxxxxxxxxx úvěry xxxxxxxxx KOB (ČMZRB)
|
772 378
|
|
398 090
|
Ostatní xxxxxxx určené xxxxxx xx xxxxxxxxxxx xxxxxxxxxx xxxxxxx
|
694&xxxx;770
|
| &xxxx;
398&xxxx;110
|
&xxxx;
Xxxxxxxx x xxxxxxxxx xxxxxx xxxxxxxxxxxxxx xxxxxxxx x působnosti XxX x xxxx
|
2&xxxx;809&xxxx;833
|
| &xxxx;
398&xxxx;210
|
&xxxx;
Xxxxxxxx x xxxxxxxxx obnova xxxxxxxxx xxxxxxxx x působnosti XxX x obcí
|
2 184 417
|
|
398 320
|
Výstavba x xxxxxxxxx xxxxxx xxxxxx xxxxxxxxxxx xxxxxxxxxxxx
|
40&xxxx;000
|
| &xxxx;
398&xxxx;810
|
&xxxx;
Xxxxxx xxxxxxxxxxx obcím
|
73 800
|
|
Všeobecná pokladní xxxxxx xxxxxx
|
7&xxxx;482&xxxx;186
|
|
| &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxxx
|
58&xxxx;438&xxxx;704
|
|


x xxx. Xx | |||
Xxxxxxxxxxxx xxxxxxx xxxxxx xx: | |||
zastupitele* | xxxxxxx xxxxx** | celkem | |
Xxxxx | 21,378 | 21,378 | |
Středočeský | 17,326 | 67,326 | 84,652 |
Xxxxxxxxxxx | 13,714 | 58,583 | 72,297 |
Xxxxxxxx | 11,148 | 50,485 | 61,633 |
Karlovarský | 11,147 | 41,088 | 52,235 |
Xxxxxxx | 13,714 | 58,178 | 71,892 |
Xxxxxxxxx | 11,148 | 45,134 | 56,282 |
Xxxxxxxxxxxxxxx | 11,147 | 50,337 | 61,484 |
Xxxxxxxxxx | 11,148 | 45,217 | 56,365 |
Xxxxxxxxx | 11,148 | 45,993 | 57,141 |
Xxxxxxxx | 17,326 | 66,885 | 84,211 |
Xxxxxxxxx | 13,714 | 56,342 | 70,056 |
Xxxxxxx | 13,714 | 55,525 | 69,239 |
Ostravský | 17,326 | 66,849 | 84,175 |
Celkem | 173,720 | 729,320 | 903,040 |
Xxxxxxxxx | Xxxxx x Xx xx 100 xxxxxxxx 1) |
obce 2) | 1&xxxx;230,- Xx |
obce x působností xxxxxxxxxx xxxxx 2) | 3 120,- Xx |
obce s xxxxxxxxxx xxxxxxxxxx xxxxx 2) | 7 210,- Xx |
xxxx x xxxxxxxxx xxxxxxx xxxxxx 2) | 11&xxxx;550,- Xx |
xxxx x působností xxxxxxxxx xxxxx 3) | 11&xxxx;010,- Xx |
| &xxxx;
Xxx. xxx.
|
&xxxx;
Xxxxxxx xxxxxxxxx
|
&xxxx;
Xxxxxxxxx xxxxxxxx
|
&xxxx;
Xxxxxxxx
|
&xxxx;
Xxxxx x xxxxx xxxxxxxx
|
|||
| &xxxx;
X
|
&xxxx;
X
|
||||||
| &xxxx;
1.
|
&xxxx;
Xxxxxxxxx obnova a xxxxx xxxxxx síjí
|
||||||
|
|
- xxxxxxxxxx a zpevňující xxxxxxx 10)
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
15&xxxx;000
|
&xxxx;
15&xxxx;000
|
| &xxxx;
|
&xxxx;
- xxxxxxx xxxxxxx
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
2
|
&xxxx;
10&xxxx;000
|
&xxxx;
10&xxxx;000
|
| &xxxx;
2.
|
&xxxx;
Xxxxx xxxxxx xxxxxx - xxxxx
|
||||||
| &xxxx;
|
&xxxx;
- meliorační x xxxxxxxxxx xxxxxxx
|
&xxxx;
Xx/xxxxxxxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
12
|
&xxxx;
12
|
| &xxxx;
|
&xxxx; | &xxxx;
Xx/xxxxxxxxxxxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
2
|
&xxxx;
30
|
&xxxx;
30
|
| &xxxx;
|
&xxxx; | &xxxx;
Xx/xxxxxxxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
3
|
&xxxx;
40
|
&xxxx;
40
|
| &xxxx;
|
&xxxx;
- xxxxxxx xxxxxxx
|
&xxxx;
Xx/xxxxxxxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
4
|
&xxxx;
8
|
&xxxx;
8
|
| &xxxx;
3.
|
&xxxx;
Xxxxx obnova xxxxxx - xxxxxxxxx
|
||||||
| &xxxx;
|
&xxxx;
- xxxxxxxxxx a zpevňující xxxxxxx
|
&xxxx;
Xx/xxxxxxxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
9
|
&xxxx;
9
|
| &xxxx;
|
&xxxx;
- xxxxxxx dřeviny
|
Kč/sazenici
|
A
|
c
|
2
|
7
|
7
|
|
4.
|
Ochrana xxxxxxx lesních xxxxxxx
|
||||||
| &xxxx;
|
&xxxx;
- xxxxxxx kultur xxxxx xxxxxx
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
4&xxxx;500
|
&xxxx;
4000
|
| &xxxx;
|
&xxxx;
xxxxxxxxxxx melioračních x xxxxxxxxxxxx
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
2
|
&xxxx;
3&xxxx;500
|
&xxxx;
2&xxxx;500
|
| &xxxx;
|
&xxxx;
- xxxxxxx kultur xxxxx klikorohu
|
Kč/ha
|
A
|
d
|
3
|
1 000
|
700
|
|
|
- xxxxxxx xxxxxx xxxxx xxxxxxxxx
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
4
|
&xxxx;
2&xxxx;500
|
&xxxx;
2&xxxx;000
|
| &xxxx;
5.
|
&xxxx;
Xxxxxxxxx xxxxxx xxxxxxxxx o xxxxx xxxxxxxxx 160 xx xx účelem xxxxxxxxx lesních xxxxxxx xxxx xxxxxx xxxxx xx xxxxxx 30 % x vyšším
|
Kč/km
|
A
|
e
|
1
|
70 000
|
70 000
|
|
6.
|
Hnojení x xxxxxxx lesních xxxxxxx
|
&xxxx; | &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
- letecké
|
Kč/ha
|
A
|
f
|
1
|
6 000
|
4 000
|
|
|
- pozemní
|
Kč/ha
|
A
|
f
|
2
|
2 000
|
2 000
|
|
|
- x jednotlivým sazenicím xxx xxxxxxx
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
3
|
&xxxx;
2&xxxx;000
|
&xxxx;
2&xxxx;000
|
x) xxxxxxxxx xxxxxx x xxxxx xxxxxx xxxx,
x) xxxxx xxxxxx xxxxxx - xxxxx,
x) xxxxx xxxxxx sadbou - opakovaná,
d) xxxxxxxxx xxxxxxx xxxxxxx18) x xxxxxxx xxxxx,19)
x) xxxxxxxxxxxx xxxxxxx xxxxxxx v xxxxx xxxxxxxxxxxx x xxxxxxx xxxxxxx x xxxxxxxxx xxxx náhradní xxxxxxxxx xxxxxxxx xxx xxxxxxxx xxxxx xxxx xxxxxx,
x) xxxxxxx lesních xxxxxxx do 40 xxx skutečného věku xxxxxxx (xxxxxxxxxx a xxxxxxxxx xxxxxxx xxxxx).
| &xxxx;
Xxxxxxx
|
&xxxx;
Xxxxxxx lesních xxxx
|
| &xxxx;
1.
|
&xxxx;
9X, 9X, 9X, 8X, 8X, 8X, 8X, 8X, 8X, 8Q, 8X, 8X, 8M, 8X, 8X, 8X, 7X, 7X, 7T, 7X, 7Q, 7N, 7X, 7X, 6Z, 6X, 6T, 6Q, 6X, 5Z, 5X, 5X, 5X, 4X, 4X, 4X, 4Q, 4X, 3Z, 3Y, 3X, 3T, 3X, 3X, 3N, 3X, 3X, 3J, 3X, 2X, 2X, 2X, 2X, 2X, 2X, 2X, 2N, 2X, 2X, 2X, 2X, 2X, 1Z, 1X, 1X, 1Q, 1X, 1X, 1X, 1X, 1X, 1X,1X, 1C, 1X, 1X, 0Z, 0X, 0X, 0R, 0X, 0X, 0N, 0X, 0X, 0X
|
| &xxxx;
2.
|
&xxxx;
7X, 7X, 6N, 6L, 6X, 5X, 5X, 5X, 5K, 4X, 4X, 4C, 3R, 3X, 3X, 2X, 1X, 1O, 1X, 0X,
|
| &xxxx;
3.
|
&xxxx;
8X, 7X, 7P, 7X, 7X, 7X, 7X, 6X, 6X, 6X, 6P, 6O, 6X, 6H, 6G, 6X, 6X, 6B, 6X, 5X, 5V, 5X, 5X, 5X, 5X, 5X, 5X, 5X, 5X, 5G, 5X, 5X, 5X, 5X, 5X, 4X, 4X, 4X, 4R, 4X, 4X, 4X, 4X, 4X, 4X, 4X, 4X, 4X, 3X, 3V, 3U, 3X, 3X, 3X, 3X, 3G, 3X, 3X, 3X, 2V, 2X, 2X, 2X, 2X, 2X, 1X, 1X, 1X, 1X, 0X, 0X
|

|
Čís. xxx.
|
&xxxx;
Xxxxxxxx sdruženého xxxxxxx x xxxxxxxxx
|
&xxxx;
Xxxxxxxxx xxxxxxxx
|
&xxxx;
Xxxxxxxx
|
&xxxx;
Xxxxxx xxxxxxxxxxxx sdružujících xx xxxxxxxxx
|
|||||
| &xxxx;
xx 5 xx
|
&xxxx;
xx 50 xx
|
&xxxx;
xx 150 xx
|
&xxxx;
xx 300 xx
|
||||||
| &xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
||||||
| &xxxx;
1.
|
&xxxx;
xx 150 xx 500
|
Kč/ha
|
C
|
a
|
1
|
300
|
150
|
100
|
-
|
|
2.
|
nad 500 x do 1&xxxx;000
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
350
|
&xxxx;
200
|
&xxxx;
150
|
&xxxx;
50
|
| &xxxx;
3.
|
&xxxx;
xxx 1000
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
400
|
&xxxx;
250
|
&xxxx;
200
|
&xxxx;
100
|
| &xxxx;
Xxx. řád.
|
Předmět xxxxxxxxx
|
&xxxx;
Xxxxxxxxx xxxxxxxx
|
&xxxx;
Xxxxxxxx
|
&xxxx;
Xxxx
|
||||
| &xxxx;
|
&xxxx;
xxxxxxxx
|
&xxxx;
xxx. xxxxxx
|
&xxxx;
xxxxxxxxxxx
|
|||||
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
|||
| &xxxx;
1.
|
&xxxx;
Xxxxxxxxxxx nebo xxxxxxxxxxxx dříví xxxxxxxx [xxx. xxxx. x)]
|
&xxxx;
Xx/x3
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
80
|
&xxxx;
80
|
&xxxx;
80
|
| &xxxx;
2.
|
&xxxx;
Xxxxxxxxxxx xxxx xxxxxxxxxxxx xxxxx xxxxx [viz. písm. x)]
|
&xxxx;
Xx/x3
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
30
|
&xxxx;
30
|
&xxxx;
20
|
| &xxxx;
3.
|
&xxxx;
Xxxxxxxxxxx xxxx xxxxxxxxxxxx xxxxxxx [xxx. písm. x)]
|
&xxxx;
Xx/x3
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
30
|
&xxxx;
30
|
&xxxx;
20
|
| &xxxx;
4.
|
&xxxx;
Xxxxxxxxx klestu štěpkováním xxxx drcením [viz. xxxx. x)]
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
12&xxxx;000
|
&xxxx;
12&xxxx;000
|
&xxxx;
12&xxxx;000
|
Xxxxxxxx xxxxxxxx xxxxxxxxx:
Xxxxxxxxx xxxxxxxxxx:
a) xxxxx xxxxxxx xx 16.11.2001 xxxxxxxx xxxxx xxxxxxxxxxxxx xxxxxx prací a xxxx xxxxxxxxx xx xxxxx xxxx 2001,
x) xxxxxxxx xx 31.1.2002 xxxxxxxx místu vyúčtování xxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xx tyto xxxxxxxxx práce.
x) xxxxx xxxxxxx xx 16.11.2001 xxxxxxxx xxxxx xxxxxxxxxxxxx xxxxxx xxxxx x xxxx xxxxxxxxx xx xxxxx xxxx 2001,
x) xxxxxxxx xx 31.1.2002 xxxxxxxx xxxxx xxxxxxxxxx xxxxxxxx xxxxxxxxxxxx přímých xxxxxxx xx provedené práce.
| &xxxx;
Xxx. xxx.
|
&xxxx;
Xxxxxxx xxxxxxxxx
|
&xxxx;
Xxxxxxxxx xxxxxxxx
|
&xxxx;
Xxxxxxxx
|
&xxxx;
Xxxxx
|
||
| &xxxx;
1.
|
&xxxx;
Xxxxxxxxx xxxxxxxxxxx xxxx xxxxxxxxxxx xxxxxxx xxxxxxxxxx xxxxx zvěře [xxx. xxxx. x)]
|
&xxxx; | &xxxx; | &xxxx; | ||
| &xxxx;
|
&xxxx;
- xxxxxx xxxxxx
|
&xxxx;
Xx/xxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
14&xxxx;000
|
| &xxxx;
|
&xxxx;
- tetřívek xxxxxx
|
&xxxx;
Xx/xxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
2
|
&xxxx;
11&xxxx;000
|
| &xxxx;
|
&xxxx;
- xxxxxxxx polní
|
Kč/kus
|
G
|
a
|
3
|
200
|
|
|
- xxxx xxxxx
|
&xxxx;
Xx/xxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
4
|
&xxxx;
20&xxxx;000
|
| &xxxx;
2.
|
&xxxx;
Xxxxxx chov
|
|||||
|
- xxxx xxxxxxxxx
|
&xxxx;
Xx/xxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
1&xxxx;500
|
|
| &xxxx; | &xxxx;
- bílého xxxxxx
|
&xxxx;
Xx/xxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
2
|
&xxxx;
2&xxxx;500
|
| &xxxx;
Xxx. řád.
|
Předmět příspěvku
|
Technické xxxxxxxx
|
&xxxx;
Xxxxxxxx
|
&xxxx;
Xxxxx
|
||
| &xxxx;
1.
|
&xxxx;
xxxxxxxxx data xxxxx x xxxxxxxxx xxxxx
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
1
|
&xxxx;
1
|
&xxxx;
150
|
| &xxxx;
2.
|
&xxxx;
xxxxxxxxx x xxxxxxxx xxxx xxxxx v digitální xxxxx
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
2
|
&xxxx;
1
|
&xxxx;
350
|







