Právní předpis byl sestaven k datu 01.01.2001.
Zobrazené znění právního předpisu je účinné od 01.01.2001.
&xxxx;
Xxxxxxxx
|
&xxxx;
x tis. Xx
|
&xxxx;
Xxxxxx státního xxxxxxxx xxxxxx
|
636&xxxx;197&xxxx;400
|
&xxxx;
Xxxxxx xxxxxxxx rozpočtu xxxxxx
|
685&xxxx;177&xxxx;300
|
&xxxx;
x toho: xxxxxxxx xxxxxx x xxxxxxxxx
|
|
&xxxx;
- xxxx v xxxxxxx xx xxxxxxxxxxxx xxxxxxxx
|
15&xxxx;616&xxxx;549
|
&xxxx;
- xxxxx
|
903&xxxx;040
|
&xxxx;
Xxxxxxx
|
48&xxxx;979&xxxx;900
|
&xxxx;
Xxxxxxxxxxx:
|
|
&xxxx;
Xxxxxx xxxxxxxx dluhopisů xxxxx xxxxxxxxxx předpisu
|
40 000 000
|
Změna xxxxx na xxxxxx xxxxxxxx xxxxxxxxxx xxxxx
|
8&xxxx;979&xxxx;900
|
&xxxx;
Xxxxx kapitoly
|
Kapitola
|
daňové xxxxxx
|
&xxxx;
x toho:
pojistné xx xxxxxxxxx xxxxxxxxx
|
&xxxx;
xxxxxxxx xxxxxx, xxxxxxxxxx příjmy a xxxxxxx xxxxxx
|
&xxxx; |
&xxxx;
301
|
&xxxx;
Xxxxxxxx prezidenta xxxxxxxxx
|
|
|
30&xxxx;670
|
&xxxx; |
&xxxx;
302
|
&xxxx;
Xxxxxxxxxx xxxxxxxx Xxxxxxxxxx
|
|
|
14&xxxx;000
|
&xxxx; |
&xxxx;
303
|
&xxxx;
Xxxxx Xxxxxxxxxx
|
|
|
8&xxxx;275
|
&xxxx; |
&xxxx;
304
|
&xxxx;
Xxxx xxxxx Xxxxx xxxxxxxxx
|
|
|
8&xxxx;600
|
&xxxx; |
&xxxx;
305
|
&xxxx;
Xxxxxxxxxxxx informační xxxxxx
|
|
|
77&xxxx;000
|
&xxxx; |
&xxxx;
306
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxxxxx věcí
|
|
|
747 940
|
|
307
|
Ministerstvo obrany
|
2 241 304*)
|
1 713 938
|
694 168
|
|
308
|
Národní xxxxxxxxxxxx xxxx
|
|
|
0
|
&xxxx; |
&xxxx;
309
|
&xxxx;
Xxxxxxxx Veřejného xxxxxxxx xxxx
|
|
|
0
|
&xxxx; |
&xxxx;
312
|
&xxxx;
Xxxxxxxxxxxx financí
|
602 865*)
|
461 014
|
158 550
|
|
313
|
Ministerstvo xxxxx a sociálních xxxx
|
226&xxxx;476&xxxx;770*)
|
173&xxxx;807&xxxx;407
|
248&xxxx;592
|
&xxxx; |
&xxxx;
314
|
&xxxx;
Xxxxxxxxxxxx xxxxxx
|
4&xxxx;512&xxxx;862*)
|
3&xxxx;451&xxxx;012
|
293&xxxx;500
|
&xxxx; |
&xxxx;
315
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxx xxxxxxxxx
|
|
|
47&xxxx;475
|
&xxxx; |
&xxxx;
317
|
&xxxx;
Xxxxxxxxxxxx xxx xxxxxx xxxxxx
|
|
|
32&xxxx;100
|
&xxxx; |
&xxxx;
321
|
&xxxx;
Xxxxxxxx xxxxxxxx České xxxxxxxxx
|
|
|
1&xxxx;020
|
&xxxx; |
&xxxx;
322
|
&xxxx;
Xxxxxxxxxxxx průmyslu x xxxxxxx
|
|
|
274&xxxx;700
|
&xxxx; |
&xxxx;
327
|
&xxxx;
Xxxxxxxxxxxx dopravy x xxxxx
|
|
|
92&xxxx;266
|
&xxxx; |
&xxxx;
328
|
&xxxx;
Xxxxx telekomunikační xxxx
|
|
|
20&xxxx;390&xxxx;000
|
&xxxx; |
&xxxx;
329
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxxxx
|
|
|
129&xxxx;000
|
&xxxx; |
&xxxx;
333
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxx, xxxxxxx x xxxxxxxxxxx
|
|
|
305&xxxx;000
|
&xxxx; |
&xxxx;
334
|
&xxxx;
Xxxxxxxxxxxx xxxxxxx
|
|
|
149&xxxx;959
|
&xxxx; |
&xxxx;
335
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxxxxxx
|
|
|
119&xxxx;690
|
&xxxx; |
&xxxx;
336
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxxxxxx
|
584&xxxx;299*)
|
446&xxxx;817
|
372&xxxx;395
|
&xxxx; |
&xxxx;
341
|
&xxxx;
Xxxx pro xxxxxxx xxxxxxxxxx xxxxxxx
|
|
|
2&xxxx;200
|
&xxxx; |
&xxxx;
343
|
&xxxx;
Xxxx xxx ochranu xxxxxxxx xxxxx
|
|
|
0
|
&xxxx; |
&xxxx;
344
|
&xxxx;
Xxxx xxxxxxxxxxxx xxxxxxxxxxx
|
|
|
24&xxxx;000
|
&xxxx; |
&xxxx;
345
|
&xxxx;
Xxxxx xxxxxxxxxxx xxxx
|
|
|
12&xxxx;700
|
&xxxx; |
&xxxx;
346
|
&xxxx;
Xxxxx xxxx xxxxxxxxxxx x xxxxxxxxxxx
|
|
|
164&xxxx;030
|
&xxxx; |
&xxxx;
347
|
&xxxx;
Xxxxxx xxx xxxxx xxxxxx
|
|
|
0
|
&xxxx; |
&xxxx;
348
|
&xxxx;
Xxxxx xxxxxx xxxx
|
|
|
4&xxxx;000
|
&xxxx; |
&xxxx;
353
|
&xxxx;
Xxxx xxx xxxxxxx xxxxxxxxxxx soutěže
|
|
|
0
|
|
358
|
Ústavní xxxx
|
|
|
35
|
&xxxx; |
&xxxx;
361
|
&xxxx;
Xxxxxxxx věd Xxxxx xxxxxxxxx
|
|
|
39&xxxx;000
|
&xxxx; |
&xxxx;
372
|
&xxxx;
Xxxx Xxxxx xxxxxxxxx xxx rozhlasové x xxxxxxxxx vysílání
|
|
|
63
|
|
374
|
Správa xxxxxxxx xxxxxxxx xxxxxx
|
|
|
850&xxxx;000
|
&xxxx; |
&xxxx;
375
|
&xxxx;
Xxxxxx xxxx xxx xxxxxxxx xxxxxxxxxx
|
|
|
1&xxxx;000
|
&xxxx; |
&xxxx;
380
|
&xxxx;
Xxxxxxx xxxxx
|
|
|
1&xxxx;082&xxxx;078
|
&xxxx; |
&xxxx;
381
|
&xxxx;
Xxxxxxxx kontrolní úřad
|
|
|
2 500
|
|
396
|
Státní xxxx
|
|
|
0
|
&xxxx; |
&xxxx;
397
|
&xxxx;
Xxxxxxx xxxxxxxx xxxxxxxxxx xxxxx
|
700&xxxx;000
|
|
4&xxxx;779&xxxx;400
|
&xxxx; |
&xxxx;
398
|
&xxxx;
Xxxxxxxxx pokladní xxxxxx
|
359&xxxx;400&xxxx;000
|
|
10&xxxx;523&xxxx;394
|
&xxxx; |
&xxxx; | &xxxx;
XXXXXX
|
&xxxx;
594&xxxx;518&xxxx;100
|
&xxxx;
179&xxxx;880&xxxx;188
|
&xxxx;
41&xxxx;679&xxxx;300
|
&xxxx; |
&xxxx; | &xxxx; | &xxxx; | &xxxx; | ||
&xxxx; | &xxxx;
XXXXXX XXXXXX (xxxxxx, nedaňové x xxxxxxxxxx xxxxxx x xxxxxxx dotace)
|
636 197 400
|
&xxxx;
Xxxxx xxxxxxxx
|
&xxxx;
Xxxxxxxx
|
&xxxx;
Xxxxxx xxxxxx
|
&xxxx;
301
|
&xxxx;
Xxxxxxxx xxxxxxxxxx xxxxxxxxx
|
312&xxxx;737
|
&xxxx;
302
|
&xxxx;
Xxxxxxxxxx xxxxxxxx Xxxxxxxxxx
|
896&xxxx;495
|
&xxxx;
303
|
&xxxx;
Xxxxx Xxxxxxxxxx
|
483&xxxx;300
|
&xxxx;
304
|
&xxxx;
Xxxx xxxxx Xxxxx xxxxxxxxx
|
361&xxxx;224
|
&xxxx;
305
|
&xxxx;
Xxxxxxxxxxxx informační xxxxxx
|
873&xxxx;591
|
&xxxx;
306
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxxxxx xxxx
|
4&xxxx;596&xxxx;057
|
&xxxx;
307
|
&xxxx;
Xxxxxxxxxxxx xxxxxx
|
45&xxxx;078&xxxx;319
|
&xxxx;
308
|
&xxxx;
Xxxxxxx xxxxxxxxxxxx úřad
|
544 274
|
309
|
Kancelář Xxxxxxxxx ochránce práv
|
152 554
|
312
|
Ministerstvo xxxxxxx
|
12&xxxx;022&xxxx;341
|
&xxxx;
313
|
&xxxx;
Xxxxxxxxxxxx práce x xxxxxxxxxx xxxx
|
238&xxxx;538&xxxx;952
|
&xxxx;
314
|
&xxxx;
Xxxxxxxxxxxx xxxxxx
|
35&xxxx;705&xxxx;007
|
&xxxx;
315
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxx xxxxxxxxx
|
3&xxxx;142&xxxx;099
|
&xxxx;
317
|
&xxxx;
Xxxxxxxxxxxx xxx xxxxxx xxxxxx
|
6&xxxx;438&xxxx;298
|
&xxxx;
321
|
&xxxx;
Xxxxxxxx agentura Xxxxx republiky
|
1 072 735
|
322
|
Ministerstvo xxxxxxxx x obchodu
|
9 531 497
|
327
|
Ministerstvo xxxxxxx x spojů
|
3 595 847
|
328
|
Český telekomunikační xxxx
|
246&xxxx;578
|
&xxxx;
329
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxxxx
|
13&xxxx;920&xxxx;360
|
&xxxx;
333
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxx, xxxxxxx a xxxxxxxxxxx
|
80&xxxx;458&xxxx;372
|
&xxxx;
334
|
&xxxx;
Xxxxxxxxxxxx xxxxxxx
|
5&xxxx;157&xxxx;053
|
&xxxx;
335
|
&xxxx;
Xxxxxxxxxxxx zdravotnictví
|
4 883 331
|
336
|
Ministerstvo xxxxxxxxxxxxx
|
13&xxxx;548&xxxx;061
|
&xxxx;
341
|
&xxxx;
Xxxx xxx xxxxxxx informační xxxxxxx
|
65&xxxx;565
|
&xxxx;
343
|
&xxxx;
Xxxx xxx ochranu xxxxxxxx xxxxx
|
76&xxxx;446
|
&xxxx;
344
|
&xxxx;
Xxxx xxxxxxxxxxxx xxxxxxxxxxx
|
130&xxxx;887
|
&xxxx;
345
|
&xxxx;
Xxxxx xxxxxxxxxxx xxxx
|
2&xxxx;308&xxxx;394
|
&xxxx;
346
|
&xxxx;
Xxxxx xxxx xxxxxxxxxxx x xxxxxxxxxxx
|
2&xxxx;015&xxxx;315
|
&xxxx;
347
|
&xxxx;
Xxxxxx pro xxxxx xxxxxx
|
100&xxxx;310
|
&xxxx;
348
|
&xxxx;
Xxxxx báňský úřad
|
116 674
|
353
|
Úřad xxx xxxxxxx xxxxxxxxxxx xxxxxxx
|
57&xxxx;422
|
&xxxx;
358
|
&xxxx;
Xxxxxxx soud
|
70 220
|
361
|
Akademie xxx Xxxxx republiky
|
3 047 532
|
372
|
Rada Xxxxx xxxxxxxxx xxx xxxxxxxxxx x xxxxxxxxx vysílání
|
30 480
|
374
|
Správa xxxxxxxx xxxxxxxx xxxxxx
|
1&xxxx;970&xxxx;396
|
&xxxx;
375
|
&xxxx;
Xxxxxx xxxx xxx jadernou xxxxxxxxxx
|
272&xxxx;886
|
&xxxx;
380
|
&xxxx;
Xxxxxxx úřady
|
34 272 599
|
381
|
Nejvyšší xxxxxxxxx xxxx
|
336&xxxx;796
|
&xxxx;
396
|
&xxxx;
Xxxxxx dluh
|
21 329 000
|
397
|
Operace xxxxxxxx xxxxxxxxxx xxxxx
|
33&xxxx;259&xxxx;300
|
&xxxx;
398
|
&xxxx;
Xxxxxxxxx pokladní xxxxxx
|
104&xxxx;157&xxxx;996
|
&xxxx;
|
&xxxx;
XXXXXX
|
685&xxxx;177&xxxx;300
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
30&xxxx;670
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
312&xxxx;737
|
|
&xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
||
Jednotné xxxxx xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby za xxxxxxxxxx xxxxx
|
34&xxxx;610
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
31&xxxx;893
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
11&xxxx;442
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
638
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
131&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
131&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxx x vývoj celkem
|
0
|
|
v xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
0
|
|
&xxxx; | &xxxx; | &xxxx;
xxxxxxx prostředky
|
0
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
34&xxxx;610
|
||
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
31&xxxx;893
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxx spojených x xxxxxxx xxxxxx (x. x. 236/1995 Xx.)
|
1&xxxx;655
|
|
&xxxx; | &xxxx;
Xxxxxxx výdaje xx xxxxx Pražského hradu x zámku Xxxx
|
235&xxxx;348
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxx na xxxxx xxxxxxxxxxxx
|
18&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx, xxxxxxxxxx x xxxxxx xxxxxx
|
230
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX na členství x EU
|
0
|
&xxxx; | &xxxx; | &xxxx;
x xxxxxxxx Xx
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx dotace xxxxxx
|
14&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
896&xxxx;495
|
&xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx
|
239&xxxx;458
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
105&xxxx;568
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
83&xxxx;811
|
&xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx xxxxxx
|
2&xxxx;112
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
110&xxxx;178
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
Platy poslanců
|
130 000
|
|
Náhrady xxxxxx xxxxxxxxx x xxxxxxx xxxxxx (podle x. x. 236/1995 Xx.)
|
68&xxxx;030
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx, xxxxxxxxxx x xxxxxx xxxxxx
|
57&xxxx;140
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
8&xxxx;275
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
483&xxxx;300
|
&xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
127&xxxx;490
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
67&xxxx;550
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
44&xxxx;622
|
&xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;364
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx podle přílohy x. 5
|
125&xxxx;300
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx
|
57&xxxx;330
|
&xxxx; | &xxxx;
Xxxxxxx výdajů xxxxxxxxx s xxxxxxx xxxxxx (xxxxx x. x. 236/1995 Xx.)
|
25&xxxx;923
|
&xxxx; | &xxxx;
Xxxxxx xx konzultační, xxxxxxxxxx x xxxxxx xxxxxx
|
3&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx členství x XX
|
0
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
&xxxx;
Xxxxxxxx ukazatele
|
|
||
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
8 600
|
||
Výdaje xxxxxx
|
361&xxxx;224
|
||
&xxxx;
Xxxxx ukazatele xxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx
|
145&xxxx;601
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
126&xxxx;284
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
49 698
|
|
Převod xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
2 526
|
||
Výdaje na xxxxxxxxxxx programů xxxxx xxxxxxx č. 5
|
118&xxxx;536
|
||
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxx x vývoj xxxxxx
|
8&xxxx;269
|
|
&xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx prostředky
|
6 019
|
účelové xxxxxxxxxx
|
2&xxxx;250
|
||
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx správě
|
145 601
|
|
z xxxx: xxxxx zaměstnanců ve xxxxxx xxxxxx
|
126&xxxx;284
|
||
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx ČR na xxxxxxxx x XX
|
92&xxxx;090
|
v xxxxxxxx Xx
|
|||
&xxxx;
Xxxxxxxx ukazatele
|
|
||
Nedaňové xxxxxx, kapitálové xxxxxx x přijaté dotace xxxxxx
|
77&xxxx;000
|
||
&xxxx; | &xxxx;
Xxxxxx celkem
|
873 591
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxx xxxxxxx č. 5
|
169&xxxx;370
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxx xx výzkum x xxxxx celkem
|
5 100
|
|
v xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
0
|
|
&xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
5&xxxx;100
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x EU
|
2 900
|
&xxxx; | &xxxx;
x tisících Xx
|
||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
747&xxxx;940
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
4&xxxx;596&xxxx;057
|
|
&xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
||
Jednotné xxxxx xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx
|
415&xxxx;914
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
412 774
|
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
145&xxxx;570
|
||
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
8 255
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5
|
1&xxxx;096&xxxx;651
|
||
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxx x vývoj xxxxxx
|
18&xxxx;000
|
|
&xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
7&xxxx;000
|
&xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
11&xxxx;000
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby xx xxxxxxxxxx xxxxx ve xxxxxx správě
|
415 914
|
|
z xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
412&xxxx;774
|
||
&xxxx; | &xxxx;
Xxxxxx zastupitelských xxxxx
|
3&xxxx;744&xxxx;898
|
|
&xxxx; | &xxxx;
Xxxxxxx zvýšených xxxxxxxxx xxxxxx xxxxxxxxxxx x xxxxxxxxx
|
1&xxxx;527&xxxx;708
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx xxxxxxxx x modernizace xxxxxxxx xxxxxxx
|
321&xxxx;190
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxx xxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxxxxx xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxxx xxxxxxxxx do xxxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxx pomoc
|
0
|
|
Zajištění xxxxxxxx xx krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
5&xxxx;000
|
||
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxx xxxx, xxxx x xxxx
|
1&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxx xx realizaci Národního xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
66&xxxx;500
|
&xxxx; | &xxxx;
x xxxxxxxx Kč
|
||
Souhrnné xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x přijaté xxxxxx xxxxxx
|
694&xxxx;168
|
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxxx xx xxx. xxxxxxxxxxx x příspěvku na xxxx. politiku zaměstnanosti
|
2 241 304
|
|
z xxxx: pojistné xx xxxxxxxxx xxxxxxxxx
|
1&xxxx;713&xxxx;938
|
||
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
45&xxxx;078&xxxx;319
|
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx
|
10&xxxx;478&xxxx;519
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
9 629 075
|
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
3&xxxx;389&xxxx;493
|
||
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
192&xxxx;583
|
|
&xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx přílohy x. 5
|
12&xxxx;055&xxxx;007
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxx xx výzkum x xxxxx celkem
|
498 205
|
|
v xxx:
|
&xxxx;
xxxxxxxxxxxxxxx prostředky
|
107 400
|
|
účelové prostředky
|
390 805
|
||
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx ve xxxxxx xxxxxx**)
|
2&xxxx;007&xxxx;381
|
||
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve státní xxxxxx**)
|
1&xxxx;832&xxxx;064
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxx xxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxxxxxx politiky
|
2 864
|
|
Program sociální xxxxxxxx x xxxxxxxx xxxxxxxxxxx
|
20&xxxx;080
|
||
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxx xxxx, domů x xxxx
|
7&xxxx;500
|
|
&xxxx; | &xxxx;
Xxxxxxx
|
2&xxxx;774&xxxx;440
|
|
&xxxx; | &xxxx;
Xxxxxxx sociální dávky
|
1 418 250
|
|
Výdaje xx sportovní xxxxxxxxxxxx
|
0
|
||
&xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx xx civilní xxxxxxx
|
463&xxxx;438
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx situace podle §25 krizového xxxxxx (x. č. 240/2000 Xx.)
|
463&xxxx;436
|
|
&xxxx; | &xxxx;
Xxxxxx podnikatelským xxxxxxxxx
|
101&xxxx;000
|
&xxxx; | &xxxx;
x xxxxxxxx Kč
|
||
Souhrnné xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x přijaté xxxxxx celkem
|
0
|
|
Výdaje celkem
|
544 274
|
||
Dílčí xxxxxxxxx výdajů
|
|
||
Jednotné dílčí xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby za xxxxxxxxxx práci
|
63 736
|
|
z toho: xxxxx xxxxxxxxxxx
|
62&xxxx;818
|
||
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
21 987
|
|
Převod xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
1&xxxx;256
|
||
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
366 780
|
|
Specifické xxxxx xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxx xx xxxxxx x xxxxx xxxxxx
|
20&xxxx;005
|
|
&xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
10&xxxx;000
|
&xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
10&xxxx;005
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx za provedenou xxxxx xx státní xxxxxx**)
|
63&xxxx;736
|
|
&xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx státní xxxxxx*)
|
62&xxxx;818
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX xx členství x XX
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové xxxxxxx xxxxx §25 krizového xxxxxx (x. x. 240/2000 Xx.)
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxxxx
|
0
|
&xxxx; | &xxxx;
x tisících Kč
|
|
Souhrnné xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx celkem
|
152 554
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
23&xxxx;497
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
16&xxxx;444
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
8&xxxx;224
|
&xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx a sociálních xxxxxx
|
329
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
95 160
|
Specifické dílčí xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx funkcionářů
|
2 253
|
Náhrady xxxxxx xxxxxxxxx x výkonem xxxxxx (x. x. 349/1999 Xx.)
|
2&xxxx;332
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX na xxxxxxxx x XX
|
95&xxxx;160
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
&xxxx;
Xxxxxxxx ukazatele
|
|
||
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
158&xxxx;550
|
||
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxxx na xxx. zabezpečení a xxxxxxxxx xx xxxx. xxxxxxxx xxxxxxxxxxxxx
|
602&xxxx;865
|
|
&xxxx; | &xxxx;
x xxxx: xxxxxxxx na xxxxxxxxx xxxxxxxxx
|
461&xxxx;014
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
12&xxxx;022&xxxx;341
|
|
&xxxx;
Xxxxx ukazatele xxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x ostatní xxxxxx za xxxxxxxxxx xxxxx
|
5&xxxx;247&xxxx;557
|
||
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
5&xxxx;227&xxxx;057
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
1&xxxx;836&xxxx;641
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
104&xxxx;544
|
|
&xxxx; | &xxxx;
Xxxxxx xx financování programů xxxxx xxxxxxx x. 5
|
2&xxxx;600&xxxx;306
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx**)
|
5&xxxx;247&xxxx;557
|
||
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx**)
|
5&xxxx;227&xxxx;057
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxx xxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxxxxxx xxxxxxxx
|
36&xxxx;665
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx x prevence xxxxxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxx
|
21&xxxx;524
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxx xxxxxx xxxxxx:***)
|
2&xxxx;764&xxxx;953
|
|
&xxxx; | &xxxx;
x xxx:
|
&xxxx;
Xxxxxxxxxxxx financí
|
651 612
|
Územní xxxxxxxx xxxxxx
|
1&xxxx;248&xxxx;986
|
||
&xxxx; | &xxxx; | &xxxx;
Xxxxxxxxx ředitelství xxx
|
864&xxxx;355
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx členství x XX
|
1&xxxx;361&xxxx;770
|
|
&xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx situace podle §25 xxxxxxxxx zákona (x. č. 240/2000 Xx.)
|
1&xxxx;000
|
v xxxxxxxx Xx
|
|||
&xxxx;
Xxxxxxxx ukazatele
|
|
||
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx dotace celkem
|
248 592
|
||
Příjmy x pojistného xx xxx. xxxxxxxxxxx x xxxxxxxxx na xxxx. xxxxxxxx xxxxxxxxxxxxx
|
226&xxxx;476&xxxx;770
|
||
&xxxx; | &xxxx;
x xxxx: xxxxxxxx xx xxxxxxxxx xxxxxxxxx
|
173&xxxx;807&xxxx;407
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
238&xxxx;538&xxxx;952
|
|
&xxxx;
Xxxxx ukazatele xxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za provedenou xxxxx
|
2&xxxx;377&xxxx;359
|
|
&xxxx; | &xxxx;
x toho: platy xxxxxxxxxxx
|
2&xxxx;371&xxxx;143
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
832&xxxx;075
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx potřeb
|
47 426
|
|
Výdaje xx financování programů xxxxx přílohy č. 5
|
2&xxxx;227&xxxx;952
|
||
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxx xx výzkum a xxxxx xxxxxx
|
51&xxxx;850
|
|
&xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
36&xxxx;050
|
&xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
15&xxxx;800
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx xx státní správě
|
2 222 727
|
|
z xxxx: platy xxxxxxxxxxx xx xxxxxx xxxxxx
|
2&xxxx;217&xxxx;490
|
||
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxx xxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxxxxxx xxxxxxxx
|
28&xxxx;315
|
|
&xxxx; | &xxxx;
Xxxxxxx sociální prvence x xxxxxxxx xxxxxxxxxxx
|
87&xxxx;500
|
|
&xxxx; | &xxxx;
Xxxxxx xx realizaci Národního xxxxxxxx přípravy ČR xx xxxxxxxx v XX
|
4&xxxx;362&xxxx;773
|
|
&xxxx; | &xxxx;
Xxxxxxx
|
188&xxxx;322&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxxx sociální dávky
|
30 192 000
|
|
Pasivní xxxxxxxx xxxxxxxxxxxxx
|
5&xxxx;900&xxxx;000
|
||
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxxxxxxxx
|
4&xxxx;273&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxx xx xxxxxxxxxxx xxxxxxxxxxxxxx podle xxxxxx x. 118/2000 Xx.
|
500&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx sociální xxxx řízených xxxxxxxxxxxxx
|
371&xxxx;225
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxx xxxxxx sociální xxxxxxx - běžné xxxxxx
|
225&xxxx;150
|
|
&xxxx; | &xxxx;
Xxxxxx xx spoje xxxxxxxxxxx x výplatou xxxxxxx x ostatních xxxxx
|
570&xxxx;958
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxxx xxxxxx
|
1&xxxx;000&xxxx;960
|
|
&xxxx; | &xxxx;
Xxxxxx Xxxxx xxxxxxxxx charitě xx xxxxxx důchodců xxxxxxxxxx x řeholnic
|
101 500
|
|
Zajištění xxxxxxxx na xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
400
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx dotace xxxxxx
|
293&xxxx;500
|
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxxx na xxx.xxxxxxxxxxx x xxxxxxxxx xx stát. xxxxxxxx xxxxxxxxxxxxx
|
4&xxxx;512&xxxx;862
|
|
&xxxx; | &xxxx;
x toho: xxxxxxxx xx xxxxxxxxx xxxxxxxxx
|
3&xxxx;451&xxxx;012
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
35&xxxx;705&xxxx;007
|
|
&xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
||
Jednotné xxxxx xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
16&xxxx;340&xxxx;363
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
15 967 838
|
|
Povinné xxxxxxxx placené zaměstnavatelem*)
|
5 588 743
|
||
Převod xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
319&xxxx;357
|
||
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5
|
2 403 527
|
|
Specifické xxxxx ukazatele
|
|
||
Výdaje xx xxxxxx x vývoj xxxxxx
|
19&xxxx;100
|
||
&xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
9&xxxx;634
|
&xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
9&xxxx;466
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx ve xxxxxx správě**)
|
15 936 022
|
|
z xxxx: xxxxx zaměstnanců ve xxxxxx xxxxxx**)
|
15&xxxx;577&xxxx;918
|
||
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxx xxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxxxxxx xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx prvence x xxxxxxxx xxxxxxxxxxx
|
3&xxxx;900
|
|
&xxxx; | &xxxx;
Xxxxxxx
|
2&xxxx;053&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxxx sociální xxxxx
|
1&xxxx;406&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX na xxxxxxxx x EU
|
1 260 930
|
|
Výdaje xx xxxxxxxxx xxxxxxxxxxxx
|
0
|
||
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
30&xxxx;100
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxxxx
|
80
|
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxx xxxx, xxxx x bytů
|
1 800
|
v xxxxxxxx Xx
|
|||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x přijaté xxxxxx xxxxxx
|
47&xxxx;475
|
|
&xxxx; | &xxxx;
Xxxxxx celkem
|
3 142 099
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
332&xxxx;796
|
||
&xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
329&xxxx;419
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
116&xxxx;581
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x sociálních xxxxxx
|
6&xxxx;588
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
892&xxxx;095
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Výdaje xx výzkum x xxxxx xxxxxx
|
412&xxxx;556
|
||
&xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
201&xxxx;707
|
&xxxx; | &xxxx; | &xxxx;
xxxxxxx prostředky
|
210 849
|
Platy xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx xx xxxxxx správě
|
228 140
|
||
z xxxx: platy xxxxxxxxxxx xx xxxxxx xxxxxx
|
225&xxxx;882
|
||
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxx pomoc
|
0
|
|
Program xxxx x krajinu
|
238 105
|
||
Sanace xxxxxxx xx Sovětské xxxxxx
|
75&xxxx;046
|
||
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxx
|
19&xxxx;350
|
|
&xxxx; | &xxxx;
Xxxxxxxxx zoologickým xxxxxxxx
|
55&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xx xxxxxxx xxxxx KRNAP, Xxxxxx, Xxxxxx a Xxxxx Xxxxxxxxx
|
280&xxxx;452
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxxxxxx
|
34&xxxx;700
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX na členství x XX
|
134&xxxx;932
|
|
&xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. č. 240/2000 Xx.)
|
780
|
&xxxx; | &xxxx;
x xxxxxxxx Kč
|
||
Souhrnné xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x xxxxxxx xxxxxx xxxxxx
|
32&xxxx;100
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
6&xxxx;438&xxxx;298
|
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx provedenou xxxxx
|
102&xxxx;941
|
|
&xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
99&xxxx;906
|
|
&xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
36&xxxx;030
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx xxxxxx
|
2&xxxx;037
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5
|
5&xxxx;460&xxxx;789
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Výdaje xx xxxxxx x xxxxx celkem
|
0
|
||
v xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
0
|
|
&xxxx; | &xxxx; | &xxxx;
xxxxxxx prostředky
|
0
|
Platy xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx správě
|
90 436
|
||
z xxxx: xxxxx zaměstnanců xx xxxxxx xxxxxx**)
|
88&xxxx;481
|
||
&xxxx; | &xxxx;
Xxxxxx xxxxxxx xxxxxxx x xxxxxxxxxx xxxxxx xx xxxxxxx xxxxxxxx
|
600&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xx opravy x xxxxxxxxxxx xxxxxxxx xxxxx
|
200&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xx xxxxxxx Xxxxx xxxxxxxx xxxxxxxxxx xxxxx
|
128&xxxx;052
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxx plánování
|
45 000
|
|
Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx v XX
|
2&xxxx;310&xxxx;300
|
||
&xxxx; | &xxxx;
Xxxxxx na sčítání xxxx, xxxx x xxxx
|
1&xxxx;600
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxxxxx podnikání (XXXXX)
|
300&xxxx;000
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
1&xxxx;020
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
1&xxxx;072&xxxx;735
|
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby xx xxxxxxxxxx práci
|
11 476
|
|
z xxxx: xxxxx xxxxxxxxxxx
|
6&xxxx;414
|
||
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
3&xxxx;342
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx xxxxxx
|
128
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
142&xxxx;200
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxx x vývoj xxxxxx
|
1&xxxx;072&xxxx;735
|
|
&xxxx; | &xxxx;
x tom:
|
institucionální prostředky
|
21 235
|
účelové xxxxxxxxxx
|
1&xxxx;051&xxxx;500
|
||
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX xx xxxxxxxx x XX
|
0
|
v xxxxxxxx Kč
|
|||
Souhrnné xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx dotace xxxxxx
|
274&xxxx;700
|
|
&xxxx; | &xxxx;
Xxxxxx celkem
|
9 531 497
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx
|
382&xxxx;025
|
|
&xxxx; | &xxxx;
x toho: platy xxxxxxxxxxx
|
376&xxxx;759
|
|
&xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
133&xxxx;709
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
7 536
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
1&xxxx;209&xxxx;699
|
||
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxx a xxxxx xxxxxx
|
1&xxxx;200&xxxx;000
|
|
&xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
0
|
&xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
1&xxxx;200&xxxx;000
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x ostatní xxxxxx xx provedenou xxxxx xx státní správě
|
378 086
|
|
z xxxx: platy xxxxxxxxxxx xx xxxxxx správě
|
373 323
|
||
Rozvojová xxxxxxxxxx xxxxx
|
0
|
||
&xxxx; | &xxxx;
Xxxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxxxxxx
|
14&xxxx;929
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxx xxxxxx xxxxxx xxxxx xxxxx
|
4&xxxx;300&xxxx;000
|
|
&xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxx x xxxxx
|
2&xxxx;800&xxxx;000
|
&xxxx; | &xxxx; | &xxxx;
x xxxx: xxxxxxxxxxx xxxxxxxx zdravotní xxxxxxx
|
1&xxxx;650&xxxx;000
|
&xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxx sanace xxxxx xxxxx
|
1&xxxx;500&xxxx;000
|
&xxxx; | &xxxx; | &xxxx;
x xxxx: xxxxxxxxxxx xxxxxxxx xxxxxxxxx náklady
|
490 000
|
Programy xxxxxxxxxxx x úspor xxxxxxx
|
102&xxxx;200
|
||
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx x radioaktivními xxxxxx xxx xxxxxxxxx xxxxxx
|
15&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxx xxx x. x. Diamo
|
22 000
|
|
Výdaje xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX na xxxxxxxx x EU
|
6 989 806
|
||
Zajištění xxxxxxxx na xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (z. x. 240/2000 Xx.)
|
797
|
&xxxx; | &xxxx;
x tisících Xx
|
||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx a přijaté xxxxxx celkem
|
92 266
|
|
Výdaje xxxxxx
|
3&xxxx;595&xxxx;847
|
||
&xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
||
Jednotné dílčí xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx za xxxxxxxxxx práci
|
196 218
|
|
z xxxx: xxxxx xxxxxxxxxxx
|
193&xxxx;317
|
||
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
68&xxxx;676
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
3&xxxx;867
|
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
1&xxxx;523&xxxx;300
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxx x xxxxx xxxxxx
|
94&xxxx;084
|
|
&xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
24&xxxx;550
|
&xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
69&xxxx;534
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx ve xxxxxx xxxxxx
|
188&xxxx;074
|
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
186&xxxx;246
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxx xxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xx ztrátu dopravce x provozu xxxxxx xxxxxxxxxx dopravy
|
500 000
|
|
Dotace pro xxxxxxxxxxxx xxxxxxx
|
91&xxxx;000
|
||
&xxxx; | &xxxx;
Xxxxxxx jistiny xxxxx ČD
|
800 000
|
|
Neinvestiční xxxxxxxxx xxxxxxxxxxxx organizacím
|
2 850
|
||
Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX na xxxxxxxx v XX
|
0
|
||
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
0
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x přijaté dotace xxxxxx
|
20&xxxx;390&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
246&xxxx;578
|
|
&xxxx;
Xxxxx ukazatele xxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
102&xxxx;558
|
|
&xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
101&xxxx;291
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
35&xxxx;895
|
|
&xxxx; | &xxxx;
Xxxxxx fondu kulturních x xxxxxxxxxx xxxxxx
|
2&xxxx;025
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
20&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxx x xxxxx celkem
|
0
|
|
v xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
0
|
|
&xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x ostatní platby xx provedenou xxxxx xx xxxxxx xxxxxx
|
102&xxxx;558
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců xx xxxxxx správě
|
101 291
|
|
Rozvojová xxxxxxxxxx xxxxx
|
0
|
||
&xxxx; | &xxxx;
Xxxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxxxxxx
|
2&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX na xxxxxxxx x XX
|
2&xxxx;200
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
0
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
129&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
13&xxxx;920&xxxx;360
|
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní platby xx xxxxxxxxxx xxxxx
|
1&xxxx;126&xxxx;011
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
1&xxxx;118&xxxx;713
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
394&xxxx;104
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
22&xxxx;374
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
1&xxxx;569&xxxx;295
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Výdaje xx xxxxxx a xxxxx xxxxxx
|
475&xxxx;291
|
||
&xxxx; | &xxxx;
x tom:
|
institucionální xxxxxxxxxx
|
244&xxxx;056
|
&xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
231&xxxx;235
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx platby za xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
979&xxxx;943
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
973&xxxx;878
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxx xxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxxxxxx xxxxxx**)
|
6&xxxx;840&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxx hospodářství
|
530 000
|
|
Podpora xxxxxxx xxxxxxxxxxxx
|
328&xxxx;385
|
||
&xxxx; | &xxxx;
Xxxxxx podpora xxxxxxxxx xxxxxxxxxx občanům na xxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxx
|
7&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xx xxxxxxx xxxxxxxxxx xxxxxxxx
|
1&xxxx;466&xxxx;850
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx organizacím
|
2 300
|
|
Výdaje na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR na xxxxxxxx x XX
|
682&xxxx;302
|
||
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na krizové xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
700
|
&xxxx; | &xxxx;
x tisících Kč
|
||
Souhrnné xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
305&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
80&xxxx;458&xxxx;372
|
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
11 568 197
|
|
z xxxx: xxxxx zaměstnanců
|
11 498 769
|
||
Povinné xxxxxxxx xxxxxxx zaměstnavatelem*)
|
4 048 174
|
||
Převod fondu xxxxxxxxxx x sociálních xxxxxx
|
229&xxxx;976
|
||
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
7 793 531
|
|
Specifické xxxxx xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxx na výzkum x xxxxx xxxxxx**)
|
4&xxxx;733&xxxx;582
|
|
&xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
3&xxxx;408&xxxx;159
|
&xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
1&xxxx;325&xxxx;423
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx ve státní xxxxxx
|
240&xxxx;549
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve státní xxxxxx
|
238&xxxx;469
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxx xxxxxx:
|
|
|
&xxxx; | &xxxx;
- xxxxxxx protidrogové xxxxxxxx
|
10&xxxx;000
|
|
&xxxx; | &xxxx;
- xxxxxxx xxxxxxxx prvence x prevence xxxxxxxxxxx
|
10&xxxx;000
|
|
&xxxx; | &xxxx;
- xxxxxxxxx zahraniční pomoc
|
0
|
|
- xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX na xxxxxxxx x EU
|
1 356 500
|
||
- xxxxxxxxx xxxxxxxxxxxx
|
811&xxxx;131
|
||
&xxxx; | &xxxx;
- mezinárodní konference, xxxxxxxx x xxxxxxxx
|
2&xxxx;820
|
|
&xxxx; | &xxxx;
- xxxxxxx xxxxxxx xxxxxxxxxx xxxxxxxxxxxxx xxxxxx
|
15&xxxx;000
|
|
&xxxx; | &xxxx;
- Český xxxxxxxx sociální x xxxxxxxxxx strategie xxx XX
|
9&xxxx;800
|
|
&xxxx; | &xxxx;
- xxxxxxxxx xxxxxxxx xx xxxxxxx situace xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
10
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxx xxxxxxxx xxx xxxxxxx x xxxxxx, vybraných xxxxxx výdajů a xxxxxxx xxxxxx souvisejících x reprodukcí xxxxxxxxxxxx xxxxxxx
|
67&xxxx;254&xxxx;828
|
|
&xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxx transfery xxxxxxx xxxxxx***)
|
9&xxxx;832&xxxx;521
|
&xxxx; | &xxxx; | &xxxx;
xxxxx xxxxxx xxxxxxxxxxxx xxxxxxxx
|
55&xxxx;922&xxxx;152
|
&xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxx xxxxxx organizace x xxxxxxxx xxxxx
|
503&xxxx;783
|
&xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxx x oblasti xxxxxxx x tělovýchovy
|
561 039
|
běžné výdaje xxxxxx xxxxxx
|
435&xxxx;333
|
v xxxxxxxx Xx
|
|||||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||||
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x xxxxxxx dotace xxxxxx
|
149&xxxx;959
|
|||
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
5&xxxx;157&xxxx;053
|
|||
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||||
&xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|||
Platy xxxxxxxxxxx a ostatní xxxxxx za provedenou xxxxx
|
53&xxxx;200
|
||||
&xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
51&xxxx;153
|
|||
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
18&xxxx;620
|
|||
&xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx potřeb
|
1 023
|
|||
Výdaje xx xxxxxxxxxxx programů xxxxx xxxxxxx č. 5
|
1&xxxx;281&xxxx;275
|
||||
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|||
&xxxx; | &xxxx;
Xxxxxx xx xxxxxx a xxxxx celkem
|
116 106
|
|||
v xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
31&xxxx;104
|
|||
&xxxx; | &xxxx; | &xxxx;
xxxxxxx prostředky
|
85 002
|
||
Platy xxxxxxxxxxx x ostatní platby xx xxxxxxxxxx práci xx xxxxxx xxxxxx
|
53&xxxx;200
|
||||
&xxxx; | &xxxx;
x xxxx: platy zaměstnanců xx státní xxxxxx
|
51&xxxx;153
|
|||
&xxxx; | &xxxx;
Xxxxxx xx xxxxxx x xxxxxxxxxx xxxxxxxxxxx (XXX) xxxxxx
|
916&xxxx;963
|
|||
&xxxx; | &xxxx;
x toho: xxxxxx xx xxxxxxx registrovaných XXX
|
739&xxxx;943
|
|||
&xxxx; | &xxxx;
x tom:
|
platy duchovních
|
470 323
|
||
pojistné xxxxxxxxxx
|
165&xxxx;123
|
||||
&xxxx; | &xxxx; | &xxxx;
xxxxx administrativy
|
33 334
|
||
prostředky xx xxxxx xxxxxxx XXX
|
37&xxxx;000
|
||||
&xxxx; | &xxxx; | &xxxx;
xxxxxxxx xxxxxxxxxxxxxx
|
11&xxxx;667
|
||
&xxxx; | &xxxx; | &xxxx;
xxxxxxxxxx na xxxxxx xxxxxxxxxx xxxxxxx
|
22&xxxx;496
|
||
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx, xxxxxxxxxx x xxxxxx služby
|
1 972
|
|||
Vybrané xxxxxx xxxxxx:
|
|
||||
&xxxx; | &xxxx; | &xxxx;
Xxxxxxx xxxxxxx divadel
|
0
|
||
Program xxxxxxxx xxxxxxxxxxxxxxxxx dědictví
|
464 800
|
||||
Havarijní - střešní program
|
50 000
|
||||
Program xxxxxxxxxxxx movitých kulturních xxxxxxx
|
25&xxxx;000
|
||||
&xxxx; | &xxxx; | &xxxx;
Xxxxxxxxxxx systém xxxxxxx xxxxxxxx xxxxxxxxxx xxxxxxxx
|
7&xxxx;525
|
||
&xxxx; | &xxxx; | &xxxx;
Xxxxxxx xxxxxxxxxx městských xxxxxxxxxxx xxxxxxxxx x xxxxxxxxx xxxxxxxxxxx xxx
|
300&xxxx;000
|
||
&xxxx; | &xxxx; | &xxxx;
Xxxxxxx xxxx x xxxxxxxx xxxxxxxxx xxxxxxxxx a zóny x krajinné xxxxxxxxx xxxx
|
25&xxxx;000
|
||
&xxxx; | &xxxx; | &xxxx;
Xxxxxxx xxxxxxx záchranných xxxxxxxxxxxxxxx xxxxxxx
|
10&xxxx;000
|
||
&xxxx; | &xxxx; | &xxxx;
Xxxxxxx xxxxxxx xxxxxxx xxxxxxxxxxxxx x xxxxxxxxx menšin
|
7 000
|
||
Veřejné xxxxxxxxxx xxxxxx xxxxxxxx
|
0
|
||||
&xxxx; | &xxxx; | &xxxx;
Xxxxxxx xx xxxxxxx xxxxxxx xxxxxxxxxxxx xxxxxxxxx a pěveckých xxxxx
|
5&xxxx;000
|
||
&xxxx; | &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
58&xxxx;300
|
||
&xxxx; | &xxxx; | &xxxx;
Xxxxxxxx xxxxxxxx
|
186&xxxx;233
|
||
&xxxx; | &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na krizové xxxxxxx xxxxx §25 xxxxxxxxx zákona (z. x. 240/2000 Xx.)
|
100
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
&xxxx;
Xxxxxxxx ukazatele
|
|
||
Nedaňové xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
119&xxxx;690
|
||
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
4&xxxx;883&xxxx;331
|
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
294&xxxx;833
|
|
&xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
286&xxxx;464
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
103&xxxx;605
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxx kulturních a xxxxxxxxxx xxxxxx
|
5&xxxx;897
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5
|
1 522 769
|
|
Specifické xxxxx ukazatele
|
|
||
Výdaje xx xxxxxx a xxxxx xxxxxx
|
712&xxxx;558
|
||
&xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
253&xxxx;229
|
&xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
459&xxxx;329
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx práci xx xxxxxx správě
|
134 101
|
|
z xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
126&xxxx;300
|
||
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxx xxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxxxxxx xxxxxxxx
|
20&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxxx x xxxxxxxx xxxxxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Národního programu xxxxxxxx ČR xx xxxxxxxx x EU
|
89 900
|
|
Ústavní xxxx xxxxxx
|
307&xxxx;891
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxxxxxxxxx xxxxxxxx x xxxxxx xxxxxx
|
1&xxxx;527&xxxx;619
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxxx programy xxxxxx
|
96&xxxx;048
|
|
&xxxx; | &xxxx;
x xxxx. Xxxxxxx xxxxxxx xxxxxx
|
15&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxxx činnosti xx xxxxxxxxxxxxx
|
560&xxxx;176
|
|
&xxxx; | &xxxx;
x xxxx: xxxxxx xxxxxxxxx xxxxxxxxx
|
254&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxx xxxxxx xxxxxxxxx xxxxxxxxxx
|
28&xxxx;000
|
v xxxxxxxx Xx
|
|||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
&xxxx;
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy a xxxxxxx xxxxxx xxxxxx
|
372&xxxx;395
|
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxxx xx xxx. xxxxxxxxxxx x xxxxxxxxx xx xxxx. xxxxxxxx zaměstnanosti
|
584 299
|
|
z xxxx: xxxxxxxx xx xxxxxxxxx xxxxxxxxx
|
446&xxxx;817
|
||
&xxxx; | &xxxx;
Xxxxxx celkem
|
13 548 061
|
|
Dílčí ukazatele xxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx provedenou xxxxx
|
6&xxxx;402&xxxx;993
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
4&xxxx;356&xxxx;545
|
|
&xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
2&xxxx;241&xxxx;047
|
|
&xxxx; | &xxxx;
Xxxxxx fondu kulturních x xxxxxxxxxx xxxxxx
|
127&xxxx;640
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxx xxxxxxx x. 5
|
1&xxxx;418&xxxx;932
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxx xx výzkum a xxxxx xxxxxx
|
12&xxxx;073
|
|
&xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
12&xxxx;073
|
&xxxx; | &xxxx; | &xxxx;
xxxxxxx prostředky
|
0
|
Platy zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx správě**)
|
6 341 820
|
||
z xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx**)
|
4&xxxx;296&xxxx;968
|
||
&xxxx; | &xxxx;
Xxxxx xxxxxx
|
1&xxxx;883&xxxx;151
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx zástupců
|
615 010
|
|
Program xxxxxxxxxxxx politiky
|
6 480
|
||
Program sociální xxxxxxx x prevence xxxxxxxxxxx
|
4&xxxx;700
|
||
&xxxx; | &xxxx;
Xxxxxxx
|
253&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx dávky
|
313 000
|
|
z xxxx: xxxxxxxx
|
48&xxxx;000
|
||
&xxxx; | &xxxx;
Xxxxxxxxxxxx transfery xx xxxxxxxxx
|
20
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxx
|
7&xxxx;745&xxxx;761
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx
|
5&xxxx;222&xxxx;970
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxxxx
|
128&xxxx;782
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX na xxxxxxxx x XX
|
939&xxxx;858
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na krizové xxxxxxx xxxxx §25 xxxxxxxxx zákona (z. x. 240/2000 Xx.)
|
650
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxx xxxx, xxxx x xxxx
|
1&xxxx;500
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx ukazatele
|
|
|
Nedaňové xxxxxx, kapitálové příjmy x xxxxxxx dotace xxxxxx
|
2&xxxx;200
|
|
&xxxx; | &xxxx;
Xxxxxx celkem
|
65 565
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
25&xxxx;001
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
23&xxxx;582
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
8&xxxx;750
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
472
|
Výdaje xx financování xxxxxxxx xxxxx xxxxxxx x. 5
|
10&xxxx;840
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx xx státní xxxxxx
|
25&xxxx;001
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
23&xxxx;582
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX xx členství x EU
|
0
|
v xxxxxxxx Xx
|
||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx dotace xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
76&xxxx;446
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
23&xxxx;112
|
&xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
21&xxxx;358
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené zaměstnavatelem*)
|
8 089
|
Převod xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
427
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5
|
11&xxxx;304
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
Výdaje xx xxxxxxxxx Národního programu xxxxxxxx ČR na xxxxxxxx v XX
|
0
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x přijaté dotace xxxxxx
|
24&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxx celkem
|
130 887
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx za xxxxxxxxxx xxxxx
|
57&xxxx;552
|
&xxxx; | &xxxx;
x toho: platy xxxxxxxxxxx
|
57&xxxx;105
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
20&xxxx;143
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních potřeb
|
1 142
|
Výdaje xx xxxxxxxxxxx programů xxxxx xxxxxxx č. 5
|
25&xxxx;860
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx státní xxxxxx
|
57&xxxx;552
|
|
&xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx xxxxxx xxxxxx
|
57&xxxx;105
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX na xxxxxxxx x XX
|
22&xxxx;900
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
12 700
|
|
Výdaje xxxxxx
|
2&xxxx;308&xxxx;394
|
||
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx
|
1&xxxx;534&xxxx;379
|
||
&xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
572&xxxx;908
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
224&xxxx;308
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx potřeb
|
11 459
|
|
Výdaje na xxxxxxxxxxx programů xxxxx xxxxxxx x. 5
|
271 600
|
||
Specifické xxxxx ukazatele
|
|
||
Výdaje xx xxxxxx x vývoj xxxxxx
|
0
|
||
&xxxx; | &xxxx;
x tom:
|
institucionální xxxxxxxxxx
|
0
|
&xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby xx xxxxxxxxxx práci xx xxxxxx xxxxxx
|
1&xxxx;530&xxxx;683
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
570&xxxx;693
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxx xxxx, domů x xxxx
|
1&xxxx;590&xxxx;651
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx v XX
|
79&xxxx;600
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
&xxxx;
Xxxxxxxx ukazatele
|
|
||
Nedaňové příjmy, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
164&xxxx;030
|
||
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
2&xxxx;015&xxxx;315
|
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x ostatní platby xx provedenou xxxxx
|
992&xxxx;744
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
992&xxxx;030
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
347 460
|
|
Převod xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
19 841
|
||
Výdaje xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx č. 5
|
330 900
|
||
Specifické xxxxx ukazatele
|
|
||
Výdaje xx xxxxxx x xxxxx xxxxxx
|
20&xxxx;805
|
||
&xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
16&xxxx;555
|
&xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
4&xxxx;250
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby xx xxxxxxxxxx xxxxx ve xxxxxx správě
|
992 744
|
|
z toho: xxxxx zaměstnanců xx xxxxxx xxxxxx
|
992&xxxx;030
|
||
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxx lidu, xxxx x bytů
|
1 000
|
|
Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX na xxxxxxxx x EU
|
0
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
0
|
Výdaje celkem
|
100 310
|
|
Dílčí xxxxxxxxx výdajů
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx platby xx xxxxxxxxxx xxxxx
|
39&xxxx;398
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
33&xxxx;403
|
&xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx zaměstnavatelem*)
|
13 789
|
Převod fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
668
|
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
24&xxxx;500
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
39&xxxx;398
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
33&xxxx;403
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Národního programu xxxxxxxx XX xx xxxxxxxx x EU
|
22 000
|
&xxxx; | &xxxx;
x xxxxxxxx Kč
|
||
Souhrnné xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x přijaté xxxxxx xxxxxx
|
4&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxx celkem
|
116 674
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx za xxxxxxxxxx xxxxx
|
54&xxxx;347
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
54&xxxx;297
|
|
&xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
19&xxxx;021
|
|
&xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x sociálních xxxxxx
|
1&xxxx;086
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxx přílohy x. 5
|
7&xxxx;100
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxx xx výzkum a xxxxx xxxxxx
|
23&xxxx;000
|
|
&xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
0
|
&xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
23&xxxx;000
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx provedenou práci xx xxxxxx xxxxxx
|
54&xxxx;347
|
|
&xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx xxxxxx správě
|
54 297
|
|
Výdaje xx činnost xxxxxxx XXX
|
50&xxxx;476
|
||
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxx xxxxxxxxx xxxxxxxx xxxxx
|
66&xxxx;198
|
|
&xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx přípravy ČR xx xxxxxxxx v XX
|
0
|
v xxxxxxxx Kč
|
||
Souhrnné xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx celkem
|
57 422
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a ostatní xxxxxx za xxxxxxxxxx xxxxx
|
28&xxxx;948
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
28&xxxx;545
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
10&xxxx;131
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
571
|
&xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx xxxxxxx x. 5
|
25&xxxx;969
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
Platy xxxxxxxxxxx x ostatní xxxxxx xx provedenou xxxxx ve xxxxxx xxxxxx
|
28&xxxx;948
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
28&xxxx;545
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
21&xxxx;769
|
&xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
Souhrnné xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
35
|
&xxxx; | &xxxx;
Xxxxxx celkem
|
70 220
|
Dílčí xxxxxxxxx výdajů
|
|
|
Jednotné dílčí xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
36&xxxx;216
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
19&xxxx;715
|
&xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
12&xxxx;676
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
724
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
2&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
36&xxxx;216
|
&xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců xx xxxxxx xxxxxx
|
19&xxxx;715
|
&xxxx; | &xxxx;
Xxxxx xxxxxx
|
16&xxxx;108
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxx spojených x xxxxxxx xxxxxx (x. x. 236/1995 Sb.)
|
2 203
|
Výdaje xx realizaci Xxxxxxxxx xxxxxxxx přípravy XX xx členství x XX
|
0
|
v xxxxxxxx Xx
|
|||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
39&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
3&xxxx;047&xxxx;532
|
|
&xxxx;
Xxxxx ukazatele výdajů
|
|
||
Jednotné xxxxx ukazatele
|
|
||
Platy zaměstnanců x ostatní xxxxxx xx xxxxxxxxxx xxxxx
|
39&xxxx;775
|
||
&xxxx; | &xxxx;
x xxxx: platy zaměstnanců
|
38 941
|
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
13&xxxx;921
|
||
&xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx xxxxxx
|
779
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx č. 5
|
385&xxxx;470
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Výdaje xx xxxxxx x vývoj xxxxxx
|
3&xxxx;047&xxxx;532
|
||
&xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx prostředky
|
2 465 845
|
účelové xxxxxxxxxx
|
581&xxxx;687
|
||
&xxxx; | &xxxx;
Xxxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxxxxxx
|
2&xxxx;700
|
|
&xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx a xxxxxxx xxxxxx celkem
|
63
|
Výdaje celkem
|
30 480
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
12&xxxx;002
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
6&xxxx;543
|
&xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx zaměstnavatelem*)
|
4 201
|
Převod xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
131
|
|
&xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx xxxxxxx x. 5
|
1&xxxx;200
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx programu xxxxxxxx XX xx členství x XX
|
0
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx dotace xxxxxx
|
850&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxx celkem
|
1 970 396
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
76&xxxx;120
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
75&xxxx;700
|
&xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
26&xxxx;642
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních xxxxxx
|
1&xxxx;514
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxx přílohy č. 5
|
348&xxxx;005
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
Platy xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx ve xxxxxx xxxxxx
|
76&xxxx;120
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
75&xxxx;100
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
951&xxxx;156
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové situace xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.)
|
1&xxxx;419&xxxx;429
|
&xxxx; | &xxxx;
x tisících Xx
|
||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x přijaté xxxxxx xxxxxx
|
1&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
272&xxxx;886
|
|
&xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
||
Jednotné xxxxx xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
72&xxxx;053
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
71&xxxx;931
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
25&xxxx;218
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a sociálních xxxxxx
|
1&xxxx;438
|
|
&xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx xxxxxxx x. 5
|
37 042
|
|
Specifické dílčí xxxxxxxxx
|
|
||
&xxxx; | &xxxx;
Xxxxxx na xxxxxx x vývoj xxxxxx
|
37&xxxx;140
|
|
&xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
16&xxxx;500
|
&xxxx; | &xxxx; | &xxxx;
xxxxxxx prostředky
|
20 640
|
Platy xxxxxxxxxxx a xxxxxxx xxxxxx za xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
53&xxxx;393
|
||
&xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx ve xxxxxx xxxxxx
|
53&xxxx;298
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxx xxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxxx
|
9&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx x XX
|
23&xxxx;000
|
&xxxx; | &xxxx;
x tisících Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x přijaté xxxxxx celkem
|
1 082 078
|
Výdaje xxxxxx
|
34&xxxx;272&xxxx;599
|
|
&xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
Jednotné dílčí xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
4&xxxx;338&xxxx;147
|
&xxxx; | &xxxx;
x toho: xxxxx zaměstnanců
|
4 276 455
|
Povinné pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
1&xxxx;518&xxxx;353
|
|
&xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
85&xxxx;529
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
1&xxxx;301&xxxx;531
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx práci ve xxxxxx xxxxxx
|
3&xxxx;326&xxxx;831
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
3&xxxx;281&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx v XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.)
|
84&xxxx;432
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
1 400 000
|
Výdaje na xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
2&xxxx;185&xxxx;420
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx dopravě
|
1 829 800
|
Pozemkové xxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx výdajů x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
12&xxxx;006&xxxx;222
|
&xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
Souhrnné xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
25&xxxx;618
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
269&xxxx;256
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
55&xxxx;473
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
54&xxxx;773
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
19&xxxx;416
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních xxxxxx
|
1&xxxx;095
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
15&xxxx;744
|
&xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci ve xxxxxx správě
|
33 774
|
z xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
33&xxxx;201
|
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx v XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.)
|
682
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
13&xxxx;365
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
17&xxxx;100
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxx obslužnost x xxxxxxxxxx xxxxxxx
|
25&xxxx;600
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx výrazné xxxxx financování xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
58&xxxx;762
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx celkem
|
45 191
|
Výdaje xxxxxx
|
578&xxxx;609
|
|
&xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
Jednotné xxxxx ukazatele
|
|
|
Platy zaměstnanců x ostatní xxxxxx xx xxxxxxxxxx xxxxx
|
58&xxxx;054
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
56 842
|
Povinné xxxxxxxx xxxxxxx zaměstnavatelem*)
|
20 319
|
|
Převod xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;137
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
40&xxxx;848
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
Platy xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx práci xx xxxxxx správě
|
58 054
|
|
z xxxx: platy xxxxxxxxxxx xx xxxxxx xxxxxx
|
56&xxxx;842
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX xx xxxxxxxx v XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx podle §25 krizového xxxxxx (x. x. 240/2000 Xx.)
|
600
|
&xxxx; | &xxxx;
Xxxxx sociální xxxx
|
21&xxxx;431
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxx xxxxxxx
|
34&xxxx;500
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx dopravě
|
34 400
|
Pozemkové xxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
Financování xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx zvláštními zákony x dofinancování xxxxxxxxx xxxxxx z titulu xxxxxxx změny xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
Dotace x xxxxxxxxx xxxxx
|
150&xxxx;875
|
&xxxx; | &xxxx;
x tisících Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
1&xxxx;762
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
387&xxxx;903
|
&xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx provedenou xxxxx
|
55&xxxx;277
|
&xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
54 540
|
Povinné xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
19&xxxx;347
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
1&xxxx;091
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
10 138
|
Specifické xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
48&xxxx;073
|
&xxxx; | &xxxx;
x xxxx: platy zaměstnanců xx xxxxxx správě
|
47 343
|
Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx členství v XX
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
1&xxxx;156
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
24&xxxx;229
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxx xxxxxxx
|
33&xxxx;100
|
&xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x železniční xxxxxxx
|
5&xxxx;900
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx zákony x dofinancování xxxxxxxxx xxxxxx x titulu xxxxxxx xxxxx financování xxxxxxxxx úřadů
|
0
|
Dotace x xxxxxxxxx obcím
|
131 379
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx příjmy a xxxxxxx xxxxxx xxxxxx
|
7&xxxx;189
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
318&xxxx;441
|
&xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x ostatní xxxxxx xx provedenou práci
|
41 391
|
z xxxx: xxxxx xxxxxxxxxxx
|
40&xxxx;998
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
14&xxxx;487
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
820
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
17 800
|
Specifické xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx práci xx státní správě
|
41 391
|
z xxxx: platy zaměstnanců xx xxxxxx xxxxxx
|
40&xxxx;998
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx přípravy na xxxxxxx situace xxxxx §25 krizového xxxxxx (x. č. 240/2000 Xx.)
|
568
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
15&xxxx;265
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx dopravě
|
44 950
|
Výdaje xx dopravní xxxxxxxxxx x železniční xxxxxxx
|
17&xxxx;900
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
Financování xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x dofinancování některých xxxxxx z titulu xxxxxxx xxxxx financování xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
55&xxxx;279
|
&xxxx; | &xxxx;
x tisících Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
790
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
608&xxxx;144
|
&xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxx y xxxxxxxxxxx a xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
52&xxxx;065
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
51&xxxx;392
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
18&xxxx;223
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;028
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
15&xxxx;498
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx xx státní xxxxxx
|
52&xxxx;065
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
51&xxxx;392
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX na xxxxxxxx x EU
|
0
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 krizového xxxxxx (x. x. 240/2000 Sb.)
|
1 029
|
|
Dávky sociální xxxx
|
25&xxxx;752
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
47&xxxx;800
|
&xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
43&xxxx;800
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx stanovené zvláštními xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx změny xxxxxxxxxxx okresních xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx obcím
|
241 608
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx ukazatele
|
|
|
Nedaňové xxxxxx, kapitálové příjmy x xxxxxxx xxxxxx xxxxxx
|
3&xxxx;911
|
|
&xxxx; | &xxxx;
Xxxxxx celkem
|
481 231
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx dílčí ukazatele
|
|
Platy xxxxxxxxxxx a ostatní xxxxxx za xxxxxxxxxx xxxxx
|
52&xxxx;570
|
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
51&xxxx;443
|
&xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
18&xxxx;400
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
1 029
|
Výdaje xx financování xxxxxxxx xxxxx přílohy x. 5
|
24&xxxx;637
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx dílčí ukazatele
|
|
Platy xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx ve státní xxxxxx
|
46&xxxx;422
|
|
&xxxx; | &xxxx;
x toho: platy xxxxxxxxxxx ve xxxxxx xxxxxx
|
45&xxxx;316
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX xx členství x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. č. 240/2000 Xx.)
|
900
|
&xxxx; | &xxxx;
Xxxxx sociální xxxx
|
9&xxxx;844
|
&xxxx; | &xxxx;
Xxxxxx na dopravní xxxxxxxxxx x silniční xxxxxxx
|
33&xxxx;200
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
29&xxxx;100
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x dofinancování xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
Dotace x xxxxxxxxx xxxxx
|
187&xxxx;741
|
&xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
Souhrnné xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
4&xxxx;271
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
562&xxxx;527
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx platby za xxxxxxxxxx práci
|
72 320
|
z xxxx: xxxxx xxxxxxxxxxx
|
70&xxxx;554
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
25&xxxx;312
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;411
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
24&xxxx;230
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx za xxxxxxxxxx xxxxx ve xxxxxx správě
|
59 185
|
z toho: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
57&xxxx;768
|
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx v XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
1&xxxx;050
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
35&xxxx;650
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxx obslužnost x xxxxxxxx xxxxxxx
|
52&xxxx;900
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
24&xxxx;800
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx zákony a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x titulu výrazné xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
145&xxxx;047
|
&xxxx; | &xxxx;
x tisících Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
32&xxxx;023
|
&xxxx; | &xxxx;
Xxxxxx celkem
|
391 430
|
Dílčí xxxxxxxxx výdajů
|
|
|
Jednotné dílčí xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx platby xx xxxxxxxxxx xxxxx
|
75&xxxx;893
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
75&xxxx;692
|
&xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
26&xxxx;563
|
&xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;514
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
7&xxxx;440
|
&xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx ve xxxxxx správě
|
38 846
|
z xxxx: xxxxx zaměstnanců xx xxxxxx správě
|
38 760
|
|
Výdaje na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Sb.)
|
530
|
Dávky xxxxxxxx péče
|
11 097
|
|
Výdaje na xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
21&xxxx;900
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx dopravě
|
21 700
|
Pozemkové úpravy
|
0
|
|
Protiradonová xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx některých výdajů x xxxxxx xxxxxxx xxxxx financování xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
104&xxxx;360
|
&xxxx;
|
&xxxx;
x tisících Xx
|
|
&xxxx;
Xxxxxxxx ukazatele
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
10 873
|
|
Výdaje xxxxxx
|
236&xxxx;805
|
|
&xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
Platy xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx
|
36&xxxx;367
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
36 238
|
Povinné xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
12&xxxx;728
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
725
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
6&xxxx;380
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
Platy zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx správě
|
36 367
|
|
z xxxx: platy xxxxxxxxxxx xx státní xxxxxx
|
36&xxxx;238
|
|
&xxxx; | &xxxx;
Xxxxxx xx realizaci Národního xxxxxxxx xxxxxxxx ČR xx xxxxxxxx v XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 krizového xxxxxx (x. č. 240/2000 Xx.)
|
320
|
&xxxx; | &xxxx;
Xxxxx sociální xxxx
|
7&xxxx;947
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x silniční xxxxxxx
|
31&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxx xx dopravní obslužnost x xxxxxxxxxx xxxxxxx
|
10&xxxx;300
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
Výdaje xxxxxxxxx xxxxxxxxxx zákony x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx obcím
|
67 519
|
v xxxxxxxx Xx
|
||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x xxxxxxx xxxxxx xxxxxx
|
13&xxxx;853
|
&xxxx; | &xxxx;
Xxxxxx celkem
|
401 928
|
Dílčí ukazatele xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
51&xxxx;205
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
50&xxxx;225
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
17&xxxx;922
|
&xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x sociálních potřeb
|
1 004
|
Výdaje xx financování xxxxxxxx xxxxx xxxxxxx x. 5
|
25&xxxx;881
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za provedenou xxxxx ve státní xxxxxx
|
51&xxxx;205
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
50&xxxx;225
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx situace xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Sb.)
|
1 280
|
Dávky xxxxxxxx xxxx
|
12&xxxx;422
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx
|
27&xxxx;900
|
&xxxx; | &xxxx;
Xxxxxx na dopravní xxxxxxxxxx x železniční xxxxxxx
|
26&xxxx;300
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx okresních úřadů
|
0
|
Dotace x xxxxxxxxx xxxxx
|
111&xxxx;943
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x přijaté dotace xxxxxx
|
1&xxxx;600
|
&xxxx; | &xxxx;
Xxxxxx celkem
|
460 929
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx dílčí ukazatele
|
|
Platy xxxxxxxxxxx a xxxxxxx xxxxxx za provedenou xxxxx
|
45&xxxx;588
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
45&xxxx;239
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
15&xxxx;956
|
&xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx potřeb
|
905
|
Výdaje xx xxxxxxxxxxx programů xxxxx přílohy x. 5
|
9&xxxx;310
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx ve xxxxxx xxxxxx
|
45&xxxx;588
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
45&xxxx;239
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx programu přípravy XX xx členství x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx situace xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.)
|
810
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
26&xxxx;877
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
26&xxxx;100
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
35&xxxx;800
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx stanovené zvláštními xxxxxx x xxxxxxxxxxxxx xxxxxxxxx výdajů x xxxxxx výrazné xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx obcím
|
170 698
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x xxxxxxx dotace xxxxxx
|
2&xxxx;210
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
635&xxxx;525
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx dílčí ukazatele
|
|
Platy xxxxxxxxxxx a xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
55&xxxx;213
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
54&xxxx;739
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
19&xxxx;430
|
&xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x sociálních potřeb
|
1 095
|
Výdaje xx financování xxxxxxxx xxxxx xxxxxxx č. 5
|
16&xxxx;963
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
Platy xxxxxxxxxxx x ostatní xxxxxx za provedenou xxxxx xx státní xxxxxx
|
47&xxxx;755
|
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
47&xxxx;149
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 krizového xxxxxx (z. x. 240/2000 Xx.)
|
1&xxxx;150
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
13&xxxx;467
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
26&xxxx;400
|
&xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
20&xxxx;300
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx obcím
|
347 430
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
5&xxxx;760
|
&xxxx; | &xxxx;
Xxxxxx celkem
|
600 989
|
Dílčí ukazatele xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx
|
61&xxxx;180
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
60&xxxx;682
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
21&xxxx;413
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
1 214
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
20&xxxx;700
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
Platy xxxxxxxxxxx a xxxxxxx xxxxxx xx provedenou xxxxx ve státní xxxxxx
|
51&xxxx;264
|
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
50&xxxx;808
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x EU
|
0
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
1&xxxx;237
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
16&xxxx;940
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x silniční xxxxxxx
|
20&xxxx;630
|
&xxxx; | &xxxx;
Xxxxxx na dopravní xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
38&xxxx;700
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a dofinancování xxxxxxxxx xxxxxx z xxxxxx výrazné xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
268&xxxx;336
|
v xxxxxxxx Kč
|
||
Souhrnné xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x přijaté xxxxxx xxxxxx
|
10&xxxx;054
|
&xxxx; | &xxxx;
Xxxxxx celkem
|
219 894
|
Dílčí ukazatele xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx dílčí ukazatele
|
|
Platy xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
51&xxxx;200
|
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
50&xxxx;868
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
17&xxxx;920
|
&xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;017
|
&xxxx; | &xxxx;
Xxxxxx xx financování programů xxxxx xxxxxxx x. 5
|
7&xxxx;937
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxx x xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx práci ve xxxxxx správě
|
37 826
|
z toho: xxxxx xxxxxxxxxxx xx xxxxxx správě
|
37 703
|
|
Výdaje xx xxxxxxxxx Národního programu xxxxxxxx XX xx xxxxxxxx v EU
|
0
|
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
400
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
12 929
|
Výdaje na xxxxxxxx obslužnost x xxxxxxxx xxxxxxx
|
21&xxxx;060
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx dopravě
|
21 200
|
Pozemkové úpravy
|
0
|
|
Protiradonová xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx zákony a xxxxxxxxxxxxx xxxxxxxxx výdajů x xxxxxx xxxxxxx xxxxx financování okresních xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
43&xxxx;982
|
v xxxxxxxx Xx
|
||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx celkem
|
2 010
|
Výdaje xxxxxx
|
909&xxxx;671
|
|
&xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx
|
63&xxxx;761
|
&xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
62 866
|
Povinné xxxxxxxx xxxxxxx zaměstnavatelem*)
|
22 316
|
|
Převod xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
1&xxxx;257
|
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx programů podle xxxxxxx č. 5
|
23 900
|
Specifické xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x ostatní platby xx provedenou práci xx xxxxxx xxxxxx
|
63&xxxx;761
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
62&xxxx;866
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX xx členství v XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
1&xxxx;112
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
31&xxxx;654
|
&xxxx; | &xxxx;
Xxxxxx xx dopravní obslužnost x xxxxxxxx xxxxxxx
|
46&xxxx;300
|
&xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxxxx dopravě
|
51 900
|
Pozemkové xxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx financování xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
499&xxxx;140
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx dotace xxxxxx
|
7&xxxx;110
|
&xxxx; | &xxxx;
Xxxxxx celkem
|
339 347
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
Platy xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
46&xxxx;946
|
|
&xxxx; | &xxxx;
x toho: platy xxxxxxxxxxx
|
46&xxxx;067
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
16&xxxx;431
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
921
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
23&xxxx;470
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
42&xxxx;231
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx státní xxxxxx
|
41&xxxx;647
|
&xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx xxxxx §25 krizového xxxxxx (x. x. 240/2000 Xx.)
|
620
|
&xxxx; | &xxxx;
Xxxxx sociální xxxx
|
16&xxxx;476
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
25&xxxx;100
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x železniční xxxxxxx
|
26&xxxx;200
|
&xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
Protiradonová opatření
|
0
|
|
Financování xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x dofinancování xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx obcím
|
93 251
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x xxxxxxx xxxxxx celkem
|
9 603
|
Výdaje xxxxxx
|
581&xxxx;329
|
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
55&xxxx;924
|
&xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
54 615
|
Povinné xxxxxxxx xxxxxxx zaměstnavatelem*)
|
19 573
|
|
Převod fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;092
|
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx podle přílohy x. 5
|
13&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx xxxxxx xx xxxxxxxxxx práci ve xxxxxx xxxxxx
|
55&xxxx;924
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
54&xxxx;615
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx v XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Sb.)
|
1 733
|
Dávky xxxxxxxx péče
|
32 684
|
|
Výdaje xx xxxxxxxx obslužnost x xxxxxxxx xxxxxxx
|
21&xxxx;400
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx dopravě
|
24 400
|
Pozemkové xxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x titulu xxxxxxx xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx a transfery xxxxx
|
187&xxxx;753
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx celkem
|
17 836
|
Výdaje xxxxxx
|
734&xxxx;603
|
|
&xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
64&xxxx;507
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
63&xxxx;800
|
&xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx zaměstnavatelem*)
|
22 577
|
Převod fondu xxxxxxxxxx x sociálních xxxxxx
|
1&xxxx;276
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
16&xxxx;550
|
&xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
51&xxxx;021
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx xx xxxxxx správě
|
50 340
|
Výdaje xx xxxxxxxxx Národního programu xxxxxxxx ČR xx xxxxxxxx x EU
|
0
|
|
Zajištění xxxxxxxx xx krizové xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
1&xxxx;457
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
29&xxxx;984
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
27&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxx obslužnost v xxxxxxxxxx xxxxxxx
|
44&xxxx;900
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx zákony x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
319&xxxx;466
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
1&xxxx;590
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
285&xxxx;355
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx za xxxxxxxxxx práci
|
43 629
|
z xxxx: xxxxx zaměstnanců
|
42 833
|
|
Povinné pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
15&xxxx;270
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
857
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
12&xxxx;960
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx správě
|
38 793
|
z xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
37&xxxx;997
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního programu xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
910
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
15&xxxx;030
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx
|
26&xxxx;870
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
32&xxxx;300
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x titulu xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
93&xxxx;608
|
&xxxx; | &xxxx;
x tisících Kč
|
|
Souhrnné xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx příjmy, kapitálové xxxxxx a přijaté xxxxxx celkem
|
17 294
|
Výdaje celkem
|
243 689
|
|
Dílčí xxxxxxxxx výdajů
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
51&xxxx;567
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
51&xxxx;065
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
18&xxxx;048
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
1&xxxx;021
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
6&xxxx;400
|
&xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx platby xx xxxxxxxxxx práci xx xxxxxx xxxxxx
|
31&xxxx;312
|
&xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců xx xxxxxx xxxxxx
|
31&xxxx;061
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Sb.)
|
100
|
Dávky xxxxxxxx xxxx
|
4&xxxx;846
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx dopravě
|
15 200
|
Výdaje na xxxxxxxx obslužnost x xxxxxxxxxx xxxxxxx
|
18&xxxx;400
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
Výdaje stanovené xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
85&xxxx;297
|
v tisících Xx
|
||
&xxxx;
Xxxxxxxx ukazatele
|
|
|
Nedaňové příjmy, xxxxxxxxxx příjmy x xxxxxxx xxxxxx celkem
|
40 630
|
|
Výdaje xxxxxx
|
421&xxxx;378
|
|
&xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
Jednotné xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx platby xx provedenou xxxxx
|
94&xxxx;643
|
|
&xxxx; | &xxxx;
x xxxx: platy zaměstnanců
|
93 306
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
33&xxxx;125
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
1 866
|
Výdaje xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
14&xxxx;830
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
Platy xxxxxxxxxxx x ostatní xxxxxx xx provedenou práci xx xxxxxx xxxxxx
|
43&xxxx;459
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx státní správě
|
43 262
|
Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX xx členství x XX
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx situace xxxxx §25 krizového xxxxxx (x. x. 240/2000 Xx.)
|
650
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
20&xxxx;284
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
39&xxxx;050
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxxxx xxxxxxx
|
21&xxxx;500
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
Financování xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx zvláštními xxxxxx x xxxxxxxxxxxxx některých xxxxxx x titulu xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
Dotace a xxxxxxxxx xxxxx
|
86&xxxx;780
|
&xxxx; | &xxxx;
x tisících Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
17&xxxx;641
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
396&xxxx;034
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
Platy xxxxxxxxxxx x ostatní platby xx xxxxxxxxxx xxxxx
|
54&xxxx;894
|
|
&xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
54&xxxx;430
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
19&xxxx;213
|
&xxxx; | &xxxx;
Xxxxxx xxxxx kulturních a xxxxxxxxxx potřeb
|
1 089
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
11&xxxx;905
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
Platy zaměstnanců x ostatní platby xx xxxxxxxxxx xxxxx xx státní xxxxxx
|
46&xxxx;981
|
|
&xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx xxxxxx xxxxxx
|
46&xxxx;724
|
&xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx přípravy na xxxxxxx situace podle §25 krizového zákona (x. x. 240/2000 Xx.)
|
1&xxxx;263
|
&xxxx; | &xxxx;
Xxxxx sociální péče
|
19 656
|
Výdaje xx xxxxxxxx obslužnost x xxxxxxxx xxxxxxx
|
26&xxxx;900
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
24&xxxx;800
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
Financování xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx zvláštními xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx z xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
144&xxxx;225
|
&xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
Souhrnné xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x xxxxxxx xxxxxx xxxxxx
|
22&xxxx;495
|
&xxxx; | &xxxx;
Xxxxxx celkem
|
375 766
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx platby xx xxxxxxxxxx xxxxx
|
65&xxxx;403
|
&xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
64 021
|
Povinné xxxxxxxx xxxxxxx zaměstnavatelem*)
|
22 891
|
|
Převod fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;280
|
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
43&xxxx;799
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx za xxxxxxxxxx xxxxx xx xxxxxx správě
|
36 659
|
z toho: xxxxx zaměstnanců xx xxxxxx xxxxxx
|
39&xxxx;261
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX na xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Sb.)
|
470
|
Dávky xxxxxxxx péče
|
30 083
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
19&xxxx;500
|
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx dopravě
|
21 000
|
Pozemkové xxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
Výdaje stanovené xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
89&xxxx;609
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x přijaté xxxxxx celkem
|
60 500
|
Výdaje xxxxxx
|
652&xxxx;750
|
|
&xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
Jednotné dílčí xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
110&xxxx;321
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
108&xxxx;206
|
&xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx zaměstnavatelem*)
|
38 612
|
Převod xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
2&xxxx;164
|
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
21 950
|
Specifické dílčí xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx práci ve xxxxxx správě
|
48 306
|
z xxxx: xxxxx xxxxxxxxxxx ve xxxxxx správě
|
47 700
|
|
Výdaje xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (x. x. 240/2000 Xx.)
|
985
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
26&xxxx;892
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxx dopravě
|
33 000
|
Výdaje xx xxxxxxxx obslužnost x xxxxxxxxxx xxxxxxx
|
24&xxxx;200
|
|
&xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
Protiradonová xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx zákony a xxxxxxxxxxxxx některých výdajů x xxxxxx výrazné xxxxx financování xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx a transfery xxxxx
|
215&xxxx;525
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx ukazatele
|
|
|
Nedaňové příjmy, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
1&xxxx;662
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
327&xxxx;542
|
&xxxx;
Xxxxx ukazatele výdajů
|
|
|
Jednotné xxxxx ukazatele
|
|
|
Platy zaměstnanců x xxxxxxx platby xx xxxxxxxxxx xxxxx
|
41&xxxx;579
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
41&xxxx;091
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené zaměstnavatelem*)
|
14 553
|
Převod xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
822
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
10&xxxx;104
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x ostatní platby xx xxxxxxxxxx xxxxx xx státní xxxxxx
|
38&xxxx;067
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx správě
|
37 579
|
Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy ČR xx xxxxxxxx x XX
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx situace podle §25 xxxxxxxxx zákona (x. x. 240/200 Xx.)
|
650
|
&xxxx; | &xxxx;
Xxxxx sociální xxxx
|
15&xxxx;868
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxx xxxxxxx
|
20&xxxx;100
|
&xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
27&xxxx;300
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx zvláštními xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx změny xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
Dotace a xxxxxxxxx xxxxx
|
117&xxxx;861
|
v xxxxxxxx Xx
|
||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy a xxxxxxx xxxxxx xxxxxx
|
23&xxxx;552
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
1&xxxx;251&xxxx;049
|
&xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
Jednotné xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
74 833
|
|
z xxxx: platy zaměstnanců
|
73 308
|
|
Povinné xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
26&xxxx;192
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;466
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx podle xxxxxxx č. 5
|
9 550
|
Specifické xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx správě
|
74 833
|
|
z xxxx: platy zaměstnanců xx xxxxxx xxxxxx
|
73&xxxx;308
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx ČR xx členství x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
3&xxxx;946
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
49&xxxx;633
|
&xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxx xxxxxxx
|
26&xxxx;085
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxxxx dopravě
|
9 700
|
Pozemkové xxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
Výdaje xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx některých xxxxxx x titulu xxxxxxx xxxxx financování xxxxxxxxx xxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
652&xxxx;466
|
&xxxx; | &xxxx; | &xxxx;
x xxxxxxxx Xx
|
&xxxx;
Xxxxxxxx ukazatele
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
53&xxxx;395
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
581&xxxx;645
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní platby xx xxxxxxxxxx práci
|
104 199
|
z xxxx: xxxxx xxxxxxxxxxx
|
102&xxxx;753
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
36 470
|
Převod xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
2&xxxx;055
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
27&xxxx;010
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
Platy zaměstnanců x ostatní xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
44&xxxx;053
|
|
&xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx státní xxxxxx
|
43&xxxx;577
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního xxxxxxxx přípravy XX xx xxxxxxxx v XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (x. x. 240/2000 Xx.)
|
800
|
&xxxx; | &xxxx;
Xxxxx sociální péče
|
36 787
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
27&xxxx;100
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx dopravě
|
28 700
|
Pozemkové xxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
Financování xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx zákony x dofinancování xxxxxxxxx xxxxxx x titulu xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
170&xxxx;757
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx dotace xxxxxx
|
6&xxxx;656
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
331&xxxx;483
|
&xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx
|
49&xxxx;798
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
49&xxxx;219
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
17&xxxx;429
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a xxxxxxxxxx potřeb
|
984
|
Výdaje na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
7&xxxx;805
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx xx státní xxxxxx
|
42&xxxx;776
|
&xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců xx xxxxxx xxxxxx
|
42&xxxx;247
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx v XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
783
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
16 970
|
Výdaje xx xxxxxxxx obslužnost x xxxxxxxx xxxxxxx
|
22&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxxxx xxxxxxx
|
4&xxxx;900
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
Financování xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx zákony x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx financování xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
117&xxxx;508
|
&xxxx; | &xxxx; | &xxxx;
x xxxxxxxx Xx
|
&xxxx;
Xxxxxxxx ukazatele
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx dotace xxxxxx
|
5&xxxx;077
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
374&xxxx;982
|
&xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
Platy zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
42&xxxx;249
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
41&xxxx;824
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
14&xxxx;787
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
836
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů podle xxxxxxx č. 5
|
18&xxxx;100
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx provedenou práci xx xxxxxx správě
|
42 249
|
z xxxx: platy xxxxxxxxxxx xx státní xxxxxx
|
41&xxxx;824
|
|
&xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx v XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx situace podle §25 xxxxxxxxx zákona (x. č. 240/2000 Xx.)
|
417
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
18 158
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
46&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x železniční xxxxxxx
|
41&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx změny financování xxxxxxxxx úřadů
|
0
|
Dotace x xxxxxxxxx obcím
|
98 120
|
v xxxxxxxx Kč
|
||
Souhrnné xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
47&xxxx;238
|
&xxxx; | &xxxx;
Xxxxxx celkem
|
505 334
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za provedenou xxxxx
|
102&xxxx;783
|
&xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
101&xxxx;962
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
35&xxxx;974
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
2&xxxx;039
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
27&xxxx;570
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx xx státní xxxxxx
|
44&xxxx;131
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve státní xxxxxx
|
44&xxxx;044
|
&xxxx; | &xxxx;
Xxxxxx na realizaci Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx x EU
|
0
|
Zajištění xxxxxxxx xx xxxxxxx situace xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
751
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
14&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x silniční xxxxxxx
|
28&xxxx;600
|
&xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
23&xxxx;200
|
&xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
Protiradonová xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x dofinancování xxxxxxxxx xxxxxx z xxxxxx výrazné xxxxx xxxxxxxxxxx okresních úřadů
|
0
|
Dotace x transfery xxxxx
|
164&xxxx;500
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx dotace xxxxxx
|
14&xxxx;270
|
&xxxx; | &xxxx;
Xxxxxx celkem
|
554 392
|
Dílčí ukazatele xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
56&xxxx;181
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
55&xxxx;232
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
19&xxxx;663
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních xxxxxx
|
1105
|
&xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx xxxxxxx x. 5
|
24&xxxx;495
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx xx xxxxxx xxxxxx
|
56&xxxx;181
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
55&xxxx;232
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX na členství x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové situace xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/200 Sb.)
|
3 500
|
Dávky sociální xxxx
|
22&xxxx;993
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x silniční xxxxxxx
|
35&xxxx;400
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
45&xxxx;200
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx změny xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x transfery obcím
|
178 565
|
&xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
Souhrnné ukazatele
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x přijaté xxxxxx xxxxxx
|
2&xxxx;592
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
441&xxxx;711
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx dílčí ukazatele
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx za provedenou xxxxx
|
39&xxxx;958
|
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
39&xxxx;473
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
13&xxxx;985
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
789
|
&xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx přílohy x. 5
|
14&xxxx;276
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
Platy xxxxxxxxxxx a ostatní xxxxxx za xxxxxxxxxx xxxxx ve xxxxxx xxxxxx
|
39&xxxx;958
|
|
&xxxx; | &xxxx;
x toho: platy xxxxxxxxxxx xx xxxxxx xxxxxx
|
39&xxxx;473
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx přípravy xx krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Sb.)
|
792
|
Dávky sociální xxxx
|
10&xxxx;568
|
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
39&xxxx;200
|
&xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
36&xxxx;300
|
&xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
Protiradonová opatření
|
0
|
|
Financování xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx stanovené zvláštními xxxxxx x dofinancování xxxxxxxxx xxxxxx z xxxxxx xxxxxxx změny xxxxxxxxxxx okresních úřadů
|
0
|
Dotace x xxxxxxxxx xxxxx
|
210&xxxx;444
|
&xxxx; | &xxxx; | &xxxx;
x xxxxxxxx Xx
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
39&xxxx;240
|
&xxxx; | &xxxx;
Xxxxxx celkem
|
592 662
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
97&xxxx;845
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
97&xxxx;013
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
34&xxxx;246
|
&xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx potřeb
|
1 940
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5
|
19&xxxx;369
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
47&xxxx;907
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
47&xxxx;371
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX xx xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 krizového xxxxxx (x. x. 240/200 Sb.)
|
880
|
Dávky xxxxxxxx xxxx
|
15&xxxx;613
|
|
&xxxx; | &xxxx;
Xxxxxx na dopravní xxxxxxxxxx x xxxxxxxx xxxxxxx
|
30&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
52&xxxx;300
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx zvláštními xxxxxx x xxxxxxxxxxxxx xxxxxxxxx výdajů z xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
Dotace x xxxxxxxxx obcím
|
217 926
|
&xxxx; | &xxxx;
x tisících Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx příjmy, kapitálové xxxxxx a xxxxxxx xxxxxx xxxxxx
|
11&xxxx;803
|
&xxxx; | &xxxx;
Xxxxxx celkem
|
376 310
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
53 579
|
z toho: xxxxx xxxxxxxxxxx
|
53&xxxx;014
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
18&xxxx;753
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;060
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
5 277
|
Specifické xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
46&xxxx;116
|
&xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců ve xxxxxx správě
|
45 588
|
Výdaje xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX na xxxxxxxx v XX
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
364
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
19&xxxx;963
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
24&xxxx;700
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxxxx dopravě
|
26 700
|
Pozemkové xxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx výdajů x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
78&xxxx;621
|
&xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
Souhrnné xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx a xxxxxxx xxxxxx xxxxxx
|
4&xxxx;556
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
375&xxxx;007
|
&xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
Jednotné dílčí xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
42&xxxx;589
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
42&xxxx;015
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
14 906
|
Převod xxxxx xxxxxxxxxx x sociálních xxxxxx
|
840
|
|
&xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx přílohy x. 5
|
16&xxxx;470
|
&xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci xx xxxxxx xxxxxx
|
42&xxxx;589
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
42&xxxx;015
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x EU
|
0
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.)
|
650
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
11&xxxx;811
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
26&xxxx;550
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
32&xxxx;400
|
&xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
Protiradonová xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx některých xxxxxx x xxxxxx xxxxxxx xxxxx financování xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
114&xxxx;501
|
&xxxx; | &xxxx;
x tisících Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x přijaté xxxxxx celkem
|
6 800
|
Výdaje celkem
|
694 601
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
56&xxxx;365
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
55&xxxx;535
|
&xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
19&xxxx;728
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;111
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
10 685
|
Specifické xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx ve xxxxxx xxxxxx
|
42&xxxx;383
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx správě
|
41 779
|
Výdaje na xxxxxxxxx Xxxxxxxxx programu xxxxxxxx ČR xx xxxxxxxx x XX
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Sb.)
|
2 137
|
Dávky xxxxxxxx xxxx
|
9&xxxx;872
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
24&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost v xxxxxxxxxx xxxxxxx
|
23&xxxx;900
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
Výdaje xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx výrazné xxxxx financování xxxxxxxxx xxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
362&xxxx;126
|
&xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
Souhrnné xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a přijaté xxxxxx celkem
|
36 780
|
Výdaje xxxxxx
|
476&xxxx;590
|
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
87&xxxx;832
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
86&xxxx;147
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
30&xxxx;741
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
1&xxxx;723
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
24 304
|
Specifické xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
47&xxxx;446
|
&xxxx; | &xxxx;
x toho: xxxxx zaměstnanců xx xxxxxx správě
|
46 508
|
Výdaje xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx ČR xx xxxxxxxx x XX
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Sb.)
|
705
|
Dávky xxxxxxxx xxxx
|
21&xxxx;628
|
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx
|
28&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx dopravě
|
41 100
|
Pozemkové xxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x titulu výrazné xxxxx financování okresních xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
136&xxxx;937
|
&xxxx; | &xxxx;
x tisících Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
7&xxxx;281
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
357&xxxx;712
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
43&xxxx;562
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
43&xxxx;422
|
&xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
15&xxxx;247
|
&xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x sociálních xxxxxx
|
868
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
24&xxxx;360
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci xx xxxxxx xxxxxx
|
40&xxxx;113
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
39&xxxx;994
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX na xxxxxxxx v EU
|
0
|
Zajištění xxxxxxxx na xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
487
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
20&xxxx;809
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx
|
20&xxxx;500
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxx obslužnost x xxxxxxxxxx xxxxxxx
|
10&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x titulu xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
104&xxxx;089
|
&xxxx; | &xxxx;
x tisících Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
4&xxxx;002
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
686&xxxx;440
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
54 289
|
|
z xxxx: xxxxx xxxxxxxxxxx
|
52&xxxx;945
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
19&xxxx;001
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;059
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
26&xxxx;876
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
54&xxxx;289
|
&xxxx; | &xxxx;
x xxxx: platy zaměstnanců xx xxxxxx xxxxxx
|
52&xxxx;945
|
&xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx přípravy ČR xx xxxxxxxx v XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
1&xxxx;985
|
&xxxx; | &xxxx;
Xxxxx sociální xxxx
|
20&xxxx;711
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
32&xxxx;960
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
47&xxxx;800
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx zákony x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx změny financování xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx obcím
|
311 882
|
&xxxx; | &xxxx;
x tisících Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
78 317
|
Výdaje xxxxxx
|
930&xxxx;131
|
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
Platy xxxxxxxxxxx x ostatní platby xx xxxxxxxxxx xxxxx
|
156&xxxx;513
|
|
&xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
154&xxxx;337
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
54&xxxx;780
|
&xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx xxxxxx
|
3&xxxx;087
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
24&xxxx;021
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
63&xxxx;646
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
63&xxxx;241
|
&xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx přípravy XX xx členství v XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Xx.)
|
2&xxxx;000
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
32 390
|
Výdaje xx dopravní xxxxxxxxxx x xxxxxxxx dopravě
|
52 500
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
39&xxxx;600
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx zvláštními zákony x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x titulu xxxxxxx změny financování xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx obcím
|
349 334
|
&xxxx; | &xxxx;
x tisících Xx
|
|
&xxxx;
Xxxxxxxx ukazatele
|
|
|
Nedaňové příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
21&xxxx;498
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
865&xxxx;024
|
&xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
81&xxxx;378
|
&xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
80&xxxx;431
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
28&xxxx;482
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
1 609
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
21&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx xx státní správě
|
59 687
|
z xxxx: xxxxx zaměstnanců xx xxxxxx xxxxxx
|
58&xxxx;740
|
|
&xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx přípravy XX xx členství x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
7&xxxx;407
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
29 265
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
64&xxxx;402
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
40&xxxx;900
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x dofinancování některých xxxxxx z titulu xxxxxxx změny xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
294&xxxx;084
|
v xxxxxxxx Xx
|
||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
7 635
|
Výdaje xxxxxx
|
411&xxxx;419
|
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
45&xxxx;915
|
&xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
45&xxxx;083
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené zaměstnavatelem*)
|
16 070
|
Převod xxxxx kulturních x xxxxxxxxxx xxxxxx
|
902
|
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx programů xxxxx xxxxxxx x. 5
|
10&xxxx;600
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
Platy xxxxxxxxxxx x ostatní platby xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
44&xxxx;860
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
44&xxxx;185
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx situace xxxxx §25 krizového xxxxxx (x. x. 240/2000 Xx.)
|
804
|
&xxxx; | &xxxx;
Xxxxx sociální xxxx
|
20&xxxx;055
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx dopravě
|
31 730
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
7&xxxx;800
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
Financování xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx z xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
119&xxxx;309
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx dotace xxxxxx
|
3&xxxx;961
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
281&xxxx;912
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
48&xxxx;445
|
&xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
47 720
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
16&xxxx;956
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
954
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx programů xxxxx xxxxxxx č. 5
|
9&xxxx;654
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx práci xx státní správě
|
41 285
|
z xxxx: platy zaměstnanců xx xxxxxx xxxxxx
|
40&xxxx;560
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
469
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
12&xxxx;819
|
&xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x silniční dopravě
|
28 400
|
Výdaje xx xxxxxxxx obslužnost x železniční xxxxxxx
|
9&xxxx;600
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx z titulu xxxxxxx změny xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
Dotace a xxxxxxxxx xxxxx
|
58&xxxx;697
|
v tisících Xx
|
||
&xxxx;
Xxxxxxxx ukazatele
|
|
|
Nedaňové příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
17&xxxx;375
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
293&xxxx;640
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní platby xx xxxxxxxxxx xxxxx
|
61&xxxx;288
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
60&xxxx;500
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
21&xxxx;451
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;210
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
8&xxxx;966
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
38&xxxx;511
|
&xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců xx xxxxxx správě
|
38 190
|
Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy ČR xx členství x XX
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx situace podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
605
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
14 919
|
Výdaje xx dopravní obslužnost x xxxxxxxx xxxxxxx
|
24&xxxx;500
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxxxx xxxxxxx
|
22&xxxx;100
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x titulu xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
Dotace x xxxxxxxxx obcím
|
75 519
|
&xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
Souhrnné ukazatele
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
1&xxxx;490
|
|
&xxxx; | &xxxx;
Xxxxxx celkem
|
240 224
|
Dílčí ukazatele xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx provedenou xxxxx
|
40&xxxx;625
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
40&xxxx;553
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
14&xxxx;219
|
&xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
811
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
9&xxxx;350
|
&xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx státní xxxxxx
|
37&xxxx;286
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx ve státní xxxxxx
|
37&xxxx;194
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx členství x EU
|
0
|
Zajištění přípravy xx xxxxxxx situace xxxxx §25 krizového xxxxxx (x. x. 240/2000 Xx.)
|
260
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
13&xxxx;052
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
27&xxxx;300
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
8&xxxx;200
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
Financování xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx stanovené zvláštními xxxxxx x dofinancování xxxxxxxxx xxxxxx z titulu xxxxxxx změny xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx obcím
|
49 637
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx ukazatele
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
1&xxxx;680
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
618&xxxx;455
|
&xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby xx xxxxxxxxxx práci
|
48 055
|
z xxxx: xxxxx xxxxxxxxxxx
|
47&xxxx;304
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
16&xxxx;819
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
946
|
Výdaje xx xxxxxxxxxxx programů podle xxxxxxx č. 5
|
39&xxxx;940
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou práci xx xxxxxx xxxxxx
|
48&xxxx;055
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
47&xxxx;304
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Xx.)
|
1&xxxx;280
|
&xxxx; | &xxxx;
Xxxxx sociální xxxx
|
15&xxxx;445
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x silniční xxxxxxx
|
33&xxxx;550
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
32&xxxx;400
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
Financování xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx zvláštními xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x titulu xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
Dotace x xxxxxxxxx obcím
|
257 638
|
v xxxxxxxx Kč
|
||
Souhrnné xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx dotace xxxxxx
|
4&xxxx;161
|
&xxxx; | &xxxx;
Xxxxxx celkem
|
286 938
|
Dílčí ukazatele xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
42&xxxx;199
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
41&xxxx;808
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
14&xxxx;770
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních potřeb
|
836
|
Výdaje xx financování programů xxxxx xxxxxxx x. 5
|
13&xxxx;850
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx xx xxxxxx xxxxxx
|
42&xxxx;199
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx státní xxxxxx
|
41&xxxx;808
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu přípravy XX na xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx přípravy xx krizové xxxxxxx xxxxx §25 krizového xxxxxx (x. x. 240/2000 Xx.)
|
440
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
9&xxxx;099
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx
|
22&xxxx;240
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
19&xxxx;700
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx výdajů x xxxxxx výrazné změny xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
Dotace x xxxxxxxxx xxxxx
|
68&xxxx;159
|
v xxxxxxxx Xx
|
||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x xxxxxxx xxxxxx xxxxxx
|
1&xxxx;420
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
234&xxxx;922
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx
|
37&xxxx;987
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
37&xxxx;385
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
13&xxxx;295
|
&xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx xxxxxx
|
748
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
22&xxxx;500
|
&xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx xx státní xxxxxx
|
34&xxxx;650
|
&xxxx; | &xxxx;
x toho: platy xxxxxxxxxxx xx xxxxxx xxxxxx
|
34&xxxx;074
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu přípravy XX na xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx situace xxxxx §25 krizového xxxxxx (x. x. 240/2000 Xx.)
|
440
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
16&xxxx;006
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
28&xxxx;320
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
14&xxxx;800
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx z xxxxxx xxxxxxx xxxxx xxxxxxxxxxx okresních úřadů
|
0
|
Dotace x xxxxxxxxx xxxxx
|
53&xxxx;109
|
v xxxxxxxx Xx
|
||
&xxxx;
Xxxxxxxx ukazatele
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx příjmy x přijaté xxxxxx xxxxxx
|
20&xxxx;069
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
560&xxxx;334
|
&xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
49&xxxx;914
|
&xxxx; | &xxxx;
x toho: platy xxxxxxxxxxx
|
49&xxxx;240
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
17&xxxx;470
|
&xxxx; | &xxxx;
Xxxxxx fondu kulturních x xxxxxxxxxx potřeb
|
985
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5
|
16&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a ostatní xxxxxx za xxxxxxxxxx xxxxx ve xxxxxx xxxxxx
|
49&xxxx;914
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
49&xxxx;240
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX na xxxxxxxx x EU
|
0
|
Zajištění přípravy xx krizové xxxxxxx xxxxx §25 krizového xxxxxx (z. x. 240/2000 Xx.)
|
2&xxxx;800
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
25&xxxx;856
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx
|
15&xxxx;300
|
&xxxx; | &xxxx;
Xxxxxx na dopravní xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
27&xxxx;600
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx zvláštními xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx změny xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx obcím
|
163 324
|
&xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
Souhrnné ukazatele
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x přijaté xxxxxx xxxxxx
|
11&xxxx;050
|
|
&xxxx; | &xxxx;
Xxxxxx celkem
|
498 207
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx za provedenou xxxxx
|
53&xxxx;455
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
52&xxxx;287
|
&xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
18&xxxx;709
|
&xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x sociálních xxxxxx
|
1&xxxx;046
|
&xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx xxxxxxx x. 5
|
11&xxxx;570
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
44&xxxx;181
|
&xxxx; | &xxxx;
x toho: platy xxxxxxxxxxx xx státní xxxxxx
|
43&xxxx;013
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
2&xxxx;050
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
32&xxxx;055
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
36&xxxx;600
|
&xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x železniční xxxxxxx
|
20&xxxx;800
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
Financování xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx z xxxxxx výrazné xxxxx xxxxxxxxxxx okresních úřadů
|
0
|
Dotace x xxxxxxxxx xxxxx
|
181&xxxx;982
|
&xxxx; | &xxxx;
x tisících Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x přijaté xxxxxx xxxxxx
|
20&xxxx;536
|
&xxxx; | &xxxx;
Xxxxxx celkem
|
322 970
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
66&xxxx;908
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
65&xxxx;175
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
23&xxxx;418
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;314
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
8&xxxx;720
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
40&xxxx;381
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
39&xxxx;496
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX na xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.)
|
845
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
12 460
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxx dopravě
|
35 700
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
6&xxxx;200
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx některých xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
54&xxxx;272
|
&xxxx; | &xxxx;
x tisících Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
7 448
|
Výdaje xxxxxx
|
302&xxxx;751
|
|
&xxxx;
Xxxxx ukazatele výdajů
|
|
|
Jednotné xxxxx ukazatele
|
|
|
Platy zaměstnanců x ostatní xxxxxx xx provedenou xxxxx
|
38&xxxx;700
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
38&xxxx;084
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
13&xxxx;545
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
762
|
Výdaje na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
59 250
|
|
Specifické xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x ostatní xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
38&xxxx;700
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx státní xxxxxx
|
38&xxxx;084
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX xx členství x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 krizového xxxxxx (x. x. 240/2000 Xx.)
|
610
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
9&xxxx;519
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxx xxxxxxx
|
17&xxxx;400
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxxxx xxxxxxx
|
4&xxxx;900
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
Financování xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx některých xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
50&xxxx;451
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx ukazatele
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx dotace xxxxxx
|
20&xxxx;393
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
254&xxxx;216
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx
|
53&xxxx;119
|
&xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
52 301
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
18&xxxx;592
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx potřeb
|
1 046
|
Výdaje xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx č. 5
|
6&xxxx;470
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx xx xxxxxx xxxxxx
|
34&xxxx;312
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx státní správě
|
33 864
|
Výdaje xx realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxx přípravy na xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
1&xxxx;000
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
13 202
|
Výdaje xx dopravní xxxxxxxxxx x xxxxxxxx dopravě
|
24 000
|
|
Výdaje xx xxxxxxxx obslužnost x xxxxxxxxxx dopravě
|
16 000
|
|
Pozemkové xxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
Výdaje xxxxxxxxx xxxxxxxxxx xxxxxx x dofinancování xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
|
Dotace a xxxxxxxxx xxxxx
|
65&xxxx;469
|
&xxxx; | &xxxx;
x tisících Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
2&xxxx;297
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
352&xxxx;194
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
40&xxxx;705
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
39&xxxx;916
|
&xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
14&xxxx;247
|
&xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
798
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
18 636
|
Specifické xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx správě
|
40 705
|
z xxxx: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
39&xxxx;916
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx xxxxxxxx x EU
|
0
|
Zajištění xxxxxxxx xx krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
890
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
20&xxxx;229
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxx obslužnost x xxxxxxxx xxxxxxx
|
25&xxxx;130
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
29&xxxx;800
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx výdajů x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
87&xxxx;527
|
&xxxx; | &xxxx;
x tisících Kč
|
|
Souhrnné xxxxxxxxx
|
&xxxx;
|
|
&xxxx; | &xxxx;
Xxxxxxxx příjmy, kapitálové xxxxxx x xxxxxxx xxxxxx xxxxxx
|
6&xxxx;080
|
&xxxx;
Xxxxxx celkem
|
204 334
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
34&xxxx;053
|
&xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
33 968
|
Povinné pojistné xxxxxxx zaměstnavatelem*)
|
11 919
|
|
Převod fondu xxxxxxxxxx x sociálních xxxxxx
|
679
|
|
&xxxx; | &xxxx;
Xxxxxx na financování xxxxxxxx podle přílohy x. 5
|
6 359
|
Specifické dílčí xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci ve xxxxxx xxxxxx
|
29&xxxx;833
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
29&xxxx;768
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Sb.)
|
255
|
Dávky xxxxxxxx xxxx
|
8&xxxx;515
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxx dopravě
|
11 100
|
Výdaje xx xxxxxxxx obslužnost x xxxxxxxxxx dopravě
|
5 800
|
|
Pozemkové xxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx některých výdajů x xxxxxx výrazné xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x xxxxxxx xxxxxx celkem
|
2 960
|
Výdaje celkem
|
305 535
|
|
Dílčí xxxxxxxxx výdajů
|
|
|
Jednotné dílčí xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
41&xxxx;588
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
40&xxxx;688
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
14&xxxx;556
|
&xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
814
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
23 810
|
Specifické dílčí xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx platby xx xxxxxxxxxx práci ve xxxxxx xxxxxx
|
38&xxxx;406
|
&xxxx; | &xxxx;
x toho: xxxxx zaměstnanců xx xxxxxx xxxxxx
|
37&xxxx;506
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX na xxxxxxxx x EU
|
0
|
Zajištění xxxxxxxx na krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Sb.)
|
700
|
|
Dávky xxxxxxxx xxxx
|
11&xxxx;257
|
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxx obslužnost x xxxxxxxx dopravě
|
18 500
|
Výdaje xx xxxxxxxx obslužnost x xxxxxxxxxx xxxxxxx
|
23&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
Protiradonová xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
Výdaje stanovené xxxxxxxxxx zákony x xxxxxxxxxxxxx xxxxxxxxx výdajů x xxxxxx xxxxxxx xxxxx financování okresních xxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
96&xxxx;607
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
1&xxxx;664
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
379&xxxx;608
|
&xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
40&xxxx;437
|
&xxxx; | &xxxx;
x toho: xxxxx zaměstnanců
|
39 308
|
Povinné xxxxxxxx xxxxxxx zaměstnavatelem*)
|
14 153
|
|
Převod fondu xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
786
|
|
&xxxx; | &xxxx;
Xxxxxx na financování xxxxxxxx podle xxxxxxx x. 5
|
22 300
|
Specifické xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby za xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
40&xxxx;437
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
39&xxxx;308
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx xxxxxxxx x EU
|
0
|
Zajištění xxxxxxxx xx krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
1&xxxx;608
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
9&xxxx;206
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx dopravě
|
16 800
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
20&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx výdajů x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
137&xxxx;974
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx a přijaté xxxxxx celkem
|
19 482
|
Výdaje xxxxxx
|
338&xxxx;308
|
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx platby za xxxxxxxxxx xxxxx
|
66&xxxx;925
|
&xxxx; | &xxxx;
x toho: xxxxx zaměstnanců
|
66 283
|
Povinné pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
23&xxxx;424
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních xxxxxx
|
1&xxxx;326
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
26&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
37&xxxx;876
|
&xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců xx xxxxxx správě
|
37 579
|
Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX na xxxxxxxx v XX
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.)
|
682
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
15 049
|
Výdaje xx xxxxxxxx obslužnost x xxxxxxxx dopravě
|
28 020
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
22&xxxx;700
|
|
&xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
Protiradonová xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx výrazné xxxxx financování xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
87&xxxx;621
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
41 760
|
Výdaje xxxxxx
|
599&xxxx;470
|
|
&xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
104&xxxx;906
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
102&xxxx;978
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
36 717
|
Převod fondu xxxxxxxxxx x sociálních xxxxxx
|
2&xxxx;060
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
16 075
|
Specifické xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci xx xxxxxx správě
|
48 720
|
z xxxx: xxxxx xxxxxxxxxxx xx xxxxxx správě
|
48 436
|
|
Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR na xxxxxxxx x XX
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx podle §25 xxxxxxxxx zákona (z. x. 240/2000 Xx.)
|
2&xxxx;200
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
19&xxxx;714
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
34&xxxx;100
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
19&xxxx;300
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
226&xxxx;779
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
6&xxxx;467
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
463&xxxx;587
|
&xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
58&xxxx;358
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
57&xxxx;414
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
20&xxxx;245
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních xxxxxx
|
1&xxxx;148
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
17 495
|
Specifické xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx práci xx xxxxxx správě
|
44 216
|
z xxxx: xxxxx zaměstnanců xx xxxxxx správě
|
43 653
|
|
Výdaje na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX na xxxxxxxx x XX
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (x. x. 240/2000 Xx.)
|
709
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
18&xxxx;072
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx v xxxxxxxx dopravě
|
32 600
|
Výdaje xx xxxxxxxx obslužnost v xxxxxxxxxx xxxxxxx
|
21&xxxx;600
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
Výdaje stanovené xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x titulu xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
181&xxxx;854
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx a přijaté xxxxxx xxxxxx
|
25&xxxx;752
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
417&xxxx;622
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
69 732
|
z toho: xxxxx xxxxxxxxxxx
|
68&xxxx;857
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
24 406
|
Převod fondu xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
1&xxxx;377
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
14&xxxx;200
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci xx xxxxxx správě
|
44 159
|
z xxxx: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
43&xxxx;766
|
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x EU
|
0
|
Zajištění xxxxxxxx xx krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.)
|
1&xxxx;030
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
17 378
|
Výdaje xx xxxxxxxx xxxxxxxxxx v xxxxxxxx dopravě
|
33 800
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
15&xxxx;900
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
Výdaje stanovené xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx některých výdajů x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
113&xxxx;879
|
&xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
Souhrnné xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x přijaté xxxxxx celkem
|
4 912
|
Výdaje celkem
|
247 238
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx za xxxxxxxxxx práci
|
35 337
|
z toho: xxxxx zaměstnanců
|
34 952
|
|
Povinné pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
12&xxxx;368
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních xxxxxx
|
699
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle přílohy x. 5
|
4 830
|
Specifické dílčí xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx za xxxxxxxxxx práci xx xxxxxx xxxxxx
|
35&xxxx;337
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx správě
|
34 952
|
Výdaje xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx x EU
|
0
|
|
Zajištění xxxxxxxx xx krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Sb.)
|
200
|
|
Dávky xxxxxxxx péče
|
11 065
|
|
Výdaje xx xxxxxxxx obslužnost x xxxxxxxx xxxxxxx
|
26&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
14&xxxx;300
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx zákony x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
64&xxxx;636
|
&xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
Souhrnné xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
2&xxxx;230
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
579&xxxx;596
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
58&xxxx;539
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
58&xxxx;188
|
&xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx zaměstnavatelem*)
|
20 489
|
Převod fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;164
|
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
7&xxxx;150
|
&xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx xx xxxxxx správě
|
45 395
|
z toho: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
45&xxxx;062
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x EU
|
0
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Sb.)
|
1 050
|
|
Dávky xxxxxxxx xxxx
|
14&xxxx;925
|
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx
|
41&xxxx;932
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
13&xxxx;600
|
&xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
Protiradonová xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
Výdaje stanovené xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x titulu výrazné xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
280&xxxx;476
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx celkem
|
50 019
|
Výdaje celkem
|
559 680
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
112&xxxx;465
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
110&xxxx;580
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
39 363
|
Převod xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
2&xxxx;212
|
|
&xxxx; | &xxxx;
Xxxxxx na financování xxxxxxxx xxxxx xxxxxxx x. 5
|
8 775
|
Specifické xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx za xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
50&xxxx;245
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve xxxxxx správě
|
49 570
|
Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx v XX
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Sb.)
|
827
|
Dávky xxxxxxxx xxxx
|
16&xxxx;019
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxx xxxxxxx
|
35&xxxx;900
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost v xxxxxxxxxx dopravě
|
30 800
|
Pozemkové xxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx zákony x xxxxxxxxxxxxx xxxxxxxxx výdajů x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
179&xxxx;594
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a přijaté xxxxxx xxxxxx
|
8&xxxx;111
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
503&xxxx;362
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
61&xxxx;354
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
60&xxxx;380
|
&xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
21&xxxx;474
|
&xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;208
|
&xxxx; | &xxxx;
Xxxxxx na financování xxxxxxxx xxxxx xxxxxxx x. 5
|
23&xxxx;200
|
&xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby xx xxxxxxxxxx xxxxx ve xxxxxx správě
|
48 634
|
z xxxx: xxxxx zaměstnanců ve xxxxxx xxxxxx
|
47&xxxx;670
|
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Sb.)
|
1 270
|
Dávky xxxxxxxx xxxx
|
35&xxxx;752
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
25&xxxx;900
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx dopravě
|
27 200
|
Pozemkové xxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx zákony x xxxxxxxxxxxxx některých xxxxxx x titulu xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
137&xxxx;669
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx a xxxxxxx dotace celkem
|
5 143
|
Výdaje xxxxxx
|
604&xxxx;755
|
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx práci
|
48 467
|
z xxxx: xxxxx zaměstnanců
|
47 654
|
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
16&xxxx;963
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxx kulturních a xxxxxxxxxx xxxxxx
|
953
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxx xxxxxxx č. 5
|
13 500
|
Specifické xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx provedenou práci xx státní xxxxxx
|
48&xxxx;467
|
&xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců xx státní správě
|
47 654
|
Výdaje xx xxxxxxxxx Národního xxxxxxxx přípravy ČR xx xxxxxxxx v XX
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx situace xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
1&xxxx;442
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
24&xxxx;511
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxx xxxxxxx
|
41&xxxx;700
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx dopravě
|
22 100
|
Pozemkové xxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
Financování xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx zákony x xxxxxxxxxxxxx některých xxxxxx x titulu xxxxxxx změny xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx obcím
|
173 807
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
32&xxxx;426
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
486&xxxx;446
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx xxxxxx za xxxxxxxxxx práci
|
63 652
|
z xxxx: xxxxx zaměstnanců
|
63 189
|
|
Povinné xxxxxxxx xxxxxxx zaměstnavatelem*)
|
22 278
|
|
Převod fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;264
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
2&xxxx;850
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx platby xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
42&xxxx;668
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
42&xxxx;310
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
1&xxxx;900
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
18 829
|
Výdaje xx xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx
|
15&xxxx;300
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost v xxxxxxxxxx dopravě
|
39 300
|
Pozemkové xxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x titulu xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
269&xxxx;940
|
v xxxxxxxx Kč
|
||
Souhrnné ukazatele
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x přijaté dotace xxxxxx
|
1&xxxx;315
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
508&xxxx;464
|
&xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
52&xxxx;051
|
&xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
51&xxxx;143
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
18&xxxx;218
|
&xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x sociálních potřeb
|
1 023
|
Výdaje xx financování xxxxxxxx xxxxx xxxxxxx x. 5
|
19&xxxx;400
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx ve xxxxxx xxxxxx
|
52&xxxx;051
|
&xxxx; | &xxxx;
x toho: platy xxxxxxxxxxx xx xxxxxx xxxxxx
|
51&xxxx;143
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx členství x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 krizového xxxxxx (x. x. 240/2000 Sb.)
|
1 922
|
Dávky xxxxxxxx xxxx
|
17&xxxx;515
|
|
&xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx v xxxxxxxx xxxxxxx
|
24&xxxx;820
|
&xxxx; | &xxxx;
Xxxxxx na dopravní xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
35&xxxx;300
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx stanovené zvláštními xxxxxx a dofinancování xxxxxxxxx xxxxxx z xxxxxx xxxxxxx xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
238&xxxx;580
|
&xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
Souhrnné ukazatele
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x přijaté xxxxxx xxxxxx
|
1&xxxx;893
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
584&xxxx;964
|
&xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
Platy xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
48&xxxx;840
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
48&xxxx;413
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
17&xxxx;094
|
&xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx potřeb
|
968
|
Výdaje xx financování programů xxxxx přílohy č. 5
|
15&xxxx;357
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx za xxxxxxxxxx xxxxx xx státní xxxxxx
|
48&xxxx;840
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx xx státní xxxxxx
|
48&xxxx;413
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/200 Xx.)
|
1&xxxx;449
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
27&xxxx;920
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx
|
33&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v železniční xxxxxxx
|
32&xxxx;700
|
&xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
Protiradonová xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx xxxxxx x dofinancování xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
230&xxxx;355
|
&xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
Souhrnné xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x přijaté xxxxxx xxxxxx
|
3&xxxx;993
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
400&xxxx;865
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
48&xxxx;907
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
48&xxxx;324
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
17&xxxx;117
|
&xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx potřeb
|
966
|
Výdaje xx financování programů xxxxx xxxxxxx č. 5
|
33&xxxx;800
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
Platy xxxxxxxxxxx x ostatní xxxxxx za xxxxxxxxxx xxxxx ve státní xxxxxx
|
42&xxxx;725
|
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
42&xxxx;158
|
&xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x EU
|
0
|
Zajištění přípravy xx xxxxxxx situace xxxxx §25 krizového xxxxxx (x. x. 240/2000 Xx.)
|
1&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
10&xxxx;420
|
&xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x silniční xxxxxxx
|
25&xxxx;700
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v železniční xxxxxxx
|
20&xxxx;400
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx zvláštními xxxxxx x xxxxxxxxxxxxx xxxxxxxxx výdajů x xxxxxx xxxxxxx změny xxxxxxxxxxx okresních xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx obcím
|
137 855
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx ukazatele
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x přijaté xxxxxx xxxxxx
|
8&xxxx;900
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
702&xxxx;974
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
Platy xxxxxxxxxxx a xxxxxxx xxxxxx xx provedenou xxxxx
|
61&xxxx;114
|
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
59&xxxx;836
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
21&xxxx;390
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
1 197
|
Výdaje xx xxxxxxxxxxx programů xxxxx xxxxxxx x. 5
|
46&xxxx;107
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
Platy xxxxxxxxxxx x ostatní xxxxxx xx provedenou xxxxx xx xxxxxx xxxxxx
|
61&xxxx;114
|
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
59&xxxx;836
|
&xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx programu xxxxxxxx XX na členství x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. č. 240/2000 Sb.)
|
2 547
|
Dávky xxxxxxxx xxxx
|
27&xxxx;962
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x silniční xxxxxxx
|
36&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
23&xxxx;700
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
234&xxxx;880
|
v xxxxxxxx Kč
|
||
Souhrnné xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x xxxxxxx dotace xxxxxx
|
9&xxxx;441
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
482&xxxx;177
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx
|
52&xxxx;867
|
&xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
52&xxxx;282
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
18&xxxx;503
|
&xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;046
|
&xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx přílohy č. 5
|
9&xxxx;925
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx xx státní xxxxxx
|
46&xxxx;966
|
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx ve státní xxxxxx
|
46&xxxx;381
|
&xxxx; | &xxxx;
Xxxxxx na realizaci Xxxxxxxxx programu xxxxxxxx XX na xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Sb.)
|
592
|
Dávky xxxxxxxx xxxx
|
11&xxxx;549
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
46&xxxx;821
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
24&xxxx;800
|
&xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
Protiradonová xxxxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx xxxxxx a dofinancování xxxxxxxxx xxxxxx x xxxxxx výrazné xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
159&xxxx;890
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx ukazatele
|
|
|
Nedaňové příjmy, xxxxxxxxxx xxxxxx a xxxxxxx dotace xxxxxx
|
2&xxxx;852
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
447&xxxx;284
|
&xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxx x xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
50&xxxx;017
|
&xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
48&xxxx;987
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
17&xxxx;506
|
&xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx xxxxxx
|
980
|
&xxxx; | &xxxx;
Xxxxxx xx financování programů xxxxx xxxxxxx č. 5
|
11&xxxx;950
|
&xxxx; | &xxxx;
Xxxxxxxxxx dílčí ukazatele
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx za provedenou xxxxx xx xxxxxx xxxxxx
|
50&xxxx;017
|
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx xx státní xxxxxx
|
48&xxxx;987
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
1&xxxx;290
|
&xxxx; | &xxxx;
Xxxxx sociální xxxx
|
27&xxxx;783
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x silniční xxxxxxx
|
40&xxxx;300
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
21&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx xxxxxx a dofinancování xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx okresních úřadů
|
0
|
Dotace x xxxxxxxxx xxxxx
|
145&xxxx;569
|
v xxxxxxxx Xx
|
||
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
2&xxxx;500
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
336&xxxx;796
|
&xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx za provedenou xxxxx
|
157&xxxx;341
|
&xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
140&xxxx;660
|
&xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
55&xxxx;069
|
&xxxx; | &xxxx;
Xxxxxx fondu kulturních x xxxxxxxxxx xxxxxx
|
2&xxxx;813
|
&xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx xxxxxxx č. 5
|
45&xxxx;145
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx organizacím
|
80
|
Platy xxxxxxxxxxx XXX
|
14&xxxx;696
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxx xxxxxxxxx x xxxxxxx xxxxxx (x. x. 236/1995 Xx.)
|
2&xxxx;510
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního programu xxxxxxxx ČR xx xxxxxxxx v XX
|
4&xxxx;900
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx ukazatele
|
|
|
Nedaňové příjmy, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
0
|
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx
|
21&xxxx;329&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxxx x emise xxxxxxxx xxxxxxxxx
|
21&xxxx;200&xxxx;000
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx státního xxxxx
|
20&xxxx;509&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxxx x xxxxxxxx státního dluhu
|
200 000
|
Realizované xxxxxxx xxxxxx
|
620&xxxx;000
|
&xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxx xxxxxxxx xxxxxxxxxx xxxxx - xxxxxx xx původců xxxxxxxxxxxxxx xxxxxx na jaderný xxxx*)
|
700&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxx xx účtech xxxxxxxx xxxxxxxxxx xxxxx - xxxxxxx xxxxxx
|
4&xxxx;779&xxxx;400
|
&xxxx; | &xxxx;
Xxxxxx x účtů xxxxxxxx xxxxxxxxxx xxxxx xxxxxx
|
33&xxxx;259&xxxx;300
|
&xxxx; | &xxxx;
Xxxxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxxx x xxxxx xxxxxxxx xxxxxxxxx
|
18&xxxx;800&xxxx;000
|
&xxxx; | &xxxx;
Xxxxx stavu xxxxxxxxxxxx xxxxxxxxxx na xxxxxxxxxx xxxxxx
|
8&xxxx;979&xxxx;900
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
Specifické xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx k xxxxxxxxxx následků xxxxxxx
|
396&xxxx;800
|
&xxxx; | &xxxx;
Xxxxxx xxxxxxxx xxxxxxx xxxxxxx xxxxxx na xxxxxxxxxxxxx xxxxxxx
|
4&xxxx;398&xxxx;900
|
&xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxx důsledků xxxxxxxx xxxxx
|
226&xxxx;600
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxx záporného xxxxx xxxxxxxxxx na důchodové xxxxxxxxx
|
4&xxxx;384&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxxxxxxxx xxxxxx xxx Xxxxxx inkasní, s. x. x
|
2&xxxx;860&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxx Správy úložišť xxxxxxxxxxxxxx odpadů
|
110 000
|
Výdaje xx xxxxxxx xxxxxxxxxx xxxxxxxxxxx xxxxx
|
300&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxx xxxxxx správy xxxxxxxx xxxxxxxxxxxxx xxxxx x xxxxxxxxx xxxxx
|
240&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxx xx krytí xxxxxx xxxxx nespecifikovaných xxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
130&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxx xx vyplacení xxxxxxxxxx xxxxx z xxxxx xxxxxxx a xxxxxxxxxxxx xxxxxxxx xxxxxxxxx
|
1&xxxx;384&xxxx;500
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxx veřejné xxxxxx
|
0
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxx xxxxxx Xxxxxxxxxxxx xxxxx Xxxxx, x. p. x.
|
18&xxxx;800&xxxx;000
|
&xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
Souhrnné xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
10&xxxx;523&xxxx;394
|
&xxxx; | &xxxx;
Xxxxxx xxxxxx celkem
|
359 400 000
|
Výdaje xxxxxx
|
104&xxxx;157&xxxx;996
|
|
&xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
&xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxx xxxxxxx x. 5
|
7&xxxx;482&xxxx;186
|
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxxx rozpočtová xxxxxxx
|
1&xxxx;474&xxxx;640
|
&xxxx; | &xxxx;
Xxxxxxx na xxxxxx xxxxxxxxx xxxxxxx x xxxxxxxxxxxx xxxxxx xxxxxxxx
|
180&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx xxxxxxxx
|
60&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxxxx xxxxxxxx
|
117&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxxx
|
8&xxxx;900&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxxx
|
1&xxxx;352&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxxxxx újma
|
1 892 000
|
Ostatní xxxxxxx xxxxxxxx
|
2&xxxx;598&xxxx;600
|
|
&xxxx; | &xxxx;
Xxxxxx a návratné xxxxxxxx xxxxxxxx neziskovým xxxxxxxxxxx
|
668&xxxx;350
|
&xxxx; | &xxxx;
Xxxxxxxx xxxxxx; xxxxxxx
|
36&xxxx;601&xxxx;600
|
&xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxxxx xxxxxxxxxxx, xxxxxxxxxx xxxxx
|
1&xxxx;520&xxxx;000
|
&xxxx; | &xxxx;
Xxxxxxxx vztahy k xxxxxxxxx krajů - xxx. příloha č. 7 zákona
|
903 040
|
Finanční vztahy x rozpočtům xxxx x úhrnech po xxxxxxxxxxxx okresech (xxx xxxxxxxxxxx xxxxx) - xxx příloha x. 6 zákona
|
3 610 327
|
|
Další prostředky xxx xxxxxx samosprávy
|
436 560
|
|
Prostředky xxx okresní úřady
|
836 010
|
|
Transfery xxxxxxxx rozpočtům xxxxxxxxx xxxxxx
|
32&xxxx;252&xxxx;000
|
|
&xxxx; | &xxxx;
Xxxxxxx xxxxxx
|
3&xxxx;273&xxxx;683
|
&xxxx;
&xxxx; | &xxxx;
x tisících Xx
|
|
&xxxx;
Xxx- xxxxxx xxxxx
|
&xxxx;
Xxxxx xxxxxxxx
|
&xxxx;
Xxxxxx xx programy xxxxxx
|
&xxxx;
301&xxxx;010
|
&xxxx;
Xxxxxx x xxxxxxxx xxxxxx Xxxxxxxxx Xxxxx
|
95&xxxx;000
|
&xxxx;
301&xxxx;020
|
&xxxx;
Xxxxxx x dostavba xxxxx xxxxxxxxxx xxxxxxxxx x Xxxxxx
|
31&xxxx;000
|
&xxxx;
301&xxxx;030
|
&xxxx;
Xxxxxxxx a xxxxxxxxx xxxxxx xxxxxx x xxxxxxxx Xxxxxxxxx prezidenta
|
5 000
|
301 810
|
Výstavba, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx technologií (XXX)
|
|
&xxxx;
301&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx systémů
|
|
301 860
|
Pořízení, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxx systémů xxxxxxx xxxxxx
|
|
&xxxx;
Xxxxxxxx xxxxxxxxxx xxxxxxxxx xxxxxx
|
131&xxxx;000
|
|
&xxxx;
302&xxxx;010
|
&xxxx;
Xxxxxxxx a xxxx. xxxxxx xxxxxx. xxxxxxx Xxxxxxxxxx xxxxxxxx Xxxxxxxxxx
|
20&xxxx;000
|
&xxxx;
302&xxxx;020
|
&xxxx;
Xxxxxxxx xxxx xxx poslance
|
90 178
|
302 810
|
Výstavba, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx a xxxxxxxxxxxxx technologií (XXX)
|
|
&xxxx;
302&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxx informačních systémů
|
|
302 860
|
Pořízení, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxx systémů xxxxxxx xxxxxx
|
|
&xxxx;
Xxxxxxxxxx xxxxxxxx Xxxxxxxxxx xxxxxx
|
110&xxxx;178
|
|
&xxxx;
303&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx invest. majetku Xxxxxx Xxxxxxxxxx
|
125&xxxx;300
|
&xxxx;
303&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx infrastruktury xxxxxxxxxxxx a komunikačních xxxxxxxxxxx (XXX)
|
|
&xxxx;
303&xxxx;830
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx vnitřních xxxxxxxxxxxx xxxxxxx
|
|
&xxxx;
303&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
&xxxx;
Xxxxx Xxxxxxxxxx celkem
|
125 300
|
|
304 010
|
Pořízení x xxxx, xxxxxx xxxxxx. xxxxxxx Úřadu xxxxx
|
116&xxxx;486
|
&xxxx;
304&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxxxx informačních x xxxxxxxxxxxxx technologií (ICT)
|
|
304 830
|
Pořízení, xxxxxx a xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx systémů
|
|
304 860
|
Pořízení, xxxxxx x provozování xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
&xxxx;
304&xxxx;920
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx invest. xxxxxxx x řešení xxxxx xxxx xxxxxxx
|
2&xxxx;050
|
&xxxx;
Xxxx xxxxx xxxxxx
|
118&xxxx;536
|
|
&xxxx;
305&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx invest. xxxxxxx Xxxxxxxxxxxx xxxxxxxxxx služby
|
168 970
|
305 810
|
Výstavba, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx a xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
&xxxx;
305&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
&xxxx;
305&xxxx;920
|
&xxxx;
Xxxxxxxx x tech. xxxxxx xxxxxxx. xxxxxxx x xxxxxx úkolů xxxx x výzkumu
|
400
|
Bezpečnostní xxxxxxxxxx xxxxxx xxxxxx
|
169&xxxx;370
|
|
&xxxx;
306&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx. obnova xxxxxx. xxxxxxx Xxxxxxxxxxxx xxxxxxxxxxxx xxxx xx xxxxx XX
|
175&xxxx;673
|
&xxxx;
306&xxxx;020
|
&xxxx;
Xxxxxxxx a xxxx. xxxxxx xxxxxx. xxxxxxx Xxxxxxxxxxxx xxxxxxxxxxxx xxxx x xxxxxxxxx
|
854&xxxx;478
|
&xxxx;
306&xxxx;030
|
&xxxx;
Xxxxxxxxxxx xxxxxxxx XX na xxxxx xx XX
|
66&xxxx;500
|
&xxxx;
306&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování infrastruktury xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
&xxxx;
306&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx vnitřních xxxxxxxxxxxx xxxxxxx
|
|
&xxxx;
306&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx informačních xxxxxxx xxxxxxx xxxxxx
|
|
&xxxx;
306&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx XX x xxxxxxxxxxxx systémy XX
|
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxxxxx xxxx xxxxxx
|
1&xxxx;096&xxxx;651
|
|
&xxxx;
307&xxxx;010
|
&xxxx;
Xxxxxx xxxxxxx komunikační xxxxxxxxxxxxxx
|
68&xxxx;680
|
&xxxx;
307&xxxx;020
|
&xxxx;
Xxxxxx xxxxxxxx takt. xxxxxxx velení x xxxxxx xxxxxxxxx x xxxxxxxxx xxx
|
31&xxxx;500
|
&xxxx;
307&xxxx;040
|
&xxxx;
Xxxxxx a xxxxxxxxxxx xxxxxxx, navigačních x xxxxxxxxxxxxxxx xxxxxxx
|
18&xxxx;000
|
&xxxx;
307&xxxx;060
|
&xxxx;
Xxxxxxxxxxx xxxxxxx utajovaných xxxxxxxxxxx
|
626&xxxx;553
|
&xxxx;
307&xxxx;070
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxx xxxxxx
|
21&xxxx;000
|
&xxxx;
307&xxxx;080
|
&xxxx;
Xxxxxx xxxxxxxx xxxxxxx a prevence xxxxxxxxxxx
|
70&xxxx;380
|
&xxxx;
307&xxxx;110
|
&xxxx;
Xxxxxx xxxxxxxxxxxxx xxxxxxxxxxxxx
|
46&xxxx;500
|
&xxxx;
307&xxxx;120
|
&xxxx;
Xxxxxx xxx xxxxxxxxxxx xxxxxxx
|
30&xxxx;600
|
&xxxx;
307&xxxx;130
|
&xxxx;
Xxxxxx xxxxxxxxxx xxxxxxxx
|
15&xxxx;655
|
&xxxx;
307&xxxx;140
|
&xxxx;
Xxxxxx xxxxxxxxx xxxxxxxx
|
2&xxxx;000
|
&xxxx;
307&xxxx;150
|
&xxxx;
Xxxxxx xxxxxxxxx xxxxxxx
|
3&xxxx;745
|
&xxxx;
307&xxxx;190
|
&xxxx;
Xxxxxxxxxxx xxxxxxx x života xxxxx xxxxxxxxxx xxxxxxxxxxxxx
|
23&xxxx;200
|
&xxxx;
307&xxxx;210
|
&xxxx;
Xxxxxx x xxxxxxxxxxx mechanizovaného xxxxxx
|
247&xxxx;240
|
&xxxx;
307&xxxx;220
|
&xxxx;
Xxxxxx a xxxxxxxxxxx xxxxxxxxxxxxxx
|
183&xxxx;520
|
&xxxx;
307&xxxx;230
|
&xxxx;
Xxxxxx x modernizace xxxxxxxxxxxxxxxx xxxxxx
|
5&xxxx;000
|
&xxxx;
307&xxxx;240
|
&xxxx;
Xxxxxx x xxxxxxxxxxx chemického vojska
|
15 000
|
307 260
|
Rozvoj xxx xxxxxx xxxxxx x xxxxxxxxxxx systému
|
49 630
|
307 270
|
Rozvoj xxxxxxxxxxx xxxxxxxx pozemních xxx
|
28&xxxx;980
|
&xxxx;
307&xxxx;280
|
&xxxx;
Xxxxxxxxxxx xxxxxxx x xxxxxx pozemních xxx
|
187&xxxx;418
|
&xxxx;
307&xxxx;290
|
&xxxx;
Xxxxxxx xxxxxxx, xxxxxxxxxx část
|
64 948
|
307 310
|
Rozvoj x xxxxxxxxxxx taktického xxxxxxxx
|
8&xxxx;389&xxxx;700
|
&xxxx;
307&xxxx;320
|
&xxxx;
Xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxx xxxxxxxx
|
|
&xxxx;
307&xxxx;330
|
&xxxx;
Xxxxxx x xxxxxxxxxxx xxxxxxxxxxx xxxxxxxx
|
|
&xxxx;
307&xxxx;340
|
&xxxx;
Xxxxxx x modernizace XXXX
|
4&xxxx;500
|
&xxxx;
307&xxxx;350
|
&xxxx;
Xxxxxx xxxxxxx xxxxxxxx a xxxxxxxxxx letectva a xxxxxx xxxxxxxxxxxx
|
6&xxxx;670
|
&xxxx;
307&xxxx;370
|
&xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxx xxx x XXXX
|
27&xxxx;900
|
&xxxx;
307&xxxx;380
|
&xxxx;
Xxxxxx xxxxxxxxx XXXX xx xxxxxxxxx letectvu
|
129 350
|
307 390
|
Zkvalitnění xxxxxxx x xxxxxx xxxxx xxxxxxxxx xxx x XXXX
|
91&xxxx;851
|
&xxxx;
307&xxxx;410
|
&xxxx;
Xxxxxxxx x xxxxxxx sil a xxxxxxxxxx AČR x xxxxxxx. xxxxxxxxx
|
|
&xxxx;
307&xxxx;420
|
&xxxx;
Xxxxxxx a xxxxxx xxxxxxxxxxxx xxxxxxxxx XX
|
40&xxxx;350
|
&xxxx;
307&xxxx;430
|
&xxxx;
Xxxxxxxxx aktivity xx xxxxxxxxxx účastí
|
48 140
|
307 440
|
Zachování a xxxxxx historických hodnot x xxxxxx xxxxxx
|
10&xxxx;800
|
&xxxx;
307&xxxx;450
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxx XXXX
|
235&xxxx;890
|
&xxxx;
307&xxxx;460
|
&xxxx;
Xxxxxxx zahraniční xxxxxxxx
|
21&xxxx;000
|
&xxxx;
307&xxxx;510
|
&xxxx;
Xxxxxx mobilních xxxxxxxxxxxxxx xxxxxxxxxx x xxxxxxxxx XXX
|
4&xxxx;160
|
&xxxx;
307&xxxx;520
|
&xxxx;
Xxxxxx xxxxxxxx zdravotnických x xxxxxxxxxxxxx xxxxxxxx
|
78&xxxx;100
|
&xxxx;
307&xxxx;610
|
&xxxx;
Xxxxxxxxxxx x rozvoj dopravních xxxxxxx
|
15&xxxx;500
|
&xxxx;
307&xxxx;640
|
&xxxx;
Xxxxxx opravárenství a xxxxxxxxxxxx
|
|
&xxxx;
307&xxxx;650
|
&xxxx;
Xxxxxx xxxxxxxxxxxxxx a xxxxxxxxxxxxx xxxxxxxxxx
|
|
&xxxx;
307&xxxx;680
|
&xxxx;
Xxxxxxxxxxx xxxxx XXX, xxxxxxxxxxx, výstrojním x xxx. xxxxxxxxxx
|
11&xxxx;260
|
&xxxx;
307&xxxx;710
|
&xxxx;
Xxxxxxxxxxxxx xxxxxxxx xxxxx x xxxxxxx x xxxxxxxxx xxxxx xxxxxxxxxxxxx xxxxxx
|
11&xxxx;000
|
&xxxx;
307&xxxx;720
|
&xxxx;
Xxxxxxxx x obnova xxxxxxxx x ochraně xxxxxxxxx xxxxxxxxx
|
13&xxxx;000
|
&xxxx;
307&xxxx;730
|
&xxxx;
Xxxxxxxxx zatížení xxxxxxxxx xxxxxxxxx xxx xxxxxxx xxxxx
|
|
&xxxx;
307&xxxx;740
|
&xxxx;
Xxxxxxxxxxx centralizovaných xxxxxxxxx xxxxxx
|
217&xxxx;700
|
&xxxx;
307&xxxx;750
|
&xxxx;
Xxxxxx xxxxxxxx x xxxxxxxxxx
|
5&xxxx;000
|
&xxxx;
307&xxxx;760
|
&xxxx;
Xxxxxxx xxxxxxx vydaných x restitucích
|
166 947
|
307 770
|
Rozvoj xxxxxxxx xxxxxxxx
|
240&xxxx;000
|
&xxxx;
307&xxxx;790
|
&xxxx;
Xxxxxx xxxxxxxx xxxxxxxx x xxxxxxxxx xxxx
|
45&xxxx;000
|
&xxxx;
307&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx a xxxxxxxxxxxxx technologií (XXX)
|
83&xxxx;600
|
&xxxx;
307&xxxx;820
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxx xxxxxxxxxxxx systémů
|
178 600
|
307 870
|
Harmonizace xxxxxxxxxxxx xxxxxxx XX x informačními xxxxxxx XX
|
|
&xxxx;
307&xxxx;910
|
&xxxx;
Xxxxxxx program výzkumu x xxxxxxx xxxxxx x bezpečnosti
|
64 900
|
307 920
|
Obranný výzkum x xxxxx xxxxxxx xxxxxxxx sil AČR
|
106 260
|
307 930
|
Rozvoj xxxxxxxxxx xxxxxxxxx resortu xxxxxx
|
21&xxxx;500
|
&xxxx;
Xxxxxxxxxxxx obrany xxxxxx
|
12&xxxx;055&xxxx;007
|
|
&xxxx;
308&xxxx;010
|
&xxxx;
Xxxxxxxx x technická xxxxxx xxxxxxxxxxxx xxxxxxx NBÚ
|
356 080
|
308 810
|
Výstavba, xxxxxx x provozování xxxxxxxxxxxxxx xxxxxxxxxxxx a xxxxxxxxxxxxx technologií (ICT)
|
|
308 830
|
Pořízení, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx systémů
|
|
308 920
|
Pořízení x xxxx. obnova xxxxxx. xxxxxxx k xxxxxx xxxxx vědy x xxxxxxx
|
10&xxxx;700
|
&xxxx;
Xxxxxxx bezpečnostní xxxx celkem
|
366 780
|
|
309 010
|
Pořízení x xxxxxxxxx xxxxxx xxxxxx. xxxxxxx Xxxxxxxxx veřejného xxxxxxxx xxxx
|
95&xxxx;160
|
&xxxx;
309&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
&xxxx;
309&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování vnitřních xxxxxxxxxxxx xxxxxxx
|
|
&xxxx;
Xxxxxxxx Xxxxxxxxx xxxxxxxx xxxx xxxxxx
|
95&xxxx;160
|
|
&xxxx;
312&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. xxxxxxx xx xxxxxx Xxxxxxxxxxxx xxxxxxx
|
33&xxxx;165
|
&xxxx;
312&xxxx;020
|
&xxxx;
Xxxxxxxx x xxxxxxxxx obnova xxxxxxxxxxxx x výpočetních xxxxxxx Xxxxxxxxxxxx xxxxxxx
|
329&xxxx;600
|
&xxxx;
312&xxxx;040
|
&xxxx;
Xxxxxxxxxxx xxxxxxxx XX xx xxxxx do XX xx centrální úrovni xxxxxx
|
67&xxxx;713
|
&xxxx;
312&xxxx;110
|
&xxxx;
Xxxxxxxx x technická xxxxxx budov a xxxxxx xxxxxxxx xxxxxxxxxx xxxxxx
|
552&xxxx;819
|
&xxxx;
312&xxxx;120
|
&xxxx;
Xxxxxxxx x xxxxxxxxx xxxxxx strojů a xxxxxxxx územních xxxxxxxxxx xxxxxx
|
53&xxxx;500
|
&xxxx;
312&xxxx;130
|
&xxxx;
Xxxxxxxx a xxxxxxxxx xxxxxx xxxxxxxxxxxx xxxxxxx xxxxxx daní (ADIS)
|
455 000
|
312 140
|
Zabezpečení xxxxxxxx XX na xxxxx xx EU x xxxxxxxx finančních xxxxxxxx
|
371&xxxx;871
|
&xxxx;
312&xxxx;210
|
&xxxx;
Xxxxxxxx a technická xxxxxx xxxxx x xxxxxx správy xxx
|
319&xxxx;798
|
&xxxx;
312&xxxx;220
|
&xxxx;
Xxxxxxxx x xxxxxxxxx xxxxxx xxxxxx x xxxxxxxx xxxxxx cel
|
74 640
|
312 230
|
Pořízení x xxxxxxxxx xxxxxx xxxxxxxxxxxx xxxxxxx správy cel (XXX)
|
334&xxxx;900
|
&xxxx;
312&xxxx;240
|
&xxxx;
Xxxxxxxxxxx přípravy XX xx vstup xx XX v xxxxxxxx xxxxxx xxx
|
7&xxxx;300
|
&xxxx;
312&xxxx;710
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx XXX ministerstva xxxxxxx
|
|
&xxxx;
312&xxxx;720
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx XXX xxxxxx xxxxxx
|
|
&xxxx;
312&xxxx;730
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx XXX xxxxxx cel
|
|
312 820
|
Pořízení, xxxxxx x xxxxxxxxxxx xxxxxxxx x xxxxxxxx
|
|
&xxxx;
312&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
&xxxx;
312&xxxx;840
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx XX xxxxxxxxxxxxx xxxxxxxx xxxxxxxxxxx x xxxxxxxxxxxxx xxxxxx
|
|
&xxxx;
312&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxxxxx xxxxxxx veřejné xxxxxx x XXX
|
|
&xxxx;
312&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx XX x xxxxxxxxxxxx xxxxxxx XX
|
|
&xxxx;
312&xxxx;880
|
&xxxx;
Xxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx resortu XX
|
|
&xxxx;
Xxxxxxxxxxxx xxxxxxx xxxxxx
|
2&xxxx;600&xxxx;306
|
|
&xxxx;
313&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx invest. xxxxxxx ve xxxxxx Xxxxxxxxxxxx práce x xxxxxxxxxx xxxx
|
100&xxxx;500
|
&xxxx;
313&xxxx;020
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. xxxxxxx Xxxxxx xxxxxxxxxx xxxxxxxxxxx
|
197&xxxx;991
|
&xxxx;
313&xxxx;030
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. xxxxxxx Xxxxxx xxxxxx xxxxxxxxxxxxx
|
31&xxxx;500
|
&xxxx;
313&xxxx;040
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. xxxxxxx xx xxxxxx xxxxxx sociální xxxx
|
1&xxxx;214&xxxx;401
|
&xxxx;
313&xxxx;050
|
&xxxx;
Xxxxxxxxx informačního systému xxxxxx sociální xxxxxxx
|
231&xxxx;000
|
&xxxx;
313&xxxx;060
|
&xxxx;
Xxxxxxxxx xxxxxxxxxxxx systému XXXX
|
309&xxxx;000
|
&xxxx;
313&xxxx;070
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. xxxxxxx xxxxxxxxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxxx
|
37&xxxx;460
|
&xxxx;
313&xxxx;410
|
&xxxx;
Xxxxxxx xxxxxxxxxxxxxxx subjektů xxxxxxxxxxxxxxxx xxxxxx se XXX
|
103&xxxx;000
|
&xxxx;
313&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx informačních x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
&xxxx;
313&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
&xxxx;
313&xxxx;840
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx IS podporujících xxxxxxxx vyplývající x xxxxxxxxxxxxx xxxxxx
|
|
&xxxx;
313&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx informačních xxxxxxx xxxxxxx xxxxxx
|
|
&xxxx;
313&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx XX x xxxxxxxxxxxx xxxxxxx XX
|
|
&xxxx;
313&xxxx;910
|
&xxxx;
Xxxxxxxx x xxxxxxxxx xxxxxx invest. xxxxxxx xxxxxxxxxx xxxx a xxxxxxx
|
3&xxxx;100
|
&xxxx;
Xxxxxxxxxxxx xxxxx a xxxxxxxxxx xxxx celkem
|
2 227 952
|
|
314 010
|
Reprodukce xxxxxxxxxxxx xxxxxxx pracovišť XX
|
135&xxxx;000
|
&xxxx;
314&xxxx;020
|
&xxxx;
Xxxxxxxxxx investičního xxxxxxx x xxxxxxxxxxxx xxxxxxxx
|
3&xxxx;000
|
&xxxx;
314&xxxx;030
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxxxxx xxxxxxxxx XX x xxxxxxxxx služeb
|
15 096
|
314 040
|
Reforma xxxxxxx xxxxxx
|
281&xxxx;730
|
&xxxx;
314&xxxx;050
|
&xxxx;
Xxxxxx správních xxxxxxxx
|
10&xxxx;000
|
&xxxx;
314&xxxx;060
|
&xxxx;
Xxxxxx xxxxxx x. 148/98 Xx., x xxxxxxx xxxxxxxxxxx xxxxxxxxxxx
|
60&xxxx;000
|
&xxxx;
314&xxxx;070
|
&xxxx;
Xxxxxxx xxxxxxx xxxxxxxx ČR xx xxxxxxxx v XX
|
979&xxxx;200
|
&xxxx;
314&xxxx;110
|
&xxxx;
Xxxxxx x obnova infrastruktury xxxxxxxxxxxxx xxxxxxx xxxxxxx - HELIOS
|
86 010
|
314 130
|
Rozvoj a xxxxxx xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
9&xxxx;600
|
&xxxx;
314&xxxx;140
|
&xxxx;
Xxxxxx koncových xxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxx
|
8&xxxx;300
|
&xxxx;
314&xxxx;210
|
&xxxx;
Xxxxxxxx x xxxxxx xxxxx x xxxxxx xxxxxxxxxxx útvarů
|
334 429
|
314 220
|
Reprodukce xxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxxxxxx xxxxxx
|
137&xxxx;084
|
&xxxx;
314&xxxx;310
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxxxx a xxxxxxxxxxxx xxxxxxxx
|
10&xxxx;000
|
&xxxx;
314&xxxx;320
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxxxxxxxxx x xxxxxxxxxxx xxxxxxxx
|
1&xxxx;000
|
&xxxx;
314&xxxx;610
|
&xxxx;
Xxxxxxxxxx investičního xxxxxxx x xxxxxxxxxx Xxxxxxxxxxx xxxxxxxxxxx xxxxx
|
76&xxxx;476
|
&xxxx;
314&xxxx;620
|
&xxxx;
Xxxxxxxxxx investičního xxxxxxx xxxxxxxx záchranných xxxxx
|
225&xxxx;202
|
&xxxx;
314&xxxx;710
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx xxxxxxxxxxxxxx ICT xxxxxxxxxxxx xxxxxx
|
|
&xxxx;
314&xxxx;720
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx XXX - Xxxxxxx XX
|
|
&xxxx;
314&xxxx;730
|
&xxxx;
Xxxxxxxx, obnova a xxxxxxxxxxx infrastruktury XXX - xxxxxxxx orgánů xxxxxx xxxxxx
|
|
&xxxx;
314&xxxx;740
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx infrastruktury XXX - XXXXXX
|
|
&xxxx;
314&xxxx;750
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxxxxxxx XXX - XXXXX - XXXXX
|
|
&xxxx;
314&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
&xxxx;
314&xxxx;840
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx XX podporujících xxxxxxxx xxxxxxxxxxx x xxxxxxxxxxxxx xxxxxx
|
|
&xxxx;
314&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
23&xxxx;800
|
&xxxx;
314&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx ČR x xxxxxxxxxxxx systémy XX
|
|
&xxxx;
314&xxxx;880
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxx. xxxxxxx xxxxxxxx xxxxxx xxxxxx xxxxxx
|
|
&xxxx;
314&xxxx;910
|
&xxxx;
Xxxxxx x xxxxxx xxxxxxxxxx-xxxxxxxxx xxxxxxxx xxxxxxxxxxxxxxx xxxxxxxx
|
6&xxxx;355
|
&xxxx;
314&xxxx;920
|
&xxxx;
Xxxxxxxxxx-xxxxxxxxx xxxxxxxxxxx xxxxxxx xxxxxxxxxx xxxxx
|
1&xxxx;245
|
&xxxx;
Xxxxxxxxxxxx vnitra xxxxxx
|
2&xxxx;403&xxxx;527
|
|
&xxxx;
315&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx. obnova xxxxxx. xxxxxxx xx xxxxxx Ministerstva xxxxxxxxx xxxxxxxxx
|
87&xxxx;860
|
&xxxx;
315&xxxx;020
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. xxxxxxx xxxxxxxxxx krajinných xxxxxxx x xxxxxxxxx xxxxx
|
40&xxxx;000
|
&xxxx;
315&xxxx;030
|
&xxxx;
Xxxxxxxx x územích ohrožených xxxxxxxxx, xxxxxx x xxxxxxx klimatickými xxxxx
|
|
&xxxx;
315&xxxx;050
|
&xxxx;
Xxxxxxxxxxxx xxxxxxx xxxxxxx
|
253&xxxx;249
|
&xxxx;
315&xxxx;060
|
&xxxx;
Xxxxxx xxxxxxxxxxxxxxx xxxxxxxxxx akce
|
339 231
|
315 070
|
Národní xxxxxxx xxxxxxxx ČR xx xxxxxxxx x XX
|
134&xxxx;932
|
&xxxx;
315&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx a xxxxxxxxxxxxx technologií (XXX)
|
|
&xxxx;
315&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
&xxxx;
315&xxxx;840
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování XX xxxxxxxxxxxxx xxxxxxxx xxxxxxxxxxx x xxxxxxxxxxxxx xxxxxx
|
|
&xxxx;
315&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx systémů xxxxxxx xxxxxx
|
|
&xxxx;
315&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx ČR x xxxxxxxxxxxx xxxxxxx XX
|
|
&xxxx;
315&xxxx;910
|
&xxxx;
Xxxxxxxx x xxxxxxxxx xxxxxx xxxxxx. xxxxxxx xxxxxxxxxx xxxx x xxxxxxx
|
28&xxxx;100
|
&xxxx;
315&xxxx;920
|
&xxxx;
Xxxxxxxx x xxxx. obnova xxxxxx. majetku x xxxxxx xxxxx vědy x xxxxxxx
|
8&xxxx;723
|
&xxxx;
Xxxxxxxxxxxx životního xxxxxxxxx xxxxxx
|
892&xxxx;095
|
|
&xxxx;
317&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxxxxxxx obnova investičního xxxxxxx xx správě Xxxxxxxxxxxx xxx xxxxxx xxxxxx
|
30&xxxx;803
|
&xxxx;
317&xxxx;410
|
&xxxx;
Xxxxxxx obnovy xxxxxxxx xxxxx
|
200&xxxx;000
|
&xxxx;
317&xxxx;420
|
&xxxx;
Xxxxxxxx xxxxxxxxx bytů x xxxxxxxxx infrastruktury xx xxxxxxxxxxx xxxx
|
1&xxxx;796&xxxx;486
|
&xxxx;
317&xxxx;430
|
&xxxx;
Xxxxxxx xxxxxxxxxxx xxxxxxxxx
|
600&xxxx;000
|
&xxxx;
317&xxxx;530
|
&xxxx;
Xxxxxxxx x xxxxxxxxx xxxxxx domů x pečovatelskou xxxxxxx
|
523&xxxx;200
|
&xxxx;
317&xxxx;620
|
&xxxx;
Xxxxxxx xxxxxxxxxxxx rozvoje
|
1 990 300
|
317 710
|
Obnova venkova
|
320 000
|
317 810
|
Výstavba, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx informačních a xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
&xxxx;
317&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
&xxxx;
317&xxxx;840
|
&xxxx;
Xxxxxxxx, xxxxxx a provozování XX xxxxxxxxxxxxx činnosti xxxxxxxxxxx x kompetenčního xxxxxx
|
|
&xxxx;
317&xxxx;860
|
&xxxx;
Xxxxxxxx, obnova a xxxxxxxxxxx informačních systémů xxxxxxx xxxxxx
|
|
&xxxx;
317&xxxx;870
|
&xxxx;
Xxxxxxxxxxx informačních xxxxxxx XX s xxxxxxxxxxxx xxxxxxx EU
|
|
Ministerstvo xxx xxxxxx xxxxxx xxxxxx
|
5&xxxx;460&xxxx;789
|
|
&xxxx;
321&xxxx;910
|
&xxxx;
Xxxxxxxx a technická xxxxxx xxxxxx. xxxxxxx xxxxxxxxxx vědy a xxxxxxx
|
2&xxxx;200
|
&xxxx;
321&xxxx;920
|
&xxxx;
Xxxxxxxx x tech. xxxxxx invest xxxxxxx x řešení xxxxx xxxx a výzkumu
|
140 000
|
321 810
|
Výstavba, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (ICT)
|
|
321 830
|
Pořízení, xxxxxx x xxxxxxxxxxx xxxxxxxxx informačních xxxxxxx
|
|
&xxxx;
321&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
&xxxx;
Xxxxxxxx xxxxxxxx xxxxxx
|
142&xxxx;200
|
|
&xxxx;
322&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. majetku xx xxxxxx Xxxxxxxxxxxx průmyslu x xxxxxxx
|
169&xxxx;089
|
&xxxx;
322&xxxx;020
|
&xxxx;
Xxxxxx xxxxx xxxxx ve x. x. XXXXX Stráž xx Ralskem
|
100 500
|
322 040
|
Podpora xxxxxxxx x xxxxxxx energií
|
62 200
|
322 050
|
Výstavba x xxxxxxxxx xxxxxx xxxxxxxxxxxx xxxx xxxxxxxxxxxx xxx
|
520&xxxx;000
|
&xxxx;
322&xxxx;060
|
&xxxx;
Xxxxxxxxx xxxxxxxx útlumem xxxxxxxx, xxxxxxx x xxxxxxxxx xxxxxxxxx
|
182&xxxx;800
|
&xxxx;
322&xxxx;080
|
&xxxx;
Xxxxxxxx konkurenceschopnosti xxxxxxxx XX
|
|
&xxxx;
322&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx a xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
&xxxx;
322&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování vnitřních xxxxxxxxxxxx systémů
|
|
322 840
|
Pořízení, obnova x xxxxxxxxxxx XX xxxxxxxxxxxxx činností vyplývající x xxxxxxxxxxxxx xxxxxx
|
|
&xxxx;
322&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxx systémů xxxxxxx xxxxxx
|
|
&xxxx;
322&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx XX x xxxxxxxxxxxx xxxxxxx EU
|
|
322 920
|
Pořízení x xxxx. obnova invest. xxxxxxx k řešení xxxxx xxxx x xxxxxxx
|
175&xxxx;110
|
&xxxx;
Xxxxxxxxxxxx průmyslu x xxxxxxx xxxxxx
|
1&xxxx;209&xxxx;699
|
|
&xxxx;
327&xxxx;010
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxxx xxxxxxx MDS x xxxxxxxxxx xxxxxxx řízení xxxxxxx
|
39&xxxx;000
|
&xxxx;
327&xxxx;170
|
&xxxx;
Xxxxxxxx x xxxxxx xxxxxxxx xxxxxxxxxx
|
33&xxxx;800
|
&xxxx;
327&xxxx;350
|
&xxxx;
Xxxxxxxxx xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx x xxxxxxxxxxx
|
15&xxxx;000
|
&xxxx;
327&xxxx;410
|
&xxxx;
Xxxxxxx výstavby xxxxxxxxx xxxxx
|
912&xxxx;500
|
&xxxx;
327&xxxx;430
|
&xxxx;
Xxxxxxxx a technická xxxxxx staveb XXX
|
10&xxxx;000
|
&xxxx;
327&xxxx;620
|
&xxxx;
Xxxxxxx xxxxxxxx x xxxxxx xxxxxxx xxxxxxx xxxxxxxx xxxxxxx
|
150&xxxx;000
|
&xxxx;
327&xxxx;630
|
&xxxx;
Xxxxxxx pořízení x xxxxxx xxxxxxx xxxxxxxxxx xxxxxxxx xxxxxxxxxxx
|
363&xxxx;000
|
&xxxx;
327&xxxx;810
|
&xxxx;
Xxxxxxxx, obnova x provozování infrastruktury xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
&xxxx;
327&xxxx;830
|
&xxxx;
Xxxxxxxx, obnova x provozování vnitřních xxxxxxxxxxxx xxxxxxx
|
|
&xxxx;
327&xxxx;860
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx veřejné xxxxxx
|
|
&xxxx;
Xxxxxxxxxxxx xxxxxxx x xxxxx xxxxxx
|
1&xxxx;523&xxxx;300
|
|
&xxxx;
328&xxxx;010
|
&xxxx;
Xxxxxxxxxx xxxxxxx ve xxxxxx ČTÚ
|
20 000
|
328 810
|
Výstavba, xxxxxx x provozování xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
&xxxx;
328&xxxx;830
|
&xxxx;
Xxxxxxxx, obnova x provozování xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
&xxxx;
328&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx informačních xxxxxxx xxxxxxx správy
|
|
Český xxxxxxxxxxxxxxx xxxx xxxxxx
|
20&xxxx;000
|
|
&xxxx;
329&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. xxxxxxx xx xxxxxx Xxxxxxxxxxxx xxxxxxxxxxx
|
209&xxxx;454
|
&xxxx;
329&xxxx;020
|
&xxxx;
Xxxxxxxx x tech. xxxxxx xxxxxx. xxxxxxx x xxxxxxxxxx xxxxxxxxxx xxxxxxxx
|
|
&xxxx; | &xxxx;
x xxxxxxxxxx XXx
|
26&xxxx;152
|
&xxxx;
329&xxxx;030
|
&xxxx;
Xxxxxxxx a xxxxxxxxx xxxxxx xxxxxxxx x xxxxxxx xxx
|
393&xxxx;436
|
&xxxx;
329&xxxx;040
|
&xxxx;
Xxxxxxxx x xxxxxxxxx obnova xxxxxxxxxx x xxxxxxxx xxxxxxxxx xxx
|
312&xxxx;053
|
&xxxx;
329&xxxx;050
|
&xxxx;
Xxxxxxx xxxxxxxxxx xxxxxxxxxxxx xxxxxxx lesního xxxxxxxxxxxx a xxxxxxxxxxx
|
500&xxxx;000
|
&xxxx;
329&xxxx;060
|
&xxxx;
Xxxxxxxxxxxxxx xxxxxxxx
|
28&xxxx;200
|
&xxxx;
329&xxxx;180
|
&xxxx;
Xxxxxxxxxx škod xxxxxxxxxxx xxxxxxx 1997 - XXx
|
94&xxxx;440
|
&xxxx;
329&xxxx;190
|
&xxxx;
Xxxxxxxxxx xxxx způsobených xxxxxxx 1998 - XXx
|
5560
|
&xxxx;
329&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx technologií (XXX)
|
|
&xxxx;
329&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
&xxxx;
329&xxxx;840
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx IS xxxxxxxxxxxxx xxxxxxxx xxxxxxxxxxx z xxxxxxxxxxxxx xxxxxx
|
|
&xxxx;
329&xxxx;860
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
&xxxx;
329&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx systémů ČR x xxxxxxxxxxxx xxxxxxx XX
|
|
&xxxx;
329&xxxx;910
|
&xxxx;
Xxxxxxxx a xxxxxxxxx xxxxxx invest. majetku xxxxxxxxxx vědy x xxxxxxx
|
|
&xxxx;
329&xxxx;920
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. xxxxxxx x řešení xxxxx xxxx x xxxxxxx
|
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxxxx xxxxxx
|
1 569 295
|
|
333 010
|
Reprodukce xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx xxxxxx v xxxxxxxxxx XXXX
|
209&xxxx;200
|
&xxxx;
333&xxxx;020
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxxxxx xxxxxxxxx XXXX
|
236&xxxx;400
|
&xxxx;
333&xxxx;110
|
&xxxx;
Xxxxxxxx x xxxxxx xxxxx a xxxxxx xxxxxxxxxx xxxx
|
581&xxxx;000
|
&xxxx;
333&xxxx;120
|
&xxxx;
Xxxxxxx xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxxxxx xxxx
|
447&xxxx;000
|
&xxxx;
333&xxxx;210
|
&xxxx;
Xxxxxxxx x obnova xxxxx a xxxxxx xxxxxxxxx xxxx
|
1&xxxx;573&xxxx;194
|
&xxxx;
333&xxxx;220
|
&xxxx;
Xxxxxxx koncepčního xxxxxxxxxxxx xxxxxxx xxxxxxxxx xxxx
|
631&xxxx;800
|
&xxxx;
333&xxxx;310
|
&xxxx;
Xxxxxxxx x obnova xxxxx x staveb xxxxxxxx škol
|
1 444 764
|
333 320
|
Podpora xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxxx xxxx
|
1&xxxx;260&xxxx;000
|
&xxxx;
333&xxxx;410
|
&xxxx;
Xxxxxx xxxxxxxxxx xxxx. xxxxxxxx xxxxxxxxxxxx xxxxxxx xxxx x mládeže
|
10 720
|
333 510
|
Výstavba x xxxxxx sportovních xxxxxxxx
|
582&xxxx;123
|
&xxxx;
333&xxxx;520
|
&xxxx;
Xxxxxxxx a obnova xxxxxxxx sportovní xxxxxxxxxxxx
|
110&xxxx;107
|
&xxxx;
333&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx a xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
&xxxx;
333&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxx xxxxxxxxxxxx systémů
|
|
333 840
|
Pořízení, xxxxxx a xxxxxxxxxxx XX podporující xxxxxxxx xxxxxxxxxxx z xxxxxxxxxxxxx xxxxxx
|
|
&xxxx;
333&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx informačních xxxxxxx xxxxxxx xxxxxx
|
|
&xxxx;
333&xxxx;870
|
&xxxx;
Xxxxxxxxxxx informačních xxxxxxx XX x xxxxxxxxxxxx systémy XX
|
|
&xxxx;
333&xxxx;880
|
&xxxx;
Xxxxxxx xxxxxxxxxx xxxxxxxxxxx
|
|
&xxxx;
333&xxxx;910
|
&xxxx;
Xxxxxxx výzkumu x xxxxxx
|
707&xxxx;223
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxx, xxxxxxx a xxxxxxxxxxx xxxxxx
|
7&xxxx;793&xxxx;831
|
|
&xxxx;
334&xxxx;010
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxxx majetku x xxxxxxxxxx MK
|
480 792
|
334 020
|
Integrovaný xxxxxx ochrany xxxxxxxx xxxxxxxxxx dědictví
|
7 525
|
334 030
|
Záchrana xxxxxxxxxxxxxxxxx xxxxxxxx
|
464&xxxx;800
|
&xxxx;
334&xxxx;050
|
&xxxx;
Xxxxxxxxxx xxxxxxx xx xxxxxx XX
|
158&xxxx;247
|
&xxxx;
334&xxxx;060
|
&xxxx;
Xxxxxxxxxxx xxxxxxxx XX xx vstup xx EU
|
58 300
|
334 070
|
Náhrada xxxxxxx xxxxxxxx x xxxxxxxxxxx
|
30&xxxx;656
|
&xxxx;
334&xxxx;110
|
&xxxx;
Xxxxxxx xxxxxxxxxx xxxxxxx xx xxxxxxxxxxx xxxxxx
|
41&xxxx;020
|
&xxxx;
334&xxxx;120
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxx xxxx xx xxxxxxx, xxxxxxxxxxx x demokracii
|
24 930
|
334 810
|
Výstavba, xxxxxx x provozování xxxxxxxxxxxxxx xxxxxxxxxxxx a xxxxxxxxxxxxx technologií (XXX)
|
|
&xxxx;
334&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx informačních xxxxxxx
|
|
&xxxx;
334&xxxx;840
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx XX xxxxxxxxxxxxx xxxxxxxx xxxxxxxxxxx z kompetenčního xxxxxx
|
|
&xxxx;
334&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx systémů xxxxxxx xxxxxx
|
|
&xxxx;
331&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx XX x xxxxxxxxxxxx xxxxxxx XX
|
|
&xxxx;
334&xxxx;920
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. xxxxxxx x xxxxxx úkolů xxxx x xxxxxxx
|
15&xxxx;005
|
&xxxx;
Xxxxxxxxxxxx kultury xxxxxx
|
1&xxxx;281&xxxx;275
|
|
&xxxx;
335&xxxx;010
|
&xxxx;
Xxxxxxxx x technická xxxxxx nemocnic a xxxxxxxxx xxxxxxxx x xxxxxxxxxx MZ
|
1 058 871
|
335 020
|
Vybavení xxxxxxxx, xxxxxxxxxx x xxxxxxxxx xxxxxx xxxxxx a xxxxxxxxxx
|
196&xxxx;900
|
&xxxx;
335&xxxx;040
|
&xxxx;
Xxxxxx xxxxxxx xxxxxxxxxxxxx xxxxxxxx
|
23&xxxx;000
|
&xxxx;
335&xxxx;050
|
&xxxx;
Xxxxxxxx x tech. xxxxxx xxxxxx. majetku xxxxxxxxxx zřízených XX
|
33&xxxx;840
|
&xxxx;
335&xxxx;120
|
&xxxx;
Xxxxxx xxxxxxxx XXX xxxxx xxxxxxxx xxxxx x. 493/1993
|
27&xxxx;000
|
&xxxx;
335&xxxx;130
|
&xxxx;
Xxxxxx xxxxxxx občanských xxxxxxxx
|
40&xxxx;000
|
&xxxx;
335&xxxx;140
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. xxxxxxx Xxxxxxx lékařské xxxxxxxx
|
4&xxxx;000
|
&xxxx;
335&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx a provozování xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx technologií (XXX)
|
|
&xxxx;
335&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
&xxxx;
335&xxxx;840
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování XX podporujících xxxxxxxx xxxxxxxxxxx x xxxxxxxxxxxxx xxxxxx
|
|
&xxxx;
335&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
&xxxx;
335&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx v ČR x xxxxxxxxxxxx systémy XX
|
|
&xxxx;
335&xxxx;920
|
&xxxx;
Xxxxxxxx x tech. xxxxxx invest. xxxxxxx x řešení xxxxx xxxx x výzkumu
|
139 158
|
Ministerstvo xxxxxxxxxxxxx xxxxxx
|
1&xxxx;552&xxxx;769
|
|
&xxxx;
336&xxxx;010
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxxx xxxxxxx XX x xxxxxxxxxx xxxxxxx řízení xxxxxxx
|
99&xxxx;458
|
&xxxx;
336&xxxx;110
|
&xxxx;
Xxxxxxxx soudů x xxxxxxxx xxxxxxxxxxxxxx
|
|
&xxxx;
336&xxxx;120
|
&xxxx;
Xxxxxxxxxxxx, xxxxxxxxxxx x opravy xxxxx x státních xxxxxxxxxxxxxx
|
764&xxxx;996
|
&xxxx;
336&xxxx;210
|
&xxxx;
Xxxxxxxx xxxxxxx vazebních xxxxxx x xxxxxx
|
341&xxxx;275
|
&xxxx;
336&xxxx;220
|
&xxxx;
Xxxxxxxxxxxx, xxxxxxxxxxx x xxxxxx xxxxxxxxx xxxxxx x věznic
|
213 203
|
336 810
|
Výstavba, xxxxxx x provozování xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (ICT)
|
|
336 830
|
Pořízení, xxxxxx x provozování xxxxxxxxx informačních systémů
|
|
336 840
|
Pořízení, xxxxxx a provozování XX xxxxxxxxxxxxx činnosti xxxxxxxxxxx z xxxxxxxxxxxxx xxxxxx
|
|
&xxxx;
336&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx informačních xxxxxxx xxxxxxx xxxxxx
|
|
&xxxx;
336&xxxx;870
|
&xxxx;
Xxxxxxxxxxx informačních xxxxxxx x ČR x informačními systémy XX
|
|
&xxxx;
336&xxxx;910
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxxxxx xxxx x xxxxxxx
|
|
&xxxx;
336&xxxx;920
|
&xxxx;
Xxxxxxx xxxxxx úkolů xxxx a xxxxxxx
|
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxxxxxx xxxxxx
|
1&xxxx;418&xxxx;932
|
|
&xxxx;
341&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx investičního xxxxxxx xx správě Xxxxx pro veřejné xxxxxxxxxx xxxxxxx
|
10&xxxx;840
|
&xxxx;
341&xxxx;810
|
&xxxx;
Xxxxxxxx, obnova x provozování infrastruktury xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
&xxxx;
341&xxxx;830
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
&xxxx;
341&xxxx;860
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
&xxxx;
Xxxx xxx xxxxxxx xxxxxxxxxx xxxxxxx xxxxxx
|
10&xxxx;840
|
|
&xxxx;
343&xxxx;010
|
&xxxx;
Xxxxxxxx a xxxxxxxxx obnova xxxxxx. xxxxxxx Xxxxx pro xxxxxxx xxxxxxxx xxxxx
|
11&xxxx;304
|
&xxxx;
343&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx a xxxxxxxxxxxxx technologií (XXX)
|
|
&xxxx;
343&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx informačních xxxxxxx
|
|
&xxxx;
343&xxxx;840
|
&xxxx;
Xxxxxxxx, xxxxxx a provozování XX xxxxxxxxxxxxx xxxxxxxx xxxxxxxxxxx x xxxxxxxxxxxxx xxxxxx
|
|
&xxxx;
343&xxxx;860
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
&xxxx;
343&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx ČR x xxxxxxxxxxxx systémy XX
|
|
&xxxx;
Xxxx xxx xxxxxxx xxxxxxxx xxxxx celkem
|
11 304
|
|
344 010
|
Pořízení x xxxx. obnova xxxxxx. xxxxxxx ve xxxxxx Xxxxx průmyslového vlastnictví
|
25 860
|
344 810
|
Výstavba, xxxxxx x provozování xxxxxxxxxxxxxx xxxxxxxxxxxx a xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
&xxxx;
344&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
&xxxx;
344&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
&xxxx;
Xxxx xxxxxxxxxxxx vlastnictví xxxxxx
|
25&xxxx;860
|
|
&xxxx;
345&xxxx;010
|
&xxxx;
Xxxxxxxx x tech xxxxxx invest. xxxxxxx xx xxxxxx Českého xxxxxxxxxxxxx úřadu
|
271 600
|
345 810
|
Výstavba, obnova x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
&xxxx;
345&xxxx;830
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx systémů
|
|
345 840
|
Pořízení, xxxxxx x xxxxxxxxxxx IS xxxxxxxxxxxxx xxxxxxxx xxxxxxxxxxx x xxxxxxxxxxxxx xxxxxx
|
|
&xxxx;
345&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx a provozování xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
&xxxx;
345&xxxx;870
|
&xxxx;
Xxxxxxxxxxx informačních systémů XX s informačními xxxxxxx EU
|
|
Český xxxxxxxxxxx xxxx xxxxxx
|
271&xxxx;600
|
|
&xxxx;
346&xxxx;030
|
&xxxx;
Xxxxxxxx a xxxxxxxxx obnova investičního xxxxxxx x xxxxxxxxxx XXXX
|
80&xxxx;900
|
&xxxx;
346&xxxx;040
|
&xxxx;
Xxxxxxxxxx xxxxxx x xxxxxxxx xxxxxxxxxxx
|
250&xxxx;000
|
&xxxx;
346&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
&xxxx;
346&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
&xxxx;
346&xxxx;840
|
&xxxx;
Xxxxxxxx, obnova x provozování IS xxxxxxxxxxxxx činnosti xxxxxxxxxxx x kompetenčního xxxxxx
|
|
&xxxx;
346&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx a provozování xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
&xxxx;
346&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx XX s xxxxxxxxxxxx xxxxxxx EU
|
|
346 910
|
Pořízení x xxxxxxxxx xxxxxx xxxxxx. xxxxxxx xxxxxxxxxx vědy x xxxxxxx
|
|
&xxxx;
Xxxxx xxxx xxxxxxxxxxx x xxxxxxxxxxx xxxxxx
|
330&xxxx;900
|
|
&xxxx;
347&xxxx;010
|
&xxxx;
Xxxxxxxx a xxxx. xxxxxx xxxxxxxxxxxx majetku xx správě Komise xxx xxxxx xxxxxx
|
24&xxxx;500
|
&xxxx;
347&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (ICT)
|
|
347 820
|
Pořízení, xxxxxx x provozování xxxxxxxxxx xxxxxxxxxxxx systémů
|
|
347 860
|
Pořízení, xxxxxx x provozování xxxxxxxxxxxx xxxxxxx veřejné xxxxxx
|
|
&xxxx;
Xxxxxx xxx xxxxx xxxxxx celkem
|
24 500
|
|
348 010
|
Pořízení a xxxx. xxxxxx xxxxxxxxxxxx xxxxxxx ve xxxxxx XXX
|
7&xxxx;100
|
&xxxx;
348&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx informačních x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
&xxxx;
348&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxx informačních xxxxxxx
|
|
&xxxx;
348&xxxx;860
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx informačních systémů xxxxxxx xxxxxx
|
|
&xxxx;
348&xxxx;920
|
&xxxx;
Xxxxxxxx a xxxx. xxxxxx xxxxxx. xxxxxxx k xxxxxx xxxxx xxxx x xxxxxxx
|
|
&xxxx;
Xxxxx báňský xxxx xxxxxx
|
7&xxxx;100
|
|
&xxxx;
353&xxxx;010
|
&xxxx;
Xxxxxxxx x tech. xxxxxx xxxxxxxxxxxx xxxxxxx xx xxxxxx XXXX
|
25&xxxx;969
|
&xxxx;
353&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
&xxxx;
353&xxxx;820
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxxx xxxxxxxxxxxx systémů
|
|
335 860
|
Pořízení, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
&xxxx;
Xxxx xxx xxxxxxx xxxxxxxxxxx xxxxxxx celkem
|
25 969
|
|
358 010
|
Pořízení x xxxx. xxxxxx xxxxxx. majetku xx xxxxxx Xxxxxxxxx soudu
|
2 000
|
358 810
|
Výstavba, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (ICT)
|
|
358 830
|
Pořízení, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx systémů
|
|
358 860
|
Pořízení, xxxxxx a provozování xxxxxxxxxxxx xxxxxxx veřejné xxxxxx
|
|
&xxxx;
Xxxxxxx xxxx celkem
|
2 000
|
|
361 810
|
Výstavba, xxxxxx a provozování xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
&xxxx;
361&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
&xxxx;
361&xxxx;910
|
&xxxx;
Xxxxxxxx x technická obnova xxxxxx. xxxxxxx xxxxxxxxxx xxxx x xxxxxxx
|
293&xxxx;470
|
&xxxx;
361&xxxx;920
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. majetku k xxxxxx úkolů xxxx x xxxxxxx
|
92&xxxx;000
|
&xxxx;
Xxxxxxxx xxx xxxxxx
|
385&xxxx;470
|
|
&xxxx;
372&xxxx;010
|
&xxxx;
Xxxxxxxx a xxxx. xxxxxx xxxxxxxxxxxx xxxxxxx xx správě Xxxx xxx rozhlasové a xxxxxxxxx xxxxxxxx
|
1&xxxx;200
|
&xxxx;
372&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxxxxxxx xxxxxxxxxxxx a xxxxxxxxxxxxx xxxxxxxxxxx (ICT)
|
|
372 830
|
Pořízení, xxxxxx x provozování xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
&xxxx;
Xxxx xxx xxxxxxxxxx x xxxxxxxxx xxxxxxxx celkem
|
1 200
|
|
374 010
|
Pořízení a xxxx. xxxxxx invest. xxxxxxx Xxxxxx xxxxxxxx xxxxxxxx rezerv
|
85 055
|
374 020
|
Pořízení x xxxx. obnova invest. xxxxxxx xxxxxxx hospodářské xxxxxxxxxx
|
262&xxxx;950
|
&xxxx;
374&xxxx;030
|
&xxxx;
Xxxxxxxxx x xxxxxxxxx xxxxxxxxx zásob xxxx x xxxxxxx produktů
|
|
374 810
|
Výstavba, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx technologií (ICT)
|
|
374 830
|
Pořízení, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx systémů
|
|
Správa xxxxxxxx hmotných rezerv xxxxxx
|
348&xxxx;005
|
|
&xxxx;
375&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx invest. xxxxxxx xx správě Xxxxxxxx xxxxx xxx xxxxxxxx xxxxxxxxxx
|
|
&xxxx;
375&xxxx;810
|
&xxxx;
Xxxxxxxx, obnova a xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
&xxxx;
375&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx vnitřních xxxxxxxxxxxx xxxxxxx
|
|
&xxxx;
Xxxxxx xxxx pro xxxxxxxx bezpečnost xxxxxx
|
37&xxxx;042
|
|
&xxxx;
380&xxxx;010
|
&xxxx;
Xxxxxxxxxx xxxxxxx xxxxxxxxx xxxxx
|
1&xxxx;301&xxxx;531
|
&xxxx;
380&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxxxx informačních x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
&xxxx;
380&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx systémů
|
|
380 860
|
Pořízení, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx veřejné xxxxxx
|
|
&xxxx;
Xxxxxxx xxxxx xxxxxx
|
1&xxxx;301&xxxx;531
|
|
&xxxx;
381&xxxx;010
|
&xxxx;
Xxxxxxxxx xxxxxxxxxxxx systému Xxxxxxxxxx xxxxxxxxxxx úřadu
|
24 000
|
381 020
|
Pořízení x xxxx. xxxxxx xxxxxx. xxxxxxx XXX
|
21&xxxx;145
|
&xxxx;
381&xxxx;810
|
&xxxx;
Xxxxxxxx, obnova x provozování xxxxxxxxxxxxxx xxxxxxxxxxxx x komunikačních xxxxxxxxxxx (XXX)
|
|
&xxxx;
381&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx vnitřních xxxxxxxxxxxx systémů
|
|
Nejvyšší xxxxxxxxx xxxx xxxxxx
|
45&xxxx;145
|
|
&xxxx;
397&xxxx;010
|
&xxxx;
Xxxxxxx xxxxxxx xxxxxxxx v xxxxxxxxx
|
3&xxxx;749&xxxx;400
|
&xxxx;
397&xxxx;020
|
&xxxx;
Xxxxxxx xxxxxxx xxxxxx
|
|
&xxxx;
Xxxxxxx státních xxxxxxxxxx xxxxx xxxxxx
|
3&xxxx;794&xxxx;400
|
|
&xxxx;
398&xxxx;020
|
&xxxx;
Xxxxxxxxx xxxxxxxx x xxxxxxx xxxxxxx xxx
|
20&xxxx;488
|
&xxxx;
398&xxxx;060
|
&xxxx;
Xxxxx xxxx xxxxxxxxx xxxxxx xxxxxxxxxx xxxxxxxx
|
886&xxxx;500
|
&xxxx;
398&xxxx;080
|
&xxxx;
Xxxxxxxx a xxxxxx xxxxxxxxxxxxxx xxxxxxxxxxx xxxxx xxxxxxxxx XXX (ČMZRB)
|
772 378
|
398 090
|
Ostatní xxxxxxx xxxxxx xxxxxx xx xxxxxxxxxxx reprodukce xxxxxxx
|
694&xxxx;770
|
&xxxx;
398&xxxx;110
|
&xxxx;
Xxxxxxxx x xxxxxxxxx xxxxxx xxxxxxxxxxxxxx xxxxxxxx x xxxxxxxxxx XxX x obcí
|
2 809 833
|
398 210
|
Výstavba x xxxxxxxxx xxxxxx xxxxxxxxx xxxxxxxx v xxxxxxxxxx XxX a obcí
|
2 184 417
|
398 320
|
Výstavba x xxxxxxxxx obnova xxxxxx komunálního xxxxxxxxxxxx
|
40&xxxx;000
|
&xxxx;
398&xxxx;810
|
&xxxx;
Xxxxxx xxxxxxxxxxx obcím
|
73 800
|
Všeobecná pokladní xxxxxx xxxxxx
|
7&xxxx;482&xxxx;186
|
|
&xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxxx
|
58&xxxx;438&xxxx;704
|


x xxx. Xx | |||
Xxxxxxxxxxxx účelové dotace xx: | |||
xxxxxxxxxxx* | xxxxxxx xxxxx** | celkem | |
Xxxxx | 21,378 | 21,378 | |
Xxxxxxxxxxx | 17,326 | 67,326 | 84,652 |
Xxxxxxxxxxx | 13,714 | 58,583 | 72,297 |
Xxxxxxxx | 11,148 | 50,485 | 61,633 |
Xxxxxxxxxxx | 11,147 | 41,088 | 52,235 |
Xxxxxxx | 13,714 | 58,178 | 71,892 |
Xxxxxxxxx | 11,148 | 45,134 | 56,282 |
Královéhradecký | 11,147 | 50,337 | 61,484 |
Pardubický | 11,148 | 45,217 | 56,365 |
Xxxxxxxxx | 11,148 | 45,993 | 57,141 |
Brněnský | 17,326 | 66,885 | 84,211 |
Xxxxxxxxx | 13,714 | 56,342 | 70,056 |
Xxxxxxx | 13,714 | 55,525 | 69,239 |
Ostravský | 17,326 | 66,849 | 84,175 |
Celkem | 173,720 | 729,320 | 903,040 |
Xxxxxxxxx | Xxxxx v Xx xx 100 xxxxxxxx 1) |
xxxx 2) | 1&xxxx;230,- Kč |
xxxx x působností matričního xxxxx 2) | 3&xxxx;120,- Xx |
obce s xxxxxxxxxx stavebního xxxxx 2) | 7&xxxx;210,- Kč |
xxxx x xxxxxxxxx xxxxxxx xxxxxx 2) | 11&xxxx;550,- Xx |
xxxx x xxxxxxxxxx xxxxxxxxx xxxxx 3) | 11&xxxx;010,- Xx |
&xxxx;
Xxx. řád.
|
Předmět xxxxxxxxx
|
&xxxx;
Xxxxxxxxx xxxxxxxx
|
&xxxx;
Xxxxxxxx
|
&xxxx;
Xxxxx x xxxxx xxxxxxxx
|
|||
&xxxx;
X
|
&xxxx;
X
|
||||||
&xxxx;
1.
|
&xxxx;
Xxxxxxxxx obnova x xxxxx obnova xxxx
|
||||||
&xxxx;
|
&xxxx;
- xxxxxxxxxx a xxxxxxxxxx xxxxxxx 10)
|
Kč/ha
|
A
|
a
|
1
|
15 000
|
15 000
|
|
- xxxxxxx xxxxxxx
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
2
|
&xxxx;
10&xxxx;000
|
&xxxx;
10&xxxx;000
|
&xxxx;
2.
|
&xxxx;
Xxxxx obnova sadbou - první
|
||||||
|
- meliorační x zpevňující xxxxxxx
|
&xxxx;
Xx/xxxxxxxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
12
|
&xxxx;
12
|
&xxxx;
|
&xxxx; | &xxxx;
Xx/xxxxxxxxxxxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
2
|
&xxxx;
30
|
&xxxx;
30
|
&xxxx;
|
&xxxx; | &xxxx;
Xx/xxxxxxxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
3
|
&xxxx;
40
|
&xxxx;
40
|
&xxxx;
|
&xxxx;
- xxxxxxx xxxxxxx
|
&xxxx;
Xx/xxxxxxxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
4
|
&xxxx;
8
|
&xxxx;
8
|
&xxxx;
3.
|
&xxxx;
Xxxxx xxxxxx xxxxxx - xxxxxxxxx
|
||||||
&xxxx;
|
&xxxx;
- xxxxxxxxxx a xxxxxxxxxx xxxxxxx
|
&xxxx;
Xx/xxxxxxxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
9
|
&xxxx;
9
|
&xxxx;
|
&xxxx;
- ostatní xxxxxxx
|
&xxxx;
Xx/xxxxxxxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
2
|
&xxxx;
7
|
&xxxx;
7
|
&xxxx;
4.
|
&xxxx;
Xxxxxxx xxxxxxx xxxxxxx porostů
|
||||||
|
- xxxxxxx xxxxxx proti xxxxxx
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
4&xxxx;500
|
&xxxx;
4000
|
&xxxx;
|
&xxxx;
xxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxx
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
2
|
&xxxx;
3&xxxx;500
|
&xxxx;
2&xxxx;500
|
&xxxx;
|
&xxxx;
- ochrana xxxxxx xxxxx klikorohu
|
Kč/ha
|
A
|
d
|
3
|
1 000
|
700
|
|
- xxxxxxx xxxxxx xxxxx myšovitým
|
Kč/ha
|
A
|
d
|
4
|
2 500
|
2 000
|
5.
|
Zřizování xxxxxx xxxxxxxxx x xxxxx minimálně 160 xx xx xxxxxx xxxxxxxxx xxxxxxx xxxxxxx xxxx xxxxxx xxxxx xx dřevin 30 % a vyšším
|
Kč/km
|
A
|
e
|
1
|
70 000
|
70 000
|
6.
|
Hnojení x vápnění lesních xxxxxxx
|
&xxxx; | &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
- letecké
|
Kč/ha
|
A
|
f
|
1
|
6 000
|
4 000
|
|
- pozemní
|
Kč/ha
|
A
|
f
|
2
|
2 000
|
2 000
|
|
- x jednotlivým sazenicím xxx xxxxxxx
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
3
|
&xxxx;
2&xxxx;000
|
&xxxx;
2&xxxx;000
|
x) xxxxxxxxx xxxxxx x umělá obnova xxxx,
x) xxxxx obnova xxxxxx - první,
c) xxxxx xxxxxx sadbou - xxxxxxxxx,
x) xxxxxxxxx xxxxxxx xxxxxxx18) x xxxxxxx xxxxx,19)
e) xxxxxxxxxxxx xxxxxxx xxxxxxx x xxxxx rekonstrukce a xxxxxxx xxxxxxx s xxxxxxxxx nebo xxxxxxxx xxxxxxxxx xxxxxxxx xxx xxxxxxxx xxxxx xxxx xxxxxx,
x) výchova xxxxxxx xxxxxxx xx 40 xxx skutečného xxxx xxxxxxx (prořezávky x xxxxxxxxx xxxxxxx xxxxx).
&xxxx;
Xxxxxxx
|
&xxxx;
Xxxxxxx xxxxxxx xxxx
|
&xxxx;
1.
|
&xxxx;
9X, 9X, 9K, 8X, 8X, 8X, 8X, 8X, 8X, 8X, 8X, 8X, 8X, 8X, 8X, 8X, 7X, 7X, 7T, 7X, 7X, 7X, 7X, 7X, 6Z, 6X, 6X, 6X, 6X, 5X, 5Y, 5X, 5M, 4X, 4X, 4X, 4X, 4X, 3X, 3X, 3X, 3X, 3Q, 3X, 3X, 3X, 3X, 3X, 3X, 2X, 2X, 2W, 2X, 2S, 2X, 2X, 2X, 2X, 2X, 2X, 2X, 2X, 1X, 1X, 1X, 1X, 1X, 1X, 1X, 1X, 1X, 1I,1H, 1X, 1X, 1X, 0X, 0X, 0X, 0X, 0X, 0X, 0X, 0X, 0X, 0C
|
2.
|
7S, 7X, 6N, 6X, 6X, 5T, 5X, 5X, 5K, 4X, 4X, 4C, 3R, 3X, 3A, 2O, 1X, 1X, 1X, 0X,
|
&xxxx;
3.
|
&xxxx;
8X, 7X, 7X, 7X, 7X, 7X, 7X, 6X, 6S, 6X, 6X, 6O, 6X, 6X, 6X, 6X, 6X, 6X, 6X, 5X, 5X, 5X, 5X, 5P, 5X, 5X, 5X, 5X, 5X, 5G, 5X, 5X, 5C, 5X, 5A, 4X, 4X, 4S, 4R, 4X, 4O, 4X, 4X, 4G, 4F, 4X, 4B, 4X, 3X, 3X, 3U, 3X, 3X, 3X, 3X, 3X, 3F, 3X, 3B, 2X, 2X, 2X, 2G, 2X, 2X, 1X, 1X, 1X, 1X, 0X, 0G
|

&xxxx;
Xxx. xxx.
|
&xxxx;
Xxxxxxxx sdruženého xxxxxxx x xxxxxxxxx
|
&xxxx;
Xxxxxxxxx xxxxxxxx
|
&xxxx;
Xxxxxxxx
|
&xxxx;
Xxxxxx xxxxxxxxxxxx xxxxxxxxxxxx se xxxxxxxxx
|
|||||
&xxxx;
xx 5 ha
|
do 50 xx
|
&xxxx;
xx 150 xx
|
&xxxx;
xx 300 xx
|
||||||
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
||||||
&xxxx;
1.
|
&xxxx;
xx 150 xx 500
|
Kč/ha
|
C
|
a
|
1
|
300
|
150
|
100
|
-
|
2.
|
nad 500 a do 1&xxxx;000
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
350
|
&xxxx;
200
|
&xxxx;
150
|
&xxxx;
50
|
&xxxx;
3.
|
&xxxx;
xxx 1000
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
400
|
&xxxx;
250
|
&xxxx;
200
|
&xxxx;
100
|
&xxxx;
Xxx. řád.
|
Předmět xxxxxxxxx
|
&xxxx;
Xxxxxxxxx xxxxxxxx
|
&xxxx;
Xxxxxxxx
|
&xxxx;
Xxxx
|
||||
&xxxx;
|
&xxxx;
xxxxxxxx
|
&xxxx;
xxx. xxxxxx
|
&xxxx;
xxxxxxxxxxx
|
|||||
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
|||
&xxxx;
1.
|
&xxxx;
Xxxxxxxxxxx xxxx xxxxxxxxxxxx xxxxx xxxxxxxx [xxx. písm. a)]
|
Kč/m3
|
D
|
a
|
1
|
80
|
80
|
80
|
2.
|
Vyklizování xxxx xxxxxxxxxxxx xxxxx xxxxx [xxx. písm. x)]
|
&xxxx;
Xx/x3
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
30
|
&xxxx;
30
|
&xxxx;
20
|
&xxxx;
3.
|
&xxxx;
Xxxxxxxxxxx xxxx xxxxxxxxxxxx xxxxxxx [viz. xxxx. x)]
|
&xxxx;
Xx/x3
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
30
|
&xxxx;
30
|
&xxxx;
20
|
&xxxx;
4.
|
&xxxx;
Xxxxxxxxx xxxxxx štěpkováním xxxx xxxxxxx [xxx. xxxx. d)]
|
Kč/ha
|
D
|
d
|
1
|
12 000
|
12 000
|
12 000
|
Xxxxxxxx xxxxxxxx xxxxxxxxx:
Xxxxxxxxx xxxxxxxxxx:
x) xxxxx xxxxxxx do 16.11.2001 xxxxxxxx xxxxx předpokládaný xxxxxx prací x xxxx xxxxxxxxx xx xxxxx xxxx 2001,
x) xxxxxxxx xx 31.1.2002 xxxxxxxx místu xxxxxxxxxx xxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xx tyto xxxxxxxxx xxxxx.
x) sdělí xxxxxxx xx 16.11.2001 xxxxxxxx xxxxx předpokládaný xxxxxx xxxxx a xxxx xxxxxxxxx do konce xxxx 2001,
x) xxxxxxxx xx 31.1.2002 podacímu xxxxx vyúčtování xxxxxxxx xxxxxxxxxxxx xxxxxxx nákladů xx xxxxxxxxx práce.
Čís. řád.
|
Předmět xxxxxxxxx
|
&xxxx;
Xxxxxxxxx jednotky
|
Indikace
|
Sazba
|
||
1.
|
Vypuštění xxxxxxxxxxx xxxx odchovaných xxxxxxx xxxxxxxxxx xxxxx zvěře [xxx. xxxx. a)]
|
|||||
|
- xxxxxx xxxxxx
|
&xxxx;
Xx/xxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
14&xxxx;000
|
&xxxx;
|
&xxxx;
- tetřívek xxxxxx
|
&xxxx;
Xx/xxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
2
|
&xxxx;
11&xxxx;000
|
&xxxx;
|
&xxxx;
- xxxxxxxx polní
|
Kč/kus
|
G
|
a
|
3
|
200
|
|
- xxxx xxxxx
|
&xxxx;
Xx/xxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
4
|
&xxxx;
20&xxxx;000
|
&xxxx;
2.
|
&xxxx;
Xxxxxx xxxx
|
&xxxx; | ||||
&xxxx; | &xxxx;
- xxxx xxxxxxxxx
|
&xxxx;
Xx/xxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
1&xxxx;500
|
&xxxx; | &xxxx;
- xxxxxx xxxxxx
|
&xxxx;
Xx/xxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
2
|
&xxxx;
2&xxxx;500
|
&xxxx;
Xxx. xxx.
|
&xxxx;
Xxxxxxx příspěvku
|
Technické xxxxxxxx
|
&xxxx;
Xxxxxxxx
|
&xxxx;
Xxxxx
|
||
&xxxx;
1.
|
&xxxx;
xxxxxxxxx xxxx xxxxx x xxxxxxxxx xxxxx
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
1
|
&xxxx;
1
|
&xxxx;
150
|
&xxxx;
2.
|
&xxxx;
xxxxxxxxx x xxxxxxxx xxxx xxxxx v digitální xxxxx
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
2
|
&xxxx;
1
|
&xxxx;
350
|







