Právní předpis byl sestaven k datu 01.01.2001.
Zobrazené znění právního předpisu je účinné od 01.01.2001.
Ukazatel
|
v xxx. Xx
|
&xxxx;
Xxxxxx státního xxxxxxxx xxxxxx
|
636&xxxx;197&xxxx;400
|
&xxxx;
Xxxxxx xxxxxxxx xxxxxxxx xxxxxx
|
685&xxxx;177&xxxx;300
|
&xxxx;
x toho: xxxxxxxx xxxxxx x xxxxxxxxx
|
|
&xxxx;
- xxxx x úhrnech xx jednotlivých okresech
|
15 616 549
|
- xxxxx
|
903&xxxx;040
|
&xxxx;
Xxxxxxx
|
48&xxxx;979&xxxx;900
|
&xxxx;
Xxxxxxxxxxx:
|
|
&xxxx;
Xxxxxx xxxxxxxx xxxxxxxxx xxxxx xxxxxxxxxx xxxxxxxx
|
40&xxxx;000&xxxx;000
|
&xxxx;
Xxxxx xxxxx xx účtech xxxxxxxx finančních aktiv
|
8 979 900
|
&xxxx;
Xxxxx xxxxxxxx
|
&xxxx;
Xxxxxxxx
|
&xxxx;
xxxxxx xxxxxx
|
&xxxx;
x xxxx:
xxxxxxxx xx xxxxxxxxx pojištění
|
nedaňové xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx
|
&xxxx; |
&xxxx;
301
|
&xxxx;
Xxxxxxxx xxxxxxxxxx xxxxxxxxx
|
|
|
30&xxxx;670
|
&xxxx; |
&xxxx;
302
|
&xxxx;
Xxxxxxxxxx sněmovna Xxxxxxxxxx
|
|
|
14&xxxx;000
|
&xxxx; |
&xxxx;
303
|
&xxxx;
Xxxxx Xxxxxxxxxx
|
|
|
8&xxxx;275
|
&xxxx; |
&xxxx;
304
|
&xxxx;
Xxxx vlády České xxxxxxxxx
|
|
|
8&xxxx;600
|
&xxxx; |
&xxxx;
305
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxxx služba
|
|
|
77 000
|
|
306
|
Ministerstvo xxxxxxxxxxxx věcí
|
|
|
747 940
|
|
307
|
Ministerstvo xxxxxx
|
2&xxxx;241&xxxx;304*)
|
1&xxxx;713&xxxx;938
|
694&xxxx;168
|
&xxxx; |
&xxxx;
308
|
&xxxx;
Xxxxxxx xxxxxxxxxxxx úřad
|
|
|
0
|
|
309
|
Kancelář Xxxxxxxxx xxxxxxxx xxxx
|
|
|
0
|
&xxxx; |
&xxxx;
312
|
&xxxx;
Xxxxxxxxxxxx xxxxxxx
|
602&xxxx;865*)
|
461&xxxx;014
|
158&xxxx;550
|
&xxxx; |
&xxxx;
313
|
&xxxx;
Xxxxxxxxxxxx xxxxx x xxxxxxxxxx xxxx
|
226&xxxx;476&xxxx;770*)
|
173&xxxx;807&xxxx;407
|
248&xxxx;592
|
&xxxx; |
&xxxx;
314
|
&xxxx;
Xxxxxxxxxxxx xxxxxx
|
4&xxxx;512&xxxx;862*)
|
3&xxxx;451&xxxx;012
|
293&xxxx;500
|
&xxxx; |
&xxxx;
315
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxx xxxxxxxxx
|
|
|
47&xxxx;475
|
&xxxx; |
&xxxx;
317
|
&xxxx;
Xxxxxxxxxxxx pro místní xxxxxx
|
|
|
32&xxxx;100
|
&xxxx; |
&xxxx;
321
|
&xxxx;
Xxxxxxxx xxxxxxxx České xxxxxxxxx
|
|
|
1&xxxx;020
|
&xxxx; |
&xxxx;
322
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxx x xxxxxxx
|
|
|
274&xxxx;700
|
&xxxx; |
&xxxx;
327
|
&xxxx;
Xxxxxxxxxxxx xxxxxxx x xxxxx
|
|
|
92&xxxx;266
|
&xxxx; |
&xxxx;
328
|
&xxxx;
Xxxxx xxxxxxxxxxxxxxx xxxx
|
|
|
20&xxxx;390&xxxx;000
|
&xxxx; |
&xxxx;
329
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxxxx
|
|
|
129&xxxx;000
|
&xxxx; |
&xxxx;
333
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxx, xxxxxxx x xxxxxxxxxxx
|
|
|
305&xxxx;000
|
&xxxx; |
&xxxx;
334
|
&xxxx;
Xxxxxxxxxxxx xxxxxxx
|
|
|
149&xxxx;959
|
&xxxx; |
&xxxx;
335
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxxxxxx
|
|
|
119&xxxx;690
|
&xxxx; |
&xxxx;
336
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxxxxxx
|
584&xxxx;299*)
|
446&xxxx;817
|
372&xxxx;395
|
&xxxx; |
&xxxx;
341
|
&xxxx;
Xxxx xxx xxxxxxx xxxxxxxxxx systémy
|
|
|
2 200
|
|
343
|
Úřad xxx ochranu osobních xxxxx
|
|
|
0
|
&xxxx; |
&xxxx;
344
|
&xxxx;
Xxxx xxxxxxxxxxxx vlastnictví
|
|
|
24 000
|
|
345
|
Český xxxxxxxxxxx úřad
|
|
|
12 700
|
|
346
|
Český úřad xxxxxxxxxxx a xxxxxxxxxxx
|
|
|
164&xxxx;030
|
&xxxx; |
&xxxx;
347
|
&xxxx;
Xxxxxx xxx xxxxx xxxxxx
|
|
|
0
|
&xxxx; |
&xxxx;
348
|
&xxxx;
Xxxxx xxxxxx úřad
|
|
|
4 000
|
|
353
|
Úřad xxx xxxxxxx xxxxxxxxxxx soutěže
|
|
|
0
|
|
358
|
Ústavní xxxx
|
|
|
35
|
&xxxx; |
&xxxx;
361
|
&xxxx;
Xxxxxxxx věd České xxxxxxxxx
|
|
|
39&xxxx;000
|
&xxxx; |
&xxxx;
372
|
&xxxx;
Xxxx Xxxxx xxxxxxxxx xxx xxxxxxxxxx a xxxxxxxxx xxxxxxxx
|
|
|
63
|
&xxxx; |
&xxxx;
374
|
&xxxx;
Xxxxxx xxxxxxxx xxxxxxxx xxxxxx
|
|
|
850&xxxx;000
|
&xxxx; |
&xxxx;
375
|
&xxxx;
Xxxxxx úřad xxx xxxxxxxx bezpečnost
|
|
|
1 000
|
|
380
|
Okresní xxxxx
|
|
|
1&xxxx;082&xxxx;078
|
&xxxx; |
&xxxx;
381
|
&xxxx;
Xxxxxxxx xxxxxxxxx xxxx
|
|
|
2&xxxx;500
|
&xxxx; |
&xxxx;
396
|
&xxxx;
Xxxxxx xxxx
|
|
|
0
|
&xxxx; |
&xxxx;
397
|
&xxxx;
Xxxxxxx xxxxxxxx xxxxxxxxxx xxxxx
|
700&xxxx;000
|
|
4&xxxx;779&xxxx;400
|
&xxxx; |
&xxxx;
398
|
&xxxx;
Xxxxxxxxx xxxxxxxx xxxxxx
|
359&xxxx;400&xxxx;000
|
|
10&xxxx;523&xxxx;394
|
&xxxx; |
&xxxx; | &xxxx;
XXXXXX
|
&xxxx;
594&xxxx;518&xxxx;100
|
&xxxx;
179&xxxx;880&xxxx;188
|
&xxxx;
41&xxxx;679&xxxx;300
|
&xxxx; |
&xxxx; | &xxxx; | &xxxx; | &xxxx; | ||
&xxxx; | &xxxx;
XXXXXX XXXXXX (xxxxxx, xxxxxxxx x xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx)
|
&xxxx; | &xxxx;
636&xxxx;197&xxxx;400
|
&xxxx;
Xxxxx xxxxxxxx
|
&xxxx;
Xxxxxxxx
|
&xxxx;
Xxxxxx celkem
|
301
|
Kancelář xxxxxxxxxx xxxxxxxxx
|
312&xxxx;737
|
&xxxx;
302
|
&xxxx;
Xxxxxxxxxx sněmovna Xxxxxxxxxx
|
896&xxxx;495
|
&xxxx;
303
|
&xxxx;
Xxxxx Xxxxxxxxxx
|
483&xxxx;300
|
&xxxx;
304
|
&xxxx;
Xxxx xxxxx Xxxxx xxxxxxxxx
|
361&xxxx;224
|
&xxxx;
305
|
&xxxx;
Xxxxxxxxxxxx informační xxxxxx
|
873&xxxx;591
|
&xxxx;
306
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxxxxx věcí
|
4 596 057
|
307
|
Ministerstvo xxxxxx
|
45&xxxx;078&xxxx;319
|
&xxxx;
308
|
&xxxx;
Xxxxxxx bezpečnostní xxxx
|
544&xxxx;274
|
&xxxx;
309
|
&xxxx;
Xxxxxxxx Xxxxxxxxx xxxxxxxx xxxx
|
152&xxxx;554
|
&xxxx;
312
|
&xxxx;
Xxxxxxxxxxxx xxxxxxx
|
12&xxxx;022&xxxx;341
|
&xxxx;
313
|
&xxxx;
Xxxxxxxxxxxx práce x xxxxxxxxxx xxxx
|
238&xxxx;538&xxxx;952
|
&xxxx;
314
|
&xxxx;
Xxxxxxxxxxxx xxxxxx
|
35&xxxx;705&xxxx;007
|
&xxxx;
315
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxx xxxxxxxxx
|
3&xxxx;142&xxxx;099
|
&xxxx;
317
|
&xxxx;
Xxxxxxxxxxxx pro xxxxxx xxxxxx
|
6&xxxx;438&xxxx;298
|
&xxxx;
321
|
&xxxx;
Xxxxxxxx xxxxxxxx Xxxxx xxxxxxxxx
|
1&xxxx;072&xxxx;735
|
&xxxx;
322
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxx x obchodu
|
9 531 497
|
327
|
Ministerstvo dopravy x xxxxx
|
3&xxxx;595&xxxx;847
|
&xxxx;
328
|
&xxxx;
Xxxxx xxxxxxxxxxxxxxx xxxx
|
246&xxxx;578
|
&xxxx;
329
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxxxx
|
13&xxxx;920&xxxx;360
|
&xxxx;
333
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxx, xxxxxxx a xxxxxxxxxxx
|
80&xxxx;458&xxxx;372
|
&xxxx;
334
|
&xxxx;
Xxxxxxxxxxxx xxxxxxx
|
5&xxxx;157&xxxx;053
|
&xxxx;
335
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxxxxxx
|
4&xxxx;883&xxxx;331
|
&xxxx;
336
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxxxxxx
|
13&xxxx;548&xxxx;061
|
&xxxx;
341
|
&xxxx;
Xxxx xxx xxxxxxx xxxxxxxxxx xxxxxxx
|
65&xxxx;565
|
&xxxx;
343
|
&xxxx;
Xxxx xxx xxxxxxx xxxxxxxx xxxxx
|
76&xxxx;446
|
&xxxx;
344
|
&xxxx;
Xxxx průmyslového xxxxxxxxxxx
|
130&xxxx;887
|
&xxxx;
345
|
&xxxx;
Xxxxx xxxxxxxxxxx xxxx
|
2&xxxx;308&xxxx;394
|
&xxxx;
346
|
&xxxx;
Xxxxx xxxx xxxxxxxxxxx a xxxxxxxxxxx
|
2&xxxx;015&xxxx;315
|
&xxxx;
347
|
&xxxx;
Xxxxxx pro cenné xxxxxx
|
100&xxxx;310
|
&xxxx;
348
|
&xxxx;
Xxxxx báňský xxxx
|
116&xxxx;674
|
&xxxx;
353
|
&xxxx;
Xxxx xxx ochranu xxxxxxxxxxx xxxxxxx
|
57&xxxx;422
|
&xxxx;
358
|
&xxxx;
Xxxxxxx xxxx
|
70&xxxx;220
|
&xxxx;
361
|
&xxxx;
Xxxxxxxx xxx Xxxxx xxxxxxxxx
|
3&xxxx;047&xxxx;532
|
&xxxx;
372
|
&xxxx;
Xxxx Xxxxx xxxxxxxxx xxx xxxxxxxxxx x televizní vysílání
|
30 480
|
374
|
Správa xxxxxxxx hmotných rezerv
|
1 970 396
|
375
|
Státní xxxx xxx xxxxxxxx xxxxxxxxxx
|
272&xxxx;886
|
&xxxx;
380
|
&xxxx;
Xxxxxxx úřady
|
34 272 599
|
381
|
Nejvyšší xxxxxxxxx xxxx
|
336&xxxx;796
|
&xxxx;
396
|
&xxxx;
Xxxxxx xxxx
|
21&xxxx;329&xxxx;000
|
&xxxx;
397
|
&xxxx;
Xxxxxxx státních xxxxxxxxxx xxxxx
|
33&xxxx;259&xxxx;300
|
&xxxx;
398
|
&xxxx;
Xxxxxxxxx xxxxxxxx xxxxxx
|
104&xxxx;157&xxxx;996
|
&xxxx;
|
&xxxx;
XXXXXX
|
685&xxxx;177&xxxx;300
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
30 670
|
|
Výdaje xxxxxx
|
312&xxxx;737
|
||
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx platby xx xxxxxxxxxx xxxxx
|
34&xxxx;610
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
31&xxxx;893
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
11&xxxx;442
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních xxxxxx
|
638
|
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx podle přílohy x. 5
|
131 000
|
|
Specifické xxxxx xxxxxxxxx
|
131&xxxx;000
|
||
&xxxx; | &xxxx;
Xxxxxx xx xxxxxx x xxxxx celkem
|
0
|
|
v xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
0
|
|
&xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
34&xxxx;610
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
31&xxxx;893
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxx xxxxxxxxx x výkonem xxxxxx (x. č. 236/1995 Xx.)
|
1&xxxx;655
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxx na xxxxx Pražského hradu x zámku Xxxx
|
235&xxxx;348
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxx xx xxxxx xxxxxxxxxxxx
|
18&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx, xxxxxxxxxx x xxxxxx xxxxxx
|
230
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX na xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx; | &xxxx;
x tisících Xx
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
14 000
|
Výdaje xxxxxx
|
896&xxxx;495
|
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x ostatní xxxxxx xx xxxxxxxxxx xxxxx
|
239&xxxx;458
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
105&xxxx;568
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
83 811
|
Převod xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
2 112
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
110&xxxx;178
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx poslanců
|
130 000
|
Náhrady xxxxxx xxxxxxxxx x xxxxxxx funkce (xxxxx x. x. 236/1995 Xx.)
|
68&xxxx;030
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx, xxxxxxxxxx x právní xxxxxx
|
57&xxxx;140
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX na xxxxxxxx x EU
|
0
|
&xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
Souhrnné xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x přijaté xxxxxx xxxxxx
|
8&xxxx;275
|
&xxxx; | &xxxx;
Xxxxxx celkem
|
483 300
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
127&xxxx;490
|
&xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
67 550
|
Povinné xxxxxxxx xxxxxxx zaměstnavatelem*)
|
44 622
|
|
Převod fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;364
|
|
&xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx xxxxxxx x. 5
|
125 300
|
Specifické xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx senátorů
|
57 330
|
Náhrady xxxxxx xxxxxxxxx x výkonem xxxxxx (xxxxx x. x. 236/1995 Xx.)
|
25&xxxx;923
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx, poradenské x právní služby
|
3 000
|
Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx xxxxxxxx x XX
|
0
|
v tisících Xx
|
|||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
8&xxxx;600
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
361&xxxx;224
|
|
&xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
||
Jednotné xxxxx xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxx zaměstnanců x ostatní platby xx xxxxxxxxxx xxxxx
|
145&xxxx;601
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
126&xxxx;284
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
49&xxxx;698
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
2&xxxx;526
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
118 536
|
|
Specifické xxxxx ukazatele
|
|
||
Výdaje xx xxxxxx x xxxxx xxxxxx
|
8&xxxx;269
|
||
&xxxx; | &xxxx;
x tom:
|
institucionální xxxxxxxxxx
|
6&xxxx;019
|
&xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
2&xxxx;250
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx správě
|
145 601
|
|
z xxxx: xxxxx zaměstnanců ve xxxxxx xxxxxx
|
126&xxxx;284
|
||
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx v XX
|
92&xxxx;090
|
&xxxx; | &xxxx;
x xxxxxxxx Kč
|
||
Souhrnné xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
77&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
873&xxxx;591
|
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxx xx financování programů xxxxx xxxxxxx x. 5
|
169&xxxx;370
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxx a xxxxx xxxxxx
|
5&xxxx;100
|
|
&xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
0
|
&xxxx; | &xxxx; | &xxxx;
xxxxxxx prostředky
|
5 100
|
Výdaje xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx ČR na xxxxxxxx x XX
|
2&xxxx;900
|
v tisících Xx
|
|||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
747 940
|
|
Výdaje xxxxxx
|
4&xxxx;596&xxxx;057
|
||
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou práci
|
415 914
|
|
z xxxx: xxxxx xxxxxxxxxxx
|
412&xxxx;774
|
||
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
145 570
|
|
Převod xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
8&xxxx;255
|
||
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
1 096 651
|
|
Specifické xxxxx xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxx xx xxxxxx a xxxxx xxxxxx
|
18&xxxx;000
|
|
&xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
7&xxxx;000
|
&xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
11&xxxx;000
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
415&xxxx;914
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve xxxxxx správě
|
412 774
|
|
Výdaje xxxxxxxxxxxxxxx xxxxx
|
3&xxxx;744&xxxx;898
|
||
&xxxx; | &xxxx;
Xxxxxxx zvýšených xxxxxxxxx xxxxxx xxxxxxxxxxx x xxxxxxxxx
|
1&xxxx;527&xxxx;708
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx xxxxxxxx x modernizace xxxxxxxx xxxxxxx
|
321&xxxx;190
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxx pomoc
|
0
|
|
Vrcholné xxxxxx xxxxxxxx
|
0
|
||
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxxxxx xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxxx xxxxxxxxx do xxxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxx fond
|
0
|
|
Humanitární pomoc
|
0
|
||
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.)
|
5&xxxx;000
|
||
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxx lidu, xxxx a xxxx
|
1&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX xx xxxxxxxx v XX
|
66&xxxx;500
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
&xxxx;
Xxxxxxxx ukazatele
|
|
||
Nedaňové xxxxxx, kapitálové příjmy x xxxxxxx xxxxxx xxxxxx
|
694&xxxx;168
|
||
&xxxx; | &xxxx;
Xxxxxx x pojistného xx xxx. xxxxxxxxxxx x xxxxxxxxx na xxxx. xxxxxxxx xxxxxxxxxxxxx
|
2&xxxx;241&xxxx;304
|
|
&xxxx; | &xxxx;
x xxxx: xxxxxxxx na xxxxxxxxx xxxxxxxxx
|
1&xxxx;713&xxxx;938
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
45&xxxx;078&xxxx;319
|
|
&xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
||
Jednotné xxxxx xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx platby xx xxxxxxxxxx xxxxx
|
10&xxxx;478&xxxx;519
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
9&xxxx;629&xxxx;075
|
|
&xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
3&xxxx;389&xxxx;493
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních xxxxxx
|
192&xxxx;583
|
|
&xxxx; | &xxxx;
Xxxxxx na financování xxxxxxxx podle xxxxxxx x. 5
|
12 055 007
|
|
Specifické dílčí xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxx na xxxxxx x vývoj xxxxxx
|
498&xxxx;205
|
|
&xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx prostředky
|
107 400
|
účelové xxxxxxxxxx
|
390&xxxx;805
|
||
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx provedenou xxxxx ve xxxxxx xxxxxx**)
|
2&xxxx;007&xxxx;381
|
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx ve státní xxxxxx**)
|
1&xxxx;832&xxxx;064
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxx xxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxxxxxx xxxxxxxx
|
2&xxxx;864
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxxx x xxxxxxxx xxxxxxxxxxx
|
20&xxxx;080
|
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxx xxxx, domů x xxxx
|
7&xxxx;500
|
|
&xxxx; | &xxxx;
Xxxxxxx
|
2&xxxx;774&xxxx;440
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxx
|
1&xxxx;418&xxxx;250
|
|
&xxxx; | &xxxx;
Xxxxxx xx sportovní reprezentaci
|
0
|
|
Výdaje xx realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
||
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxx xxxxxxx
|
463&xxxx;438
|
|
&xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx podle §25 krizového xxxxxx (x. x. 240/2000 Xx.)
|
463&xxxx;436
|
|
&xxxx; | &xxxx;
Xxxxxx podnikatelským subjektům
|
101 000
|
&xxxx; | &xxxx;
x xxxxxxxx Kč
|
||
Souhrnné xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx a přijaté xxxxxx celkem
|
0
|
|
Výdaje celkem
|
544 274
|
||
Dílčí xxxxxxxxx výdajů
|
|
||
Jednotné xxxxx xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx
|
63&xxxx;736
|
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
62&xxxx;818
|
|
&xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx zaměstnavatelem*)
|
21 987
|
|
Převod fondu xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
1&xxxx;256
|
||
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
366&xxxx;780
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxx na výzkum x xxxxx xxxxxx
|
20&xxxx;005
|
|
&xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx prostředky
|
10 000
|
účelové prostředky
|
10 005
|
||
Platy xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx**)
|
63&xxxx;736
|
||
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve státní xxxxxx*)
|
62&xxxx;818
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX xx členství x XX
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 krizového xxxxxx (x. x. 240/2000 Xx.)
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxxxx
|
0
|
&xxxx; | &xxxx;
x tisících Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x přijaté xxxxxx celkem
|
0
|
Výdaje celkem
|
152 554
|
|
Dílčí xxxxxxxxx výdajů
|
|
|
Jednotné dílčí xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx platby xx xxxxxxxxxx práci
|
23 497
|
z xxxx: xxxxx xxxxxxxxxxx
|
16&xxxx;444
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
8&xxxx;224
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a sociálních xxxxxx
|
329
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
95&xxxx;160
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx
|
2&xxxx;253
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxx xxxxxxxxx x xxxxxxx xxxxxx (z. x. 349/1999 Sb.)
|
2 332
|
Výdaje xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx x EU
|
95 160
|
v tisících Xx
|
|||
&xxxx;
Xxxxxxxx ukazatele
|
|
||
Nedaňové příjmy, xxxxxxxxxx příjmy x xxxxxxx xxxxxx celkem
|
158 550
|
||
Příjmy x xxxxxxxxxx xx xxx. xxxxxxxxxxx a xxxxxxxxx na stát. xxxxxxxx xxxxxxxxxxxxx
|
602&xxxx;865
|
||
&xxxx; | &xxxx;
x toho: xxxxxxxx xx xxxxxxxxx xxxxxxxxx
|
461&xxxx;014
|
|
&xxxx; | &xxxx;
Xxxxxx celkem
|
12 022 341
|
|
Dílčí ukazatele xxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
5&xxxx;247&xxxx;557
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
5&xxxx;227&xxxx;057
|
|
&xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
1&xxxx;836&xxxx;641
|
|
&xxxx; | &xxxx;
Xxxxxx fondu kulturních x xxxxxxxxxx xxxxxx
|
104&xxxx;544
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxx xxxxxxx x. 5
|
2&xxxx;600&xxxx;306
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx**)
|
5&xxxx;247&xxxx;557
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx státní xxxxxx**)
|
5&xxxx;227&xxxx;057
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxx pomoc
|
0
|
|
Program xxxxxxxxxxxx politiky
|
36 665
|
||
Program sociální xxxxxxx x xxxxxxxx xxxxxxxxxxx
|
0
|
||
&xxxx; | &xxxx;
Xxxxxxx sociální xxxxx
|
21&xxxx;524
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxx xxxxxx celkem:***)
|
2 764 953
|
|
v xxx:
|
&xxxx;
Xxxxxxxxxxxx xxxxxxx
|
651&xxxx;612
|
|
&xxxx; | &xxxx; | &xxxx;
Xxxxxx xxxxxxxx xxxxxx
|
1&xxxx;248&xxxx;986
|
&xxxx; | &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxxx xxx
|
864&xxxx;355
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx členství x XX
|
1&xxxx;361&xxxx;770
|
|
&xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx xxxxx §25 krizového xxxxxx (x. č. 240/2000 Xx.)
|
1&xxxx;000
|
v xxxxxxxx Xx
|
|||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
248&xxxx;592
|
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxxx xx xxx. xxxxxxxxxxx x xxxxxxxxx xx xxxx. xxxxxxxx zaměstnanosti
|
226 476 770
|
|
z xxxx: xxxxxxxx xx xxxxxxxxx xxxxxxxxx
|
173&xxxx;807&xxxx;407
|
||
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
238&xxxx;538&xxxx;952
|
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a ostatní xxxxxx za provedenou xxxxx
|
2&xxxx;377&xxxx;359
|
|
&xxxx; | &xxxx;
x toho: platy xxxxxxxxxxx
|
2&xxxx;371&xxxx;143
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
832&xxxx;075
|
|
&xxxx; | &xxxx;
Xxxxxx fondu kulturních x xxxxxxxxxx xxxxxx
|
47&xxxx;426
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxx přílohy x. 5
|
2&xxxx;227&xxxx;952
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx dílčí ukazatele
|
|
|
Výdaje xx xxxxxx x xxxxx celkem
|
51 850
|
||
v xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
36&xxxx;050
|
|
&xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
15&xxxx;800
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x ostatní xxxxxx xx xxxxxxxxxx xxxxx xx státní správě
|
2 222 727
|
|
z xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
2&xxxx;217&xxxx;490
|
||
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxx xxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxxxxxx xxxxxxxx
|
28&xxxx;315
|
|
&xxxx; | &xxxx;
Xxxxxxx sociální xxxxxxx x xxxxxxxx xxxxxxxxxxx
|
87&xxxx;500
|
|
&xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
4&xxxx;362&xxxx;773
|
|
&xxxx; | &xxxx;
Xxxxxxx
|
188&xxxx;322&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx dávky
|
30 192 000
|
|
Pasivní xxxxxxxx zaměstnanosti
|
5 900 000
|
||
Aktivní xxxxxxxx xxxxxxxxxxxxx
|
4&xxxx;273&xxxx;000
|
||
&xxxx; | &xxxx;
Xxxxxxx mezd xx xxxxxxxxxxx zaměstnavatele xxxxx xxxxxx x. 118/2000 Xx.
|
500&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx xxxxxxxx xxxx xxxxxxxx xxxxxxxxxxxxx
|
371&xxxx;225
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxx xxxxxx xxxxxxxx xxxxxxx - xxxxx xxxxxx
|
225&xxxx;150
|
|
&xxxx; | &xxxx;
Xxxxxx xx spoje xxxxxxxxxxx s xxxxxxxx xxxxxxx x ostatních xxxxx
|
570&xxxx;958
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxxx xxxxxx
|
1&xxxx;000&xxxx;960
|
|
&xxxx; | &xxxx;
Xxxxxx Xxxxx katolické charitě xx domovy xxxxxxxx xxxxxxxxxx x řeholnic
|
101 500
|
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Sb.)
|
400
|
v xxxxxxxx Xx
|
|||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy a xxxxxxx xxxxxx celkem
|
293 500
|
|
Příjmy x xxxxxxxxxx na xxx.xxxxxxxxxxx x xxxxxxxxx xx xxxx. xxxxxxxx xxxxxxxxxxxxx
|
4&xxxx;512&xxxx;862
|
||
&xxxx; | &xxxx;
x xxxx: pojistné xx xxxxxxxxx xxxxxxxxx
|
3&xxxx;451&xxxx;012
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
35&xxxx;705&xxxx;007
|
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Platy zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
16&xxxx;340&xxxx;363
|
||
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
15&xxxx;967&xxxx;838
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
5&xxxx;588&xxxx;743
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx potřeb
|
319 357
|
|
Výdaje na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
2&xxxx;403&xxxx;527
|
||
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Výdaje xx xxxxxx x vývoj xxxxxx
|
19&xxxx;100
|
||
&xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
9&xxxx;634
|
&xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
9&xxxx;466
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx**)
|
15&xxxx;936&xxxx;022
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců xx xxxxxx xxxxxx**)
|
15&xxxx;577&xxxx;918
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxx xxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxxxxxx xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx prvence x xxxxxxxx xxxxxxxxxxx
|
3&xxxx;900
|
|
&xxxx; | &xxxx;
Xxxxxxx
|
2&xxxx;053&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxxx sociální xxxxx
|
1&xxxx;406&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX na xxxxxxxx x XX
|
1&xxxx;260&xxxx;930
|
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx xxxxxxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové situace xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Sb.)
|
30 100
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxxxx
|
80
|
||
&xxxx; | &xxxx;
Xxxxxx na xxxxxxx xxxx, domů x bytů
|
1 800
|
v xxxxxxxx Xx
|
|||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové příjmy x xxxxxxx xxxxxx xxxxxx
|
47&xxxx;475
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
3&xxxx;142&xxxx;099
|
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx za provedenou xxxxx
|
332&xxxx;796
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
329&xxxx;419
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
116&xxxx;581
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x sociálních xxxxxx
|
6&xxxx;588
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxx přílohy č. 5
|
892&xxxx;095
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxx xx výzkum a xxxxx xxxxxx
|
412&xxxx;556
|
|
&xxxx; | &xxxx;
x tom:
|
institucionální xxxxxxxxxx
|
201&xxxx;707
|
&xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
210&xxxx;849
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx správě
|
228 140
|
|
z xxxx: platy zaměstnanců xx státní xxxxxx
|
225&xxxx;882
|
||
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxx pomoc
|
0
|
|
Program péče x xxxxxxx
|
238&xxxx;105
|
||
&xxxx; | &xxxx;
Xxxxxx xxxxxxx xx Sovětské xxxxxx
|
75&xxxx;046
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxx
|
19&xxxx;350
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxxx xxxxxxxx
|
55&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxxxxx na činnost xxxxx XXXXX, Xxxxxx, Xxxxxx x Xxxxx Xxxxxxxxx
|
280&xxxx;452
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxxxxxx
|
34&xxxx;700
|
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx členství x EU
|
134 932
|
|
Zajištění přípravy xx xxxxxxx situace xxxxx §25 krizového xxxxxx (z. č. 240/2000 Xx.)
|
780
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx dotace xxxxxx
|
32&xxxx;100
|
|
&xxxx; | &xxxx;
Xxxxxx celkem
|
6 438 298
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x ostatní xxxxxx xx provedenou xxxxx
|
102&xxxx;941
|
||
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
99&xxxx;906
|
|
&xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
36&xxxx;030
|
|
&xxxx; | &xxxx;
Xxxxxx fondu kulturních x xxxxxxxxxx potřeb
|
2 037
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
5&xxxx;460&xxxx;789
|
||
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxx x xxxxx xxxxxx
|
0
|
|
&xxxx; | &xxxx;
x tom:
|
institucionální xxxxxxxxxx
|
0
|
&xxxx; | &xxxx; | &xxxx;
xxxxxxx prostředky
|
0
|
Platy xxxxxxxxxxx x xxxxxxx platby xx provedenou práci xx xxxxxx správě
|
90 436
|
||
z xxxx: xxxxx xxxxxxxxxxx xx státní xxxxxx**)
|
88&xxxx;481
|
||
&xxxx; | &xxxx;
Xxxxxx xxxxxxx podpora k xxxxxxxxxx úvěrům xx xxxxxxx xxxxxxxx
|
600&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xx opravy a xxxxxxxxxxx xxxxxxxx fondu
|
200 000
|
|
Příspěvek xx xxxxxxx Xxxxx xxxxxxxx cestovního ruchu
|
128 052
|
||
Výdaje xx xxxxx xxxxxxxxx
|
45&xxxx;000
|
||
&xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx xxxxxxxx v XX
|
2&xxxx;310&xxxx;300
|
|
&xxxx; | &xxxx;
Xxxxxx na sčítání xxxx, domů x xxxx
|
1&xxxx;600
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx programy xxxxxxxxx (XXXXX)
|
300&xxxx;000
|
&xxxx; | &xxxx;
x tisících Xx
|
||
&xxxx;
Xxxxxxxx ukazatele
|
|
||
Nedaňové xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
1&xxxx;020
|
||
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
1&xxxx;072&xxxx;735
|
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx provedenou práci
|
11 476
|
|
z xxxx: xxxxx xxxxxxxxxxx
|
6&xxxx;414
|
||
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
3 342
|
|
Převod xxxxx kulturních a xxxxxxxxxx xxxxxx
|
128
|
||
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
142&xxxx;200
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxx x xxxxx xxxxxx
|
1&xxxx;072&xxxx;735
|
|
&xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx prostředky
|
21 235
|
účelové xxxxxxxxxx
|
1&xxxx;051&xxxx;500
|
||
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX na xxxxxxxx x EU
|
0
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
&xxxx;
Xxxxxxxx ukazatele
|
|
||
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
274&xxxx;700
|
||
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
9&xxxx;531&xxxx;497
|
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx
|
382&xxxx;025
|
||
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
376&xxxx;759
|
|
&xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
133&xxxx;709
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
7 536
|
|
Výdaje xx xxxxxxxxxxx programů xxxxx xxxxxxx x. 5
|
1&xxxx;209&xxxx;699
|
||
&xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxx xx výzkum x xxxxx xxxxxx
|
1&xxxx;200&xxxx;000
|
|
&xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
0
|
&xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
1&xxxx;200&xxxx;000
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
378&xxxx;086
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců xx xxxxxx xxxxxx
|
373&xxxx;323
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxx pomoc
|
0
|
|
Neinvestiční transfery xxxxxxxxxxxx xxxxxxxxxxx
|
14&xxxx;929
|
||
&xxxx; | &xxxx;
Xxxxx xxxxxxxxx xxxxxx sanace xxxxx xxxxx
|
4&xxxx;300&xxxx;000
|
|
&xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxx a xxxxx
|
2&xxxx;800&xxxx;000
|
&xxxx; | &xxxx; | &xxxx;
x xxxx: xxxxxxxxxxx xxxxxxxx xxxxxxxxx náklady
|
1 650 000
|
uranové xxxxxx xxxxxx xxxxx xxxxx
|
1&xxxx;500&xxxx;000
|
||
&xxxx; | &xxxx; | &xxxx;
x toho: xxxxxxxxxxx xxxxxxxx zdravotní xxxxxxx
|
490&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxxxxxxx x xxxxx xxxxxxx
|
102&xxxx;200
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx x xxxxxxxxxxxxxx xxxxxx xxx xxxxxxxxx xxxxxx
|
15&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxx xxx x. x. Xxxxx
|
22&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX na xxxxxxxx v EU
|
6 989 806
|
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (z. x. 240/2000 Sb.)
|
797
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
92&xxxx;266
|
|
&xxxx; | &xxxx;
Xxxxxx celkem
|
3 595 847
|
|
Dílčí xxxxxxxxx výdajů
|
|
||
Jednotné dílčí xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
196 218
|
|
z xxxx: xxxxx xxxxxxxxxxx
|
193&xxxx;317
|
||
&xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
68&xxxx;676
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
3&xxxx;867
|
|
&xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx podle xxxxxxx x. 5
|
1 523 300
|
|
Specifické xxxxx xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxx xx výzkum x xxxxx xxxxxx
|
94&xxxx;084
|
|
&xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
24&xxxx;550
|
&xxxx; | &xxxx; | &xxxx;
xxxxxxx prostředky
|
69 534
|
Platy xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
188&xxxx;074
|
||
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve státní xxxxxx
|
186&xxxx;246
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxx xxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xx xxxxxx xxxxxxxx x provozu osobní xxxxxxxxxx xxxxxxx
|
500&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxx xxx xxxxxxxxxxxx xxxxxxx
|
91&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxx xxxxx XX
|
800&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxxx transfery xxxxxxxxxxxx xxxxxxxxxxx
|
2&xxxx;850
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX xx xxxxxxxx x EU
|
0
|
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
0
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
20&xxxx;390&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
246&xxxx;578
|
|
&xxxx;
Xxxxx ukazatele xxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x ostatní xxxxxx za provedenou xxxxx
|
102&xxxx;558
|
||
&xxxx; | &xxxx;
x toho: platy xxxxxxxxxxx
|
101&xxxx;291
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
35&xxxx;895
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních xxxxxx
|
2&xxxx;025
|
|
&xxxx; | &xxxx;
Xxxxxx xx financování programů xxxxx přílohy x. 5
|
20&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxx x xxxxx xxxxxx
|
0
|
|
&xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
0
|
&xxxx; | &xxxx; | &xxxx;
xxxxxxx prostředky
|
0
|
Platy xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
102&xxxx;558
|
||
&xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx xxxxxx xxxxxx
|
101&xxxx;291
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxx xxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxxx transfery xxxxxxxxxxxx organizacím
|
2 000
|
|
Výdaje na xxxxxxxxx Národního xxxxxxxx xxxxxxxx ČR xx xxxxxxxx x XX
|
2&xxxx;200
|
||
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.)
|
0
|
v tisících Xx
|
|||
&xxxx;
Xxxxxxxx ukazatele
|
|
||
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx dotace xxxxxx
|
129&xxxx;000
|
||
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
13&xxxx;920&xxxx;360
|
|
&xxxx;
Xxxxx ukazatele xxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Platy zaměstnanců x ostatní platby xx xxxxxxxxxx práci
|
1 126 011
|
||
z xxxx: xxxxx xxxxxxxxxxx
|
1&xxxx;118&xxxx;713
|
||
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
394 104
|
|
Převod xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
22&xxxx;374
|
||
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx č. 5
|
1&xxxx;569&xxxx;295
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Výdaje xx xxxxxx a xxxxx xxxxxx
|
475&xxxx;291
|
||
&xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
244&xxxx;056
|
&xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
231&xxxx;235
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx xx xxxxxx správě
|
979 943
|
|
z xxxx: xxxxx zaměstnanců ve xxxxxx xxxxxx
|
973&xxxx;878
|
||
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxx xxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxxxxxx xxxxxx**)
|
6&xxxx;840&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxx hospodářství
|
530 000
|
|
Podpora vodnímu xxxxxxxxxxxx
|
328&xxxx;385
|
||
&xxxx; | &xxxx;
Xxxxxx xxxxxxx zdravotně xxxxxxxxxx xxxxxxx xx xxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxx
|
7&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xx xxxxxxx xxxxxxxxxx xxxxxxxx
|
1&xxxx;466&xxxx;850
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxxx transfery xxxxxxxxxxxx xxxxxxxxxxx
|
2&xxxx;300
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX na xxxxxxxx x EU
|
682 302
|
|
Zajištění xxxxxxxx na krizové xxxxxxx podle §25 xxxxxxxxx zákona (z. x. 240/2000 Xx.)
|
700
|
&xxxx; | &xxxx;
x tisících Xx
|
||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x xxxxxxx xxxxxx celkem
|
305 000
|
|
Výdaje celkem
|
80 458 372
|
||
Dílčí xxxxxxxxx výdajů
|
|
||
Jednotné xxxxx xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
11&xxxx;568&xxxx;197
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
11 498 769
|
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
4&xxxx;048&xxxx;174
|
||
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních xxxxxx
|
229&xxxx;976
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
7&xxxx;793&xxxx;531
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxx x xxxxx xxxxxx**)
|
4&xxxx;733&xxxx;582
|
|
&xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx prostředky
|
3 408 159
|
účelové xxxxxxxxxx
|
1&xxxx;325&xxxx;423
|
||
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
240&xxxx;549
|
|
&xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx státní xxxxxx
|
238&xxxx;469
|
|
&xxxx; | &xxxx;
Xxxxxxx okruhy xxxxxx:
|
|
|
&xxxx; | &xxxx;
- xxxxxxx xxxxxxxxxxxx xxxxxxxx
|
10&xxxx;000
|
|
&xxxx; | &xxxx;
- xxxxxxx xxxxxxxx prvence x xxxxxxxx xxxxxxxxxxx
|
10&xxxx;000
|
|
&xxxx; | &xxxx;
- xxxxxxxxx xxxxxxxxxx pomoc
|
0
|
|
- xxxxxx na xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX na členství x XX
|
1&xxxx;356&xxxx;500
|
||
&xxxx; | &xxxx;
- sportovní xxxxxxxxxxxx
|
811&xxxx;131
|
|
&xxxx; | &xxxx;
- xxxxxxxxxxx xxxxxxxxxx, xxxxxxxx a sympózia
|
2 820
|
|
- xxxxxxx podpory xxxxxxxxxx xxxxxxxxxxxxx xxxxxx
|
15&xxxx;000
|
||
&xxxx; | &xxxx;
- Xxxxx xxxxxxxx sociální x xxxxxxxxxx xxxxxxxxx xxx XX
|
9&xxxx;800
|
|
&xxxx; | &xxxx;
- zajištění xxxxxxxx xx xxxxxxx situace xxxxx §25 krizového xxxxxx (z. č. 240/2000 Xx.)
|
10
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxx xxxxxxxx xxx xxxxxxx x xxxxxx, vybraných xxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxxxxxxxxx x xxxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
67&xxxx;254&xxxx;828
|
|
&xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxx xxxxxxxxx xxxxxxx xxxxxx***)
|
9&xxxx;832&xxxx;521
|
&xxxx; | &xxxx; | &xxxx;
xxxxx xxxxxx xxxxxxxxxxxx školství
|
55 922 152
|
ostatní přímo xxxxxx xxxxxxxxxx a xxxxxxxx úkoly
|
503 783
|
||
podpora činnosti x xxxxxxx xxxxxxx x tělovýchovy
|
561 039
|
||
běžné xxxxxx xxxxxx xxxxxx
|
435&xxxx;333
|
&xxxx; | &xxxx;
x xxxxxxxx Kč
|
||||
Souhrnné xxxxxxxxx
|
|
||||
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx dotace xxxxxx
|
149&xxxx;959
|
|||
&xxxx; | &xxxx;
Xxxxxx celkem
|
5 157 053
|
|||
Dílčí xxxxxxxxx xxxxxx
|
|
||||
&xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
|||
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx za provedenou xxxxx
|
53&xxxx;200
|
|||
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
51&xxxx;153
|
|||
&xxxx; | &xxxx;
Xxxxxxx pojistné placené xxxxxxxxxxxxxxx*)
|
18&xxxx;620
|
|||
&xxxx; | &xxxx;
Xxxxxx fondu kulturních x sociálních potřeb
|
1 023
|
|||
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
1&xxxx;281&xxxx;275
|
||||
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|||
&xxxx; | &xxxx;
Xxxxxx xx xxxxxx x xxxxx xxxxxx
|
116&xxxx;106
|
|||
&xxxx; | &xxxx;
x tom:
|
institucionální xxxxxxxxxx
|
31&xxxx;104
|
||
&xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
85&xxxx;002
|
||
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby xx xxxxxxxxxx práci xx xxxxxx xxxxxx
|
53&xxxx;200
|
|||
&xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx xxxxxx správě
|
51 153
|
|||
Výdaje xx xxxxxx x xxxxxxxxxx společnosti (XXX) xxxxxx
|
916&xxxx;963
|
||||
&xxxx; | &xxxx;
x toho: výdaje xx činnost xxxxxxxxxxxxxx XXX
|
739&xxxx;943
|
|||
&xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxx duchovních
|
470 323
|
||
pojistné xxxxxxxxxx
|
165&xxxx;123
|
||||
&xxxx; | &xxxx; | &xxxx;
xxxxx xxxxxxxxxxxxxx
|
33&xxxx;334
|
||
&xxxx; | &xxxx; | &xxxx;
xxxxxxxxxx na xxxxx náklady XXX
|
37&xxxx;000
|
||
&xxxx; | &xxxx; | &xxxx;
xxxxxxxx xxxxxxxxxxxxxx
|
11&xxxx;667
|
||
&xxxx; | &xxxx; | &xxxx;
xxxxxxxxxx xx xxxxxx xxxxxxxxxx xxxxxxx
|
22&xxxx;496
|
||
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx, xxxxxxxxxx x xxxxxx služby
|
1 972
|
|||
Vybrané okruhy xxxxxx:
|
|
||||
&xxxx; | &xxxx; | &xxxx;
Xxxxxxx xxxxxxx xxxxxxx
|
0
|
||
&xxxx; | &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxxxxxxxxxxxx xxxxxxxx
|
464&xxxx;800
|
||
&xxxx; | &xxxx; | &xxxx;
Xxxxxxxxx - xxxxxxx xxxxxxx
|
50&xxxx;000
|
||
&xxxx; | &xxxx; | &xxxx;
Xxxxxxx xxxxxxxxxxxx xxxxxxxx xxxxxxxxxx xxxxxxx
|
25&xxxx;000
|
||
&xxxx; | &xxxx; | &xxxx;
Xxxxxxxxxxx systém xxxxxxx xxxxxxxx xxxxxxxxxx xxxxxxxx
|
7&xxxx;525
|
||
&xxxx; | &xxxx; | &xxxx;
Xxxxxxx xxxxxxxxxx xxxxxxxxx památkových xxxxxxxxx x xxxxxxxxx xxxxxxxxxxx xxx
|
300&xxxx;000
|
||
&xxxx; | &xxxx; | &xxxx;
Xxxxxxx xxxx x vesnické xxxxxxxxx xxxxxxxxx x xxxx x krajinné památkové xxxx
|
25&xxxx;000
|
||
&xxxx; | &xxxx; | &xxxx;
Xxxxxxx podpory xxxxxxxxxxx xxxxxxxxxxxxxxx výzkumů
|
10 000
|
||
Program podpory xxxxxxx xxxxxxxxxxxxx x xxxxxxxxx xxxxxx
|
7&xxxx;000
|
||||
&xxxx; | &xxxx; | &xxxx;
Xxxxxxx xxxxxxxxxx xxxxxx xxxxxxxx
|
0
|
||
&xxxx; | &xxxx; | &xxxx;
Xxxxxxx xx xxxxxxx xxxxxxx xxxxxxxxxxxx xxxxxxxxx x pěveckých xxxxx
|
5&xxxx;000
|
||
&xxxx; | &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x EU
|
58 300
|
||
Kulturní aktivity
|
186 233
|
||||
Zajištění xxxxxxxx xx krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
100
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
119&xxxx;690
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
4&xxxx;883&xxxx;331
|
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Platy zaměstnanců x xxxxxxx platby xx xxxxxxxxxx práci
|
294 833
|
||
z xxxx: xxxxx xxxxxxxxxxx
|
286&xxxx;464
|
||
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené zaměstnavatelem*)
|
103 605
|
|
Převod xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
5&xxxx;897
|
||
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxx xxxxxxx x. 5
|
1 522 769
|
|
Specifické xxxxx xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxx na xxxxxx a vývoj xxxxxx
|
712&xxxx;558
|
|
&xxxx; | &xxxx;
x tom:
|
institucionální xxxxxxxxxx
|
253&xxxx;229
|
&xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
459&xxxx;329
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
134&xxxx;101
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
126&xxxx;300
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxx xxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxxxxxx politiky
|
20 000
|
|
Program xxxxxxxx prevence x xxxxxxxx xxxxxxxxxxx
|
0
|
||
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
89&xxxx;900
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxx celkem
|
307 891
|
|
Zvláštní zdravotnická xxxxxxxx x xxxxxx xxxxxx
|
1&xxxx;527&xxxx;619
|
||
&xxxx; | &xxxx;
Xxxxxxxxxxxx xxxxxxxx xxxxxx
|
96&xxxx;048
|
|
&xxxx; | &xxxx;
x xxxx. Xxxxxxx xxxxxxx xxxxxx
|
15&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxxx činnosti ve xxxxxxxxxxxxx
|
560&xxxx;176
|
|
&xxxx; | &xxxx;
x xxxx: xxxxxx xxxxxxxxx xxxxxxxxx
|
254&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxx xxxxxx xxxxxxxxx xxxxxxxxxx
|
28&xxxx;000
|
&xxxx; | &xxxx;
x tisících Xx
|
||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
&xxxx;
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
372&xxxx;395
|
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxxx xx xxx. xxxxxxxxxxx a xxxxxxxxx xx xxxx. xxxxxxxx xxxxxxxxxxxxx
|
584&xxxx;299
|
|
&xxxx; | &xxxx;
x xxxx: xxxxxxxx xx xxxxxxxxx xxxxxxxxx
|
446&xxxx;817
|
|
&xxxx; | &xxxx;
Xxxxxx celkem
|
13 548 061
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx dílčí ukazatele
|
|
|
Platy xxxxxxxxxxx x ostatní xxxxxx za provedenou xxxxx
|
6&xxxx;402&xxxx;993
|
||
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
4&xxxx;356&xxxx;545
|
|
&xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
2&xxxx;241&xxxx;047
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních potřeb
|
127 640
|
|
Výdaje xx financování programů xxxxx přílohy x. 5
|
1&xxxx;418&xxxx;932
|
||
&xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxx xx výzkum a xxxxx xxxxxx
|
12&xxxx;073
|
|
&xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
12&xxxx;073
|
&xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx státní správě**)
|
6 341 820
|
|
z xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx**)
|
4&xxxx;296&xxxx;968
|
||
&xxxx; | &xxxx;
Xxxxx xxxxxx
|
1&xxxx;883&xxxx;151
|
|
&xxxx; | &xxxx;
Xxxxx státních xxxxxxxx
|
615&xxxx;010
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxxxxxx politiky
|
6 480
|
|
Program xxxxxxxx xxxxxxx x xxxxxxxx xxxxxxxxxxx
|
4&xxxx;700
|
||
&xxxx; | &xxxx;
Xxxxxxx
|
253&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxx
|
313&xxxx;000
|
|
&xxxx; | &xxxx;
x xxxx: odchodné
|
48 000
|
|
Neinvestiční transfery xx xxxxxxxxx
|
20
|
||
&xxxx; | &xxxx;
Xxxxxx justice
|
7 745 761
|
|
Výdaje xxxxxxxxx
|
5&xxxx;222&xxxx;970
|
||
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxxxx
|
128&xxxx;782
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx ČR xx xxxxxxxx x EU
|
939 858
|
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.)
|
650
|
||
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxx lidu, xxxx a xxxx
|
1&xxxx;500
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
2&xxxx;200
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
65&xxxx;565
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
25&xxxx;001
|
&xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
23&xxxx;582
|
&xxxx; | &xxxx;
Xxxxxxx pojistné placené xxxxxxxxxxxxxxx*)
|
8&xxxx;750
|
&xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx potřeb
|
472
|
Výdaje xx financování xxxxxxxx xxxxx xxxxxxx x. 5
|
10&xxxx;840
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
25&xxxx;001
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
23&xxxx;582
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX xx xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
76&xxxx;446
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
23 112
|
z xxxx: xxxxx xxxxxxxxxxx
|
21&xxxx;358
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
8 089
|
Převod xxxxx kulturních x xxxxxxxxxx xxxxxx
|
427
|
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx programů xxxxx xxxxxxx x. 5
|
11 304
|
Specifické xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX na xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
Souhrnné ukazatele
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
24&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxx celkem
|
130 887
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
57&xxxx;552
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
57&xxxx;105
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
20&xxxx;143
|
&xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x sociálních potřeb
|
1 142
|
Výdaje xx xxxxxxxxxxx programů xxxxx xxxxxxx x. 5
|
25&xxxx;860
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
57&xxxx;552
|
&xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx státní xxxxxx
|
57&xxxx;105
|
&xxxx; | &xxxx;
Xxxxxx na realizaci Xxxxxxxxx xxxxxxxx přípravy XX na xxxxxxxx x EU
|
22 900
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
12&xxxx;700
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
2&xxxx;308&xxxx;394
|
|
&xxxx;
Xxxxx ukazatele výdajů
|
|
||
Jednotné xxxxx xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
1&xxxx;534&xxxx;379
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
572&xxxx;908
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
224&xxxx;308
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
11&xxxx;459
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
271 600
|
|
Specifické xxxxx ukazatele
|
|
||
Výdaje na xxxxxx a xxxxx xxxxxx
|
0
|
||
&xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx prostředky
|
0
|
účelové xxxxxxxxxx
|
0
|
||
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx platby xx xxxxxxxxxx xxxxx ve xxxxxx správě
|
1 530 683
|
|
z xxxx: xxxxx xxxxxxxxxxx xx xxxxxx správě
|
570 693
|
||
Výdaje xx xxxxxxx xxxx, xxxx x xxxx
|
1&xxxx;590&xxxx;651
|
||
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx ČR xx xxxxxxxx x XX
|
79&xxxx;600
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy a xxxxxxx xxxxxx xxxxxx
|
164&xxxx;030
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
2&xxxx;015&xxxx;315
|
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
992&xxxx;744
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
992&xxxx;030
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené zaměstnavatelem*)
|
347 460
|
|
Převod xxxxx kulturních a xxxxxxxxxx xxxxxx
|
19&xxxx;841
|
||
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxx xxxxxxx č. 5
|
330 900
|
|
Specifické xxxxx xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxx xx xxxxxx a vývoj xxxxxx
|
20&xxxx;805
|
|
&xxxx; | &xxxx;
x tom:
|
institucionální xxxxxxxxxx
|
16&xxxx;555
|
&xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
4&xxxx;250
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx ve xxxxxx xxxxxx
|
992&xxxx;744
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
992&xxxx;030
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxx lidu, xxxx x bytů
|
1 000
|
|
Výdaje xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX na xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
x tisících Kč
|
|
Souhrnné xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx celkem
|
0
|
Výdaje xxxxxx
|
100&xxxx;310
|
|
&xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
39&xxxx;398
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
33&xxxx;403
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
13&xxxx;789
|
&xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
668
|
&xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx přílohy x. 5
|
24&xxxx;500
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby xx xxxxxxxxxx xxxxx xx xxxxxx správě
|
39 398
|
z xxxx: xxxxx zaměstnanců ve xxxxxx správě
|
33 403
|
|
Výdaje xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx ČR xx xxxxxxxx x EU
|
22 000
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x xxxxxxx xxxxxx xxxxxx
|
4&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
116&xxxx;674
|
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx dílčí ukazatele
|
|
|
Platy xxxxxxxxxxx x ostatní xxxxxx za provedenou xxxxx
|
54&xxxx;347
|
||
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
54&xxxx;297
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
19&xxxx;021
|
|
&xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x sociálních potřeb
|
1 086
|
|
Výdaje xx xxxxxxxxxxx programů xxxxx xxxxxxx č. 5
|
7&xxxx;100
|
||
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxx x xxxxx xxxxxx
|
23&xxxx;000
|
|
&xxxx; | &xxxx;
x tom:
|
institucionální xxxxxxxxxx
|
0
|
&xxxx; | &xxxx; | &xxxx;
xxxxxxx prostředky
|
23 000
|
Platy zaměstnanců x ostatní xxxxxx xx provedenou xxxxx xx xxxxxx správě
|
54 347
|
||
z xxxx: xxxxx xxxxxxxxxxx xx xxxxxx správě
|
54 297
|
||
Výdaje xx činnost xxxxxxx XXX
|
50&xxxx;476
|
||
&xxxx; | &xxxx;
Xxxxxx na xxxxxxx xxxxxxxxx xxxxxxxx xxxxx
|
66&xxxx;198
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
v xxxxxxxx Xx
|
||
&xxxx;
Xxxxxxxx ukazatele
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
57&xxxx;422
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
28&xxxx;948
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
28&xxxx;545
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
10&xxxx;131
|
&xxxx; | &xxxx;
Xxxxxx fondu kulturních x sociálních xxxxxx
|
571
|
&xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx přílohy x. 5
|
25&xxxx;969
|
&xxxx; | &xxxx;
Xxxxxxxxxx dílčí ukazatele
|
|
Platy xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx ve xxxxxx xxxxxx
|
28&xxxx;948
|
|
&xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx ve xxxxxx xxxxxx
|
28&xxxx;545
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX xx xxxxxxxx x XX
|
21&xxxx;769
|
&xxxx; | &xxxx;
x tisících Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x přijaté xxxxxx xxxxxx
|
35
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
70&xxxx;220
|
&xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
36&xxxx;216
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
19&xxxx;715
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
12&xxxx;676
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
724
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
2&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx ve xxxxxx xxxxxx
|
36&xxxx;216
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
19&xxxx;715
|
&xxxx; | &xxxx;
Xxxxx xxxxxx
|
16&xxxx;108
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxx xxxxxxxxx x xxxxxxx funkce (x. x. 236/1995 Sb.)
|
2 203
|
Výdaje xx realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx členství v XX
|
0
|
&xxxx; | &xxxx;
x tisících Xx
|
||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx dotace xxxxxx
|
39&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
3&xxxx;047&xxxx;532
|
|
&xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
||
Jednotné xxxxx xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxx zaměstnanců x ostatní xxxxxx xx xxxxxxxxxx práci
|
39 775
|
|
z xxxx: xxxxx zaměstnanců
|
38 941
|
||
Povinné xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
13&xxxx;921
|
||
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
779
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
385 470
|
|
Specifické xxxxx xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxx xx xxxxxx x xxxxx xxxxxx
|
3&xxxx;047&xxxx;532
|
|
&xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
2&xxxx;465&xxxx;845
|
&xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
581&xxxx;687
|
&xxxx; | &xxxx;
Xxxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxxxxxx
|
2&xxxx;700
|
|
&xxxx; | &xxxx;
Xxxxxx na realizaci Xxxxxxxxx xxxxxxxx přípravy XX xx členství x XX
|
0
|
&xxxx; | &xxxx;
x tisících Kč
|
|
Souhrnné xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x přijaté xxxxxx xxxxxx
|
63
|
&xxxx; | &xxxx;
Xxxxxx celkem
|
30 480
|
Dílčí xxxxxxxxx výdajů
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx za xxxxxxxxxx práci
|
12 002
|
z xxxx: xxxxx xxxxxxxxxxx
|
6&xxxx;543
|
|
&xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx zaměstnavatelem*)
|
4 201
|
Převod xxxxx xxxxxxxxxx a sociálních xxxxxx
|
131
|
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
1&xxxx;200
|
&xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx XX na xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
Souhrnné ukazatele
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx příjmy x xxxxxxx dotace xxxxxx
|
850&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
1&xxxx;970&xxxx;396
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
76&xxxx;120
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
75&xxxx;700
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
26&xxxx;642
|
&xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;514
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxx přílohy x. 5
|
348&xxxx;005
|
&xxxx; | &xxxx;
Xxxxxxxxxx dílčí ukazatele
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx za provedenou xxxxx ve xxxxxx xxxxxx
|
76&xxxx;120
|
|
&xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx státní xxxxxx
|
75&xxxx;100
|
&xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx XX na xxxxxxxx x XX
|
951&xxxx;156
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
1&xxxx;419&xxxx;429
|
&xxxx; | &xxxx;
x xxxxxxxx Kč
|
||
Souhrnné xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx celkem
|
1 000
|
|
Výdaje xxxxxx
|
272&xxxx;886
|
||
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
72&xxxx;053
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
71 931
|
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
25&xxxx;218
|
||
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
1&xxxx;438
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
37&xxxx;042
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxx x xxxxx xxxxxx
|
37&xxxx;140
|
|
&xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx prostředky
|
16 500
|
účelové xxxxxxxxxx
|
20&xxxx;640
|
||
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx xx státní xxxxxx
|
53&xxxx;393
|
|
&xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx státní xxxxxx
|
53&xxxx;298
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxx xxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxxx
|
9&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx x XX
|
23&xxxx;000
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
1&xxxx;082&xxxx;078
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
34&xxxx;272&xxxx;599
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby za xxxxxxxxxx práci
|
4 338 147
|
z toho: xxxxx zaměstnanců
|
4 276 455
|
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
1&xxxx;518&xxxx;353
|
|
&xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
85&xxxx;529
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
1&xxxx;301&xxxx;531
|
&xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci xx xxxxxx správě
|
3 326 831
|
z xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
3&xxxx;281&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx podle §25 xxxxxxxxx zákona (z. x. 240/2000 Sb.)
|
84 432
|
Dávky xxxxxxxx xxxx
|
1&xxxx;400&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
2&xxxx;185&xxxx;420
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxxxx xxxxxxx
|
1&xxxx;829&xxxx;800
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx zákony x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
12&xxxx;006&xxxx;222
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
25&xxxx;618
|
&xxxx; | &xxxx;
Xxxxxx celkem
|
269 256
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
55&xxxx;473
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
54&xxxx;773
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
19&xxxx;416
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;095
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
15&xxxx;744
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx platby za xxxxxxxxxx xxxxx ve xxxxxx správě
|
33 774
|
z xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
33&xxxx;201
|
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Národního xxxxxxxx xxxxxxxx ČR na xxxxxxxx v XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové xxxxxxx xxxxx §25 xxxxxxxxx zákona (x. x. 240/2000 Xx.)
|
682
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
13&xxxx;365
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxx obslužnost x xxxxxxxx xxxxxxx
|
17&xxxx;100
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxxxx xxxxxxx
|
25&xxxx;600
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx výdajů x xxxxxx výrazné xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
58&xxxx;762
|
v tisících Xx
|
||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
45 191
|
Výdaje xxxxxx
|
578&xxxx;609
|
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
Platy zaměstnanců x ostatní xxxxxx xx xxxxxxxxxx xxxxx
|
58&xxxx;054
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
56 842
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
20&xxxx;319
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx xxxxxx
|
1&xxxx;137
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
40&xxxx;848
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx státní xxxxxx
|
58&xxxx;054
|
&xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx státní xxxxxx
|
56&xxxx;842
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx členství x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx zákona (x. č. 240/2000 Xx.)
|
600
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
21&xxxx;431
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
34&xxxx;500
|
&xxxx; | &xxxx;
Xxxxxx xx dopravní obslužnost x xxxxxxxxxx xxxxxxx
|
34&xxxx;400
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
Financování školství
|
0
|
|
Výdaje xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x titulu xxxxxxx změny xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx obcím
|
150 875
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx ukazatele
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx celkem
|
1 762
|
|
Výdaje xxxxxx
|
387&xxxx;903
|
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x ostatní xxxxxx xx xxxxxxxxxx práci
|
55 277
|
z xxxx: platy xxxxxxxxxxx
|
54&xxxx;540
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
19&xxxx;347
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;091
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
10&xxxx;138
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
48&xxxx;073
|
&xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx xxxxxx správě
|
47 343
|
Výdaje xx realizaci Xxxxxxxxx xxxxxxxx přípravy XX xx xxxxxxxx x XX
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx situace podle §25 krizového zákona (x. x. 240/2000 Xx.)
|
1&xxxx;156
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
24 229
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxx dopravě
|
33 100
|
|
Výdaje xx xxxxxxxx obslužnost x xxxxxxxxxx dopravě
|
5 900
|
|
Pozemkové xxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
Financování školství
|
0
|
|
Výdaje xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx z xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
131&xxxx;379
|
&xxxx; | &xxxx;
x tisících Xx
|
|
&xxxx;
Xxxxxxxx ukazatele
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
7&xxxx;189
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
318&xxxx;441
|
&xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní platby xx xxxxxxxxxx práci
|
41 391
|
z xxxx: xxxxx zaměstnanců
|
40 998
|
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
14&xxxx;487
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxx kulturních a xxxxxxxxxx xxxxxx
|
820
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
17&xxxx;800
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx xx xxxxxx správě
|
41 391
|
|
z xxxx: xxxxx xxxxxxxxxxx xx státní xxxxxx
|
40&xxxx;998
|
|
&xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx členství x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx situace podle §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Xx.)
|
568
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
15 265
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
44&xxxx;950
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxxxx xxxxxxx
|
17&xxxx;900
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
Financování xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx zvláštními zákony x dofinancování některých xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx obcím
|
55 279
|
v xxxxxxxx Xx
|
||
&xxxx;
Xxxxxxxx ukazatele
|
|
|
Nedaňové příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
790
|
|
Výdaje xxxxxx
|
608&xxxx;144
|
|
&xxxx;
Xxxxx ukazatele výdajů
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxx x xxxxxxxxxxx x ostatní xxxxxx xx provedenou xxxxx
|
52&xxxx;065
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
51&xxxx;392
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
18&xxxx;223
|
&xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;028
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5
|
15&xxxx;498
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a ostatní xxxxxx xx xxxxxxxxxx xxxxx xx státní xxxxxx
|
52&xxxx;065
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
51&xxxx;392
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX na xxxxxxxx x EU
|
0
|
Zajištění xxxxxxxx xx krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Xx.)
|
1&xxxx;029
|
|
&xxxx; | &xxxx;
Xxxxx sociální xxxx
|
25&xxxx;752
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
47&xxxx;800
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x železniční xxxxxxx
|
43&xxxx;800
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
Financování xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx z xxxxxx výrazné xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
241&xxxx;608
|
v xxxxxxxx Kč
|
||
Souhrnné ukazatele
|
|
|
Nedaňové xxxxxx, kapitálové xxxxxx x přijaté xxxxxx xxxxxx
|
3&xxxx;911
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
481&xxxx;231
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx dílčí ukazatele
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
52&xxxx;570
|
|
&xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
51&xxxx;443
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
18&xxxx;400
|
&xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx potřeb
|
1 029
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
24&xxxx;637
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx xx státní xxxxxx
|
46&xxxx;422
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
45&xxxx;316
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX xx xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx situace xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Xx.)
|
900
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
9&xxxx;844
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x silniční xxxxxxx
|
33&xxxx;200
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x železniční xxxxxxx
|
29&xxxx;100
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx zvláštními xxxxxx x dofinancování xxxxxxxxx xxxxxx z xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
Dotace x xxxxxxxxx xxxxx
|
187&xxxx;741
|
&xxxx; | &xxxx;
x tisících Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
4 271
|
Výdaje xxxxxx
|
562&xxxx;527
|
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
72&xxxx;320
|
&xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
70 554
|
Povinné pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
25&xxxx;312
|
|
&xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;411
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
24&xxxx;230
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx platby xx xxxxxxxxxx práci xx xxxxxx xxxxxx
|
59&xxxx;185
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
57&xxxx;768
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx ČR xx xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na krizové xxxxxxx xxxxx §25 xxxxxxxxx zákona (x. x. 240/2000 Xx.)
|
1&xxxx;050
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
35 650
|
Výdaje na xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx
|
52&xxxx;900
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost v xxxxxxxxxx dopravě
|
24 800
|
Pozemkové xxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
145&xxxx;047
|
&xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
Souhrnné xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
32&xxxx;023
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
391&xxxx;430
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
75&xxxx;893
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
75&xxxx;692
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
26&xxxx;563
|
&xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;514
|
&xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx podle přílohy x. 5
|
7 440
|
Specifické xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx práci xx xxxxxx správě
|
38 846
|
z toho: xxxxx zaměstnanců ve xxxxxx správě
|
38 760
|
|
Výdaje na xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
530
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
11&xxxx;097
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx
|
21&xxxx;900
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx v xxxxxxxxxx dopravě
|
21 700
|
Pozemkové úpravy
|
0
|
|
Protiradonová xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx výrazné xxxxx financování xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
104&xxxx;360
|
|
v xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx dotace celkem
|
10 873
|
Výdaje xxxxxx
|
236&xxxx;805
|
|
&xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
36 367
|
z xxxx: xxxxx xxxxxxxxxxx
|
36&xxxx;238
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
12 728
|
Převod xxxxx kulturních a xxxxxxxxxx xxxxxx
|
725
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
6 380
|
Specifické xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx provedenou xxxxx xx xxxxxx xxxxxx
|
36&xxxx;367
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx správě
|
36 238
|
Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx členství v XX
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx xxxxx §25 krizového xxxxxx (x. x. 240/2000 Xx.)
|
320
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
7&xxxx;947
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x silniční xxxxxxx
|
31&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x železniční xxxxxxx
|
10&xxxx;300
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
Financování xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx změny xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
67&xxxx;519
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové příjmy x přijaté xxxxxx xxxxxx
|
13&xxxx;853
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
401&xxxx;928
|
&xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
51&xxxx;205
|
&xxxx; | &xxxx;
x toho: platy xxxxxxxxxxx
|
50&xxxx;225
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
17&xxxx;922
|
&xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;004
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
25&xxxx;881
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
Platy xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx xx státní xxxxxx
|
51&xxxx;205
|
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx xx státní xxxxxx
|
50&xxxx;225
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX xx členství x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 krizového xxxxxx (z. x. 240/2000 Sb.)
|
1 280
|
Dávky xxxxxxxx xxxx
|
12&xxxx;422
|
|
&xxxx; | &xxxx;
Xxxxxx na dopravní xxxxxxxxxx v xxxxxxxx xxxxxxx
|
27&xxxx;900
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
26&xxxx;300
|
&xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
Protiradonová xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx zvláštními xxxxxx a dofinancování xxxxxxxxx xxxxxx x xxxxxx výrazné změny xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
Dotace x xxxxxxxxx xxxxx
|
111&xxxx;943
|
&xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
Souhrnné ukazatele
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx příjmy x přijaté xxxxxx xxxxxx
|
1&xxxx;600
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
460&xxxx;929
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx
|
45&xxxx;588
|
&xxxx; | &xxxx;
x toho: platy xxxxxxxxxxx
|
45&xxxx;239
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
15&xxxx;956
|
&xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x sociálních potřeb
|
905
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5
|
9&xxxx;310
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx státní xxxxxx
|
45&xxxx;588
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve státní xxxxxx
|
45&xxxx;239
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx přípravy xx krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
810
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
26&xxxx;877
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
26&xxxx;100
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
35&xxxx;800
|
&xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
Protiradonová xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx výrazné xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
170&xxxx;698
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
2&xxxx;210
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
635&xxxx;525
|
&xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx provedenou xxxxx
|
55&xxxx;213
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
54&xxxx;739
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
19&xxxx;430
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
1 095
|
Výdaje xx financování xxxxxxxx xxxxx xxxxxxx x. 5
|
16&xxxx;963
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx xx státní xxxxxx
|
47&xxxx;755
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
47&xxxx;149
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX na xxxxxxxx x EU
|
0
|
Zajištění xxxxxxxx xx krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
1&xxxx;150
|
|
&xxxx; | &xxxx;
Xxxxx sociální xxxx
|
13&xxxx;467
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
26&xxxx;400
|
&xxxx; | &xxxx;
Xxxxxx na dopravní xxxxxxxxxx v železniční xxxxxxx
|
20&xxxx;300
|
&xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
Protiradonová opatření
|
0
|
|
Financování xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
347&xxxx;430
|
v xxxxxxxx Xx
|
||
&xxxx;
Xxxxxxxx ukazatele
|
|
|
Nedaňové xxxxxx, kapitálové xxxxxx x xxxxxxx dotace xxxxxx
|
5&xxxx;760
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
600&xxxx;989
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx
|
61&xxxx;180
|
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
60&xxxx;682
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
21&xxxx;413
|
&xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x sociálních potřeb
|
1 214
|
Výdaje xx financování programů xxxxx přílohy č. 5
|
20&xxxx;700
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx provedenou xxxxx xx státní xxxxxx
|
51&xxxx;264
|
&xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx ve xxxxxx xxxxxx
|
50&xxxx;808
|
&xxxx; | &xxxx;
Xxxxxx na realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Xx.)
|
1&xxxx;237
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
16&xxxx;940
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
20&xxxx;630
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
38&xxxx;700
|
&xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
Protiradonová xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx výrazné xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx obcím
|
268 336
|
v xxxxxxxx Kč
|
||
Souhrnné xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
10&xxxx;054
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
219&xxxx;894
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
51&xxxx;200
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
50&xxxx;868
|
&xxxx; | &xxxx;
Xxxxxxx pojistné placené xxxxxxxxxxxxxxx*)
|
17&xxxx;920
|
&xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x sociálních xxxxxx
|
1&xxxx;017
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxx xxxxxxx č. 5
|
7&xxxx;937
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
Plat x zaměstnanců x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx xx xxxxxx správě
|
37 826
|
|
z toho: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
37&xxxx;703
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX na xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové xxxxxxx podle §25 xxxxxxxxx zákona (x. x. 240/2000 Xx.)
|
400
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
12&xxxx;929
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxx dopravě
|
21 060
|
Výdaje na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
21&xxxx;200
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx některých xxxxxx x xxxxxx výrazné xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
43&xxxx;982
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx ukazatele
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx celkem
|
2 010
|
|
Výdaje xxxxxx
|
909&xxxx;671
|
|
&xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx
|
63&xxxx;761
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
62&xxxx;866
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
22&xxxx;316
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;257
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxx xxxxxxx č. 5
|
23 900
|
Specifické xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x ostatní xxxxxx xx provedenou xxxxx xx státní xxxxxx
|
63&xxxx;761
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx státní xxxxxx
|
62&xxxx;866
|
&xxxx; | &xxxx;
Xxxxxx xx realizaci Národního xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
1&xxxx;112
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
31 654
|
Výdaje xx dopravní xxxxxxxxxx x silniční xxxxxxx
|
46&xxxx;300
|
|
&xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
51&xxxx;900
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x dofinancování xxxxxxxxx xxxxxx x titulu xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
499&xxxx;140
|
v xxxxxxxx Xx
|
||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
7&xxxx;110
|
&xxxx; | &xxxx;
Xxxxxx celkem
|
339 347
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
46&xxxx;946
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
46&xxxx;067
|
&xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
16&xxxx;431
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
921
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxx xxxxxxx x. 5
|
23&xxxx;470
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a ostatní xxxxxx xx xxxxxxxxxx xxxxx xx státní xxxxxx
|
42&xxxx;231
|
&xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx ve xxxxxx xxxxxx
|
41&xxxx;647
|
&xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
620
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
16&xxxx;476
|
&xxxx; | &xxxx;
Xxxxxx na dopravní xxxxxxxxxx v silniční xxxxxxx
|
25&xxxx;100
|
&xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x železniční xxxxxxx
|
26&xxxx;200
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
Financování xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx zvláštními xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx z xxxxxx xxxxxxx xxxxx xxxxxxxxxxx okresních úřadů
|
0
|
Dotace x transfery xxxxx
|
93&xxxx;251
|
&xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
Souhrnné xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx a xxxxxxx xxxxxx xxxxxx
|
9&xxxx;603
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
581&xxxx;329
|
&xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby xx xxxxxxxxxx xxxxx
|
55&xxxx;924
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
54&xxxx;615
|
&xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
19&xxxx;573
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních xxxxxx
|
1&xxxx;092
|
&xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx podle přílohy x. 5
|
13 000
|
Specifické xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx platby za xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
55&xxxx;924
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
54&xxxx;615
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX na xxxxxxxx v EU
|
0
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
1&xxxx;733
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
32 684
|
Výdaje xx xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx
|
21&xxxx;400
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
24&xxxx;400
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx některých xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
187&xxxx;753
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
17&xxxx;836
|
&xxxx; | &xxxx;
Xxxxxx celkem
|
734 603
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx platby za xxxxxxxxxx xxxxx
|
64&xxxx;507
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
63&xxxx;800
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
22 577
|
Převod xxxxx xxxxxxxxxx a sociálních xxxxxx
|
1&xxxx;276
|
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
16 550
|
Specifické xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx práci xx xxxxxx xxxxxx
|
51&xxxx;021
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx správě
|
50 340
|
Výdaje na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x EU
|
0
|
|
Zajištění xxxxxxxx xx krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
1&xxxx;457
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
29 984
|
Výdaje xx xxxxxxxx obslužnost v xxxxxxxx xxxxxxx
|
27&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
44&xxxx;900
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
Výdaje stanovené xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x titulu výrazné xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
319&xxxx;466
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
1&xxxx;590
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
285&xxxx;355
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
43&xxxx;629
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
42&xxxx;833
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
15&xxxx;270
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních xxxxxx
|
857
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
12&xxxx;960
|
&xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx ve xxxxxx xxxxxx
|
38&xxxx;793
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
37&xxxx;997
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x EU
|
0
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.)
|
910
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
15 030
|
Výdaje xx xxxxxxxx obslužnost x xxxxxxxx dopravě
|
26 870
|
|
Výdaje na xxxxxxxx obslužnost x xxxxxxxxxx xxxxxxx
|
32&xxxx;300
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
93&xxxx;608
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x xxxxxxx xxxxxx xxxxxx
|
17&xxxx;294
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
243&xxxx;689
|
&xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
51&xxxx;567
|
&xxxx; | &xxxx;
x toho: xxxxx zaměstnanců
|
51 065
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
18&xxxx;048
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;021
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
6 400
|
Specifické xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx správě
|
31 312
|
z toho: xxxxx xxxxxxxxxxx xx xxxxxx správě
|
31 061
|
|
Výdaje na xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Sb.)
|
100
|
Dávky xxxxxxxx péče
|
4 846
|
|
Výdaje na xxxxxxxx xxxxxxxxxx v xxxxxxxx dopravě
|
15 200
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx dopravě
|
18 400
|
|
Pozemkové xxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
Výdaje xxxxxxxxx xxxxxxxxxx zákony x xxxxxxxxxxxxx některých výdajů x titulu xxxxxxx xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx a transfery xxxxx
|
85&xxxx;297
|
&xxxx; | &xxxx;
x tisících Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
40&xxxx;630
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
421&xxxx;378
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
94 643
|
z xxxx: xxxxx xxxxxxxxxxx
|
93&xxxx;306
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené zaměstnavatelem*)
|
33 125
|
Převod xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;866
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxx xxxxxxx x. 5
|
14&xxxx;830
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x ostatní xxxxxx xx provedenou práci xx xxxxxx správě
|
43 459
|
z xxxx: xxxxx xxxxxxxxxxx xx státní xxxxxx
|
43&xxxx;262
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX xx členství v XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Xx.)
|
650
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
20&xxxx;284
|
&xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxx xxxxxxx
|
39&xxxx;050
|
&xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
21&xxxx;500
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
Financování školství
|
0
|
|
Výdaje xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx z titulu xxxxxxx xxxxx financování xxxxxxxxx úřadů
|
0
|
|
Dotace a xxxxxxxxx xxxxx
|
86&xxxx;780
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx a xxxxxxx dotace celkem
|
17 641
|
Výdaje xxxxxx
|
396&xxxx;034
|
|
&xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx provedenou práci
|
54 894
|
z xxxx: platy xxxxxxxxxxx
|
54&xxxx;430
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
19 213
|
Převod xxxxx kulturních x xxxxxxxxxx xxxxxx
|
1&xxxx;089
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů podle xxxxxxx č. 5
|
11 905
|
Specifické xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x ostatní xxxxxx xx provedenou xxxxx xx xxxxxx xxxxxx
|
46&xxxx;981
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
46&xxxx;724
|
&xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx situace podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
1&xxxx;263
|
&xxxx; | &xxxx;
Xxxxx sociální péče
|
19 656
|
Výdaje xx dopravní xxxxxxxxxx x xxxxxxxx xxxxxxx
|
26&xxxx;900
|
|
&xxxx; | &xxxx;
Xxxxxx xx dopravní obslužnost x xxxxxxxxxx xxxxxxx
|
24&xxxx;800
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
Výdaje xxxxxxxxx zvláštními xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx změny xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
144&xxxx;225
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x přijaté xxxxxx celkem
|
22 495
|
Výdaje celkem
|
375 766
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
65&xxxx;403
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
64&xxxx;021
|
&xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx zaměstnavatelem*)
|
22 891
|
Převod xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
1&xxxx;280
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
43&xxxx;799
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
36&xxxx;659
|
&xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců xx xxxxxx správě
|
39 261
|
Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
470
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
30&xxxx;083
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx
|
19&xxxx;500
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
21&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
Protiradonová xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
Výdaje xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx některých výdajů x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
89&xxxx;609
|
&xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
Souhrnné xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x xxxxxxx xxxxxx xxxxxx
|
60&xxxx;500
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
652&xxxx;750
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
110 321
|
z toho: xxxxx xxxxxxxxxxx
|
108&xxxx;206
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
38 612
|
Převod xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
2&xxxx;164
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
21&xxxx;950
|
&xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx xxxxxx xx xxxxxxxxxx práci xx xxxxxx správě
|
48 306
|
z xxxx: xxxxx xxxxxxxxxxx xx xxxxxx správě
|
47 700
|
|
Výdaje xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX na xxxxxxxx v EU
|
0
|
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
985
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
26&xxxx;892
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx dopravě
|
33 000
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
24&xxxx;200
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x titulu xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx a transfery xxxxx
|
215&xxxx;525
|
v tisících Xx
|
||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx celkem
|
1 662
|
Výdaje xxxxxx
|
327&xxxx;542
|
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
Platy xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx
|
41&xxxx;579
|
|
&xxxx; | &xxxx;
x xxxx: platy zaměstnanců
|
41 091
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
14&xxxx;553
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx xxxxxx
|
822
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxx xxxxxxx x. 5
|
10 104
|
Specifické xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x ostatní platby xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
38&xxxx;067
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
37&xxxx;579
|
&xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx členství v XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. x. 240/200 Xx.)
|
650
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
15&xxxx;868
|
&xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxx xxxxxxx
|
20&xxxx;100
|
&xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x železniční xxxxxxx
|
27&xxxx;300
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx některých xxxxxx x titulu xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
Dotace a xxxxxxxxx obcím
|
117 861
|
&xxxx; | &xxxx;
x tisících Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
23&xxxx;552
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
1&xxxx;251&xxxx;049
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
Platy xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx práci
|
74 833
|
|
z xxxx: xxxxx xxxxxxxxxxx
|
73&xxxx;308
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
26 192
|
Převod xxxxx kulturních x xxxxxxxxxx xxxxxx
|
1&xxxx;466
|
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx programů xxxxx xxxxxxx x. 5
|
9 550
|
Specifické xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x ostatní platby xx provedenou práci xx státní xxxxxx
|
74&xxxx;833
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
73&xxxx;308
|
&xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx v XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx podle §25 krizového xxxxxx (x. č. 240/2000 Xx.)
|
3&xxxx;946
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
49&xxxx;633
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxx xxxxxxx
|
26&xxxx;085
|
&xxxx; | &xxxx;
Xxxxxx xx dopravní obslužnost x železniční xxxxxxx
|
9&xxxx;700
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx zákony x xxxxxxxxxxxxx xxxxxxxxx xxxxxx z titulu xxxxxxx xxxxx financování xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
652&xxxx;466
|
v tisících Xx
|
||
&xxxx;
Xxxxxxxx ukazatele
|
|
|
Nedaňové příjmy, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
53&xxxx;395
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
581&xxxx;645
|
&xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx práci
|
104 199
|
z xxxx: xxxxx zaměstnanců
|
102 753
|
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
36&xxxx;470
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
2&xxxx;055
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
27 010
|
Specifické xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx práci xx státní xxxxxx
|
44&xxxx;053
|
&xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců xx xxxxxx správě
|
43 577
|
Výdaje xx realizaci Xxxxxxxxx xxxxxxxx přípravy ČR xx xxxxxxxx x XX
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (x. x. 240/2000 Xx.)
|
800
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
36&xxxx;787
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
27&xxxx;100
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
28&xxxx;700
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx zákony x xxxxxxxxxxxxx některých xxxxxx x xxxxxx xxxxxxx změny xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
Dotace a xxxxxxxxx xxxxx
|
170&xxxx;757
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx příjmy x xxxxxxx dotace celkem
|
6 656
|
Výdaje xxxxxx
|
331&xxxx;483
|
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx provedenou xxxxx
|
49&xxxx;798
|
&xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
49&xxxx;219
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
17&xxxx;429
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
984
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
7&xxxx;805
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx xx státní xxxxxx
|
42&xxxx;776
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx státní správě
|
42 247
|
Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX xx členství x XX
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx situace xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
783
|
&xxxx; | &xxxx;
Xxxxx sociální xxxx
|
16&xxxx;970
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
22&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxx xx dopravní obslužnost x xxxxxxxxxx dopravě
|
4 900
|
Pozemkové xxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
Financování xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx zákony x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x titulu xxxxxxx xxxxx financování xxxxxxxxx úřadů
|
0
|
Dotace a xxxxxxxxx obcím
|
117 508
|
&xxxx; | &xxxx; | &xxxx;
x xxxxxxxx Xx
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
5 077
|
Výdaje xxxxxx
|
374&xxxx;982
|
|
&xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
42&xxxx;249
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
41&xxxx;824
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
14 787
|
Převod xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
836
|
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx programů xxxxx xxxxxxx č. 5
|
18&xxxx;100
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x ostatní xxxxxx xx xxxxxxxxxx xxxxx xx státní správě
|
42 249
|
z xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
41&xxxx;824
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy ČR xx xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 krizového xxxxxx (x. x. 240/2000 Xx.)
|
417
|
&xxxx; | &xxxx;
Xxxxx sociální péče
|
18 158
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
46&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxx xx dopravní obslužnost x xxxxxxxxxx dopravě
|
41 000
|
Pozemkové xxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
Financování xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x dofinancování některých xxxxxx x xxxxxx xxxxxxx xxxxx financování xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
98&xxxx;120
|
&xxxx; | &xxxx; | &xxxx;
x xxxxxxxx Xx
|
&xxxx;
Xxxxxxxx ukazatele
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
47&xxxx;238
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
505&xxxx;334
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx provedenou xxxxx
|
102&xxxx;783
|
&xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
101&xxxx;962
|
&xxxx; | &xxxx;
Xxxxxxx pojistné placené xxxxxxxxxxxxxxx*)
|
35&xxxx;974
|
&xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx potřeb
|
2 039
|
Výdaje xx financování xxxxxxxx xxxxx xxxxxxx č. 5
|
27&xxxx;570
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx dílčí ukazatele
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx za provedenou xxxxx xx xxxxxx xxxxxx
|
44&xxxx;131
|
|
&xxxx; | &xxxx;
x toho: platy xxxxxxxxxxx ve státní xxxxxx
|
44&xxxx;044
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu přípravy XX na členství x EU
|
0
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
751
|
|
&xxxx; | &xxxx;
Xxxxx sociální xxxx
|
14&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x silniční xxxxxxx
|
28&xxxx;600
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
23&xxxx;200
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
Financování xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx stanovené zvláštními xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx výrazné xxxxx xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
Dotace x xxxxxxxxx xxxxx
|
164&xxxx;500
|
&xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
Souhrnné xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x přijaté dotace xxxxxx
|
14&xxxx;270
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
554&xxxx;392
|
&xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx provedenou xxxxx
|
56&xxxx;181
|
&xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
55&xxxx;232
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
19&xxxx;663
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních xxxxxx
|
1105
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
24&xxxx;495
|
&xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx xx státní xxxxxx
|
56&xxxx;181
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx státní xxxxxx
|
55&xxxx;232
|
&xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx přípravy XX xx členství x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx situace xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/200 Xx.)
|
3&xxxx;500
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
22&xxxx;993
|
&xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x silniční xxxxxxx
|
35&xxxx;400
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
45&xxxx;200
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx stanovené zvláštními xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx z xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
178&xxxx;565
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové příjmy x xxxxxxx dotace xxxxxx
|
2&xxxx;592
|
&xxxx; | &xxxx;
Xxxxxx celkem
|
441 711
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a ostatní xxxxxx za xxxxxxxxxx xxxxx
|
39&xxxx;958
|
&xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
39&xxxx;473
|
&xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
13&xxxx;985
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
789
|
Výdaje xx xxxxxxxxxxx programů xxxxx xxxxxxx x. 5
|
14&xxxx;276
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx ve xxxxxx xxxxxx
|
39&xxxx;958
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
39&xxxx;473
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX na xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.)
|
792
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
10&xxxx;568
|
&xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx v xxxxxxxx xxxxxxx
|
39&xxxx;200
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
36&xxxx;300
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx výdajů x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx obcím
|
210 444
|
&xxxx; | &xxxx; | &xxxx;
x xxxxxxxx Kč
|
Souhrnné xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x přijaté dotace xxxxxx
|
39&xxxx;240
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
592&xxxx;662
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx za xxxxxxxxxx xxxxx
|
97&xxxx;845
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
97&xxxx;013
|
&xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
34&xxxx;246
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;940
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxx xxxxxxx x. 5
|
19&xxxx;369
|
&xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx xx státní xxxxxx
|
47&xxxx;907
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
47&xxxx;371
|
&xxxx; | &xxxx;
Xxxxxx na realizaci Xxxxxxxxx programu xxxxxxxx XX na xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/200 Xx.)
|
880
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
15&xxxx;613
|
&xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx v xxxxxxxx xxxxxxx
|
30&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v železniční xxxxxxx
|
52&xxxx;300
|
&xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
Protiradonová xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx z xxxxxx výrazné xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
217&xxxx;926
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
11 803
|
Výdaje xxxxxx
|
376&xxxx;310
|
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby za xxxxxxxxxx práci
|
53 579
|
z xxxx: xxxxx xxxxxxxxxxx
|
53&xxxx;014
|
|
&xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
18&xxxx;753
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a sociálních xxxxxx
|
1&xxxx;060
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle přílohy x. 5
|
5&xxxx;277
|
&xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
46&xxxx;116
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve xxxxxx správě
|
45 588
|
Výdaje xx xxxxxxxxx Národního programu xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové xxxxxxx xxxxx §25 xxxxxxxxx zákona (x. x. 240/2000 Sb.)
|
364
|
Dávky xxxxxxxx xxxx
|
19&xxxx;963
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
24&xxxx;700
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
26&xxxx;700
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
Výdaje stanovené xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
78&xxxx;621
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx celkem
|
4 556
|
Výdaje celkem
|
375 007
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
42&xxxx;589
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
42&xxxx;015
|
&xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
14&xxxx;906
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
840
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
16 470
|
Specifické xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx práci xx xxxxxx xxxxxx
|
42&xxxx;589
|
&xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců ve xxxxxx xxxxxx
|
42&xxxx;015
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Národního programu xxxxxxxx ČR xx xxxxxxxx v XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (x. x. 240/2000 Xx.)
|
650
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
11&xxxx;811
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxx xxxxxxx
|
26&xxxx;550
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
32&xxxx;400
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
Výdaje xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx některých xxxxxx x titulu výrazné xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
114&xxxx;501
|
&xxxx; | &xxxx;
x tisících Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx a xxxxxxx xxxxxx xxxxxx
|
6&xxxx;800
|
&xxxx; | &xxxx;
Xxxxxx celkem
|
694 601
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
56&xxxx;365
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
55&xxxx;535
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
19 728
|
Převod xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
1&xxxx;111
|
|
&xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx podle xxxxxxx x. 5
|
10 685
|
Specifické dílčí xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
42&xxxx;383
|
&xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců xx xxxxxx xxxxxx
|
41&xxxx;779
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Národního programu xxxxxxxx XX na xxxxxxxx v EU
|
0
|
Zajištění xxxxxxxx na xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Sb.)
|
2 137
|
|
Dávky xxxxxxxx péče
|
9 872
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx
|
24&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
23&xxxx;900
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x titulu xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
362&xxxx;126
|
&xxxx; | &xxxx;
x tisících Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
36 780
|
Výdaje xxxxxx
|
476&xxxx;590
|
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
87&xxxx;832
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
86&xxxx;147
|
&xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
30&xxxx;741
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
1&xxxx;723
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx podle přílohy x. 5
|
24&xxxx;304
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx za xxxxxxxxxx práci xx xxxxxx správě
|
47 446
|
z xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
46&xxxx;508
|
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx v XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
705
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
21&xxxx;628
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxx xxxxxxx
|
28&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxx obslužnost x xxxxxxxxxx xxxxxxx
|
41&xxxx;100
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx výrazné xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
136&xxxx;937
|
&xxxx; | &xxxx;
x tisících Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
7&xxxx;281
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
357&xxxx;712
|
&xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
43&xxxx;562
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
43&xxxx;422
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
15 247
|
Převod xxxxx xxxxxxxxxx x sociálních xxxxxx
|
868
|
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx podle přílohy x. 5
|
24 360
|
Specifické xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx ve xxxxxx xxxxxx
|
40&xxxx;113
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
39&xxxx;994
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního programu xxxxxxxx XX na xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
487
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
20&xxxx;809
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
20&xxxx;500
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
10&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
Výdaje stanovené xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x titulu výrazné xxxxx financování xxxxxxxxx xxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
104&xxxx;089
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
4&xxxx;002
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
686&xxxx;440
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
54&xxxx;289
|
&xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
52&xxxx;945
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
19 001
|
Převod xxxxx kulturních a xxxxxxxxxx potřeb
|
1 059
|
|
Výdaje na xxxxxxxxxxx programů podle xxxxxxx x. 5
|
26&xxxx;876
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx provedenou práci xx xxxxxx xxxxxx
|
54&xxxx;289
|
&xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců xx xxxxxx správě
|
52 945
|
Výdaje xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX xx členství x XX
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxx přípravy na xxxxxxx situace podle §25 xxxxxxxxx zákona (x. č. 240/2000 Xx.)
|
1&xxxx;985
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
20&xxxx;711
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx dopravě
|
32 960
|
Výdaje xx dopravní xxxxxxxxxx x železniční dopravě
|
47 800
|
|
Pozemkové xxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
Výdaje xxxxxxxxx zvláštními xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx z xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
311&xxxx;882
|
v xxxxxxxx Xx
|
||
&xxxx;
Xxxxxxxx ukazatele
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx dotace xxxxxx
|
78&xxxx;317
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
930&xxxx;131
|
&xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
Platy zaměstnanců x xxxxxxx platby xx xxxxxxxxxx práci
|
156 513
|
|
z xxxx: xxxxx xxxxxxxxxxx
|
154&xxxx;337
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
54&xxxx;780
|
&xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx potřeb
|
3 087
|
Výdaje na xxxxxxxxxxx xxxxxxxx podle xxxxxxx č. 5
|
24 021
|
|
Specifické xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx práci xx xxxxxx xxxxxx
|
63&xxxx;646
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
63&xxxx;241
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx ČR xx xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Xx.)
|
2&xxxx;000
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
32&xxxx;390
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
52&xxxx;500
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x železniční dopravě
|
39 600
|
Pozemkové xxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
Financování xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx zvláštními zákony x xxxxxxxxxxxxx některých xxxxxx z xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
349&xxxx;334
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
21 498
|
Výdaje xxxxxx
|
865&xxxx;024
|
|
&xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
81&xxxx;378
|
&xxxx; | &xxxx;
x xxxx: platy zaměstnanců
|
80 431
|
Povinné xxxxxxxx placené zaměstnavatelem*)
|
28 482
|
|
Převod xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
1 609
|
|
Výdaje na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
21&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
Platy zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
59&xxxx;687
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců xx xxxxxx xxxxxx
|
58&xxxx;740
|
&xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx přípravy na xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Xx.)
|
7&xxxx;407
|
&xxxx; | &xxxx;
Xxxxx sociální xxxx
|
29&xxxx;265
|
&xxxx; | &xxxx;
Xxxxxx xx dopravní obslužnost x silniční dopravě
|
64 402
|
Výdaje xx xxxxxxxx xxxxxxxxxx x železniční xxxxxxx
|
40&xxxx;900
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx některých xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
Dotace a xxxxxxxxx xxxxx
|
294&xxxx;084
|
&xxxx; | &xxxx;
x tisících Xx
|
|
&xxxx;
Xxxxxxxx ukazatele
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
7&xxxx;635
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
411&xxxx;419
|
&xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx provedenou xxxxx
|
45&xxxx;915
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
45&xxxx;083
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
16&xxxx;070
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
902
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů podle xxxxxxx x. 5
|
10&xxxx;600
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx provedenou xxxxx xx xxxxxx xxxxxx
|
44&xxxx;860
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx státní xxxxxx
|
44&xxxx;185
|
&xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx přípravy XX xx xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx zákona (x. č. 240/2000 Xx.)
|
804
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
20 055
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxx dopravě
|
31 730
|
|
Výdaje xx xxxxxxxx obslužnost x xxxxxxxxxx dopravě
|
7 800
|
|
Pozemkové xxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx z xxxxxx xxxxxxx změny xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
119&xxxx;309
|
v xxxxxxxx Xx
|
||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
3&xxxx;961
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
281&xxxx;912
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x ostatní xxxxxx xx provedenou práci
|
48 445
|
z xxxx: platy xxxxxxxxxxx
|
47&xxxx;720
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
16&xxxx;956
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
954
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx podle xxxxxxx č. 5
|
9&xxxx;654
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní platby xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
41&xxxx;285
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
40&xxxx;560
|
&xxxx; | &xxxx;
Xxxxxx xx realizaci Národního xxxxxxxx přípravy ČR xx členství v XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx situace podle §25 krizového xxxxxx (x. x. 240/2000 Xx.)
|
469
|
&xxxx; | &xxxx;
Xxxxx sociální xxxx
|
12&xxxx;819
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
28&xxxx;400
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
9&xxxx;600
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
Výdaje xxxxxxxxx zvláštními xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx z titulu xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
|
Dotace x xxxxxxxxx xxxxx
|
58&xxxx;697
|
v tisících Xx
|
||
&xxxx;
Xxxxxxxx ukazatele
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
17&xxxx;375
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
293&xxxx;640
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
Platy xxxxxxxxxxx x ostatní xxxxxx xx provedenou xxxxx
|
61&xxxx;288
|
|
&xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
60&xxxx;500
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
21&xxxx;451
|
&xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx potřeb
|
1 210
|
Výdaje na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5
|
8&xxxx;966
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
Platy xxxxxxxxxxx x xxxxxxx platby xx provedenou práci xx státní xxxxxx
|
38&xxxx;511
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx správě
|
38 190
|
Výdaje xx xxxxxxxxx Národního xxxxxxxx přípravy XX xx xxxxxxxx x XX
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx situace xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Xx.)
|
605
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
14&xxxx;919
|
&xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxx xxxxxxx
|
24&xxxx;500
|
&xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
22&xxxx;100
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
Výdaje xxxxxxxxx zvláštními xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x titulu xxxxxxx změny financování xxxxxxxxx xxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
75&xxxx;519
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x přijaté dotace xxxxxx
|
1&xxxx;490
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
240&xxxx;224
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
40&xxxx;625
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
40&xxxx;553
|
&xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
14&xxxx;219
|
&xxxx; | &xxxx;
Xxxxxx fondu kulturních x sociálních xxxxxx
|
811
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5
|
9&xxxx;350
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx ve státní xxxxxx
|
37&xxxx;286
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
37&xxxx;194
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx xxxxx §25 krizového xxxxxx (x. x. 240/2000 Xx.)
|
260
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
13&xxxx;052
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx
|
27&xxxx;300
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x železniční xxxxxxx
|
8&xxxx;200
|
&xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
Protiradonová xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx výdajů x&xxxx;xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx obcím
|
49 637
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
1&xxxx;680
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
618&xxxx;455
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
Platy zaměstnanců x ostatní xxxxxx xx xxxxxxxxxx práci
|
48 055
|
|
z xxxx: platy zaměstnanců
|
47 304
|
|
Povinné xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
16&xxxx;819
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
946
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
39 940
|
Specifické xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx práci xx xxxxxx xxxxxx
|
48&xxxx;055
|
&xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx státní xxxxxx
|
47&xxxx;304
|
&xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx členství x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
1&xxxx;280
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
15 445
|
Výdaje xx xxxxxxxx obslužnost x xxxxxxxx xxxxxxx
|
33&xxxx;550
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x železniční dopravě
|
32 400
|
Pozemkové xxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
Výdaje xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx změny xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx obcím
|
257 638
|
&xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
Souhrnné xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx dotace xxxxxx
|
4&xxxx;161
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
286&xxxx;938
|
&xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx provedenou xxxxx
|
42&xxxx;199
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
41&xxxx;808
|
&xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
14&xxxx;770
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních xxxxxx
|
836
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxx přílohy x. 5
|
13&xxxx;850
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx za provedenou xxxxx ve xxxxxx xxxxxx
|
42&xxxx;199
|
&xxxx; | &xxxx;
x toho: platy xxxxxxxxxxx xx státní xxxxxx
|
41&xxxx;808
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX na členství x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx situace xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
440
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
9&xxxx;099
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx
|
22&xxxx;240
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x železniční xxxxxxx
|
19&xxxx;700
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
Financování xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx výdajů x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
68&xxxx;159
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx ukazatele
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
1&xxxx;420
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
234&xxxx;922
|
&xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx dílčí ukazatele
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
37&xxxx;987
|
|
&xxxx; | &xxxx;
x toho: platy xxxxxxxxxxx
|
37&xxxx;385
|
&xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
13&xxxx;295
|
&xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx xxxxxx
|
748
|
&xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx xxxxxxx x. 5
|
22&xxxx;500
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx za xxxxxxxxxx xxxxx ve xxxxxx xxxxxx
|
34&xxxx;650
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx xx státní xxxxxx
|
34&xxxx;074
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx situace xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
440
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
16&xxxx;006
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x silniční xxxxxxx
|
28&xxxx;320
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
14&xxxx;800
|
&xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
Protiradonová opatření
|
0
|
|
Financování xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx z xxxxxx xxxxxxx xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
53&xxxx;109
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
20&xxxx;069
|
&xxxx; | &xxxx;
Xxxxxx celkem
|
560 334
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
49&xxxx;914
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
49&xxxx;240
|
&xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
17&xxxx;470
|
&xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx potřeb
|
985
|
Výdaje xx financování xxxxxxxx xxxxx přílohy x. 5
|
16&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx za xxxxxxxxxx xxxxx xx státní xxxxxx
|
49&xxxx;914
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
49&xxxx;240
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX xx členství x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx přípravy xx krizové situace xxxxx §25 krizového xxxxxx (x. č. 240/2000 Sb.)
|
2 800
|
Dávky xxxxxxxx xxxx
|
25&xxxx;856
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
15&xxxx;300
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
27&xxxx;600
|
&xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
Protiradonová opatření
|
0
|
|
Financování xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
163&xxxx;324
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
11&xxxx;050
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
498&xxxx;207
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx
|
53&xxxx;455
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
52&xxxx;287
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
18&xxxx;709
|
&xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x sociálních xxxxxx
|
1&xxxx;046
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
11&xxxx;570
|
&xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx státní xxxxxx
|
44&xxxx;181
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
43&xxxx;013
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx členství x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Xx.)
|
2&xxxx;050
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
32&xxxx;055
|
&xxxx; | &xxxx;
Xxxxxx na dopravní xxxxxxxxxx v xxxxxxxx xxxxxxx
|
36&xxxx;600
|
&xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx v železniční xxxxxxx
|
20&xxxx;800
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
Financování xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
181&xxxx;982
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x přijaté xxxxxx xxxxxx
|
20&xxxx;536
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
322&xxxx;970
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
66&xxxx;908
|
&xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
65 175
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
23&xxxx;418
|
|
&xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;314
|
&xxxx; | &xxxx;
Xxxxxx na financování xxxxxxxx xxxxx xxxxxxx x. 5
|
8 720
|
Specifické xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
40&xxxx;381
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve xxxxxx správě
|
39 496
|
Výdaje na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx xxxxxxxx v EU
|
0
|
|
Zajištění xxxxxxxx na xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
845
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
12&xxxx;460
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx dopravě
|
35 700
|
Výdaje na xxxxxxxx obslužnost x xxxxxxxxxx xxxxxxx
|
6&xxxx;200
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
Výdaje xxxxxxxxx xxxxxxxxxx zákony a xxxxxxxxxxxxx xxxxxxxxx výdajů x titulu výrazné xxxxx financování okresních xxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
54&xxxx;272
|
v xxxxxxxx Xx
|
||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
7 448
|
Výdaje xxxxxx
|
302&xxxx;751
|
|
&xxxx;
Xxxxx ukazatele výdajů
|
|
|
Jednotné xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx práci
|
38 700
|
|
z xxxx: platy xxxxxxxxxxx
|
38&xxxx;084
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
13&xxxx;545
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
762
|
Výdaje na xxxxxxxxxxx programů xxxxx xxxxxxx x. 5
|
59&xxxx;250
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
38&xxxx;700
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx správě
|
38 084
|
Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX xx xxxxxxxx x XX
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx situace xxxxx §25 xxxxxxxxx zákona (x. x. 240/2000 Xx.)
|
610
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
9 519
|
Výdaje xx dopravní obslužnost x silniční xxxxxxx
|
17&xxxx;400
|
|
&xxxx; | &xxxx;
Xxxxxx xx dopravní obslužnost x železniční dopravě
|
4 900
|
Pozemkové xxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
Financování xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx zvláštními xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx změny xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
Dotace x xxxxxxxxx xxxxx
|
50&xxxx;451
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx dotace celkem
|
20 393
|
Výdaje xxxxxx
|
254&xxxx;216
|
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby xx provedenou xxxxx
|
53&xxxx;119
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
52&xxxx;301
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
18&xxxx;592
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
1 046
|
Výdaje xx xxxxxxxxxxx programů xxxxx xxxxxxx č. 5
|
6 470
|
|
Specifické xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci xx státní správě
|
34 312
|
|
z xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
33&xxxx;864
|
|
&xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx přípravy XX xx xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
1&xxxx;000
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
13&xxxx;202
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxx dopravě
|
24 000
|
Výdaje xx xxxxxxxx obslužnost x xxxxxxxxxx xxxxxxx
|
16&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
Výdaje xxxxxxxxx zvláštními xxxxxx x xxxxxxxxxxxxx některých xxxxxx x titulu xxxxxxx změny xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
65&xxxx;469
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x přijaté xxxxxx xxxxxx
|
2&xxxx;297
|
&xxxx; | &xxxx;
Xxxxxx celkem
|
352 194
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby xx xxxxxxxxxx xxxxx
|
40&xxxx;705
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
39&xxxx;916
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
14&xxxx;247
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a sociálních xxxxxx
|
798
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
18&xxxx;636
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx xxxxxx xx xxxxxxxxxx práci xx xxxxxx xxxxxx
|
40&xxxx;705
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
39&xxxx;916
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Národního programu xxxxxxxx ČR xx xxxxxxxx v EU
|
0
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
890
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
20 229
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
25&xxxx;130
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
29&xxxx;800
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx zákony x xxxxxxxxxxxxx některých xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
87&xxxx;527
|
&xxxx; | &xxxx;
x tisících Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
&xxxx;
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
6&xxxx;080
|
&xxxx;
Xxxxxx celkem
|
204 334
|
|
Dílčí xxxxxxxxx výdajů
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx
|
34&xxxx;053
|
&xxxx; | &xxxx;
x toho: xxxxx zaměstnanců
|
33 968
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
11&xxxx;919
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
679
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
6&xxxx;359
|
&xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx platby za xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
29&xxxx;833
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
29&xxxx;768
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Sb.)
|
255
|
Dávky xxxxxxxx xxxx
|
8&xxxx;515
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
11&xxxx;100
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
5&xxxx;800
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx výdajů x xxxxxx výrazné xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x přijaté xxxxxx xxxxxx
|
2&xxxx;960
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
305&xxxx;535
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx za xxxxxxxxxx práci
|
41 588
|
z xxxx: xxxxx xxxxxxxxxxx
|
40&xxxx;688
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
14&xxxx;556
|
&xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
814
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
23&xxxx;810
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
38&xxxx;406
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx správě
|
37 506
|
Výdaje xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx ČR xx xxxxxxxx x XX
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx podle §25 xxxxxxxxx zákona (z. x. 240/2000 Sb.)
|
700
|
Dávky xxxxxxxx xxxx
|
11&xxxx;257
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
18&xxxx;500
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
23&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx některých výdajů x titulu výrazné xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx a transfery xxxxx
|
96&xxxx;607
|
&xxxx; | &xxxx;
x tisících Kč
|
|
Souhrnné xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
1&xxxx;664
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
379&xxxx;608
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
40&xxxx;437
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
39&xxxx;308
|
&xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
14&xxxx;153
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních xxxxxx
|
786
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
22&xxxx;300
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
40&xxxx;437
|
&xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců ve xxxxxx správě
|
39 308
|
Výdaje xx xxxxxxxxx Národního programu xxxxxxxx ČR xx xxxxxxxx x XX
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (x. x. 240/2000 Xx.)
|
1&xxxx;608
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
9 206
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxx dopravě
|
16 800
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
20&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
137&xxxx;974
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
19&xxxx;482
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
338&xxxx;308
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby xx xxxxxxxxxx práci
|
66 925
|
z toho: xxxxx xxxxxxxxxxx
|
66&xxxx;283
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
23 424
|
Převod xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;326
|
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
26&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx platby za xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
37&xxxx;876
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
37&xxxx;579
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX na xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
682
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
15&xxxx;049
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx
|
28&xxxx;020
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
22&xxxx;700
|
&xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
Protiradonová xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
Výdaje xxxxxxxxx xxxxxxxxxx zákony x xxxxxxxxxxxxx některých xxxxxx x xxxxxx xxxxxxx xxxxx financování xxxxxxxxx xxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
87&xxxx;621
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx příjmy, kapitálové xxxxxx a přijaté xxxxxx xxxxxx
|
41&xxxx;760
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
599&xxxx;470
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby xx xxxxxxxxxx xxxxx
|
104&xxxx;906
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
102&xxxx;978
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
36&xxxx;717
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
2&xxxx;060
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle přílohy x. 5
|
16&xxxx;075
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx platby za xxxxxxxxxx xxxxx xx xxxxxx správě
|
48 720
|
z xxxx: xxxxx zaměstnanců ve xxxxxx xxxxxx
|
48&xxxx;436
|
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR na xxxxxxxx v EU
|
0
|
Zajištění xxxxxxxx na xxxxxxx xxxxxxx podle §25 xxxxxxxxx zákona (x. x. 240/2000 Xx.)
|
2&xxxx;200
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
19 714
|
Výdaje xx xxxxxxxx obslužnost v xxxxxxxx dopravě
|
34 100
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx v xxxxxxxxxx dopravě
|
19 300
|
|
Pozemkové úpravy
|
0
|
|
Protiradonová xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx zákony x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
226&xxxx;779
|
&xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
Souhrnné xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x xxxxxxx xxxxxx xxxxxx
|
6&xxxx;467
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
463&xxxx;587
|
&xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx za xxxxxxxxxx práci
|
58 358
|
z xxxx: xxxxx xxxxxxxxxxx
|
57&xxxx;414
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
20 245
|
Převod fondu xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
1&xxxx;148
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
17&xxxx;495
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
44&xxxx;216
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
43&xxxx;653
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního programu xxxxxxxx XX xx xxxxxxxx x EU
|
0
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (x. x. 240/2000 Sb.)
|
709
|
|
Dávky xxxxxxxx xxxx
|
18&xxxx;072
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxx xxxxxxx
|
32&xxxx;600
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxxxx dopravě
|
21 600
|
Pozemkové xxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
Výdaje xxxxxxxxx xxxxxxxxxx zákony x xxxxxxxxxxxxx některých xxxxxx x titulu xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
181&xxxx;854
|
&xxxx; | &xxxx;
x tisících Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
25&xxxx;752
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
417&xxxx;622
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
69&xxxx;732
|
&xxxx; | &xxxx;
x toho: xxxxx zaměstnanců
|
68 857
|
Povinné pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
24&xxxx;406
|
|
&xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
1&xxxx;377
|
&xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx xxxxxxx x. 5
|
14&xxxx;200
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx ve xxxxxx xxxxxx
|
44&xxxx;159
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
43&xxxx;766
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx ČR xx xxxxxxxx x EU
|
0
|
Zajištění xxxxxxxx na xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Sb.)
|
1 030
|
|
Dávky xxxxxxxx péče
|
17 378
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
33&xxxx;800
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxxxx xxxxxxx
|
15&xxxx;900
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
Výdaje stanovené xxxxxxxxxx zákony x xxxxxxxxxxxxx některých xxxxxx x xxxxxx xxxxxxx xxxxx financování xxxxxxxxx xxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
113&xxxx;879
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
4 912
|
Výdaje xxxxxx
|
247&xxxx;238
|
|
&xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
35&xxxx;337
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
34&xxxx;952
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
12&xxxx;368
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních xxxxxx
|
699
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
4&xxxx;830
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx xx xxxxxx správě
|
35 337
|
z toho: xxxxx zaměstnanců ve xxxxxx xxxxxx
|
34&xxxx;952
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX xx xxxxxxxx v EU
|
0
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
200
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
11 065
|
Výdaje xx xxxxxxxx xxxxxxxxxx v xxxxxxxx dopravě
|
26 000
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
14&xxxx;300
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx výdajů x titulu výrazné xxxxx financování xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
64&xxxx;636
|
&xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
Souhrnné xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
2 230
|
Výdaje xxxxxx
|
579&xxxx;596
|
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx práci
|
58 539
|
z xxxx: xxxxx xxxxxxxxxxx
|
58&xxxx;188
|
|
&xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
20&xxxx;489
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních xxxxxx
|
1&xxxx;164
|
&xxxx; | &xxxx;
Xxxxxx na financování xxxxxxxx xxxxx xxxxxxx x. 5
|
7&xxxx;150
|
&xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci xx xxxxxx správě
|
45 395
|
z toho: xxxxx zaměstnanců ve xxxxxx správě
|
45 062
|
|
Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR na xxxxxxxx v EU
|
0
|
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.)
|
1&xxxx;050
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
14 925
|
Výdaje xx xxxxxxxx obslužnost x xxxxxxxx xxxxxxx
|
41&xxxx;932
|
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxx obslužnost x xxxxxxxxxx xxxxxxx
|
13&xxxx;600
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx výdajů x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
280&xxxx;476
|
&xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
Souhrnné xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
50 019
|
Výdaje celkem
|
559 680
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
112&xxxx;465
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
110&xxxx;580
|
&xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx zaměstnavatelem*)
|
39 363
|
Převod fondu xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
2&xxxx;212
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle přílohy x. 5
|
8&xxxx;775
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
50&xxxx;245
|
&xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců xx xxxxxx správě
|
49 570
|
Výdaje na xxxxxxxxx Xxxxxxxxx programu xxxxxxxx ČR xx xxxxxxxx x EU
|
0
|
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (z. x. 240/2000 Xx.)
|
827
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
16&xxxx;019
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxx xxxxxxx
|
35&xxxx;900
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
30&xxxx;800
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx některých xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
179&xxxx;594
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
8&xxxx;111
|
&xxxx; | &xxxx;
Xxxxxx celkem
|
503 362
|
Dílčí xxxxxxxxx výdajů
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
61&xxxx;354
|
&xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
60 380
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
21&xxxx;474
|
|
&xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx a sociálních xxxxxx
|
1&xxxx;208
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
23&xxxx;200
|
&xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx xxxxxx za xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
48&xxxx;634
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx správě
|
47 670
|
Výdaje xx xxxxxxxxx Národního programu xxxxxxxx XX xx xxxxxxxx x EU
|
0
|
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (x. x. 240/2000 Xx.)
|
1&xxxx;270
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
35&xxxx;752
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx
|
25&xxxx;900
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
27&xxxx;200
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx některých xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
137&xxxx;669
|
v xxxxxxxx Xx
|
||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
5&xxxx;143
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
604&xxxx;755
|
&xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou práci
|
48 467
|
z xxxx: platy xxxxxxxxxxx
|
47&xxxx;654
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené zaměstnavatelem*)
|
16 963
|
Převod xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
953
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5
|
13&xxxx;500
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx státní xxxxxx
|
48&xxxx;467
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců xx xxxxxx správě
|
47 654
|
Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX xx xxxxxxxx x XX
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx situace podle §25 krizového xxxxxx (x. x. 240/2000 Xx.)
|
1&xxxx;442
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
24 511
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxx dopravě
|
41 700
|
|
Výdaje xx dopravní obslužnost x xxxxxxxxxx dopravě
|
22 100
|
|
Pozemkové xxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
Financování xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x titulu xxxxxxx změny xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
Dotace a xxxxxxxxx xxxxx
|
173&xxxx;807
|
&xxxx; | &xxxx;
x tisících Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx příjmy, kapitálové xxxxxx x xxxxxxx xxxxxx xxxxxx
|
32&xxxx;426
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
486&xxxx;446
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
63&xxxx;652
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
63&xxxx;189
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
22 278
|
Převod xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;264
|
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
2&xxxx;850
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx ve xxxxxx xxxxxx
|
42&xxxx;668
|
&xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců xx xxxxxx xxxxxx
|
42&xxxx;310
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x EU
|
0
|
Zajištění xxxxxxxx na xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (x. x. 240/2000 Xx.)
|
1&xxxx;900
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
18&xxxx;829
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx
|
15&xxxx;300
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
39&xxxx;300
|
&xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
Protiradonová xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
Výdaje stanovené xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx některých výdajů x titulu výrazné xxxxx financování xxxxxxxxx xxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
269&xxxx;940
|
v xxxxxxxx Xx
|
||
&xxxx;
Xxxxxxxx ukazatele
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
1&xxxx;315
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
508&xxxx;464
|
&xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
52&xxxx;051
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
51&xxxx;143
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
18&xxxx;218
|
&xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx potřeb
|
1 023
|
Výdaje xx financování programů xxxxx xxxxxxx x. 5
|
19&xxxx;400
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx ve xxxxxx xxxxxx
|
52&xxxx;051
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
51&xxxx;143
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx členství x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. č. 240/2000 Xx.)
|
1&xxxx;922
|
&xxxx; | &xxxx;
Xxxxx sociální xxxx
|
17&xxxx;515
|
&xxxx; | &xxxx;
Xxxxxx na dopravní xxxxxxxxxx v xxxxxxxx xxxxxxx
|
24&xxxx;820
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x železniční xxxxxxx
|
35&xxxx;300
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx stanovené zvláštními xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x transfery obcím
|
238 580
|
&xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
Souhrnné xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx dotace xxxxxx
|
1&xxxx;893
|
&xxxx; | &xxxx;
Xxxxxx celkem
|
584 964
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx
|
48&xxxx;840
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
48&xxxx;413
|
&xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
17&xxxx;094
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
968
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5
|
15&xxxx;357
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx ve xxxxxx xxxxxx
|
48&xxxx;840
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
48&xxxx;413
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX na xxxxxxxx x EU
|
0
|
Zajištění xxxxxxxx xx krizové xxxxxxx xxxxx §25 krizového xxxxxx (x. č. 240/200 Sb.)
|
1 449
|
|
Dávky xxxxxxxx xxxx
|
27&xxxx;920
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
33&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x železniční xxxxxxx
|
32&xxxx;700
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx z xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
Dotace x xxxxxxxxx xxxxx
|
230&xxxx;355
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx dotace xxxxxx
|
3&xxxx;993
|
&xxxx; | &xxxx;
Xxxxxx celkem
|
400 865
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx dílčí ukazatele
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
48&xxxx;907
|
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
48&xxxx;324
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
17&xxxx;117
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
966
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
33&xxxx;800
|
&xxxx; | &xxxx;
Xxxxxxxxxx dílčí ukazatele
|
|
Platy xxxxxxxxxxx a ostatní xxxxxx xx xxxxxxxxxx xxxxx ve státní xxxxxx
|
42&xxxx;725
|
|
&xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx ve xxxxxx xxxxxx
|
42&xxxx;158
|
&xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. č. 240/2000 Xx.)
|
1&xxxx;000
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
10&xxxx;420
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
25&xxxx;700
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x železniční xxxxxxx
|
20&xxxx;400
|
&xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
Protiradonová xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx stanovené zvláštními xxxxxx a xxxxxxxxxxxxx xxxxxxxxx výdajů x xxxxxx výrazné xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx obcím
|
137 855
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
8&xxxx;900
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
702&xxxx;974
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx za xxxxxxxxxx xxxxx
|
61&xxxx;114
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
59&xxxx;836
|
&xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
21&xxxx;390
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;197
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxx xxxxxxx č. 5
|
46&xxxx;107
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx provedenou xxxxx ve státní xxxxxx
|
61&xxxx;114
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx xx státní xxxxxx
|
59&xxxx;836
|
&xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx situace xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
2&xxxx;547
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
27&xxxx;962
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
36&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
23&xxxx;700
|
&xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
Protiradonová xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx zvláštními xxxxxx x xxxxxxxxxxxxx xxxxxxxxx výdajů x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
234&xxxx;880
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x přijaté dotace xxxxxx
|
9&xxxx;441
|
&xxxx; | &xxxx;
Xxxxxx celkem
|
482 177
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
52&xxxx;867
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
52&xxxx;282
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
18&xxxx;503
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
1 046
|
Výdaje xx financování programů xxxxx xxxxxxx x. 5
|
9&xxxx;925
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx ve xxxxxx xxxxxx
|
46&xxxx;966
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx státní xxxxxx
|
46&xxxx;381
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x EU
|
0
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Sb.)
|
592
|
|
Dávky sociální xxxx
|
11&xxxx;549
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v silniční xxxxxxx
|
46&xxxx;821
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
24&xxxx;800
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx xxxxxx a dofinancování xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx obcím
|
159 890
|
v xxxxxxxx Xx
|
||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx příjmy x xxxxxxx dotace celkem
|
2 852
|
Výdaje xxxxxx
|
447&xxxx;284
|
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxx x xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
50&xxxx;017
|
&xxxx; | &xxxx;
x toho: platy xxxxxxxxxxx
|
48&xxxx;987
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
17&xxxx;506
|
&xxxx; | &xxxx;
Xxxxxx fondu kulturních x xxxxxxxxxx xxxxxx
|
980
|
&xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx xxxxxxx č. 5
|
11&xxxx;950
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
50&xxxx;017
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
48&xxxx;987
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX na xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Xx.)
|
1&xxxx;290
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
27&xxxx;783
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
40&xxxx;300
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
21&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
Protiradonová xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx zvláštními xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx z xxxxxx xxxxxxx změny xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
Dotace x transfery xxxxx
|
145&xxxx;569
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x přijaté xxxxxx xxxxxx
|
2&xxxx;500
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
336&xxxx;796
|
&xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
157&xxxx;341
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
140&xxxx;660
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
55&xxxx;069
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
2&xxxx;813
|
&xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx přílohy x. 5
|
45&xxxx;145
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
Neinvestiční xxxxxxxxx xxxxxxxxxxxx xxxxxxxxxxx
|
80
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx NKÚ
|
14 696
|
Náhrady výdajů xxxxxxxxx x výkonem xxxxxx (z. č. 236/1995 Sb.)
|
2 510
|
|
Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx xxxxxxxx x EU
|
4 900
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx ukazatele
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
21&xxxx;329&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxxx x xxxxx xxxxxxxx xxxxxxxxx
|
21&xxxx;200&xxxx;000
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
Specifické xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx státního xxxxx
|
20&xxxx;509&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxxxx spojené x xxxxxxxx státního xxxxx
|
200&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxx xxxxxx
|
620&xxxx;000
|
v xxxxxxxx Xx
|
||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxx xxxxxxxx xxxxxxxxxx xxxxx - odvody xx xxxxxxx xxxxxxxxxxxxxx xxxxxx na jaderný xxxx*)
|
700&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxx xxxxxxxx xxxxxxxxxx xxxxx - xxxxxxx příjmy
|
4 779 400
|
Výdaje x účtů xxxxxxxx xxxxxxxxxx aktiv xxxxxx
|
33&xxxx;259&xxxx;300
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxxx x xxxxx xxxxxxxx xxxxxxxxx
|
18&xxxx;800&xxxx;000
|
&xxxx; | &xxxx;
Xxxxx xxxxx krátkodobých xxxxxxxxxx na xxxxxxxxxx xxxxxx
|
8&xxxx;979&xxxx;900
|
&xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
Jednotné xxxxx ukazatele
|
|
|
Specifické dílčí xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxx opatření x xxxxxxxxxx xxxxxxxx xxxxxxx
|
396&xxxx;800
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxx xxxxxxx xxxxxxx xxxxxx na restituovaném xxxxxxx
|
4&xxxx;398&xxxx;900
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxx xxxxxxxx xxxxxxxx xxxxx
|
226&xxxx;600
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxx záporného xxxxx xxxxxxxxxx xx xxxxxxxxx xxxxxxxxx
|
4&xxxx;384&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxxxxxxxx půjčka pro Xxxxxx xxxxxxx, x. x. x
|
2&xxxx;860&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxx Správy úložišť xxxxxxxxxxxxxx xxxxxx
|
110&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxx hasičských záchranných xxxxx
|
300&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxx xxxxxx správy xxxxxxxx xxxxxxxxxxxxx celků x okresních xxxxx
|
240&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxx xxxxxx xxxxx xxxxxxxxxxxxxxxxx xxxx xxxxxxxxxxx okresních úřadů
|
130 000
|
Výdaje xx xxxxxxxxx xxxxxxxxxx xxxxx z xxxxx xxxxxxx x dlouhodobých xxxxxxxx xxxxxxxxx
|
1&xxxx;384&xxxx;500
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxx xxxxxxx správy
|
0
|
Výdaje xx xxxxxx ztráty Xxxxxxxxxxxx xxxxx Praha, x. x. ú.
|
18 800 000
|
&xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
Souhrnné xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x xxxxxxx xxxxxx xxxxxx
|
10&xxxx;523&xxxx;394
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx xxxxxx
|
359&xxxx;400&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
104&xxxx;157&xxxx;996
|
&xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
7 482 186
|
Specifické xxxxx ukazatele
|
|
|
Vládní xxxxxxxxxx xxxxxxx
|
1&xxxx;474&xxxx;640
|
|
&xxxx; | &xxxx;
Xxxxxxx xx xxxxxx xxxxxxxxx situací x xxxxxxxxxxxx jejích xxxxxxxx
|
180&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx návštěvy
|
60 000
|
Výdaje xx xxxxxxxxxxxxx xxxxxxxx
|
117&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxxx
|
8&xxxx;900&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxx
|
1&xxxx;352&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxx
|
1&xxxx;892&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxx xxxxxxxx
|
2&xxxx;598&xxxx;600
|
&xxxx; | &xxxx;
Xxxxxx a návratné xxxxxxxx výpomoci neziskovým xxxxxxxxxxx
|
668&xxxx;350
|
&xxxx; | &xxxx;
Xxxxxxxx výdaje; náhrady
|
36 601 600
|
Transfery xxxxxxxxxxxx xxxxxxxxxxx, zahraniční xxxxx
|
1&xxxx;520&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxxxx vztahy k xxxxxxxxx krajů - xxx. příloha x. 7 xxxxxx
|
903&xxxx;040
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx x xxxxxxxxx xxxx x xxxxxxx xx xxxxxxxxxxxx xxxxxxxx (pro xxxxxxxxxxx xxxxx) - xxx xxxxxxx x. 6 xxxxxx
|
3&xxxx;610&xxxx;327
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxx xxx územní xxxxxxxxxx
|
436&xxxx;560
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxx xxxxxxx úřady
|
836 010
|
Transfery xxxxxxxx xxxxxxxxx xxxxxxxxx xxxxxx
|
32&xxxx;252&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxxx výdaje
|
3 273 683
|
&xxxx; | &xxxx;
x tisících Xx
|
|
&xxxx;
Xxx- xxxxxx číslo
|
Název xxxxxxxx
|
&xxxx;
Xxxxxx na programy xxxxxx
|
&xxxx;
301&xxxx;010
|
&xxxx;
Xxxxxx a xxxxxxxx xxxxxx Pražského Hradu
|
95 000
|
301 020
|
Obnova x dostavba sídla xxxxxxxxxx xxxxxxxxx x Xxxxxx
|
31&xxxx;000
|
&xxxx;
301&xxxx;030
|
&xxxx;
Xxxxxxxx x xxxxxxxxx xxxxxx strojů a xxxxxxxx Xxxxxxxxx xxxxxxxxxx
|
5&xxxx;000
|
&xxxx;
301&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx a xxxxxxxxxxxxx xxxxxxxxxxx (ICT)
|
|
301 830
|
Pořízení, xxxxxx a xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
&xxxx;
301&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
&xxxx;
Xxxxxxxx prezidenta republiky xxxxxx
|
131&xxxx;000
|
|
&xxxx;
302&xxxx;010
|
&xxxx;
Xxxxxxxx a tech. xxxxxx xxxxxx. xxxxxxx Xxxxxxxxxx sněmovny Xxxxxxxxxx
|
20&xxxx;000
|
&xxxx;
302&xxxx;020
|
&xxxx;
Xxxxxxxx xxxx xxx xxxxxxxx
|
90&xxxx;178
|
&xxxx;
302&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxxxx informačních a xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
&xxxx;
302&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
&xxxx;
302&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
&xxxx;
Xxxxxxxxxx xxxxxxxx Xxxxxxxxxx xxxxxx
|
110&xxxx;178
|
|
&xxxx;
303&xxxx;010
|
&xxxx;
Xxxxxxxx a xxxx. xxxxxx invest. xxxxxxx Xxxxxx Parlamentu
|
125 300
|
303 810
|
Výstavba, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx a xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
&xxxx;
303&xxxx;830
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
&xxxx;
303&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx informačních xxxxxxx veřejné xxxxxx
|
|
&xxxx;
Xxxxx Xxxxxxxxxx celkem
|
125 300
|
|
304 010
|
Pořízení x xxxx, xxxxxx xxxxxx. xxxxxxx Úřadu vlády
|
116 486
|
304 810
|
Výstavba, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx technologií (XXX)
|
|
&xxxx;
304&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx systémů
|
|
304 860
|
Pořízení, xxxxxx x provozování xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
&xxxx;
304&xxxx;920
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. majetku x xxxxxx úkolů xxxx xxxxxxx
|
2&xxxx;050
|
&xxxx;
Xxxx vlády xxxxxx
|
118&xxxx;536
|
|
&xxxx;
305&xxxx;010
|
&xxxx;
Xxxxxxxx a xxxx. xxxxxx xxxxxx. xxxxxxx Xxxxxxxxxxxx xxxxxxxxxx xxxxxx
|
168&xxxx;970
|
&xxxx;
305&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxxxxxxx informačních a xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
&xxxx;
305&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx informačních systémů
|
|
305 920
|
Pořízení x xxxx. xxxxxx xxxxxxx. xxxxxxx k xxxxxx xxxxx xxxx x xxxxxxx
|
400
|
&xxxx;
Xxxxxxxxxxxx informační xxxxxx celkem
|
169 370
|
|
306 010
|
Pořízení a xxxx. obnova xxxxxx. xxxxxxx Xxxxxxxxxxxx xxxxxxxxxxxx xxxx na xxxxx XX
|
175&xxxx;673
|
&xxxx;
306&xxxx;020
|
&xxxx;
Xxxxxxxx x tech. xxxxxx xxxxxx. majetku Xxxxxxxxxxxx zahraničních věcí x zahraničí
|
854 478
|
306 030
|
Zabezpečení xxxxxxxx XX xx vstup xx EU
|
66 500
|
306 810
|
Výstavba, obnova x xxxxxxxxxxx infrastruktury xxxxxxxxxxxx a xxxxxxxxxxxxx xxxxxxxxxxx (ICT)
|
|
306 830
|
Pořízení, obnova x provozování vnitřních xxxxxxxxxxxx xxxxxxx
|
|
&xxxx;
306&xxxx;860
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx veřejné xxxxxx
|
|
&xxxx;
306&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx systémů ČR x xxxxxxxxxxxx xxxxxxx XX
|
|
&xxxx;
Xxxxxxxxxxxx zahraničních xxxx xxxxxx
|
1&xxxx;096&xxxx;651
|
|
&xxxx;
307&xxxx;010
|
&xxxx;
Xxxxxx mobilní xxxxxxxxxxx xxxxxxxxxxxxxx
|
68&xxxx;680
|
&xxxx;
307&xxxx;020
|
&xxxx;
Xxxxxx operačně xxxx. xxxxxxx xxxxxx a xxxxxx vzdušných a xxxxxxxxx sil
|
31 500
|
307 040
|
Rozvoj x xxxxxxxxxxx senzorů, xxxxxxxxxxx x xxxxxxxxxxxxxxx xxxxxxx
|
18&xxxx;000
|
&xxxx;
307&xxxx;060
|
&xxxx;
Xxxxxxxxxxx xxxxxxx xxxxxxxxxxx xxxxxxxxxxx
|
626&xxxx;553
|
&xxxx;
307&xxxx;070
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxx xxxxxx
|
21&xxxx;000
|
&xxxx;
307&xxxx;080
|
&xxxx;
Xxxxxx xxxxxxxx xxxxxxx a xxxxxxxx xxxxxxxxxxx
|
70&xxxx;380
|
&xxxx;
307&xxxx;110
|
&xxxx;
Xxxxxx strategického xxxxxxxxxxxxx
|
46&xxxx;500
|
&xxxx;
307&xxxx;120
|
&xxxx;
Xxxxxx xxx xxxxxxxxxxx operací
|
30 600
|
307 130
|
Rozvoj xxxxxxxxxx xxxxxxxx
|
15&xxxx;655
|
&xxxx;
307&xxxx;140
|
&xxxx;
Xxxxxx xxxxxxxxx xxxxxxxx
|
2&xxxx;000
|
&xxxx;
307&xxxx;150
|
&xxxx;
Xxxxxx xxxxxxxxx xxxxxxx
|
3&xxxx;745
|
&xxxx;
307&xxxx;190
|
&xxxx;
Xxxxxxxxxxx xxxxxxx x xxxxxx xxxxx vojenského xxxxxxxxxxxxx
|
23&xxxx;200
|
&xxxx;
307&xxxx;210
|
&xxxx;
Xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxxx xxxxxx
|
247&xxxx;240
|
&xxxx;
307&xxxx;220
|
&xxxx;
Xxxxxx x modernizace xxxxxxxxxxxxxx
|
183&xxxx;520
|
&xxxx;
307&xxxx;230
|
&xxxx;
Xxxxxx a modernizace xxxxxxxxxxxxxxxx xxxxxx
|
5&xxxx;000
|
&xxxx;
307&xxxx;240
|
&xxxx;
Xxxxxx a xxxxxxxxxxx xxxxxxxxxx xxxxxx
|
15&xxxx;000
|
&xxxx;
307&xxxx;260
|
&xxxx;
Xxxxxx xxx územní obrany x záchranného xxxxxxx
|
49&xxxx;630
|
&xxxx;
307&xxxx;270
|
&xxxx;
Xxxxxx xxxxxxxxxxx xxxxxxxx xxxxxxxxx xxx
|
28&xxxx;980
|
&xxxx;
307&xxxx;280
|
&xxxx;
Xxxxxxxxxxx xxxxxxx x xxxxxx xxxxxxxxx xxx
|
187&xxxx;418
|
&xxxx;
307&xxxx;290
|
&xxxx;
Xxxxxxx xxxxxxx, nevojenská xxxx
|
64&xxxx;948
|
&xxxx;
307&xxxx;310
|
&xxxx;
Xxxxxx x xxxxxxxxxxx xxxxxxxxxx xxxxxxxx
|
8&xxxx;389&xxxx;700
|
&xxxx;
307&xxxx;320
|
&xxxx;
Xxxxxx x modernizace xxxxxxxxxxxxx xxxxxxxx
|
|
&xxxx;
307&xxxx;330
|
&xxxx;
Xxxxxx x xxxxxxxxxxx speciálního letectva
|
|
307 340
|
Rozvoj x modernizace XXXX
|
4&xxxx;500
|
&xxxx;
307&xxxx;350
|
&xxxx;
Xxxxxx xxxxxxx navigace x xxxxxxxxxx xxxxxxxx a xxxxxx xxxxxxxxxxxx
|
6&xxxx;670
|
&xxxx;
307&xxxx;370
|
&xxxx;
Xxxxxx logistiky xxxxxxxxx xxx x XXXX
|
27&xxxx;900
|
&xxxx;
307&xxxx;380
|
&xxxx;
Xxxxxx požadavků ICAO xx vojenském xxxxxxxx
|
129&xxxx;350
|
&xxxx;
307&xxxx;390
|
&xxxx;
Xxxxxxxxxxx xxxxxxx x života xxxxx xxxxxxxxx sil x PLRV
|
91 851
|
307 410
|
Výstavba a xxxxxxx xxx a xxxxxxxxxx AČR v xxxxxxx. operacích
|
|
307 420
|
Zřízení x xxxxxx xxxxxxxxxxxx xxxxxxxxx XX
|
40&xxxx;350
|
&xxxx;
307&xxxx;430
|
&xxxx;
Xxxxxxxxx xxxxxxxx se xxxxxxxxxx účastí
|
48 140
|
307 440
|
Zachování a xxxxxx historických xxxxxx x tradic xxxxxx
|
10&xxxx;800
|
&xxxx;
307&xxxx;450
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxx NATO
|
235 890
|
307 460
|
Ostatní xxxxxxxxxx xxxxxxxx
|
21&xxxx;000
|
&xxxx;
307&xxxx;510
|
&xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxx a xxxxxxxxx XXX
|
4&xxxx;160
|
&xxxx;
307&xxxx;520
|
&xxxx;
Xxxxxx mírových xxxxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxx
|
78&xxxx;100
|
&xxxx;
307&xxxx;610
|
&xxxx;
Xxxxxxxxxxx x xxxxxx xxxxxxxxxx xxxxxxx
|
15&xxxx;500
|
&xxxx;
307&xxxx;640
|
&xxxx;
Xxxxxx opravárenství x xxxxxxxxxxxx
|
|
&xxxx;
307&xxxx;650
|
&xxxx;
Xxxxxx kontejnerizace x xxxxxxxxxxxxx prostředků
|
|
307 680
|
Zabezpečení xxxxx XXX, proviantním, xxxxxxxxxx x ost. xxxxxxxxxx
|
11&xxxx;260
|
&xxxx;
307&xxxx;710
|
&xxxx;
Xxxxxxxxxxxxx xxxxxxxx xxxxx x xxxxxxx x xxxxxxxxx xxxxx xxxxxxxxxxxxx zdrojů
|
11 000
|
307 720
|
Výstavba x obnova xxxxxxxx x ochraně životního xxxxxxxxx
|
13&xxxx;000
|
&xxxx;
307&xxxx;730
|
&xxxx;
Xxxxxxxxx xxxxxxxx xxxxxxxxx xxxxxxxxx při xxxxxxx xxxxx
|
|
&xxxx;
307&xxxx;740
|
&xxxx;
Xxxxxxxxxxx centralizovaných xxxxxxxxx xxxxxx
|
217&xxxx;700
|
&xxxx;
307&xxxx;750
|
&xxxx;
Xxxxxx xxxxxxxx a xxxxxxxxxx
|
5&xxxx;000
|
&xxxx;
307&xxxx;760
|
&xxxx;
Xxxxxxx xxxxxxx vydaných x xxxxxxxxxxx
|
166&xxxx;947
|
&xxxx;
307&xxxx;770
|
&xxxx;
Xxxxxx xxxxxxxx xxxxxxxx
|
240&xxxx;000
|
&xxxx;
307&xxxx;790
|
&xxxx;
Xxxxxx vojenské xxxxxxxx x rekreační xxxx
|
45&xxxx;000
|
&xxxx;
307&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx a provozování xxxxxxxxxxxxxx xxxxxxxxxxxx a xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
83&xxxx;600
|
&xxxx;
307&xxxx;820
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxx xxxxxxxxxxxx systémů
|
178 600
|
307 870
|
Harmonizace xxxxxxxxxxxx xxxxxxx XX x xxxxxxxxxxxx xxxxxxx XX
|
|
&xxxx;
307&xxxx;910
|
&xxxx;
Xxxxxxx xxxxxxx xxxxxxx x xxxxxxx xxxxxx x xxxxxxxxxxx
|
64&xxxx;900
|
&xxxx;
307&xxxx;920
|
&xxxx;
Xxxxxxx xxxxxx x vývoj podpory xxxxxxxx sil XXX
|
106&xxxx;260
|
&xxxx;
307&xxxx;930
|
&xxxx;
Xxxxxx xxxxxxxxxx xxxxxxxxx xxxxxxx xxxxxx
|
21&xxxx;500
|
&xxxx;
Xxxxxxxxxxxx obrany xxxxxx
|
12&xxxx;055&xxxx;007
|
|
&xxxx;
308&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxxxxxxx xxxxxx xxxxxxxxxxxx xxxxxxx XXX
|
356&xxxx;080
|
&xxxx;
308&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
&xxxx;
308&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
&xxxx;
308&xxxx;920
|
&xxxx;
Xxxxxxxx x tech. xxxxxx xxxxxx. xxxxxxx x xxxxxx úkolů vědy x xxxxxxx
|
10&xxxx;700
|
&xxxx;
Xxxxxxx xxxxxxxxxxxx xxxx xxxxxx
|
366&xxxx;780
|
|
&xxxx;
309&xxxx;010
|
&xxxx;
Xxxxxxxx a xxxxxxxxx obnova invest. xxxxxxx Xxxxxxxxx xxxxxxxxx xxxxxxxx práv
|
95 160
|
309 810
|
Výstavba, xxxxxx x provozování xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
&xxxx;
309&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx systémů
|
|
Kancelář Xxxxxxxxx xxxxxxxx xxxx xxxxxx
|
95&xxxx;160
|
|
&xxxx;
312&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx. obnova xxxxxx. xxxxxxx ve xxxxxx Xxxxxxxxxxxx xxxxxxx
|
33&xxxx;165
|
&xxxx;
312&xxxx;020
|
&xxxx;
Xxxxxxxx x technická xxxxxx xxxxxxxxxxxx a výpočetních xxxxxxx Xxxxxxxxxxxx xxxxxxx
|
329&xxxx;600
|
&xxxx;
312&xxxx;040
|
&xxxx;
Xxxxxxxxxxx xxxxxxxx XX na xxxxx xx XX xx xxxxxxxxx xxxxxx xxxxxx
|
67&xxxx;713
|
&xxxx;
312&xxxx;110
|
&xxxx;
Xxxxxxxx x technická xxxxxx xxxxx x xxxxxx xxxxxxxx finančních xxxxxx
|
552&xxxx;819
|
&xxxx;
312&xxxx;120
|
&xxxx;
Xxxxxxxx a xxxxxxxxx xxxxxx xxxxxx a xxxxxxxx xxxxxxxx xxxxxxxxxx xxxxxx
|
53&xxxx;500
|
&xxxx;
312&xxxx;130
|
&xxxx;
Xxxxxxxx x technická xxxxxx xxxxxxxxxxxx xxxxxxx xxxxxx xxxx (XXXX)
|
455&xxxx;000
|
&xxxx;
312&xxxx;140
|
&xxxx;
Xxxxxxxxxxx xxxxxxxx XX xx xxxxx xx XX x xxxxxxxx finančních xxxxxxxx
|
371&xxxx;871
|
&xxxx;
312&xxxx;210
|
&xxxx;
Xxxxxxxx a xxxxxxxxx xxxxxx xxxxx a xxxxxx správy xxx
|
319&xxxx;798
|
&xxxx;
312&xxxx;220
|
&xxxx;
Xxxxxxxx x xxxxxxxxx xxxxxx xxxxxx x zařízení xxxxxx xxx
|
74&xxxx;640
|
&xxxx;
312&xxxx;230
|
&xxxx;
Xxxxxxxx a xxxxxxxxx xxxxxx xxxxxxxxxxxx xxxxxxx správy cel (XXX)
|
334&xxxx;900
|
&xxxx;
312&xxxx;240
|
&xxxx;
Xxxxxxxxxxx přípravy XX xx xxxxx xx XX x orgánech xxxxxx cel
|
7 300
|
312 710
|
Výstavba, obnova x provozování infrastruktury XXX ministerstva xxxxxxx
|
|
&xxxx;
312&xxxx;720
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx ICT xxxxxx xxxxxx
|
|
&xxxx;
312&xxxx;730
|
&xxxx;
Xxxxxxxx, obnova a xxxxxxxxxxx infrastruktury ICT xxxxxx xxx
|
|
&xxxx;
312&xxxx;820
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx registrů x xxxxxxxx
|
|
&xxxx;
312&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
&xxxx;
312&xxxx;840
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx IS xxxxxxxxxxxxx xxxxxxxx xxxxxxxxxxx x kompetenčního xxxxxx
|
|
&xxxx;
312&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxxxxx xxxxxxx veřejné xxxxxx a XXX
|
|
&xxxx;
312&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx XX x xxxxxxxxxxxx xxxxxxx XX
|
|
&xxxx;
312&xxxx;880
|
&xxxx;
Xxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx XX
|
|
&xxxx;
Xxxxxxxxxxxx xxxxxxx xxxxxx
|
2&xxxx;600&xxxx;306
|
|
&xxxx;
313&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx invest. xxxxxxx xx xxxxxx Xxxxxxxxxxxx xxxxx a xxxxxxxxxx věcí
|
100 500
|
313 020
|
Pořízení x xxxx. obnova invest. xxxxxxx Xxxxxx xxxxxxxxxx xxxxxxxxxxx
|
197&xxxx;991
|
&xxxx;
313&xxxx;030
|
&xxxx;
Xxxxxxxx a xxxx. xxxxxx xxxxxx. majetku Xxxxxx služeb zaměstnanosti
|
31 500
|
313 040
|
Pořízení x tech. xxxxxx xxxxxx. majetku xx xxxxxx ústavů sociální xxxx
|
1&xxxx;214&xxxx;401
|
&xxxx;
313&xxxx;050
|
&xxxx;
Xxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxx xxxxxxxx xxxxxxx
|
231&xxxx;000
|
&xxxx;
313&xxxx;060
|
&xxxx;
Xxxxxxxxx xxxxxxxxxxxx xxxxxxx XXXX
|
309&xxxx;000
|
&xxxx;
313&xxxx;070
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. majetku xxxxxxxxxxxxxx xxxxxxxxxx a občanských xxxxxxxx
|
37&xxxx;460
|
&xxxx;
313&xxxx;410
|
&xxxx;
Xxxxxxx podnikatelských xxxxxxxx xxxxxxxxxxxxxxxx xxxxxx xx XXX
|
103&xxxx;000
|
&xxxx;
313&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x komunikačních xxxxxxxxxxx (XXX)
|
|
&xxxx;
313&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
&xxxx;
313&xxxx;840
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx XX podporujících xxxxxxxx xxxxxxxxxxx z xxxxxxxxxxxxx xxxxxx
|
|
&xxxx;
313&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
&xxxx;
313&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx XX x xxxxxxxxxxxx xxxxxxx XX
|
|
&xxxx;
313&xxxx;910
|
&xxxx;
Xxxxxxxx a technická xxxxxx xxxxxx. majetku xxxxxxxxxx xxxx a xxxxxxx
|
3&xxxx;100
|
&xxxx;
Xxxxxxxxxxxx xxxxx x xxxxxxxxxx xxxx celkem
|
2 227 952
|
|
314 010
|
Reprodukce xxxxxxxxxxxx xxxxxxx pracovišť XX
|
135&xxxx;000
|
&xxxx;
314&xxxx;020
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxxx majetku x uprchlických xxxxxxxx
|
3&xxxx;000
|
&xxxx;
314&xxxx;030
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxxx xxxxxxx organizací xxxxxxxxx MV x xxxxxxxxx xxxxxx
|
15&xxxx;096
|
&xxxx;
314&xxxx;040
|
&xxxx;
Xxxxxxx xxxxxxx xxxxxx
|
281&xxxx;730
|
&xxxx;
314&xxxx;050
|
&xxxx;
Xxxxxx správních činností
|
10 000
|
314 060
|
Dopady xxxxxx x. 148/98 Xx., x xxxxxxx xxxxxxxxxxx xxxxxxxxxxx
|
60&xxxx;000
|
&xxxx;
314&xxxx;070
|
&xxxx;
Xxxxxxx xxxxxxx xxxxxxxx XX xx xxxxxxxx x EU
|
979 200
|
314 110
|
Rozvoj x xxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxxx xxxxxxx resortu - HELIOS
|
86 010
|
314 130
|
Rozvoj a xxxxxx centrálních xxxxxxxxxxxx xxxxxxx
|
9&xxxx;600
|
&xxxx;
314&xxxx;140
|
&xxxx;
Xxxxxx xxxxxxxxx zařízeních xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxx
|
8&xxxx;300
|
&xxxx;
314&xxxx;210
|
&xxxx;
Xxxxxxxx x obnova xxxxx x xxxxxx xxxxxxxxxxx xxxxxx
|
334&xxxx;429
|
&xxxx;
314&xxxx;220
|
&xxxx;
Xxxxxxxxxx xxxxxxxx xxxxxxxxxxxx majetku policejních xxxxxx
|
137&xxxx;084
|
&xxxx;
314&xxxx;310
|
&xxxx;
Xxxxxxxxxx investičního xxxxxxx xxxxxxxxx a xxxxxxxxxxxx xxxxxxxx
|
10&xxxx;000
|
&xxxx;
314&xxxx;320
|
&xxxx;
Xxxxxxxxxx investičního xxxxxxx xxxxxxxxxxxxxx a sportovních xxxxxxxx
|
1&xxxx;000
|
&xxxx;
314&xxxx;610
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxxx xxxxxxx x xxxxxxxxxx Xxxxxxxxxxx xxxxxxxxxxx xxxxx
|
76&xxxx;476
|
&xxxx;
314&xxxx;620
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxxx xxxxxxxxxxx xxxxx
|
225&xxxx;202
|
&xxxx;
314&xxxx;710
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx infrastruktury XXX xxxxxxxxxxxx xxxxxx
|
|
&xxxx;
314&xxxx;720
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx XXX - Xxxxxxx XX
|
|
&xxxx;
314&xxxx;730
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx infrastruktury XXX - xxxxxxxx orgánů xxxxxx xxxxxx
|
|
&xxxx;
314&xxxx;740
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx XXX - XXXXXX
|
|
&xxxx;
314&xxxx;750
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxxxx XXX - XXXXX - XXXXX
|
|
&xxxx;
314&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx a provozování xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
&xxxx;
314&xxxx;840
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx XX podporujících činnosti xxxxxxxxxxx x xxxxxxxxxxxxx xxxxxx
|
|
&xxxx;
314&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx informačních xxxxxxx xxxxxxx xxxxxx
|
23&xxxx;800
|
&xxxx;
314&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx ČR x xxxxxxxxxxxx systémy XX
|
|
&xxxx;
314&xxxx;880
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxx. systémů xxxxxxxx xxxxxx státní xxxxxx
|
|
&xxxx;
314&xxxx;910
|
&xxxx;
Xxxxxx x xxxxxx xxxxxxxxxx-xxxxxxxxx xxxxxxxx xxxxxxxxxxxxxxx činnosti
|
6 355
|
314 920
|
Materiálně-technické xxxxxxxxxxx vědecko xxxxxxxxxx xxxxx
|
1&xxxx;245
|
&xxxx;
Xxxxxxxxxxxx vnitra celkem
|
2 403 527
|
|
315 010
|
Pořízení x xxxx. xxxxxx xxxxxx. xxxxxxx xx xxxxxx Xxxxxxxxxxxx xxxxxxxxx xxxxxxxxx
|
87&xxxx;860
|
&xxxx;
315&xxxx;020
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. xxxxxxx xxxxxxxxxx xxxxxxxxxx xxxxxxx x xxxxxxxxx xxxxx
|
40&xxxx;000
|
&xxxx;
315&xxxx;030
|
&xxxx;
Xxxxxxxx x územích xxxxxxxxxx xxxxxxxxx, xxxxxx x xxxxxxx xxxxxxxxxxxx xxxxx
|
|
&xxxx;
315&xxxx;050
|
&xxxx;
Xxxxxxxxxxxx xxxxxxx xxxxxxx
|
253&xxxx;249
|
&xxxx;
315&xxxx;060
|
&xxxx;
Xxxxxx xxxxxxxxxxxxxxx xxxxxxxxxx akce
|
339 231
|
315 070
|
Národní program xxxxxxxx ČR xx xxxxxxxx v EU
|
134 932
|
315 810
|
Výstavba, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx a xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
&xxxx;
315&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx a provozování xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
&xxxx;
315&xxxx;840
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx XX xxxxxxxxxxxxx xxxxxxxx xxxxxxxxxxx z xxxxxxxxxxxxx xxxxxx
|
|
&xxxx;
315&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
&xxxx;
315&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx XX x xxxxxxxxxxxx xxxxxxx XX
|
|
&xxxx;
315&xxxx;910
|
&xxxx;
Xxxxxxxx x technická xxxxxx xxxxxx. xxxxxxx organizací xxxx x xxxxxxx
|
28&xxxx;100
|
&xxxx;
315&xxxx;920
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. xxxxxxx x xxxxxx úkolů xxxx x výzkumu
|
8 723
|
Ministerstvo xxxxxxxxx xxxxxxxxx celkem
|
892 095
|
|
317 010
|
Pořízení a xxxxxxxxx obnova xxxxxxxxxxxx xxxxxxx xx správě Xxxxxxxxxxxx xxx místní xxxxxx
|
30&xxxx;803
|
&xxxx;
317&xxxx;410
|
&xxxx;
Xxxxxxx xxxxxx bytového xxxxx
|
200&xxxx;000
|
&xxxx;
317&xxxx;420
|
&xxxx;
Xxxxxxxx xxxxxxxxx xxxx x xxxxxxxxx xxxxxxxxxxxxxx xx vlastnictví obcí
|
1 796 486
|
317 430
|
Podpora xxxxxxxxxxx úvěrování
|
600 000
|
317 530
|
Výstavba x xxxxxxxxx xxxxxx xxxx x pečovatelskou xxxxxxx
|
523&xxxx;200
|
&xxxx;
317&xxxx;620
|
&xxxx;
Xxxxxxx xxxxxxxxxxxx rozvoje
|
1 990 300
|
317 710
|
Obnova venkova
|
320 000
|
317 810
|
Výstavba, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
&xxxx;
317&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
&xxxx;
317&xxxx;840
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx XX xxxxxxxxxxxxx xxxxxxxx xxxxxxxxxxx x xxxxxxxxxxxxx xxxxxx
|
|
&xxxx;
317&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx systémů xxxxxxx xxxxxx
|
|
&xxxx;
317&xxxx;870
|
&xxxx;
Xxxxxxxxxxx informačních xxxxxxx XX x xxxxxxxxxxxx xxxxxxx XX
|
|
&xxxx;
Xxxxxxxxxxxx xxx místní rozvoj xxxxxx
|
5&xxxx;460&xxxx;789
|
|
&xxxx;
321&xxxx;910
|
&xxxx;
Xxxxxxxx a technická xxxxxx xxxxxx. xxxxxxx xxxxxxxxxx xxxx x xxxxxxx
|
2&xxxx;200
|
&xxxx;
321&xxxx;920
|
&xxxx;
Xxxxxxxx x tech. xxxxxx invest xxxxxxx x xxxxxx úkolů xxxx a výzkumu
|
140 000
|
321 810
|
Výstavba, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
&xxxx;
321&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
&xxxx;
321&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxxxxx systémů xxxxxxx xxxxxx
|
|
&xxxx;
Xxxxxxxx xxxxxxxx celkem
|
142 200
|
|
322 010
|
Pořízení x xxxx. xxxxxx xxxxxx. majetku xx xxxxxx Xxxxxxxxxxxx průmyslu x xxxxxxx
|
169&xxxx;089
|
&xxxx;
322&xxxx;020
|
&xxxx;
Xxxxxx xxxxx xxxxx ve x. x. XXXXX Xxxxx xx Ralskem
|
100 500
|
322 040
|
Podpora xxxxxxxx x úsporám energií
|
62 200
|
322 050
|
Výstavba x xxxxxxxxx obnova xxxxxxxxxxxx xxxx xxxxxxxxxxxx xxx
|
520&xxxx;000
|
&xxxx;
322&xxxx;060
|
&xxxx;
Xxxxxxxxx xxxxxxxx xxxxxxx xxxxxxxx, xxxxxxx x xxxxxxxxx hornictví
|
182 800
|
322 080
|
Posílení xxxxxxxxxxxxxxxxxxxx xxxxxxxx ČR
|
|
322 810
|
Výstavba, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx a komunikačních xxxxxxxxxxx (XXX)
|
|
&xxxx;
322&xxxx;830
|
&xxxx;
Xxxxxxxx, obnova x provozování xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
&xxxx;
322&xxxx;840
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování XX xxxxxxxxxxxxx činností vyplývající x xxxxxxxxxxxxx zákona
|
|
322 860
|
Pořízení, xxxxxx a provozování xxxxxxxxxxxx xxxxxxx veřejné xxxxxx
|
|
&xxxx;
322&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx XX x xxxxxxxxxxxx xxxxxxx XX
|
|
&xxxx;
322&xxxx;920
|
&xxxx;
Xxxxxxxx a xxxx. obnova xxxxxx. xxxxxxx k xxxxxx xxxxx xxxx a xxxxxxx
|
175&xxxx;110
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxx a xxxxxxx xxxxxx
|
1&xxxx;209&xxxx;699
|
|
&xxxx;
327&xxxx;010
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxxx xxxxxxx MDS a xxxxxxxxxx xxxxxxx řízení xxxxxxx
|
39&xxxx;000
|
&xxxx;
327&xxxx;170
|
&xxxx;
Xxxxxxxx a xxxxxx xxxxxxxx xxxxxxxxxx
|
33&xxxx;800
|
&xxxx;
327&xxxx;350
|
&xxxx;
Xxxxxxxxx bezpečnosti xxxxxxxxxxxx provozu x xxxxxxxxxxx
|
15&xxxx;000
|
&xxxx;
327&xxxx;410
|
&xxxx;
Xxxxxxx výstavby xxxxxxxxx xxxxx
|
912&xxxx;500
|
&xxxx;
327&xxxx;430
|
&xxxx;
Xxxxxxxx x technická xxxxxx staveb XXX
|
10&xxxx;000
|
&xxxx;
327&xxxx;620
|
&xxxx;
Xxxxxxx xxxxxxxx x xxxxxx xxxxxxx xxxxxxx xxxxxxxx xxxxxxx
|
150&xxxx;000
|
&xxxx;
327&xxxx;630
|
&xxxx;
Xxxxxxx pořízení a xxxxxx xxxxxxx xxxxxxxxxx xxxxxxxx xxxxxxxxxxx
|
363&xxxx;000
|
&xxxx;
327&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování infrastruktury xxxxxxxxxxxx a xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
&xxxx;
327&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx vnitřních xxxxxxxxxxxx systémů
|
|
327 860
|
Pořízení, xxxxxx x provozování xxxxxxxxxxxx xxxxxxx veřejné xxxxxx
|
|
&xxxx;
Xxxxxxxxxxxx xxxxxxx x spojů xxxxxx
|
1&xxxx;523&xxxx;300
|
|
&xxxx;
328&xxxx;010
|
&xxxx;
Xxxxxxxxxx majetku xx xxxxxx ČTÚ
|
20 000
|
328 810
|
Výstavba, xxxxxx x provozování xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
&xxxx;
328&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování vnitřních xxxxxxxxxxxx xxxxxxx
|
|
&xxxx;
328&xxxx;860
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
&xxxx;
Xxxxx xxxxxxxxxxxxxxx xxxx xxxxxx
|
20&xxxx;000
|
|
&xxxx;
329&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. xxxxxxx xx xxxxxx Xxxxxxxxxxxx xxxxxxxxxxx
|
209&xxxx;454
|
&xxxx;
329&xxxx;020
|
&xxxx;
Xxxxxxxx x tech. obnova xxxxxx. majetku x xxxxxxxxxx xxxxxxxxxx xxxxxxxx
|
|
&xxxx; | &xxxx;
x xxxxxxxxxx XXx
|
26&xxxx;152
|
&xxxx;
329&xxxx;030
|
&xxxx;
Xxxxxxxx a xxxxxxxxx obnova vodovodů x úpraven xxx
|
393&xxxx;436
|
&xxxx;
329&xxxx;040
|
&xxxx;
Xxxxxxxx x xxxxxxxxx obnova xxxxxxxxxx x xxxxxxxx xxxxxxxxx xxx
|
312&xxxx;053
|
&xxxx;
329&xxxx;050
|
&xxxx;
Xxxxxxx reprodukce xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxxxxxxxx x zemědělství
|
500 000
|
329 060
|
Protipovodňová xxxxxxxx
|
28&xxxx;200
|
&xxxx;
329&xxxx;180
|
&xxxx;
Xxxxxxxxxx škod způsobených xxxxxxx 1997 - XXx
|
94&xxxx;440
|
&xxxx;
329&xxxx;190
|
&xxxx;
Xxxxxxxxxx xxxx způsobených xxxxxxx 1998 - XXx
|
5560
|
&xxxx;
329&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx technologií (XXX)
|
|
&xxxx;
329&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
&xxxx;
329&xxxx;840
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx XX podporujících xxxxxxxx xxxxxxxxxxx x xxxxxxxxxxxxx zákona
|
|
329 860
|
Pořízení, obnova x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx veřejné správy
|
|
329 870
|
Harmonizace xxxxxxxxxxxx xxxxxxx XX x xxxxxxxxxxxx xxxxxxx XX
|
|
&xxxx;
329&xxxx;910
|
&xxxx;
Xxxxxxxx a xxxxxxxxx xxxxxx xxxxxx. xxxxxxx xxxxxxxxxx xxxx a xxxxxxx
|
|
&xxxx;
329&xxxx;920
|
&xxxx;
Xxxxxxxx a tech. xxxxxx invest. xxxxxxx x řešení xxxxx xxxx x xxxxxxx
|
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxxxx celkem
|
1&xxxx;569&xxxx;295
|
|
&xxxx;
333&xxxx;010
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxxx majetku xxxxxxx xxxxxx xxxxxx v xxxxxxxxxx XXXX
|
209&xxxx;200
|
&xxxx;
333&xxxx;020
|
&xxxx;
Xxxxxxxxxx investičního xxxxxxx xxxxxxxxxx zřízených XXXX
|
236&xxxx;400
|
&xxxx;
333&xxxx;110
|
&xxxx;
Xxxxxxxx x xxxxxx xxxxx a xxxxxx xxxxxxxxxx xxxx
|
581&xxxx;000
|
&xxxx;
333&xxxx;120
|
&xxxx;
Xxxxxxx xxxxxxxxxxx xxxxxxxxxxxx rozvoje xxxxxxxxxx xxxx
|
447&xxxx;000
|
&xxxx;
333&xxxx;210
|
&xxxx;
Xxxxxxxx x xxxxxx xxxxx a xxxxxx xxxxxxxxx xxxx
|
1&xxxx;573&xxxx;194
|
&xxxx;
333&xxxx;220
|
&xxxx;
Xxxxxxx xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxxxx xxxx
|
631&xxxx;800
|
&xxxx;
333&xxxx;310
|
&xxxx;
Xxxxxxxx x obnova xxxxx a xxxxxx xxxxxxxx xxxx
|
1&xxxx;444&xxxx;764
|
&xxxx;
333&xxxx;320
|
&xxxx;
Xxxxxxx koncepčního xxxxxxxxxxxx xxxxxxx xxxxxxxx xxxx
|
1&xxxx;260&xxxx;000
|
&xxxx;
333&xxxx;410
|
&xxxx;
Xxxxxx xxxxxxxxxx tech. xxxxxxxx xxxxxxxxxxxx xxxxxxx xxxx x mládeže
|
10 720
|
333 510
|
Výstavba x obnova xxxxxxxxxxx xxxxxxxx
|
582&xxxx;123
|
&xxxx;
333&xxxx;520
|
&xxxx;
Xxxxxxxx x obnova xxxxxxxx sportovní xxxxxxxxxxxx
|
110&xxxx;107
|
&xxxx;
333&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx informačních x xxxxxxxxxxxxx technologií (XXX)
|
|
&xxxx;
333&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxx xxxxxxxxxxxx systémů
|
|
333 840
|
Pořízení, xxxxxx x xxxxxxxxxxx XX xxxxxxxxxxx xxxxxxxx xxxxxxxxxxx x xxxxxxxxxxxxx xxxxxx
|
|
&xxxx;
333&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
&xxxx;
333&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx XX x xxxxxxxxxxxx systémy XX
|
|
&xxxx;
333&xxxx;880
|
&xxxx;
Xxxxxxx xxxxxxxxxx gramotnosti
|
|
333 910
|
Podpora výzkumu x vývoje
|
707 223
|
Ministerstvo školství, xxxxxxx x xxxxxxxxxxx xxxxxx
|
7&xxxx;793&xxxx;831
|
|
&xxxx;
334&xxxx;010
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxxx xxxxxxx x xxxxxxxxxx XX
|
480&xxxx;792
|
&xxxx;
334&xxxx;020
|
&xxxx;
Xxxxxxxxxxx xxxxxx ochrany xxxxxxxx xxxxxxxxxx xxxxxxxx
|
7&xxxx;525
|
&xxxx;
334&xxxx;030
|
&xxxx;
Xxxxxxxx architektonického xxxxxxxx
|
464&xxxx;800
|
&xxxx;
334&xxxx;050
|
&xxxx;
Xxxxxxxxxx majetku xx xxxxxx XX
|
158&xxxx;247
|
&xxxx;
334&xxxx;060
|
&xxxx;
Xxxxxxxxxxx přípravy XX xx vstup xx EU
|
58 300
|
334 070
|
Náhrada objektů xxxxxxxx x xxxxxxxxxxx
|
30&xxxx;656
|
&xxxx;
334&xxxx;110
|
&xxxx;
Xxxxxxx xxxxxxxxxx xxxxxxx ve xxxxxxxxxxx xxxxxx
|
41&xxxx;020
|
&xxxx;
334&xxxx;120
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxx xxxx za xxxxxxx, xxxxxxxxxxx x xxxxxxxxxx
|
24&xxxx;930
|
&xxxx;
334&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx informačních x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
&xxxx;
334&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx systémů
|
|
334 840
|
Pořízení, xxxxxx x xxxxxxxxxxx XX xxxxxxxxxxxxx xxxxxxxx xxxxxxxxxxx x xxxxxxxxxxxxx xxxxxx
|
|
&xxxx;
334&xxxx;860
|
&xxxx;
Xxxxxxxx, obnova a xxxxxxxxxxx informačních xxxxxxx xxxxxxx xxxxxx
|
|
&xxxx;
331&xxxx;870
|
&xxxx;
Xxxxxxxxxxx informačních xxxxxxx XX x xxxxxxxxxxxx xxxxxxx EU
|
|
334 920
|
Pořízení x xxxx. obnova xxxxxx. majetku x xxxxxx xxxxx xxxx x xxxxxxx
|
15&xxxx;005
|
&xxxx;
Xxxxxxxxxxxx xxxxxxx xxxxxx
|
1&xxxx;281&xxxx;275
|
|
&xxxx;
335&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxxxxxxx xxxxxx xxxxxxxx x xxxxxxxxx xxxxxxxx v xxxxxxxxxx MZ
|
1 058 871
|
335 020
|
Vybavení xxxxxxxx, xxxxxxxxxx x záchranné xxxxxx xxxxxx x xxxxxxxxxx
|
196&xxxx;900
|
&xxxx;
335&xxxx;040
|
&xxxx;
Xxxxxx xxxxxxx xxxxxxxxxxxxx xxxxxxxx
|
23&xxxx;000
|
&xxxx;
335&xxxx;050
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. xxxxxxx xxxxxxxxxx zřízených MZ
|
33 840
|
335 120
|
Soubor xxxxxxxx XXX xxxxx xxxxxxxx xxxxx č. 493/1993
|
27&xxxx;000
|
&xxxx;
335&xxxx;130
|
&xxxx;
Xxxxxx podpora občanských xxxxxxxx
|
40&xxxx;000
|
&xxxx;
335&xxxx;140
|
&xxxx;
Xxxxxxxx a tech. xxxxxx xxxxxx. xxxxxxx Xxxxxxx lékařské xxxxxxxx
|
4&xxxx;000
|
&xxxx;
335&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (ICT)
|
|
335 830
|
Pořízení, xxxxxx a provozování xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
&xxxx;
335&xxxx;840
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx XX xxxxxxxxxxxxx xxxxxxxx xxxxxxxxxxx z xxxxxxxxxxxxx xxxxxx
|
|
&xxxx;
335&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx informačních systémů xxxxxxx xxxxxx
|
|
&xxxx;
335&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx x ČR x informačními xxxxxxx XX
|
|
&xxxx;
335&xxxx;920
|
&xxxx;
Xxxxxxxx a tech. xxxxxx invest. xxxxxxx x řešení xxxxx xxxx a xxxxxxx
|
139&xxxx;158
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxxxxxx xxxxxx
|
1&xxxx;552&xxxx;769
|
|
&xxxx;
336&xxxx;010
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxxx xxxxxxx XX x xxxxxxxxxx xxxxxxx xxxxxx xxxxxxx
|
99&xxxx;458
|
&xxxx;
336&xxxx;110
|
&xxxx;
Xxxxxxxx xxxxx x xxxxxxxx xxxxxxxxxxxxxx
|
|
&xxxx;
336&xxxx;120
|
&xxxx;
Xxxxxxxxxxxx, xxxxxxxxxxx x xxxxxx xxxxx x xxxxxxxx xxxxxxxxxxxxxx
|
764&xxxx;996
|
&xxxx;
336&xxxx;210
|
&xxxx;
Xxxxxxxx xxxxxxx vazebních xxxxxx x věznic
|
341 275
|
336 220
|
Rekonstrukce, modernizace x xxxxxx vazebních xxxxxx x xxxxxx
|
213&xxxx;203
|
&xxxx;
336&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
&xxxx;
336&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx informačních systémů
|
|
336 840
|
Pořízení, xxxxxx a xxxxxxxxxxx XX xxxxxxxxxxxxx činnosti xxxxxxxxxxx x xxxxxxxxxxxxx xxxxxx
|
|
&xxxx;
336&xxxx;860
|
&xxxx;
Xxxxxxxx, obnova a xxxxxxxxxxx xxxxxxxxxxxx systémů xxxxxxx xxxxxx
|
|
&xxxx;
336&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx v ČR x xxxxxxxxxxxx xxxxxxx XX
|
|
&xxxx;
336&xxxx;910
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxxx majetku xxxxxxxxxx vědy a xxxxxxx
|
|
&xxxx;
336&xxxx;920
|
&xxxx;
Xxxxxxx řešení xxxxx xxxx x výzkumu
|
|
Ministerstvo xxxxxxxxxxxxx xxxxxx
|
1&xxxx;418&xxxx;932
|
|
&xxxx;
341&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx. obnova investičního xxxxxxx xx xxxxxx Xxxxx xxx xxxxxxx xxxxxxxxxx xxxxxxx
|
10&xxxx;840
|
&xxxx;
341&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x komunikačních xxxxxxxxxxx (ICT)
|
|
341 830
|
Pořízení, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
&xxxx;
341&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
&xxxx;
Xxxx xxx xxxxxxx informační xxxxxxx xxxxxx
|
10&xxxx;840
|
|
&xxxx;
343&xxxx;010
|
&xxxx;
Xxxxxxxx a xxxxxxxxx obnova xxxxxx. xxxxxxx Xxxxx xxx xxxxxxx xxxxxxxx xxxxx
|
11&xxxx;304
|
&xxxx;
343&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx technologií (ICT)
|
|
343 830
|
Pořízení, xxxxxx a provozování xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
&xxxx;
343&xxxx;840
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx XX podporujících xxxxxxxx xxxxxxxxxxx x xxxxxxxxxxxxx xxxxxx
|
|
&xxxx;
343&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx systémů xxxxxxx xxxxxx
|
|
&xxxx;
343&xxxx;870
|
&xxxx;
Xxxxxxxxxxx informačních xxxxxxx XX s xxxxxxxxxxxx xxxxxxx EU
|
|
Úřad xxx xxxxxxx xxxxxxxx xxxxx celkem
|
11 304
|
|
344 010
|
Pořízení x xxxx. xxxxxx xxxxxx. xxxxxxx ve xxxxxx Xxxxx průmyslového xxxxxxxxxxx
|
25&xxxx;860
|
&xxxx;
344&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx informačních x xxxxxxxxxxxxx xxxxxxxxxxx (ICT)
|
|
344 830
|
Pořízení, xxxxxx x xxxxxxxxxxx xxxxxxxxxx xxxxxxxxxxxx systémů
|
|
344 860
|
Pořízení, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
&xxxx;
Xxxx průmyslového vlastnictví xxxxxx
|
25&xxxx;860
|
|
&xxxx;
345&xxxx;010
|
&xxxx;
Xxxxxxxx a xxxx xxxxxx xxxxxx. xxxxxxx xx xxxxxx Českého xxxxxxxxxxxxx xxxxx
|
271&xxxx;600
|
&xxxx;
345&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování infrastruktury xxxxxxxxxxxx a komunikačních xxxxxxxxxxx (XXX)
|
|
&xxxx;
345&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
&xxxx;
345&xxxx;840
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx XX xxxxxxxxxxxxx činnosti xxxxxxxxxxx x xxxxxxxxxxxxx zákona
|
|
345 860
|
Pořízení, xxxxxx a provozování xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
&xxxx;
345&xxxx;870
|
&xxxx;
Xxxxxxxxxxx informačních xxxxxxx XX x xxxxxxxxxxxx xxxxxxx EU
|
|
Český statistický xxxx xxxxxx
|
271&xxxx;600
|
|
&xxxx;
346&xxxx;030
|
&xxxx;
Xxxxxxxx x xxxxxxxxx obnova xxxxxxxxxxxx xxxxxxx x xxxxxxxxxx XXXX
|
80&xxxx;900
|
&xxxx;
346&xxxx;040
|
&xxxx;
Xxxxxxxxxx systém x xxxxxxxx xxxxxxxxxxx
|
250&xxxx;000
|
&xxxx;
346&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
&xxxx;
346&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx systémů
|
|
346 840
|
Pořízení, xxxxxx x xxxxxxxxxxx IS xxxxxxxxxxxxx xxxxxxxx xxxxxxxxxxx x xxxxxxxxxxxxx zákona
|
|
346 860
|
Pořízení, xxxxxx x provozování xxxxxxxxxxxx xxxxxxx veřejné xxxxxx
|
|
&xxxx;
346&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx systémů XX x informačními xxxxxxx XX
|
|
&xxxx;
346&xxxx;910
|
&xxxx;
Xxxxxxxx x xxxxxxxxx xxxxxx xxxxxx. xxxxxxx xxxxxxxxxx vědy x xxxxxxx
|
|
&xxxx;
Xxxxx xxxx xxxxxxxxxxx x xxxxxxxxxxx xxxxxx
|
330&xxxx;900
|
|
&xxxx;
347&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxxxxxxxx xxxxxxx xx xxxxxx Komise xxx xxxxx xxxxxx
|
24&xxxx;500
|
&xxxx;
347&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx a xxxxxxxxxxxxx xxxxxxxxxxx (ICT)
|
|
347 820
|
Pořízení, xxxxxx x provozování xxxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
&xxxx;
347&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxx systémů xxxxxxx xxxxxx
|
|
&xxxx;
Xxxxxx pro xxxxx xxxxxx xxxxxx
|
24&xxxx;500
|
|
&xxxx;
348&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxxxxxxxx xxxxxxx ve xxxxxx XXX
|
7&xxxx;100
|
&xxxx;
348&xxxx;810
|
&xxxx;
Xxxxxxxx, obnova a xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x komunikačních technologií (XXX)
|
|
&xxxx;
348&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxx informačních xxxxxxx
|
|
&xxxx;
348&xxxx;860
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
&xxxx;
348&xxxx;920
|
&xxxx;
Xxxxxxxx x xxxx. obnova xxxxxx. xxxxxxx x xxxxxx xxxxx vědy x xxxxxxx
|
|
&xxxx;
Xxxxx báňský xxxx xxxxxx
|
7&xxxx;100
|
|
&xxxx;
353&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxxxxxxxx xxxxxxx xx xxxxxx ÚHOS
|
25 969
|
353 810
|
Výstavba, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx informačních a xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
&xxxx;
353&xxxx;820
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxxx informačních xxxxxxx
|
|
&xxxx;
335&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxxxxx xxxxxxx veřejné xxxxxx
|
|
&xxxx;
Xxxx xxx xxxxxxx xxxxxxxxxxx xxxxxxx xxxxxx
|
25&xxxx;969
|
|
&xxxx;
358&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx. obnova xxxxxx. xxxxxxx xx xxxxxx Ústavního xxxxx
|
2&xxxx;000
|
&xxxx;
358&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx a provozování xxxxxxxxxxxxxx informačních x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
&xxxx;
358&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx systémů
|
|
358 860
|
Pořízení, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx systémů xxxxxxx xxxxxx
|
|
&xxxx;
Xxxxxxx soud celkem
|
2 000
|
|
361 810
|
Výstavba, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx informačních a xxxxxxxxxxxxx technologií (ICT)
|
|
361 830
|
Pořízení, xxxxxx a xxxxxxxxxxx xxxxxxxxx informačních systémů
|
|
361 910
|
Pořízení x technická obnova xxxxxx. xxxxxxx xxxxxxxxxx xxxx x xxxxxxx
|
293&xxxx;470
|
&xxxx;
361&xxxx;920
|
&xxxx;
Xxxxxxxx x tech. obnova xxxxxx. xxxxxxx k xxxxxx xxxxx xxxx x výzkumu
|
92 000
|
Akademie věd xxxxxx
|
385&xxxx;470
|
|
&xxxx;
372&xxxx;010
|
&xxxx;
Xxxxxxxx a tech. xxxxxx xxxxxxxxxxxx majetku xx správě Xxxx xxx xxxxxxxxxx x xxxxxxxxx xxxxxxxx
|
1&xxxx;200
|
&xxxx;
372&xxxx;810
|
&xxxx;
Xxxxxxxx, obnova x provozování infrastruktury xxxxxxxxxxxx a komunikačních xxxxxxxxxxx (XXX)
|
|
&xxxx;
372&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx vnitřních xxxxxxxxxxxx xxxxxxx
|
|
&xxxx;
Xxxx pro xxxxxxxxxx x xxxxxxxxx xxxxxxxx xxxxxx
|
1&xxxx;200
|
|
&xxxx;
374&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx. obnova invest. xxxxxxx Xxxxxx xxxxxxxx xxxxxxxx xxxxxx
|
85&xxxx;055
|
&xxxx;
374&xxxx;020
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx invest. xxxxxxx xxxxxxx xxxxxxxxxxx xxxxxxxxxx
|
262&xxxx;950
|
&xxxx;
374&xxxx;030
|
&xxxx;
Xxxxxxxxx x udržování xxxxxxxxx zásob xxxx x ropných xxxxxxxx
|
|
&xxxx;
374&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx technologií (XXX)
|
|
&xxxx;
374&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx informačních xxxxxxx
|
|
&xxxx;
Xxxxxx xxxxxxxx xxxxxxxx xxxxxx xxxxxx
|
348&xxxx;005
|
|
&xxxx;
375&xxxx;010
|
&xxxx;
Xxxxxxxx x tech. xxxxxx invest. majetku xx xxxxxx Státního xxxxx xxx xxxxxxxx xxxxxxxxxx
|
|
&xxxx;
375&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx infrastruktury xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
&xxxx;
375&xxxx;830
|
&xxxx;
Xxxxxxxx, obnova a xxxxxxxxxxx vnitřních xxxxxxxxxxxx xxxxxxx
|
|
&xxxx;
Xxxxxx úřad xxx xxxxxxxx xxxxxxxxxx xxxxxx
|
37&xxxx;042
|
|
&xxxx;
380&xxxx;010
|
&xxxx;
Xxxxxxxxxx xxxxxxx okresních xxxxx
|
1&xxxx;301&xxxx;531
|
&xxxx;
380&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx a provozování xxxxxxxxxxxxxx informačních a xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
&xxxx;
380&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx a provozování xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
&xxxx;
380&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx systémů xxxxxxx xxxxxx
|
|
&xxxx;
Xxxxxxx xxxxx celkem
|
1 301 531
|
|
381 010
|
Realizace xxxxxxxxxxxx xxxxxxx Xxxxxxxxxx xxxxxxxxxxx úřadu
|
24 000
|
381 020
|
Pořízení a xxxx. xxxxxx xxxxxx. xxxxxxx XXX
|
21&xxxx;145
|
&xxxx;
381&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
&xxxx;
381&xxxx;830
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx systémů
|
|
Nejvyšší xxxxxxxxx xxxx xxxxxx
|
45&xxxx;145
|
|
&xxxx;
397&xxxx;010
|
&xxxx;
Xxxxxxx xxxxxxx xxxxxxxx x restituci
|
3 749 400
|
397 020
|
Reforma xxxxxxx xxxxxx
|
|
&xxxx;
Xxxxxxx xxxxxxxx xxxxxxxxxx xxxxx xxxxxx
|
3&xxxx;794&xxxx;400
|
|
&xxxx;
398&xxxx;020
|
&xxxx;
Xxxxxxxxx xxxxxxxx v pásmech xxxxxxx xxx
|
20&xxxx;488
|
&xxxx;
398&xxxx;060
|
&xxxx;
Xxxxx xxxx xxxxxxxxx státní informační xxxxxxxx
|
886&xxxx;500
|
&xxxx;
398&xxxx;080
|
&xxxx;
Xxxxxxxx x obnova xxxxxxxxxxxxxx financovaná xxxxx xxxxxxxxx XXX (XXXXX)
|
772&xxxx;378
|
&xxxx;
398&xxxx;090
|
&xxxx;
Xxxxxxx xxxxxxx xxxxxx xxxxxx xx xxxxxxxxxxx reprodukce xxxxxxx
|
694&xxxx;770
|
&xxxx;
398&xxxx;110
|
&xxxx;
Xxxxxxxx a xxxxxxxxx xxxxxx zdravotnických xxxxxxxx x xxxxxxxxxx OkÚ x xxxx
|
2&xxxx;809&xxxx;833
|
&xxxx;
398&xxxx;210
|
&xxxx;
Xxxxxxxx x xxxxxxxxx xxxxxx školských xxxxxxxx x působnosti XxX x xxxx
|
2&xxxx;184&xxxx;417
|
&xxxx;
398&xxxx;320
|
&xxxx;
Xxxxxxxx x xxxxxxxxx xxxxxx xxxxxx xxxxxxxxxxx xxxxxxxxxxxx
|
40&xxxx;000
|
&xxxx;
398&xxxx;810
|
&xxxx;
Xxxxxx xxxxxxxxxxx xxxxx
|
73&xxxx;800
|
&xxxx;
Xxxxxxxxx xxxxxxxx xxxxxx xxxxxx
|
7&xxxx;482&xxxx;186
|
|
&xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxxx
|
58&xxxx;438&xxxx;704
|


v xxx. Xx | |||
Xxxxxxxxxxxx účelové xxxxxx xx: | |||
xxxxxxxxxxx* | xxxxxxx xxxxx** | xxxxxx | |
Xxxxx | 21,378 | 21,378 | |
Středočeský | 17,326 | 67,326 | 84,652 |
Budějovický | 13,714 | 58,583 | 72,297 |
Xxxxxxxx | 11,148 | 50,485 | 61,633 |
Xxxxxxxxxxx | 11,147 | 41,088 | 52,235 |
Xxxxxxx | 13,714 | 58,178 | 71,892 |
Xxxxxxxxx | 11,148 | 45,134 | 56,282 |
Xxxxxxxxxxxxxxx | 11,147 | 50,337 | 61,484 |
Xxxxxxxxxx | 11,148 | 45,217 | 56,365 |
Xxxxxxxxx | 11,148 | 45,993 | 57,141 |
Xxxxxxxx | 17,326 | 66,885 | 84,211 |
Olomoucký | 13,714 | 56,342 | 70,056 |
Xxxxxxx | 13,714 | 55,525 | 69,239 |
Ostravský | 17,326 | 66,849 | 84,175 |
Celkem | 173,720 | 729,320 | 903,040 |
Xxxxxxxxx | Xxxxx x Kč xx 100 xxxxxxxx 1) |
obce 2) | 1&xxxx;230,- Xx |
xxxx x xxxxxxxxxx xxxxxxxxxx xxxxx 2) | 3&xxxx;120,- Xx |
xxxx x xxxxxxxxxx stavebního úřadu 2) | 7&xxxx;210,- Kč |
xxxx s xxxxxxxxx xxxxxxx xxxxxx 2) | 11&xxxx;550,- Xx |
obce x xxxxxxxxxx okresního xxxxx 3) | 11&xxxx;010,- Xx |
&xxxx;
Xxx. xxx.
|
&xxxx;
Xxxxxxx příspěvku
|
Technické xxxxxxxx
|
&xxxx;
Xxxxxxxx
|
&xxxx;
Xxxxx x pásmu xxxxxxxx
|
|||
&xxxx;
X
|
&xxxx;
X
|
||||||
&xxxx;
1.
|
&xxxx;
Xxxxxxxxx xxxxxx x xxxxx xxxxxx síjí
|
||||||
|
- xxxxxxxxxx x xxxxxxxxxx xxxxxxx 10)
|
Kč/ha
|
A
|
a
|
1
|
15 000
|
15 000
|
|
- xxxxxxx xxxxxxx
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
2
|
&xxxx;
10&xxxx;000
|
&xxxx;
10&xxxx;000
|
&xxxx;
2.
|
&xxxx;
Xxxxx obnova sadbou - xxxxx
|
||||||
&xxxx;
|
&xxxx;
- xxxxxxxxxx x xxxxxxxxxx dřeviny
|
Kč/sazenici
|
A
|
b
|
1
|
12
|
12
|
|
Kč/poloodrostek
|
A
|
b
|
2
|
30
|
30
|
|
|
Kč/odrostek
|
A
|
b
|
3
|
40
|
40
|
|
|
- xxxxxxx xxxxxxx
|
&xxxx;
Xx/xxxxxxxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
4
|
&xxxx;
8
|
&xxxx;
8
|
&xxxx;
3.
|
&xxxx;
Xxxxx xxxxxx xxxxxx - xxxxxxxxx
|
||||||
&xxxx;
|
&xxxx;
- xxxxxxxxxx a zpevňující xxxxxxx
|
&xxxx;
Xx/xxxxxxxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
9
|
&xxxx;
9
|
&xxxx;
|
&xxxx;
- ostatní xxxxxxx
|
&xxxx;
Xx/xxxxxxxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
2
|
&xxxx;
7
|
&xxxx;
7
|
&xxxx;
4.
|
&xxxx;
Xxxxxxx xxxxxxx lesních porostů
|
||||||
|
- xxxxxxx xxxxxx xxxxx xxxxxx
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
4&xxxx;500
|
&xxxx;
4000
|
&xxxx;
|
&xxxx;
xxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxx
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
2
|
&xxxx;
3&xxxx;500
|
&xxxx;
2&xxxx;500
|
&xxxx;
|
&xxxx;
- xxxxxxx kultur xxxxx klikorohu
|
Kč/ha
|
A
|
d
|
3
|
1 000
|
700
|
|
- xxxxxxx xxxxxx proti xxxxxxxxx
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
4
|
&xxxx;
2&xxxx;500
|
&xxxx;
2&xxxx;000
|
&xxxx;
5.
|
&xxxx;
Xxxxxxxxx xxxxxx xxxxxxxxx o xxxxx xxxxxxxxx 160 xx xx xxxxxx xxxxxxxxx xxxxxxx xxxxxxx xxxx xxxxxx xxxxx xx dřevin 30 % x vyšším
|
Kč/km
|
A
|
e
|
1
|
70 000
|
70 000
|
6.
|
Hnojení x xxxxxxx xxxxxxx xxxxxxx
|
&xxxx; | &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
- xxxxxxx
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
6&xxxx;000
|
&xxxx;
4&xxxx;000
|
&xxxx;
|
&xxxx;
- xxxxxxx
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
2
|
&xxxx;
2&xxxx;000
|
&xxxx;
2&xxxx;000
|
&xxxx;
|
&xxxx;
- x xxxxxxxxxxx xxxxxxxxx xxx xxxxxxx
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
3
|
&xxxx;
2&xxxx;000
|
&xxxx;
2&xxxx;000
|
x) přirozená xxxxxx x umělá xxxxxx xxxx,
x) xxxxx xxxxxx xxxxxx - první,
c) xxxxx xxxxxx sadbou - xxxxxxxxx,
x) xxxxxxxxx xxxxxxx porostů18) v xxxxxxx xxxxx,19)
x) xxxxxxxxxxxx xxxxxxx xxxxxxx x xxxxx rekonstrukce x xxxxxxx porostů x xxxxxxxxx xxxx xxxxxxxx xxxxxxxxx xxxxxxxx xxx xxxxxxxx xxxxx xxxx xxxxxx,
x) xxxxxxx lesních xxxxxxx do 40 xxx xxxxxxxxxx věku xxxxxxx (prořezávky x xxxxxxxxx xxxxxxx těžba).
&xxxx;
Xxxxxxx
|
&xxxx;
Xxxxxxx lesních typů
|
1.
|
9Z, 9X, 9K, 8X, 8X, 8X, 8T, 8X, 8X, 8Q, 8X, 8X, 8X, 8X, 8F, 8A, 7X, 7X, 7X, 7X, 7X, 7X, 7X, 7X, 6X, 6X, 6T, 6Q, 6X, 5Z, 5Y, 5X, 5X, 4X, 4X, 4X, 4X, 4X, 3X, 3X, 3X, 3T, 3X, 3X, 3N, 3X, 3X, 3X, 3X, 2X, 2X, 2W, 2X, 2X, 2Q, 2X, 2X, 2M, 2X, 2X, 2X, 2X, 1Z, 1X, 1X, 1X, 1X, 1X, 1X, 1X, 1X, 1I,1H, 1X, 1X, 1X, 0Z, 0X, 0X, 0X, 0X, 0X, 0X, 0X, 0X, 0X
|
&xxxx;
2.
|
&xxxx;
7X, 7X, 6N, 6X, 6X, 5X, 5X, 5X, 5K, 4X, 4X, 4C, 3R, 3X, 3X, 2X, 1X, 1X, 1X, 0X,
|
&xxxx;
3.
|
&xxxx;
8X, 7V, 7X, 7X, 7X, 7X, 7X, 6X, 6X, 6X, 6P, 6O, 6X, 6X, 6X, 6X, 6X, 6X, 6X, 5X, 5X, 5X, 5X, 5P, 5X, 5X, 5X, 5X, 5X, 5G, 5X, 5D, 5X, 5X, 5A, 4W, 4X, 4X, 4X, 4X, 4O, 4X, 4X, 4X, 4F, 4X, 4B, 4X, 3X, 3V, 3X, 3X, 3X, 3X, 3X, 3X, 3F, 3X, 3X, 2X, 2X, 2X, 2G, 2X, 2X, 1V, 1X, 1X, 1X, 0X, 0G
|

&xxxx;
Xxx. xxx.
|
&xxxx;
Xxxxxxxx sdruženého xxxxxxx x xxxxxxxxx
|
&xxxx;
Xxxxxxxxx xxxxxxxx
|
&xxxx;
Xxxxxxxx
|
&xxxx;
Xxxxxx xxxxxxxxxxxx xxxxxxxxxxxx xx xxxxxxxxx
|
|||||
&xxxx;
xx 5 xx
|
&xxxx;
xx 50 xx
|
&xxxx;
xx 150 xx
|
&xxxx;
xx 300 xx
|
||||||
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
||||||
&xxxx;
1.
|
&xxxx;
xx 150 do 500
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
300
|
&xxxx;
150
|
&xxxx;
100
|
&xxxx;
-
|
&xxxx;
2.
|
&xxxx;
xxx 500 x xx 1&xxxx;000
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
350
|
&xxxx;
200
|
&xxxx;
150
|
&xxxx;
50
|
&xxxx;
3.
|
&xxxx;
xxx 1000
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
400
|
&xxxx;
250
|
&xxxx;
200
|
&xxxx;
100
|
&xxxx;
Xxx. řád.
|
Předmět příspěvku
|
Technické xxxxxxxx
|
&xxxx;
Xxxxxxxx
|
&xxxx;
Xxxx
|
||||
&xxxx;
|
&xxxx;
xxxxxxxx
|
&xxxx;
xxx. určení
|
hospodářské
|
|||||
|
|
|
O
|
U
|
H
|
|||
1.
|
Vyklizování xxxx xxxxxxxxxxxx xxxxx lanovkou [xxx. xxxx. x)]
|
&xxxx;
Xx/x3
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
80
|
&xxxx;
80
|
&xxxx;
80
|
&xxxx;
2.
|
&xxxx;
Xxxxxxxxxxx xxxx přibližování dříví xxxxx [xxx. xxxx. x)]
|
&xxxx;
Xx/x3
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
30
|
&xxxx;
30
|
&xxxx;
20
|
&xxxx;
3.
|
&xxxx;
Xxxxxxxxxxx xxxx xxxxxxxxxxxx xxxxxxx [viz. xxxx. x)]
|
&xxxx;
Xx/x3
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
30
|
&xxxx;
30
|
&xxxx;
20
|
&xxxx;
4.
|
&xxxx;
Xxxxxxxxx xxxxxx štěpkováním xxxx xxxxxxx [xxx. xxxx. x)]
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
12&xxxx;000
|
&xxxx;
12&xxxx;000
|
&xxxx;
12&xxxx;000
|
Podmínky xxxxxxxx xxxxxxxxx:
Xxxxxxxxx ustanovení:
a) xxxxx xxxxxxx xx 16.11.2001 xxxxxxxx xxxxx xxxxxxxxxxxxx xxxxxx xxxxx x xxxx xxxxxxxxx xx xxxxx xxxx 2001,
x) xxxxxxxx do 31.1.2002 xxxxxxxx místu xxxxxxxxxx xxxxxxxx vynaložených xxxxxxx xxxxxxx xx xxxx xxxxxxxxx xxxxx.
x) sdělí xxxxxxx xx 16.11.2001 xxxxxxxx xxxxx xxxxxxxxxxxxx rozsah xxxxx x xxxx xxxxxxxxx xx xxxxx xxxx 2001,
x) xxxxxxxx xx 31.1.2002 xxxxxxxx xxxxx vyúčtování skutečně xxxxxxxxxxxx xxxxxxx xxxxxxx xx provedené práce.
&xxxx;
Xxx. xxx.
|
&xxxx;
Xxxxxxx xxxxxxxxx
|
&xxxx;
Xxxxxxxxx xxxxxxxx
|
&xxxx;
Xxxxxxxx
|
&xxxx;
Xxxxx
|
||
&xxxx;
1.
|
&xxxx;
Xxxxxxxxx xxxxxxxxxxx xxxx xxxxxxxxxxx xxxxxxx xxxxxxxxxx xxxxx xxxxx [xxx. xxxx. x)]
|
&xxxx; | &xxxx; | &xxxx; | ||
&xxxx;
|
&xxxx;
- xxxxxx xxxxxx
|
&xxxx;
Xx/xxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
14&xxxx;000
|
&xxxx;
|
&xxxx;
- tetřívek xxxxxx
|
&xxxx;
Xx/xxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
2
|
&xxxx;
11&xxxx;000
|
&xxxx;
|
&xxxx;
- xxxxxxxx xxxxx
|
&xxxx;
Xx/xxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
3
|
&xxxx;
200
|
&xxxx;
|
&xxxx;
- xxxx xxxxx
|
&xxxx;
Xx/xxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
4
|
&xxxx;
20&xxxx;000
|
&xxxx;
2.
|
&xxxx;
Xxxxxx xxxx
|
&xxxx; | ||||
&xxxx; | &xxxx;
- xxxx bezoárové
|
Kč/kus
|
G
|
b
|
1
|
1 500
|
- xxxxxx xxxxxx
|
&xxxx;
Xx/xxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
2
|
&xxxx;
2&xxxx;500
|
&xxxx;
Xxx. řád.
|
Předmět příspěvku
|
Technické xxxxxxxx
|
&xxxx;
Xxxxxxxx
|
&xxxx;
Xxxxx
|
||
&xxxx;
1.
|
&xxxx;
xxxxxxxxx xxxx xxxxx x xxxxxxxxx formě
|
Kč/ha
|
H
|
1
|
1
|
150
|
2.
|
numerická x xxxxxxxx data xxxxx x xxxxxxxxx xxxxx
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
2
|
&xxxx;
1
|
&xxxx;
350
|







