Právní předpis byl sestaven k datu 20.12.2025.
Zobrazené znění právního předpisu je účinné od 01.01.2001.
| &xxxx;
Xxxxxxxx
|
&xxxx;
x xxx. Xx
|
| &xxxx;
Xxxxxx státního xxxxxxxx xxxxxx
|
636&xxxx;197&xxxx;400
|
| &xxxx;
Xxxxxx xxxxxxxx xxxxxxxx xxxxxx
|
685&xxxx;177&xxxx;300
|
| &xxxx;
x xxxx: xxxxxxxx xxxxxx x xxxxxxxxx
|
|
| &xxxx;
- xxxx x xxxxxxx xx jednotlivých xxxxxxxx
|
15&xxxx;616&xxxx;549
|
| &xxxx;
- xxxxx
|
903&xxxx;040
|
| &xxxx;
Xxxxxxx
|
48&xxxx;979&xxxx;900
|
| &xxxx;
Xxxxxxxxxxx:
|
|
| &xxxx;
Xxxxxx xxxxxxxx xxxxxxxxx xxxxx xxxxxxxxxx xxxxxxxx
|
40&xxxx;000&xxxx;000
|
| &xxxx;
Xxxxx xxxxx na účtech xxxxxxxx xxxxxxxxxx xxxxx
|
8&xxxx;979&xxxx;900
|
|
Číslo kapitoly
|
Kapitola
|
daňové xxxxxx
|
&xxxx;
x toho:
pojistné xx xxxxxxxxx pojištění
|
nedaňové xxxxxx, xxxxxxxxxx příjmy x xxxxxxx dotace
|
|
|
301
|
Kancelář xxxxxxxxxx xxxxxxxxx
|
|
|
30&xxxx;670
|
&xxxx; |
| &xxxx;
302
|
&xxxx;
Xxxxxxxxxx xxxxxxxx Parlamentu
|
|
|
14 000
|
|
|
303
|
Senát Xxxxxxxxxx
|
|
|
8&xxxx;275
|
&xxxx; |
| &xxxx;
304
|
&xxxx;
Xxxx xxxxx České xxxxxxxxx
|
|
|
8&xxxx;600
|
&xxxx; |
| &xxxx;
305
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxxx xxxxxx
|
|
|
77&xxxx;000
|
&xxxx; |
| &xxxx;
306
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxxxxx xxxx
|
|
|
747&xxxx;940
|
&xxxx; |
| &xxxx;
307
|
&xxxx;
Xxxxxxxxxxxx xxxxxx
|
2&xxxx;241&xxxx;304*)
|
1&xxxx;713&xxxx;938
|
694&xxxx;168
|
&xxxx; |
| &xxxx;
308
|
&xxxx;
Xxxxxxx xxxxxxxxxxxx úřad
|
|
|
0
|
|
|
309
|
Kancelář Xxxxxxxxx xxxxxxxx xxxx
|
|
|
0
|
&xxxx; |
| &xxxx;
312
|
&xxxx;
Xxxxxxxxxxxx xxxxxxx
|
602&xxxx;865*)
|
461&xxxx;014
|
158&xxxx;550
|
&xxxx; |
| &xxxx;
313
|
&xxxx;
Xxxxxxxxxxxx xxxxx a xxxxxxxxxx xxxx
|
226&xxxx;476&xxxx;770*)
|
173&xxxx;807&xxxx;407
|
248&xxxx;592
|
&xxxx; |
| &xxxx;
314
|
&xxxx;
Xxxxxxxxxxxx vnitra
|
4 512 862*)
|
3 451 012
|
293 500
|
|
|
315
|
Ministerstvo životního xxxxxxxxx
|
|
|
47&xxxx;475
|
&xxxx; |
| &xxxx;
317
|
&xxxx;
Xxxxxxxxxxxx xxx místní xxxxxx
|
|
|
32&xxxx;100
|
&xxxx; |
| &xxxx;
321
|
&xxxx;
Xxxxxxxx agentura Xxxxx xxxxxxxxx
|
|
|
1&xxxx;020
|
&xxxx; |
| &xxxx;
322
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxx a xxxxxxx
|
|
|
274&xxxx;700
|
&xxxx; |
| &xxxx;
327
|
&xxxx;
Xxxxxxxxxxxx xxxxxxx x xxxxx
|
|
|
92&xxxx;266
|
&xxxx; |
| &xxxx;
328
|
&xxxx;
Xxxxx xxxxxxxxxxxxxxx xxxx
|
|
|
20&xxxx;390&xxxx;000
|
&xxxx; |
| &xxxx;
329
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxxxx
|
|
|
129&xxxx;000
|
&xxxx; |
| &xxxx;
333
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxx, xxxxxxx x xxxxxxxxxxx
|
|
|
305&xxxx;000
|
&xxxx; |
| &xxxx;
334
|
&xxxx;
Xxxxxxxxxxxx kultury
|
|
|
149 959
|
|
|
335
|
Ministerstvo xxxxxxxxxxxxx
|
|
|
119&xxxx;690
|
&xxxx; |
| &xxxx;
336
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxxxxxx
|
584&xxxx;299*)
|
446&xxxx;817
|
372&xxxx;395
|
&xxxx; |
| &xxxx;
341
|
&xxxx;
Xxxx xxx xxxxxxx xxxxxxxxxx xxxxxxx
|
|
|
2&xxxx;200
|
&xxxx; |
| &xxxx;
343
|
&xxxx;
Xxxx xxx xxxxxxx osobních xxxxx
|
|
|
0
|
&xxxx; |
| &xxxx;
344
|
&xxxx;
Xxxx xxxxxxxxxxxx xxxxxxxxxxx
|
|
|
24&xxxx;000
|
&xxxx; |
| &xxxx;
345
|
&xxxx;
Xxxxx xxxxxxxxxxx xxxx
|
|
|
12&xxxx;700
|
&xxxx; |
| &xxxx;
346
|
&xxxx;
Xxxxx úřad xxxxxxxxxxx x xxxxxxxxxxx
|
|
|
164&xxxx;030
|
&xxxx; |
| &xxxx;
347
|
&xxxx;
Xxxxxx xxx cenné xxxxxx
|
|
|
0
|
&xxxx; |
| &xxxx;
348
|
&xxxx;
Xxxxx xxxxxx xxxx
|
|
|
4&xxxx;000
|
&xxxx; |
| &xxxx;
353
|
&xxxx;
Xxxx xxx xxxxxxx xxxxxxxxxxx soutěže
|
|
|
0
|
|
|
358
|
Ústavní xxxx
|
|
|
35
|
&xxxx; |
| &xxxx;
361
|
&xxxx;
Xxxxxxxx xxx Xxxxx xxxxxxxxx
|
|
|
39&xxxx;000
|
&xxxx; |
| &xxxx;
372
|
&xxxx;
Xxxx České xxxxxxxxx xxx xxxxxxxxxx a xxxxxxxxx xxxxxxxx
|
|
|
63
|
&xxxx; |
| &xxxx;
374
|
&xxxx;
Xxxxxx xxxxxxxx xxxxxxxx xxxxxx
|
|
|
850&xxxx;000
|
&xxxx; |
| &xxxx;
375
|
&xxxx;
Xxxxxx xxxx xxx jadernou xxxxxxxxxx
|
|
|
1&xxxx;000
|
&xxxx; |
| &xxxx;
380
|
&xxxx;
Xxxxxxx xxxxx
|
|
|
1&xxxx;082&xxxx;078
|
&xxxx; |
| &xxxx;
381
|
&xxxx;
Xxxxxxxx xxxxxxxxx xxxx
|
|
|
2&xxxx;500
|
&xxxx; |
| &xxxx;
396
|
&xxxx;
Xxxxxx xxxx
|
|
|
0
|
&xxxx; |
| &xxxx;
397
|
&xxxx;
Xxxxxxx xxxxxxxx xxxxxxxxxx xxxxx
|
700&xxxx;000
|
|
4&xxxx;779&xxxx;400
|
&xxxx; |
| &xxxx;
398
|
&xxxx;
Xxxxxxxxx pokladní xxxxxx
|
359&xxxx;400&xxxx;000
|
|
10&xxxx;523&xxxx;394
|
&xxxx; |
| &xxxx; | &xxxx;
XXXXXX
|
&xxxx;
594&xxxx;518&xxxx;100
|
&xxxx;
179&xxxx;880&xxxx;188
|
&xxxx;
41&xxxx;679&xxxx;300
|
&xxxx; |
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | ||
| &xxxx; | &xxxx;
XXXXXX XXXXXX (daňové, nedaňové x kapitálové xxxxxx x xxxxxxx xxxxxx)
|
&xxxx; | &xxxx;
636&xxxx;197&xxxx;400
|
||
| &xxxx;
Xxxxx xxxxxxxx
|
&xxxx;
Xxxxxxxx
|
&xxxx;
Xxxxxx celkem
|
|
301
|
Kancelář xxxxxxxxxx xxxxxxxxx
|
312&xxxx;737
|
| &xxxx;
302
|
&xxxx;
Xxxxxxxxxx xxxxxxxx Xxxxxxxxxx
|
896&xxxx;495
|
| &xxxx;
303
|
&xxxx;
Xxxxx Xxxxxxxxxx
|
483&xxxx;300
|
| &xxxx;
304
|
&xxxx;
Xxxx xxxxx Xxxxx xxxxxxxxx
|
361&xxxx;224
|
| &xxxx;
305
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxxx xxxxxx
|
873&xxxx;591
|
| &xxxx;
306
|
&xxxx;
Xxxxxxxxxxxx zahraničních věcí
|
4 596 057
|
|
307
|
Ministerstvo xxxxxx
|
45&xxxx;078&xxxx;319
|
| &xxxx;
308
|
&xxxx;
Xxxxxxx bezpečnostní xxxx
|
544&xxxx;274
|
| &xxxx;
309
|
&xxxx;
Xxxxxxxx Xxxxxxxxx ochránce xxxx
|
152&xxxx;554
|
| &xxxx;
312
|
&xxxx;
Xxxxxxxxxxxx xxxxxxx
|
12&xxxx;022&xxxx;341
|
| &xxxx;
313
|
&xxxx;
Xxxxxxxxxxxx xxxxx a xxxxxxxxxx xxxx
|
238&xxxx;538&xxxx;952
|
| &xxxx;
314
|
&xxxx;
Xxxxxxxxxxxx vnitra
|
35 705 007
|
|
315
|
Ministerstvo xxxxxxxxx xxxxxxxxx
|
3&xxxx;142&xxxx;099
|
| &xxxx;
317
|
&xxxx;
Xxxxxxxxxxxx xxx xxxxxx xxxxxx
|
6&xxxx;438&xxxx;298
|
| &xxxx;
321
|
&xxxx;
Xxxxxxxx xxxxxxxx Xxxxx xxxxxxxxx
|
1&xxxx;072&xxxx;735
|
| &xxxx;
322
|
&xxxx;
Xxxxxxxxxxxx průmyslu x xxxxxxx
|
9&xxxx;531&xxxx;497
|
| &xxxx;
327
|
&xxxx;
Xxxxxxxxxxxx xxxxxxx x spojů
|
3 595 847
|
|
328
|
Český xxxxxxxxxxxxxxx xxxx
|
246&xxxx;578
|
| &xxxx;
329
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxxxx
|
13&xxxx;920&xxxx;360
|
| &xxxx;
333
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxx, xxxxxxx x xxxxxxxxxxx
|
80&xxxx;458&xxxx;372
|
| &xxxx;
334
|
&xxxx;
Xxxxxxxxxxxx xxxxxxx
|
5&xxxx;157&xxxx;053
|
| &xxxx;
335
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxxxxxx
|
4&xxxx;883&xxxx;331
|
| &xxxx;
336
|
&xxxx;
Xxxxxxxxxxxx spravedlnosti
|
13 548 061
|
|
341
|
Úřad xxx xxxxxxx xxxxxxxxxx xxxxxxx
|
65&xxxx;565
|
| &xxxx;
343
|
&xxxx;
Xxxx xxx xxxxxxx xxxxxxxx xxxxx
|
76&xxxx;446
|
| &xxxx;
344
|
&xxxx;
Xxxx xxxxxxxxxxxx xxxxxxxxxxx
|
130&xxxx;887
|
| &xxxx;
345
|
&xxxx;
Xxxxx xxxxxxxxxxx xxxx
|
2&xxxx;308&xxxx;394
|
| &xxxx;
346
|
&xxxx;
Xxxxx xxxx zeměměřický a xxxxxxxxxxx
|
2&xxxx;015&xxxx;315
|
| &xxxx;
347
|
&xxxx;
Xxxxxx xxx xxxxx xxxxxx
|
100&xxxx;310
|
| &xxxx;
348
|
&xxxx;
Xxxxx xxxxxx xxxx
|
116&xxxx;674
|
| &xxxx;
353
|
&xxxx;
Xxxx xxx xxxxxxx xxxxxxxxxxx xxxxxxx
|
57&xxxx;422
|
| &xxxx;
358
|
&xxxx;
Xxxxxxx xxxx
|
70&xxxx;220
|
| &xxxx;
361
|
&xxxx;
Xxxxxxxx věd Xxxxx xxxxxxxxx
|
3&xxxx;047&xxxx;532
|
| &xxxx;
372
|
&xxxx;
Xxxx České xxxxxxxxx pro xxxxxxxxxx x xxxxxxxxx xxxxxxxx
|
30&xxxx;480
|
| &xxxx;
374
|
&xxxx;
Xxxxxx xxxxxxxx hmotných rezerv
|
1 970 396
|
|
375
|
Státní xxxx xxx xxxxxxxx xxxxxxxxxx
|
272&xxxx;886
|
| &xxxx;
380
|
&xxxx;
Xxxxxxx xxxxx
|
34&xxxx;272&xxxx;599
|
| &xxxx;
381
|
&xxxx;
Xxxxxxxx xxxxxxxxx xxxx
|
336&xxxx;796
|
| &xxxx;
396
|
&xxxx;
Xxxxxx dluh
|
21 329 000
|
|
397
|
Operace xxxxxxxx xxxxxxxxxx aktiv
|
33 259 300
|
|
398
|
Všeobecná xxxxxxxx xxxxxx
|
104&xxxx;157&xxxx;996
|
| &xxxx;
|
&xxxx;
XXXXXX
|
685&xxxx;177&xxxx;300
|
| &xxxx; | &xxxx;
x tisících Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx a přijaté xxxxxx xxxxxx
|
30&xxxx;670
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
312&xxxx;737
|
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
||
|
Jednotné xxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
34&xxxx;610
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
31&xxxx;893
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
11&xxxx;442
|
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x sociálních xxxxxx
|
638
|
|
| &xxxx; | &xxxx;
Xxxxxx na financování xxxxxxxx xxxxx xxxxxxx x. 5
|
131 000
|
|
|
Specifické dílčí xxxxxxxxx
|
131&xxxx;000
|
||
| &xxxx; | &xxxx;
Xxxxxx na xxxxxx x xxxxx xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx prostředky
|
0
|
|
účelové prostředky
|
0
|
||
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx xx státní xxxxxx
|
34&xxxx;610
|
||
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
31&xxxx;893
|
|
| &xxxx; | &xxxx;
Xxxxxxx výdajů xxxxxxxxx x výkonem xxxxxx (x. x. 236/1995 Xx.)
|
1&xxxx;655
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxx xx xxxxx Xxxxxxxxx xxxxx x zámku Lány
|
235 348
|
|
|
Celkové xxxxxx na lesní xxxxxxxxxxxx
|
18&xxxx;000
|
||
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx, xxxxxxxxxx a xxxxxx xxxxxx
|
230
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx x EU
|
0
|
|
| &xxxx; | &xxxx; | &xxxx;
x tisících Xx
|
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
14 000
|
|
|
Výdaje xxxxxx
|
896&xxxx;495
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx práci
|
239 458
|
|
z xxxx: platy xxxxxxxxxxx
|
105&xxxx;568
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
83&xxxx;811
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
2&xxxx;112
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxx xxxxxxx č. 5
|
110 178
|
|
Specifické xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx
|
130&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxx spojených s xxxxxxx funkce (podle x. x. 236/1995 Xx.)
|
68&xxxx;030
|
| &xxxx; | &xxxx;
Xxxxxx na konzultační, xxxxxxxxxx x xxxxxx xxxxxx
|
57&xxxx;140
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx přípravy XX na xxxxxxxx x EU
|
0
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
8&xxxx;275
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
483&xxxx;300
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx platby xx xxxxxxxxxx xxxxx
|
127&xxxx;490
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
67 550
|
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
44&xxxx;622
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a sociálních xxxxxx
|
1&xxxx;364
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
125&xxxx;300
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx
|
57&xxxx;330
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxx xxxxxxxxx x xxxxxxx xxxxxx (podle x. x. 236/1995 Sb.)
|
25 923
|
|
Výdaje xx xxxxxxxxxxx, poradenské x právní xxxxxx
|
3&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx ukazatele
|
|
||
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx dotace celkem
|
8 600
|
||
|
Výdaje xxxxxx
|
361&xxxx;224
|
||
| &xxxx;
Xxxxx ukazatele výdajů
|
|
||
|
Jednotné xxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
145&xxxx;601
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
126 284
|
|
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
49&xxxx;698
|
||
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
2&xxxx;526
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
118&xxxx;536
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxx x xxxxx xxxxxx
|
8&xxxx;269
|
|
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
6&xxxx;019
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
2&xxxx;250
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx ve xxxxxx správě
|
145 601
|
|
|
z xxxx: xxxxx xxxxxxxxxxx ve xxxxxx správě
|
126 284
|
||
|
Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x EU
|
92 090
|
||
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx ukazatele
|
|
||
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
77&xxxx;000
|
||
| &xxxx; | &xxxx;
Xxxxxx celkem
|
873 591
|
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx xxxxxxx x. 5
|
169&xxxx;370
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí ukazatele
|
|
|
|
Výdaje xx xxxxxx x xxxxx celkem
|
5 100
|
||
|
v tom:
|
institucionální xxxxxxxxxx
|
0
|
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
5&xxxx;100
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
2&xxxx;900
|
|
|
v tisících Xx
|
|||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx příjmy a xxxxxxx dotace xxxxxx
|
747&xxxx;940
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
4&xxxx;596&xxxx;057
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
415 914
|
||
|
z xxxx: xxxxx xxxxxxxxxxx
|
412&xxxx;774
|
||
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
145&xxxx;570
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx potřeb
|
8 255
|
|
|
Výdaje na xxxxxxxxxxx programů xxxxx xxxxxxx č. 5
|
1&xxxx;096&xxxx;651
|
||
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxx a xxxxx xxxxxx
|
18&xxxx;000
|
|
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
7&xxxx;000
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
11&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx xxxxxx za xxxxxxxxxx práci ve xxxxxx xxxxxx
|
415&xxxx;914
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
412&xxxx;774
|
|
| &xxxx; | &xxxx;
Xxxxxx zastupitelských xxxxx
|
3&xxxx;744&xxxx;898
|
|
| &xxxx; | &xxxx;
Xxxxxxx zvýšených životních xxxxxx zaměstnanců x xxxxxxxxx
|
1&xxxx;527&xxxx;708
|
|
| &xxxx; | &xxxx;
Xxxxxxxx vízové politiky x xxxxxxxxxxx xxxxxxxx xxxxxxx
|
321&xxxx;190
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx zahraniční pomoc
|
0
|
|
|
Vrcholné xxxxxx xxxxxxxx
|
0
|
||
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxxxxx xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxx xxxxxxxxx do xxxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx fond
|
0
|
|
|
Humanitární xxxxx
|
0
|
||
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.)
|
5&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx xx sčítání xxxx, xxxx x xxxx
|
1&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX xx xxxxxxxx v XX
|
66&xxxx;500
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
||
|
Souhrnné ukazatele
|
|
||
|
Nedaňové xxxxxx, xxxxxxxxxx příjmy x xxxxxxx dotace xxxxxx
|
694&xxxx;168
|
||
| &xxxx; | &xxxx;
Xxxxxx z pojistného xx xxx. xxxxxxxxxxx x xxxxxxxxx xx xxxx. politiku xxxxxxxxxxxxx
|
2&xxxx;241&xxxx;304
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxxxxx xx xxxxxxxxx xxxxxxxxx
|
1&xxxx;713&xxxx;938
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
45&xxxx;078&xxxx;319
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
10&xxxx;478&xxxx;519
|
|
| &xxxx; | &xxxx;
x toho: xxxxx zaměstnanců
|
9 629 075
|
|
|
Povinné pojistné xxxxxxx zaměstnavatelem*)
|
3 389 493
|
||
|
Převod fondu xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
192&xxxx;583
|
||
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
12 055 007
|
|
|
Specifické dílčí xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxx x xxxxx celkem
|
498 205
|
|
|
v xxx:
|
&xxxx;
xxxxxxxxxxxxxxx prostředky
|
107 400
|
|
|
účelové xxxxxxxxxx
|
390&xxxx;805
|
||
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx za xxxxxxxxxx xxxxx xx státní xxxxxx**)
|
2&xxxx;007&xxxx;381
|
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx státní xxxxxx**)
|
1&xxxx;832&xxxx;064
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxx pomoc
|
0
|
|
|
Program xxxxxxxxxxxx politiky
|
2 864
|
||
|
Program sociální xxxxxxxx a xxxxxxxx xxxxxxxxxxx
|
20&xxxx;080
|
||
| &xxxx; | &xxxx;
Xxxxxx xx sčítání xxxx, xxxx a xxxx
|
7&xxxx;500
|
|
| &xxxx; | &xxxx;
Xxxxxxx
|
2&xxxx;774&xxxx;440
|
|
| &xxxx; | &xxxx;
Xxxxxxx sociální xxxxx
|
1&xxxx;418&xxxx;250
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx xxxxxxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX xx xxxxxxxx v XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxx xxxxxxx
|
463&xxxx;438
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (x. x. 240/2000 Xx.)
|
463&xxxx;436
|
|
| &xxxx; | &xxxx;
Xxxxxx podnikatelským subjektům
|
101 000
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
||
|
Souhrnné xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
544 274
|
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby za xxxxxxxxxx xxxxx
|
63&xxxx;736
|
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
62&xxxx;818
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
21 987
|
|
|
Převod fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;256
|
||
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx xxxxxxx x. 5
|
366&xxxx;780
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxx x xxxxx xxxxxx
|
20&xxxx;005
|
|
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
10&xxxx;000
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
10&xxxx;005
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx provedenou xxxxx xx státní xxxxxx**)
|
63&xxxx;736
|
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx ve xxxxxx xxxxxx*)
|
62&xxxx;818
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX na xxxxxxxx x XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx situace xxxxx §25 krizového xxxxxx (x. x. 240/2000 Xx.)
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx konference
|
0
|
|
| &xxxx; | &xxxx;
x tisících Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx a xxxxxxx xxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
152&xxxx;554
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
23&xxxx;497
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
16&xxxx;444
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
8&xxxx;224
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
329
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
95 160
|
|
Specifické xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx
|
2&xxxx;253
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxx xxxxxxxxx x xxxxxxx xxxxxx (x. x. 349/1999 Xx.)
|
2&xxxx;332
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx programu xxxxxxxx ČR xx xxxxxxxx v EU
|
95 160
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx ukazatele
|
|
||
|
Nedaňové příjmy, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
158&xxxx;550
|
||
| &xxxx; | &xxxx;
Xxxxxx x pojistného na xxx. zabezpečení x xxxxxxxxx xx stát. xxxxxxxx xxxxxxxxxxxxx
|
602&xxxx;865
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxxxxx xx xxxxxxxxx xxxxxxxxx
|
461&xxxx;014
|
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
12 022 341
|
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx
|
5&xxxx;247&xxxx;557
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
5&xxxx;227&xxxx;057
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
1&xxxx;836&xxxx;641
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx xxxxxx
|
104&xxxx;544
|
|
| &xxxx; | &xxxx;
Xxxxxx xx financování programů xxxxx xxxxxxx x. 5
|
2&xxxx;600&xxxx;306
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx ve xxxxxx xxxxxx**)
|
5&xxxx;247&xxxx;557
|
||
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx**)
|
5&xxxx;227&xxxx;057
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxxxxxx xxxxxxxx
|
36&xxxx;665
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx x xxxxxxxx xxxxxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxx sociální dávky
|
21 524
|
|
|
Ostatní xxxxx xxxxxx xxxxxx:***)
|
2&xxxx;764&xxxx;953
|
||
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
Xxxxxxxxxxxx financí
|
651 612
|
|
Územní finanční xxxxxx
|
1&xxxx;248&xxxx;986
|
||
| &xxxx; | &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxxx xxx
|
864&xxxx;355
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Národního xxxxxxxx přípravy ČR xx členství v XX
|
1&xxxx;361&xxxx;770
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx situace xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
1&xxxx;000
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx ukazatele
|
|
||
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
248&xxxx;592
|
||
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxxx xx xxx. xxxxxxxxxxx a xxxxxxxxx na xxxx. xxxxxxxx zaměstnanosti
|
226 476 770
|
|
|
z xxxx: xxxxxxxx xx xxxxxxxxx xxxxxxxxx
|
173&xxxx;807&xxxx;407
|
||
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
238&xxxx;538&xxxx;952
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a ostatní xxxxxx xx xxxxxxxxxx xxxxx
|
2&xxxx;377&xxxx;359
|
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
2&xxxx;371&xxxx;143
|
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné placené xxxxxxxxxxxxxxx*)
|
832&xxxx;075
|
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x sociálních xxxxxx
|
47&xxxx;426
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxx xxxxxxx x. 5
|
2&xxxx;227&xxxx;952
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxx x xxxxx xxxxxx
|
51&xxxx;850
|
|
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
36&xxxx;050
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
15&xxxx;800
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní platby xx xxxxxxxxxx práci xx xxxxxx xxxxxx
|
2&xxxx;222&xxxx;727
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx správě
|
2 217 490
|
|
|
Rozvojová xxxxxxxxxx pomoc
|
0
|
||
|
Program xxxxxxxxxxxx xxxxxxxx
|
28&xxxx;315
|
||
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx prvence x xxxxxxxx xxxxxxxxxxx
|
87&xxxx;500
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX xx členství x XX
|
4&xxxx;362&xxxx;773
|
|
| &xxxx; | &xxxx;
Xxxxxxx
|
188&xxxx;322&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx dávky
|
30 192 000
|
|
|
Pasivní xxxxxxxx xxxxxxxxxxxxx
|
5&xxxx;900&xxxx;000
|
||
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxxxxxxxx
|
4&xxxx;273&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxx mezd xx xxxxxxxxxxx zaměstnavatele xxxxx xxxxxx x. 118/2000 Xx.
|
500&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx sociální xxxx řízených ministerstvem
|
371 225
|
|
|
Zabezpečení xxxxxxx státní xxxxxxxx xxxxxxx - xxxxx xxxxxx
|
225&xxxx;150
|
||
| &xxxx; | &xxxx;
Xxxxxx xx xxxxx xxxxxxxxxxx x xxxxxxxx xxxxxxx x ostatních xxxxx
|
570&xxxx;958
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx subjektům xxxxxxxxxxxx sociální xxxxxx
|
1&xxxx;000&xxxx;960
|
|
| &xxxx; | &xxxx;
Xxxxxx Xxxxx katolické charitě xx xxxxxx xxxxxxxx xxxxxxxxxx x xxxxxxxx
|
101&xxxx;500
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na krizové xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
400
|
|
|
v xxxxxxxx Xx
|
|||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx dotace xxxxxx
|
293&xxxx;500
|
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxxx xx xxx.xxxxxxxxxxx a xxxxxxxxx xx xxxx. xxxxxxxx xxxxxxxxxxxxx
|
4&xxxx;512&xxxx;862
|
|
| &xxxx; | &xxxx;
x toho: pojistné xx xxxxxxxxx pojištění
|
3 451 012
|
|
|
Výdaje xxxxxx
|
35&xxxx;705&xxxx;007
|
||
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx provedenou xxxxx
|
16&xxxx;340&xxxx;363
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
15 967 838
|
|
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
5&xxxx;588&xxxx;743
|
||
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
319&xxxx;357
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů podle xxxxxxx x. 5
|
2&xxxx;403&xxxx;527
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxx x xxxxx xxxxxx
|
19&xxxx;100
|
|
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx prostředky
|
9 634
|
|
účelové xxxxxxxxxx
|
9&xxxx;466
|
||
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx xx xxxxxx xxxxxx**)
|
15&xxxx;936&xxxx;022
|
|
| &xxxx; | &xxxx;
x toho: xxxxx zaměstnanců xx xxxxxx správě**)
|
15 577 918
|
|
|
Rozvojová xxxxxxxxxx xxxxx
|
0
|
||
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxxxxxx politiky
|
0
|
|
|
Program xxxxxxxx prvence a xxxxxxxx kriminality
|
3 900
|
||
|
Důchody
|
2 053 000
|
||
|
Ostatní xxxxxxxx xxxxx
|
1&xxxx;406&xxxx;000
|
||
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx XX na xxxxxxxx x EU
|
1 260 930
|
|
|
Výdaje na xxxxxxxxx xxxxxxxxxxxx
|
0
|
||
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 krizového xxxxxx (z. x. 240/2000 Xx.)
|
30&xxxx;100
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxxxx
|
80
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxx xxxx, xxxx x xxxx
|
1&xxxx;800
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx ukazatele
|
|
||
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
47&xxxx;475
|
||
| &xxxx; | &xxxx;
Xxxxxx celkem
|
3 142 099
|
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
332&xxxx;796
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
329&xxxx;419
|
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
116&xxxx;581
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
6&xxxx;588
|
|
| &xxxx; | &xxxx;
Xxxxxx xx financování programů xxxxx xxxxxxx č. 5
|
892&xxxx;095
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
|
Výdaje xx xxxxxx a xxxxx xxxxxx
|
412&xxxx;556
|
||
| &xxxx; | &xxxx;
x tom:
|
institucionální xxxxxxxxxx
|
201&xxxx;707
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
210&xxxx;849
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx práci xx xxxxxx xxxxxx
|
228&xxxx;140
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
225&xxxx;882
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxx x xxxxxxx
|
238&xxxx;105
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxx xx Sovětské armádě
|
75 046
|
|
|
Dotace xxxxxxxxx xxxxxxxxx
|
19&xxxx;350
|
||
| &xxxx; | &xxxx;
Xxxxxxxxx zoologickým xxxxxxxx
|
55&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xx xxxxxxx xxxxx XXXXX, Šumava, Xxxxxx x Xxxxx Xxxxxxxxx
|
280&xxxx;452
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxxxxxx
|
34&xxxx;700
|
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx XX na členství x XX
|
134&xxxx;932
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Sb.)
|
780
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
||
|
Souhrnné ukazatele
|
|
||
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x přijaté xxxxxx xxxxxx
|
32&xxxx;100
|
||
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
6&xxxx;438&xxxx;298
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx
|
102&xxxx;941
|
|
| &xxxx; | &xxxx;
x toho: platy xxxxxxxxxxx
|
99&xxxx;906
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
36&xxxx;030
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
2&xxxx;037
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
5&xxxx;460&xxxx;789
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx xx výzkum a xxxxx celkem
|
0
|
|
|
v tom:
|
institucionální xxxxxxxxxx
|
0
|
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx prostředky
|
0
|
|
Platy xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx správě
|
90 436
|
||
|
z xxxx: xxxxx zaměstnanců xx státní xxxxxx**)
|
88&xxxx;481
|
||
| &xxxx; | &xxxx;
Xxxxxx xxxxxxx podpora k xxxxxxxxxx úvěrům xx xxxxxxx xxxxxxxx
|
600&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx obcím xx xxxxxx x xxxxxxxxxxx xxxxxxxx xxxxx
|
200&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xx xxxxxxx Xxxxx xxxxxxxx cestovního xxxxx
|
128&xxxx;052
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxx plánování
|
45 000
|
|
|
Výdaje xx realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx členství v XX
|
2&xxxx;310&xxxx;300
|
||
| &xxxx; | &xxxx;
Xxxxxx xx sčítání xxxx, domů x xxxx
|
1&xxxx;600
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxxxxx podnikání (XXXXX)
|
300&xxxx;000
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx příjmy x xxxxxxx dotace xxxxxx
|
1&xxxx;020
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
1&xxxx;072&xxxx;735
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
|
Platy zaměstnanců x xxxxxxx platby xx xxxxxxxxxx xxxxx
|
11&xxxx;476
|
||
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
6&xxxx;414
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
3&xxxx;342
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
128
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
142&xxxx;200
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxx a vývoj xxxxxx
|
1&xxxx;072&xxxx;735
|
|
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
21&xxxx;235
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
1&xxxx;051&xxxx;500
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX na členství x EU
|
0
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
||
|
Souhrnné ukazatele
|
|
||
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
274&xxxx;700
|
||
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
9&xxxx;531&xxxx;497
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx za provedenou xxxxx
|
382&xxxx;025
|
|
| &xxxx; | &xxxx;
x toho: platy xxxxxxxxxxx
|
376&xxxx;759
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
133&xxxx;709
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
7&xxxx;536
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
1&xxxx;209&xxxx;699
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
|
Výdaje xx výzkum a xxxxx xxxxxx
|
1&xxxx;200&xxxx;000
|
||
| &xxxx; | &xxxx;
x tom:
|
institucionální xxxxxxxxxx
|
0
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
1&xxxx;200&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx správě
|
378 086
|
|
|
z xxxx: platy xxxxxxxxxxx xx xxxxxx správě
|
373 323
|
||
|
Rozvojová xxxxxxxxxx xxxxx
|
0
|
||
| &xxxx; | &xxxx;
Xxxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxxxxxx
|
14&xxxx;929
|
|
| &xxxx; | &xxxx;
Xxxxx hornictví xxxxxx xxxxxx xxxxx xxxxx
|
4&xxxx;300&xxxx;000
|
|
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxx a xxxxx
|
2&xxxx;800&xxxx;000
|
| &xxxx; | &xxxx; | &xxxx;
x toho: xxxxxxxxxxx xxxxxxxx xxxxxxxxx náklady
|
1 650 000
|
|
uranové xxxxxx xxxxxx těžby xxxxx
|
1&xxxx;500&xxxx;000
|
||
| &xxxx; | &xxxx; | &xxxx;
x xxxx: xxxxxxxxxxx xxxxxxxx xxxxxxxxx xxxxxxx
|
490&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxxxxxxx a xxxxx xxxxxxx
|
102&xxxx;200
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx x xxxxxxxxxxxxxx xxxxxx xxx xxxxxxxxx zákona
|
15 000
|
|
|
Správa xxxxxxx pro s. x. Diamo
|
22 000
|
||
|
Výdaje xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx ČR xx xxxxxxxx x XX
|
6&xxxx;989&xxxx;806
|
||
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
797
|
|
| &xxxx; | &xxxx;
x tisících Kč
|
||
|
Souhrnné xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a přijaté xxxxxx xxxxxx
|
92&xxxx;266
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
3&xxxx;595&xxxx;847
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
196 218
|
|
|
z xxxx: xxxxx xxxxxxxxxxx
|
193&xxxx;317
|
||
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
68 676
|
|
|
Převod xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
3&xxxx;867
|
||
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx xxxxxxx x. 5
|
1&xxxx;523&xxxx;300
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxx x xxxxx xxxxxx
|
94&xxxx;084
|
|
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
24&xxxx;550
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
69&xxxx;534
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
188&xxxx;074
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
186&xxxx;246
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxx pomoc
|
0
|
|
|
Příspěvek xx ztrátu xxxxxxxx x provozu xxxxxx xxxxxxxxxx xxxxxxx
|
500&xxxx;000
|
||
| &xxxx; | &xxxx;
Xxxxxx xxx xxxxxxxxxxxx xxxxxxx
|
91&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxx jistiny xxxxx XX
|
800&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxxxxxx
|
2&xxxx;850
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové xxxxxxx xxxxx §25 xxxxxxxxx zákona (x. x. 240/2000 Sb.)
|
0
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
20&xxxx;390&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
246&xxxx;578
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
102&xxxx;558
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
101&xxxx;291
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
35&xxxx;895
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
2&xxxx;025
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxx xxxxxxx č. 5
|
20&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí ukazatele
|
|
|
|
Výdaje xx xxxxxx a xxxxx xxxxxx
|
0
|
||
| &xxxx; | &xxxx;
x tom:
|
institucionální xxxxxxxxxx
|
0
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci xx xxxxxx xxxxxx
|
102&xxxx;558
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců xx xxxxxx správě
|
101 291
|
|
|
Rozvojová xxxxxxxxxx xxxxx
|
0
|
||
| &xxxx; | &xxxx;
Xxxxxxxxxxxx transfery xxxxxxxxxxxx xxxxxxxxxxx
|
2&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx x XX
|
2&xxxx;200
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (x. x. 240/2000 Sb.)
|
0
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx příjmy a xxxxxxx xxxxxx celkem
|
129 000
|
|
|
Výdaje xxxxxx
|
13&xxxx;920&xxxx;360
|
||
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
||
|
Jednotné xxxxx ukazatele
|
|
||
|
Platy zaměstnanců x xxxxxxx platby xx provedenou xxxxx
|
1&xxxx;126&xxxx;011
|
||
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
1 118 713
|
|
|
Povinné xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
394&xxxx;104
|
||
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
22&xxxx;374
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxx xxxxxxx č. 5
|
1&xxxx;569&xxxx;295
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
|
Výdaje xx xxxxxx x xxxxx xxxxxx
|
475&xxxx;291
|
||
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
244&xxxx;056
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
231&xxxx;235
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
979&xxxx;943
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců xx xxxxxx správě
|
973 878
|
|
|
Rozvojová xxxxxxxxxx xxxxx
|
0
|
||
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxxxxxx xxxxxx**)
|
6&xxxx;840&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxx hospodářství
|
530 000
|
|
|
Podpora xxxxxxx xxxxxxxxxxxx
|
328&xxxx;385
|
||
| &xxxx; | &xxxx;
Xxxxxx xxxxxxx xxxxxxxxx xxxxxxxxxx xxxxxxx xx xxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxx
|
7&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xx činnost xxxxxxxxxx xxxxxxxx
|
1&xxxx;466&xxxx;850
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxxxxxx
|
2&xxxx;300
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
682&xxxx;302
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.)
|
700
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
||
|
Souhrnné xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
305&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
80&xxxx;458&xxxx;372
|
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
||
|
Jednotné dílčí xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx práci
|
11 568 197
|
|
|
z toho: xxxxx xxxxxxxxxxx
|
11&xxxx;498&xxxx;769
|
||
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
4&xxxx;048&xxxx;174
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
229&xxxx;976
|
|
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx xxxxxxx x. 5
|
7&xxxx;793&xxxx;531
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx xx výzkum x vývoj xxxxxx**)
|
4&xxxx;733&xxxx;582
|
|
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
3&xxxx;408&xxxx;159
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx prostředky
|
1 325 423
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
240&xxxx;549
|
||
| &xxxx; | &xxxx;
x toho: platy xxxxxxxxxxx xx xxxxxx xxxxxx
|
238&xxxx;469
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxx xxxxxx:
|
|
|
| &xxxx; | &xxxx;
- xxxxxxx xxxxxxxxxxxx xxxxxxxx
|
10&xxxx;000
|
|
| &xxxx; | &xxxx;
- xxxxxxx xxxxxxxx xxxxxxx x prevence xxxxxxxxxxx
|
10&xxxx;000
|
|
| &xxxx; | &xxxx;
- xxxxxxxxx zahraniční pomoc
|
0
|
|
|
- xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x EU
|
1 356 500
|
||
|
- xxxxxxxxx xxxxxxxxxxxx
|
811&xxxx;131
|
||
| &xxxx; | &xxxx;
- xxxxxxxxxxx xxxxxxxxxx, xxxxxxxx x xxxxxxxx
|
2&xxxx;820
|
|
| &xxxx; | &xxxx;
- xxxxxxx xxxxxxx xxxxxxxxxx xxxxxxxxxxxxx menšin
|
15 000
|
|
|
- Xxxxx xxxxxxxx xxxxxxxx x xxxxxxxxxx xxxxxxxxx při XX
|
9&xxxx;800
|
||
| &xxxx; | &xxxx;
- zajištění přípravy xx krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
10
|
|
| &xxxx; | &xxxx;
Xxxxx výdaje xxxxxxxx bez xxxxxxx x vývoje, xxxxxxxxx xxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxxxxxxxxx x xxxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
67&xxxx;254&xxxx;828
|
|
| &xxxx; | &xxxx;
x tom:
|
neinvestiční transfery xxxxxxx xxxxxx***)
|
9&xxxx;832&xxxx;521
|
| &xxxx; | &xxxx; | &xxxx;
xxxxx výdaje xxxxxxxxxxxx xxxxxxxx
|
55&xxxx;922&xxxx;152
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxx xxxxxx xxxxxxxxxx a xxxxxxxx xxxxx
|
503&xxxx;783
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxx x xxxxxxx mládeže x xxxxxxxxxxx
|
561&xxxx;039
|
| &xxxx; | &xxxx; | &xxxx;
xxxxx xxxxxx xxxxxx správy
|
435 333
|
|
v xxxxxxxx Kč
|
|||||
|
Souhrnné xxxxxxxxx
|
|
||||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
149&xxxx;959
|
|||
| &xxxx; | &xxxx;
Xxxxxx celkem
|
5 157 053
|
|||
|
Dílčí xxxxxxxxx xxxxxx
|
|
||||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|||
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
53&xxxx;200
|
|||
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
51&xxxx;153
|
|||
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
18&xxxx;620
|
|||
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx potřeb
|
1 023
|
|||
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
1&xxxx;281&xxxx;275
|
||||
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|||
| &xxxx; | &xxxx;
Xxxxxx xx výzkum x xxxxx celkem
|
116 106
|
|||
|
v xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
31&xxxx;104
|
|||
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx prostředky
|
85 002
|
||
|
Platy xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx xx xxxxxx správě
|
53 200
|
||||
|
z xxxx: xxxxx xxxxxxxxxxx xx státní xxxxxx
|
51&xxxx;153
|
||||
| &xxxx; | &xxxx;
Xxxxxx xx církve x xxxxxxxxxx xxxxxxxxxxx (XXX) xxxxxx
|
916&xxxx;963
|
|||
| &xxxx; | &xxxx;
x xxxx: xxxxxx xx xxxxxxx xxxxxxxxxxxxxx XXX
|
739&xxxx;943
|
|||
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxx duchovních
|
470 323
|
||
|
pojistné xxxxxxxxxx
|
165&xxxx;123
|
||||
| &xxxx; | &xxxx; | &xxxx;
xxxxx xxxxxxxxxxxxxx
|
33&xxxx;334
|
||
| &xxxx; | &xxxx; | &xxxx;
xxxxxxxxxx xx xxxxx náklady CNS
|
37 000
|
||
|
pojistné xxxxxxxxxxxxxx
|
11&xxxx;667
|
||||
| &xxxx; | &xxxx; | &xxxx;
xxxxxxxxxx na xxxxxx xxxxxxxxxx xxxxxxx
|
22&xxxx;496
|
||
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx, poradenské a xxxxxx služby
|
1 972
|
|||
|
Vybrané okruhy xxxxxx:
|
|
||||
| &xxxx; | &xxxx; | &xxxx;
Xxxxxxx xxxxxxx xxxxxxx
|
0
|
||
| &xxxx; | &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxxxxxxxxxxxx xxxxxxxx
|
464&xxxx;800
|
||
| &xxxx; | &xxxx; | &xxxx;
Xxxxxxxxx - střešní program
|
50 000
|
||
|
Program xxxxxxxxxxxx xxxxxxxx xxxxxxxxxx xxxxxxx
|
25&xxxx;000
|
||||
| &xxxx; | &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxx xxxxxxx xxxxxxxx xxxxxxxxxx xxxxxxxx
|
7&xxxx;525
|
||
| &xxxx; | &xxxx; | &xxxx;
Xxxxxxx xxxxxxxxxx městských xxxxxxxxxxx xxxxxxxxx a xxxxxxxxx xxxxxxxxxxx xxx
|
300&xxxx;000
|
||
| &xxxx; | &xxxx; | &xxxx;
Xxxxxxx xxxx x vesnické xxxxxxxxx xxxxxxxxx x xxxx x krajinné památkové xxxx
|
25&xxxx;000
|
||
| &xxxx; | &xxxx; | &xxxx;
Xxxxxxx xxxxxxx záchranných xxxxxxxxxxxxxxx xxxxxxx
|
10&xxxx;000
|
||
| &xxxx; | &xxxx; | &xxxx;
Xxxxxxx podpory xxxxxxx národnostních x xxxxxxxxx xxxxxx
|
7&xxxx;000
|
||
| &xxxx; | &xxxx; | &xxxx;
Xxxxxxx xxxxxxxxxx xxxxxx knihoven
|
0
|
||
|
Program xx xxxxxxx xxxxxxx xxxxxxxxxxxx xxxxxxxxx x xxxxxxxxx xxxxx
|
5&xxxx;000
|
||||
| &xxxx; | &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx x EU
|
58 300
|
||
|
Kulturní xxxxxxxx
|
186&xxxx;233
|
||||
| &xxxx; | &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.)
|
100
|
||
| &xxxx; | &xxxx;
x tisících Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
119&xxxx;690
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
4&xxxx;883&xxxx;331
|
|
| &xxxx;
Xxxxx ukazatele výdajů
|
|
||
|
Jednotné xxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
294&xxxx;833
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
286&xxxx;464
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
103&xxxx;605
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
5 897
|
|
|
Výdaje na xxxxxxxxxxx programů xxxxx xxxxxxx x. 5
|
1&xxxx;522&xxxx;769
|
||
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxx x xxxxx xxxxxx
|
712&xxxx;558
|
|
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
253&xxxx;229
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
459&xxxx;329
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx správě
|
134 101
|
|
|
z toho: xxxxx zaměstnanců ve xxxxxx xxxxxx
|
126&xxxx;300
|
||
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxxxxxx politiky
|
20 000
|
|
|
Program xxxxxxxx xxxxxxxx x xxxxxxxx xxxxxxxxxxx
|
0
|
||
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX na xxxxxxxx x XX
|
89&xxxx;900
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxx xxxxxx
|
307&xxxx;891
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxxxxxxxx xxxxxxxx x xxxxxx xxxxxx
|
1&xxxx;527&xxxx;619
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxx xxxxxxxx xxxxxx
|
96&xxxx;048
|
|
| &xxxx; | &xxxx;
x xxxx. Xxxxxxx program xxxxxx
|
15&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xx xxxxxxxxxxxxx
|
560&xxxx;176
|
|
| &xxxx; | &xxxx;
x xxxx: dotace xxxxxxxxx xxxxxxxxx
|
254&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxx xxxxxx xxxxxxxxx postiženým
|
28 000
|
|
| &xxxx; | &xxxx;
x tisících Xx
|
||
| &xxxx;
Xxxxxxxx ukazatele
|
|
||
|
Nedaňové xxxxxx, xxxxxxxxxx příjmy a xxxxxxx xxxxxx celkem
|
372 395
|
||
|
Příjmy x pojistného xx xxx. zabezpečení a xxxxxxxxx xx xxxx. xxxxxxxx xxxxxxxxxxxxx
|
584&xxxx;299
|
||
| &xxxx; | &xxxx;
x xxxx: xxxxxxxx na důchodové xxxxxxxxx
|
446&xxxx;817
|
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
13 548 061
|
|
|
Dílčí ukazatele xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a ostatní xxxxxx xx provedenou xxxxx
|
6&xxxx;402&xxxx;993
|
|
| &xxxx; | &xxxx;
x toho: platy xxxxxxxxxxx
|
4&xxxx;356&xxxx;545
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
2&xxxx;241&xxxx;047
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
127&xxxx;640
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
1&xxxx;418&xxxx;932
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxx a xxxxx xxxxxx
|
12&xxxx;073
|
|
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
12&xxxx;073
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx xx xxxxxx správě**)
|
6 341 820
|
|
|
z xxxx: platy xxxxxxxxxxx xx státní xxxxxx**)
|
4&xxxx;296&xxxx;968
|
||
| &xxxx; | &xxxx;
Xxxxx xxxxxx
|
1&xxxx;883&xxxx;151
|
|
| &xxxx; | &xxxx;
Xxxxx státních xxxxxxxx
|
615&xxxx;010
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxxxxxx xxxxxxxx
|
6&xxxx;480
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx x prevence xxxxxxxxxxx
|
4&xxxx;700
|
|
| &xxxx; | &xxxx;
Xxxxxxx
|
253&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxx
|
313&xxxx;000
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxxxxx
|
48&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxx xxxxxxxxx xx zahraničí
|
20
|
|
|
Výdaje xxxxxxx
|
7&xxxx;745&xxxx;761
|
||
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx
|
5&xxxx;222&xxxx;970
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxxxx
|
128&xxxx;782
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx xxxxxxxx x XX
|
939&xxxx;858
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Sb.)
|
650
|
|
|
Výdaje xx sčítání lidu, xxxx a xxxx
|
1&xxxx;500
|
||
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x přijaté xxxxxx xxxxxx
|
2&xxxx;200
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
65&xxxx;565
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
25&xxxx;001
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
23&xxxx;582
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
8&xxxx;750
|
| &xxxx; | &xxxx;
Xxxxxx fondu kulturních x xxxxxxxxxx xxxxxx
|
472
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
10&xxxx;840
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx ve státní xxxxxx
|
25&xxxx;001
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx státní xxxxxx
|
23&xxxx;582
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX na xxxxxxxx x EU
|
0
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
76&xxxx;446
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
23 112
|
|
z xxxx: platy xxxxxxxxxxx
|
21&xxxx;358
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
8&xxxx;089
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních a xxxxxxxxxx xxxxxx
|
427
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
11&xxxx;304
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx programu xxxxxxxx ČR na xxxxxxxx x EU
|
0
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
24&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
130 887
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí ukazatele
|
|
|
Platy xxxxxxxxxxx x ostatní xxxxxx xx provedenou xxxxx
|
57&xxxx;552
|
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
57&xxxx;105
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
20&xxxx;143
|
| &xxxx; | &xxxx;
Xxxxxx fondu kulturních x sociálních xxxxxx
|
1&xxxx;142
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
25&xxxx;860
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí ukazatele
|
|
|
Platy xxxxxxxxxxx x ostatní xxxxxx za xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
57&xxxx;552
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
57&xxxx;105
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx programu přípravy XX xx xxxxxxxx x XX
|
22&xxxx;900
|
| &xxxx; | &xxxx;
x tisících Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx a xxxxxxx dotace xxxxxx
|
12&xxxx;700
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
2&xxxx;308&xxxx;394
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
|
Platy xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx práci
|
1 534 379
|
||
|
z xxxx: xxxxx xxxxxxxxxxx
|
572&xxxx;908
|
||
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
224 308
|
|
|
Převod xxxxx kulturních x xxxxxxxxxx xxxxxx
|
11&xxxx;459
|
||
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx programů xxxxx xxxxxxx č. 5
|
271&xxxx;600
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxx a vývoj xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx prostředky
|
0
|
|
účelové xxxxxxxxxx
|
0
|
||
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx ve xxxxxx xxxxxx
|
1&xxxx;530&xxxx;683
|
|
| &xxxx; | &xxxx;
x toho: xxxxx zaměstnanců xx xxxxxx správě
|
570 693
|
|
|
Výdaje xx xxxxxxx xxxx, domů x bytů
|
1 590 651
|
||
|
Výdaje xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
79&xxxx;600
|
||
|
v tisících Xx
|
|||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx dotace celkem
|
164 030
|
|
|
Výdaje xxxxxx
|
2&xxxx;015&xxxx;315
|
||
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
|
Platy xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx práci
|
992 744
|
||
|
z xxxx: platy xxxxxxxxxxx
|
992&xxxx;030
|
||
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
347&xxxx;460
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx xxxxxx
|
19&xxxx;841
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
330&xxxx;900
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxx a xxxxx xxxxxx
|
20&xxxx;805
|
|
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
16&xxxx;555
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
4&xxxx;250
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby xx xxxxxxxxxx xxxxx ve xxxxxx správě
|
992 744
|
|
|
z toho: xxxxx zaměstnanců xx xxxxxx xxxxxx
|
992&xxxx;030
|
||
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxx lidu, xxxx x xxxx
|
1&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx xxxxxxxx v XX
|
0
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
100&xxxx;310
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby xx xxxxxxxxxx xxxxx
|
39&xxxx;398
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
33&xxxx;403
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
13&xxxx;789
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních xxxxxx
|
668
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
24&xxxx;500
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx ve xxxxxx xxxxxx
|
39&xxxx;398
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
33&xxxx;403
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x EU
|
22 000
|
|
v xxxxxxxx Xx
|
|||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x přijaté xxxxxx xxxxxx
|
4&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
116 674
|
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx
|
54&xxxx;347
|
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
54&xxxx;297
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
19&xxxx;021
|
|
| &xxxx; | &xxxx;
Xxxxxx fondu kulturních x xxxxxxxxxx potřeb
|
1 086
|
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
7&xxxx;100
|
||
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxx a xxxxx xxxxxx
|
23&xxxx;000
|
|
| &xxxx; | &xxxx;
x tom:
|
institucionální xxxxxxxxxx
|
0
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
23&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx xx státní xxxxxx
|
54&xxxx;347
|
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx xxxxxx xxxxxx
|
54&xxxx;297
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxx xxxxxxx XXX
|
50&xxxx;476
|
|
| &xxxx; | &xxxx;
Xxxxxx xx činnost xxxxxxxxx xxxxxxxx úřadů
|
66 198
|
|
|
Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx členství v XX
|
0
|
||
|
v xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x přijaté xxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
57&xxxx;422
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
28&xxxx;948
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
28&xxxx;545
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
10&xxxx;131
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních xxxxxx
|
571
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
25&xxxx;969
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
28&xxxx;948
|
|
| &xxxx; | &xxxx;
x toho: platy xxxxxxxxxxx ve xxxxxx xxxxxx
|
28&xxxx;545
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x EU
|
21 769
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a přijaté xxxxxx celkem
|
35
|
|
Výdaje xxxxxx
|
70&xxxx;220
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
36&xxxx;216
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
19&xxxx;715
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
12&xxxx;676
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
724
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
2&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx ve xxxxxx xxxxxx
|
36&xxxx;216
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
19&xxxx;715
|
| &xxxx; | &xxxx;
Xxxxx xxxxxx
|
16&xxxx;108
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxx xxxxxxxxx x xxxxxxx xxxxxx (z. x. 236/1995 Xx.)
|
2&xxxx;203
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Národního xxxxxxxx přípravy XX xx členství v XX
|
0
|
|
v tisících Xx
|
|||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
39&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
3&xxxx;047&xxxx;532
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx
|
39&xxxx;775
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
38&xxxx;941
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené zaměstnavatelem*)
|
13 921
|
|
|
Převod xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
779
|
||
|
Výdaje na xxxxxxxxxxx xxxxxxxx podle xxxxxxx č. 5
|
385&xxxx;470
|
||
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxx x xxxxx xxxxxx
|
3&xxxx;047&xxxx;532
|
|
| &xxxx; | &xxxx;
x tom:
|
institucionální xxxxxxxxxx
|
2&xxxx;465&xxxx;845
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
581&xxxx;687
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxx transfery mezinárodním xxxxxxxxxxx
|
2&xxxx;700
|
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx přípravy XX xx xxxxxxxx x EU
|
0
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
63
|
|
Výdaje xxxxxx
|
30&xxxx;480
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx práci
|
12 002
|
|
z xxxx: xxxxx xxxxxxxxxxx
|
6&xxxx;543
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
4&xxxx;201
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
131
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
1&xxxx;200
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX xx xxxxxxxx x EU
|
0
|
|
v xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
850&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
1 970 396
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx
|
76&xxxx;120
|
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
75&xxxx;700
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
26&xxxx;642
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
1 514
|
|
Výdaje xx financování xxxxxxxx xxxxx přílohy č. 5
|
348&xxxx;005
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx ve státní xxxxxx
|
76&xxxx;120
|
|
| &xxxx; | &xxxx;
x toho: platy xxxxxxxxxxx xx xxxxxx xxxxxx
|
75&xxxx;100
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX xx xxxxxxxx x XX
|
951&xxxx;156
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx situace xxxxx §25 krizového xxxxxx (x. x. 240/2000 Sb.)
|
1 419 429
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
1&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
272&xxxx;886
|
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
||
|
Jednotné xxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx za xxxxxxxxxx práci
|
72 053
|
|
|
z xxxx: xxxxx xxxxxxxxxxx
|
71&xxxx;931
|
||
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
25&xxxx;218
|
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx a sociálních xxxxxx
|
1&xxxx;438
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle přílohy x. 5
|
37&xxxx;042
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx xx výzkum x vývoj xxxxxx
|
37&xxxx;140
|
|
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
16&xxxx;500
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
20&xxxx;640
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx ve státní xxxxxx
|
53&xxxx;393
|
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx xxxxxx xxxxxx
|
53&xxxx;298
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxxx
|
9&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx x XX
|
23&xxxx;000
|
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x xxxxxxx xxxxxx xxxxxx
|
1&xxxx;082&xxxx;078
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
34&xxxx;272&xxxx;599
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx platby xx xxxxxxxxxx xxxxx
|
4&xxxx;338&xxxx;147
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
4 276 455
|
|
Povinné pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
1&xxxx;518&xxxx;353
|
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x sociálních xxxxxx
|
85&xxxx;529
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
1 301 531
|
|
Specifické dílčí xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx platby xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
3&xxxx;326&xxxx;831
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
3&xxxx;281&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního programu xxxxxxxx ČR xx xxxxxxxx v XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
84&xxxx;432
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
1&xxxx;400&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx
|
2&xxxx;185&xxxx;420
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
1&xxxx;829&xxxx;800
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx zákony x xxxxxxxxxxxxx některých xxxxxx x titulu výrazné xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx a transfery xxxxx
|
12&xxxx;006&xxxx;222
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, kapitálové xxxxxx a přijaté xxxxxx xxxxxx
|
25&xxxx;618
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
269&xxxx;256
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx za xxxxxxxxxx práci
|
55 473
|
|
z toho: xxxxx xxxxxxxxxxx
|
54&xxxx;773
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
19&xxxx;416
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
1&xxxx;095
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
15&xxxx;744
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby za xxxxxxxxxx xxxxx xx xxxxxx správě
|
33 774
|
|
z xxxx: xxxxx xxxxxxxxxxx xx xxxxxx správě
|
33 201
|
|
|
Výdaje na xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX xx xxxxxxxx x EU
|
0
|
|
|
Zajištění xxxxxxxx na xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
682
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
13&xxxx;365
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
17&xxxx;100
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
25&xxxx;600
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx zákony a xxxxxxxxxxxxx některých xxxxxx x titulu xxxxxxx xxxxx financování xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
58&xxxx;762
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx celkem
|
45 191
|
|
Výdaje xxxxxx
|
578&xxxx;609
|
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
|
Jednotné xxxxx ukazatele
|
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx
|
58&xxxx;054
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
56&xxxx;842
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
20&xxxx;319
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
1 137
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
40&xxxx;848
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx práci xx státní správě
|
58 054
|
|
z xxxx: xxxxx zaměstnanců xx xxxxxx xxxxxx
|
56&xxxx;842
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx členství x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 krizového zákona (x. x. 240/2000 Xx.)
|
600
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
21&xxxx;431
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
34&xxxx;500
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x železniční dopravě
|
34 400
|
|
Pozemkové xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
|
Financování xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx zákony x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
150&xxxx;875
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové příjmy, xxxxxxxxxx příjmy x xxxxxxx xxxxxx celkem
|
1 762
|
|
|
Výdaje xxxxxx
|
387&xxxx;903
|
|
| &xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x ostatní xxxxxx xx xxxxxxxxxx xxxxx
|
55&xxxx;277
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
54&xxxx;540
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
19&xxxx;347
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
1 091
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx č. 5
|
10&xxxx;138
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci xx xxxxxx správě
|
48 073
|
|
z xxxx: platy zaměstnanců xx xxxxxx xxxxxx
|
47&xxxx;343
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního xxxxxxxx přípravy ČR xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx situace xxxxx §25 krizového xxxxxx (x. x. 240/2000 Xx.)
|
1&xxxx;156
|
| &xxxx; | &xxxx;
Xxxxx sociální péče
|
24 229
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxx dopravě
|
33 100
|
|
|
Výdaje xx dopravní xxxxxxxxxx x xxxxxxxxxx dopravě
|
5 900
|
|
|
Pozemkové xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx některých xxxxxx z titulu xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
|
Dotace a xxxxxxxxx xxxxx
|
131&xxxx;379
|
|
|
v tisících Xx
|
||
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
7&xxxx;189
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
318&xxxx;441
|
| &xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx
|
41&xxxx;391
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
40&xxxx;998
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
14 487
|
|
Převod xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
820
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
17&xxxx;800
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx xx státní správě
|
41 391
|
|
z xxxx: xxxxx xxxxxxxxxxx xx státní xxxxxx
|
40&xxxx;998
|
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx přípravy ČR xx členství x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
568
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
15&xxxx;265
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
44&xxxx;950
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
17&xxxx;900
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx některých xxxxxx x titulu xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx obcím
|
55 279
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
790
|
|
|
Výdaje xxxxxx
|
608&xxxx;144
|
|
| &xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Plat x xxxxxxxxxxx a xxxxxxx xxxxxx za provedenou xxxxx
|
52&xxxx;065
|
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
51&xxxx;392
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
18&xxxx;223
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x sociálních xxxxxx
|
1&xxxx;028
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxx xxxxxxx x. 5
|
15&xxxx;498
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx ve xxxxxx xxxxxx
|
52&xxxx;065
|
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
51&xxxx;392
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu přípravy XX na xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx xxxxx §25 krizového xxxxxx (x. č. 240/2000 Xx.)
|
1&xxxx;029
|
| &xxxx; | &xxxx;
Xxxxx sociální xxxx
|
25&xxxx;752
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxx xxxxxxx
|
47&xxxx;800
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
43&xxxx;800
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx výdajů x xxxxxx výrazné změny xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
|
Dotace x transfery xxxxx
|
241&xxxx;608
|
|
|
v xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx příjmy x xxxxxxx dotace xxxxxx
|
3&xxxx;911
|
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
481 231
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx a ostatní xxxxxx xx xxxxxxxxxx xxxxx
|
52&xxxx;570
|
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
51&xxxx;443
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
18&xxxx;400
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx xxxxxx
|
1&xxxx;029
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxx xxxxxxx x. 5
|
24&xxxx;637
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx ve státní xxxxxx
|
46&xxxx;422
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
45&xxxx;316
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX na xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 krizového xxxxxx (z. x. 240/2000 Xx.)
|
900
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
9&xxxx;844
|
| &xxxx; | &xxxx;
Xxxxxx na dopravní xxxxxxxxxx x silniční xxxxxxx
|
33&xxxx;200
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
29&xxxx;100
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
187&xxxx;741
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x přijaté xxxxxx celkem
|
4 271
|
|
Výdaje xxxxxx
|
562&xxxx;527
|
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
|
Jednotné dílčí xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx platby xx xxxxxxxxxx xxxxx
|
72&xxxx;320
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
70&xxxx;554
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
25&xxxx;312
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;411
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
24&xxxx;230
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx práci xx xxxxxx správě
|
59 185
|
|
z xxxx: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
57&xxxx;768
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX na xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx podle §25 xxxxxxxxx zákona (x. x. 240/2000 Xx.)
|
1&xxxx;050
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
35&xxxx;650
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxx xxxxxxx
|
52&xxxx;900
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost v xxxxxxxxxx xxxxxxx
|
24&xxxx;800
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx výdajů x xxxxxx výrazné xxxxx financování xxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
145&xxxx;047
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x xxxxxxx xxxxxx xxxxxx
|
32&xxxx;023
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
391&xxxx;430
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
75&xxxx;893
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
75&xxxx;692
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
26&xxxx;563
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních xxxxxx
|
1&xxxx;514
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
7&xxxx;440
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx ve xxxxxx správě
|
38 846
|
|
z toho: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
38&xxxx;760
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX na xxxxxxxx x EU
|
0
|
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (x. x. 240/2000 Xx.)
|
530
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
11&xxxx;097
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx obslužnost x xxxxxxxx xxxxxxx
|
21&xxxx;900
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
21&xxxx;700
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx výdajů x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
104&xxxx;360
|
|
|
v xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx dotace xxxxxx
|
10&xxxx;873
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
236&xxxx;805
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx
|
36&xxxx;367
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
36&xxxx;238
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
12 728
|
|
Převod xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
725
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
6&xxxx;380
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci xx xxxxxx xxxxxx
|
36&xxxx;367
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců xx xxxxxx xxxxxx
|
36&xxxx;238
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx v XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx podle §25 krizového xxxxxx (x. x. 240/2000 Xx.)
|
320
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
7&xxxx;947
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
31&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
10&xxxx;300
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx zákony x xxxxxxxxxxxxx xxxxxxxxx xxxxxx z xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
67&xxxx;519
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
13&xxxx;853
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
401 928
|
|
Dílčí ukazatele xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí ukazatele
|
|
|
Platy xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
51&xxxx;205
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
50&xxxx;225
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
17&xxxx;922
|
| &xxxx; | &xxxx;
Xxxxxx fondu kulturních x sociálních xxxxxx
|
1&xxxx;004
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy č. 5
|
25&xxxx;881
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx ve státní xxxxxx
|
51&xxxx;205
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx ve xxxxxx xxxxxx
|
50&xxxx;225
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x EU
|
0
|
|
Zajištění přípravy xx krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Xx.)
|
1&xxxx;280
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
12&xxxx;422
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx
|
27&xxxx;900
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
26&xxxx;300
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx z xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
111&xxxx;943
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
1&xxxx;600
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
460 929
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx za provedenou xxxxx
|
45&xxxx;588
|
|
| &xxxx; | &xxxx;
x toho: platy xxxxxxxxxxx
|
45&xxxx;239
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
15&xxxx;956
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
905
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
9&xxxx;310
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a ostatní xxxxxx za provedenou xxxxx ve státní xxxxxx
|
45&xxxx;588
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx ve státní xxxxxx
|
45&xxxx;239
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx XX na členství x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
810
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
26&xxxx;877
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
26&xxxx;100
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v železniční xxxxxxx
|
35&xxxx;800
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx výdajů x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x transfery obcím
|
170 698
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x přijaté dotace xxxxxx
|
2&xxxx;210
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
635&xxxx;525
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
55&xxxx;213
|
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
54&xxxx;739
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
19&xxxx;430
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních potřeb
|
1 095
|
|
Výdaje xx financování xxxxxxxx xxxxx přílohy č. 5
|
16&xxxx;963
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a ostatní xxxxxx xx provedenou xxxxx xx státní xxxxxx
|
47&xxxx;755
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx státní xxxxxx
|
47&xxxx;149
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx členství x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
1&xxxx;150
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
13&xxxx;467
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx
|
26&xxxx;400
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
20&xxxx;300
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a dofinancování xxxxxxxxx výdajů z xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
347&xxxx;430
|
|
v xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
5&xxxx;760
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
600 989
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx
|
61&xxxx;180
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
60&xxxx;682
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
21&xxxx;413
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;214
|
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx přílohy č. 5
|
20&xxxx;700
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí ukazatele
|
|
|
Platy xxxxxxxxxxx a xxxxxxx xxxxxx xx provedenou xxxxx ve xxxxxx xxxxxx
|
51&xxxx;264
|
|
| &xxxx; | &xxxx;
x toho: platy xxxxxxxxxxx ve státní xxxxxx
|
50&xxxx;808
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x EU
|
0
|
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
1&xxxx;237
|
|
| &xxxx; | &xxxx;
Xxxxx sociální xxxx
|
16&xxxx;940
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx v silniční xxxxxxx
|
20&xxxx;630
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
38&xxxx;700
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x dofinancování xxxxxxxxx xxxxxx x xxxxxx xxxxxxx změny xxxxxxxxxxx okresních xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x transfery obcím
|
268 336
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx dotace xxxxxx
|
10&xxxx;054
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
219&xxxx;894
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
51&xxxx;200
|
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
50&xxxx;868
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
17&xxxx;920
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x sociálních xxxxxx
|
1&xxxx;017
|
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx přílohy č. 5
|
7&xxxx;937
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxx x zaměstnanců a xxxxxxx xxxxxx xx xxxxxxxxxx práci xx xxxxxx xxxxxx
|
37&xxxx;826
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců xx xxxxxx xxxxxx
|
37&xxxx;703
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR na xxxxxxxx v EU
|
0
|
|
Zajištění xxxxxxxx na xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Sb.)
|
400
|
|
|
Dávky xxxxxxxx péče
|
12 929
|
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
21&xxxx;060
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxxxx xxxxxxx
|
21&xxxx;200
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx zákony x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx financování okresních xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
43&xxxx;982
|
|
v xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
2&xxxx;010
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
909&xxxx;671
|
| &xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Platy zaměstnanců x ostatní platby xx xxxxxxxxxx xxxxx
|
63&xxxx;761
|
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
62&xxxx;866
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
22&xxxx;316
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
1 257
|
|
Výdaje na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5
|
23&xxxx;900
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci xx státní správě
|
63 761
|
|
z xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
62&xxxx;866
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx ČR xx členství v XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (x. x. 240/2000 Xx.)
|
1&xxxx;112
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
31&xxxx;654
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x silniční dopravě
|
46 300
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
51&xxxx;900
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx zákony x dofinancování xxxxxxxxx xxxxxx z xxxxxx xxxxxxx změny financování xxxxxxxxx úřadů
|
0
|
|
Dotace x xxxxxxxxx xxxxx
|
499&xxxx;140
|
|
|
v xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x xxxxxxx dotace xxxxxx
|
7&xxxx;110
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
339 347
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za provedenou xxxxx
|
46&xxxx;946
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
46&xxxx;067
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
16&xxxx;431
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
921
|
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx přílohy x. 5
|
23&xxxx;470
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx státní xxxxxx
|
42&xxxx;231
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx ve státní xxxxxx
|
41&xxxx;647
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx členství x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. č. 240/2000 Xx.)
|
620
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
16&xxxx;476
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx
|
25&xxxx;100
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
26&xxxx;200
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová opatření
|
0
|
|
|
Financování xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a dofinancování xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
|
Dotace x transfery obcím
|
93 251
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx celkem
|
9 603
|
|
Výdaje xxxxxx
|
581&xxxx;329
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
55&xxxx;924
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
54&xxxx;615
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx zaměstnavatelem*)
|
19 573
|
|
Převod fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;092
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
13 000
|
|
Specifické xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx ve xxxxxx xxxxxx
|
55&xxxx;924
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
54&xxxx;615
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX na xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (z. x. 240/2000 Xx.)
|
1&xxxx;733
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
32&xxxx;684
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx
|
21&xxxx;400
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost v xxxxxxxxxx xxxxxxx
|
24&xxxx;400
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje stanovené xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x titulu xxxxxxx xxxxx financování xxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
187&xxxx;753
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx a přijaté xxxxxx xxxxxx
|
17&xxxx;836
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
734 603
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
64&xxxx;507
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
63&xxxx;800
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx zaměstnavatelem*)
|
22 577
|
|
Převod xxxxx xxxxxxxxxx x sociálních xxxxxx
|
1&xxxx;276
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
16 550
|
|
Specifické dílčí xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx platby xx xxxxxxxxxx práci xx xxxxxx xxxxxx
|
51&xxxx;021
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve xxxxxx správě
|
50 340
|
|
Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx xxxxxxxx x EU
|
0
|
|
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (x. x. 240/2000 Xx.)
|
1&xxxx;457
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
29&xxxx;984
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost v xxxxxxxx xxxxxxx
|
27&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxxxx dopravě
|
44 900
|
|
Pozemkové xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje stanovené xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx některých xxxxxx x titulu xxxxxxx xxxxx financování xxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
319&xxxx;466
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
1&xxxx;590
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
285&xxxx;355
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
43&xxxx;629
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
42&xxxx;833
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
15&xxxx;270
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
857
|
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx přílohy x. 5
|
12&xxxx;960
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci ve xxxxxx xxxxxx
|
38&xxxx;793
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx xx xxxxxx správě
|
37 997
|
|
Výdaje na xxxxxxxxx Národního xxxxxxxx xxxxxxxx ČR xx xxxxxxxx x EU
|
0
|
|
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
910
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
15&xxxx;030
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
26&xxxx;870
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx v xxxxxxxxxx dopravě
|
32 300
|
|
Pozemkové úpravy
|
0
|
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
93&xxxx;608
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
17 294
|
|
Výdaje celkem
|
243 689
|
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
51&xxxx;567
|
| &xxxx; | &xxxx;
x toho: xxxxx zaměstnanců
|
51 065
|
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
18&xxxx;048
|
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;021
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
6 400
|
|
Specifické xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx xxxxxx xx xxxxxxxxxx práci ve xxxxxx xxxxxx
|
31&xxxx;312
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx správě
|
31 061
|
|
Výdaje na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
100
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
4&xxxx;846
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx dopravě
|
15 200
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
18&xxxx;400
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
85&xxxx;297
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
40&xxxx;630
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
421&xxxx;378
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní platby xx xxxxxxxxxx xxxxx
|
94&xxxx;643
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
93&xxxx;306
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
33&xxxx;125
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
1 866
|
|
Výdaje xx xxxxxxxxxxx programů xxxxx xxxxxxx č. 5
|
14&xxxx;830
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
43&xxxx;459
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx xxxxxx xxxxxx
|
43&xxxx;262
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX xx členství x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx situace xxxxx §25 krizového xxxxxx (x. č. 240/2000 Xx.)
|
650
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
20&xxxx;284
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x silniční xxxxxxx
|
39&xxxx;050
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
21&xxxx;500
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x dofinancování xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
86&xxxx;780
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
17&xxxx;641
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
396&xxxx;034
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou práci
|
54 894
|
|
z xxxx: xxxxx zaměstnanců
|
54 430
|
|
|
Povinné xxxxxxxx placené zaměstnavatelem*)
|
19 213
|
|
|
Převod xxxxx kulturních x xxxxxxxxxx xxxxxx
|
1&xxxx;089
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
11&xxxx;905
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx xx xxxxxx xxxxxx
|
46&xxxx;981
|
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx státní xxxxxx
|
46&xxxx;724
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx členství x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
1&xxxx;263
|
| &xxxx; | &xxxx;
Xxxxx sociální xxxx
|
19&xxxx;656
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx dopravě
|
26 900
|
|
Výdaje xx xxxxxxxx obslužnost x xxxxxxxxxx xxxxxxx
|
24&xxxx;800
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx zvláštními xxxxxx x dofinancování některých xxxxxx x xxxxxx xxxxxxx xxxxx financování xxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
144&xxxx;225
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x přijaté xxxxxx xxxxxx
|
22&xxxx;495
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
375&xxxx;766
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
|
Jednotné dílčí xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
65 403
|
|
z xxxx: xxxxx xxxxxxxxxxx
|
64&xxxx;021
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
22&xxxx;891
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;280
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
43&xxxx;799
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
36&xxxx;659
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců ve xxxxxx xxxxxx
|
39&xxxx;261
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx zákona (x. x. 240/2000 Sb.)
|
470
|
|
Dávky xxxxxxxx péče
|
30 083
|
|
|
Výdaje xx xxxxxxxx obslužnost v xxxxxxxx xxxxxxx
|
19&xxxx;500
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
21&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx zákony x xxxxxxxxxxxxx některých xxxxxx x titulu výrazné xxxxx financování xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
89&xxxx;609
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, kapitálové xxxxxx a xxxxxxx xxxxxx celkem
|
60 500
|
|
Výdaje celkem
|
652 750
|
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
110 321
|
|
z xxxx: xxxxx xxxxxxxxxxx
|
108&xxxx;206
|
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
38&xxxx;612
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
2&xxxx;164
|
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx přílohy x. 5
|
21&xxxx;950
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx platby xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
48&xxxx;306
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve xxxxxx správě
|
47 700
|
|
Výdaje xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX na xxxxxxxx x EU
|
0
|
|
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Sb.)
|
985
|
|
|
Dávky xxxxxxxx xxxx
|
26&xxxx;892
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
33&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx obslužnost v xxxxxxxxxx dopravě
|
24 200
|
|
Pozemkové xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x titulu xxxxxxx xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
215&xxxx;525
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
1&xxxx;662
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
327&xxxx;542
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
|
Jednotné xxxxx ukazatele
|
|
|
|
Platy zaměstnanců x ostatní xxxxxx xx xxxxxxxxxx xxxxx
|
41&xxxx;579
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
41&xxxx;091
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené zaměstnavatelem*)
|
14 553
|
|
Převod xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
822
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
10&xxxx;104
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby xx xxxxxxxxxx xxxxx xx státní správě
|
38 067
|
|
z xxxx: platy xxxxxxxxxxx xx státní správě
|
37 579
|
|
|
Výdaje xx realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx členství v XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/200 Xx.)
|
650
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
15&xxxx;868
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxx xxxxxxx
|
20&xxxx;100
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x železniční xxxxxxx
|
27&xxxx;300
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
|
Financování xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx zákony x dofinancování xxxxxxxxx xxxxxx z xxxxxx xxxxxxx xxxxx financování xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
117&xxxx;861
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové příjmy, xxxxxxxxxx příjmy x xxxxxxx dotace xxxxxx
|
23&xxxx;552
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
1&xxxx;251&xxxx;049
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby xx provedenou práci
|
74 833
|
|
z xxxx: platy xxxxxxxxxxx
|
73&xxxx;308
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
26&xxxx;192
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx potřeb
|
1 466
|
|
Výdaje xx xxxxxxxxxxx programů xxxxx xxxxxxx č. 5
|
9 550
|
|
|
Specifické xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx práci xx xxxxxx xxxxxx
|
74&xxxx;833
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx xxxxxx xxxxxx
|
73&xxxx;308
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx v XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Xx.)
|
3&xxxx;946
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
49&xxxx;633
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
26&xxxx;085
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxxxx xxxxxxx
|
9&xxxx;700
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
|
Financování xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x dofinancování některých xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx obcím
|
652 466
|
| &xxxx; | &xxxx; | &xxxx;
x xxxxxxxx Xx
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
53 395
|
|
Výdaje xxxxxx
|
581&xxxx;645
|
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
|
Jednotné xxxxx ukazatele
|
|
|
|
Platy zaměstnanců x xxxxxxx platby xx provedenou xxxxx
|
104&xxxx;199
|
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
102&xxxx;753
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
36&xxxx;470
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
2&xxxx;055
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
27&xxxx;010
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby xx provedenou xxxxx xx xxxxxx xxxxxx
|
44&xxxx;053
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx xxxxxx správě
|
43 577
|
|
Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
800
|
| &xxxx; | &xxxx;
Xxxxx sociální xxxx
|
36&xxxx;787
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxx xxxxxxx
|
27&xxxx;100
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x železniční xxxxxxx
|
28&xxxx;700
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx některých xxxxxx x xxxxxx xxxxxxx změny financování xxxxxxxxx úřadů
|
0
|
|
|
Dotace x xxxxxxxxx xxxxx
|
170&xxxx;757
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
6&xxxx;656
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
331&xxxx;483
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou práci
|
49 798
|
|
z xxxx: xxxxx zaměstnanců
|
49 219
|
|
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
17&xxxx;429
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx potřeb
|
984
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
7&xxxx;805
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx provedenou xxxxx xx státní xxxxxx
|
42&xxxx;776
|
| &xxxx; | &xxxx;
x xxxx: platy zaměstnanců xx xxxxxx xxxxxx
|
42&xxxx;247
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx přípravy na xxxxxxx situace podle §25 krizového xxxxxx (x. x. 240/2000 Xx.)
|
783
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
16 970
|
|
Výdaje xx dopravní obslužnost x silniční xxxxxxx
|
22&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxxxx xxxxxxx
|
4&xxxx;900
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx xxxxxxxxxx zákony x dofinancování xxxxxxxxx xxxxxx z xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
|
|
Dotace x xxxxxxxxx xxxxx
|
117&xxxx;508
|
|
| &xxxx; | &xxxx; | &xxxx;
x xxxxxxxx Xx
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx příjmy x xxxxxxx dotace celkem
|
5 077
|
|
Výdaje xxxxxx
|
374&xxxx;982
|
|
| &xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx práci
|
42 249
|
|
|
z xxxx: platy zaměstnanců
|
41 824
|
|
|
Povinné xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
14&xxxx;787
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx xxxxxx
|
836
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxx xxxxxxx č. 5
|
18&xxxx;100
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx státní xxxxxx
|
42&xxxx;249
|
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx xxxxxx xxxxxx
|
41&xxxx;824
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX xx členství x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
417
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
18&xxxx;158
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x silniční xxxxxxx
|
46&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxxxx dopravě
|
41 000
|
|
Pozemkové xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
|
Financování školství
|
0
|
|
|
Výdaje xxxxxxxxx xxxxxxxxxx zákony x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x titulu xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
|
|
Dotace x xxxxxxxxx obcím
|
98 120
|
|
| &xxxx; | &xxxx; | &xxxx;
x xxxxxxxx Xx
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x přijaté xxxxxx xxxxxx
|
47&xxxx;238
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
505 334
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx
|
102&xxxx;783
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
101&xxxx;962
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
35&xxxx;974
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx xxxxxx
|
2&xxxx;039
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
27&xxxx;570
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
44&xxxx;131
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
44&xxxx;044
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx přípravy xx krizové xxxxxxx xxxxx §25 krizového xxxxxx (z. č. 240/2000 Xx.)
|
751
|
| &xxxx; | &xxxx;
Xxxxx sociální xxxx
|
14&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxx xxxxxxx
|
28&xxxx;600
|
| &xxxx; | &xxxx;
Xxxxxx na dopravní xxxxxxxxxx v železniční xxxxxxx
|
23&xxxx;200
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
|
Financování xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x dofinancování xxxxxxxxx xxxxxx x xxxxxx výrazné změny xxxxxxxxxxx okresních xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
164&xxxx;500
|
|
v xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové xxxxxx, kapitálové xxxxxx x xxxxxxx xxxxxx xxxxxx
|
14&xxxx;270
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
554&xxxx;392
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx
|
56&xxxx;181
|
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
55&xxxx;232
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
19&xxxx;663
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1105
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
24&xxxx;495
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí ukazatele
|
|
|
Platy xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
56&xxxx;181
|
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx xxxxxx xxxxxx
|
55&xxxx;232
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX na členství x EU
|
0
|
|
Zajištění přípravy xx krizové xxxxxxx xxxxx §25 krizového xxxxxx (x. č. 240/200 Xx.)
|
3&xxxx;500
|
|
| &xxxx; | &xxxx;
Xxxxx sociální xxxx
|
22&xxxx;993
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v silniční xxxxxxx
|
35&xxxx;400
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x železniční xxxxxxx
|
45&xxxx;200
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
|
Financování xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx stanovené zvláštními xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx výrazné xxxxx xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
|
Dotace x xxxxxxxxx obcím
|
178 565
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
2&xxxx;592
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
441&xxxx;711
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
39&xxxx;958
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
39&xxxx;473
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
13&xxxx;985
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních potřeb
|
789
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5
|
14&xxxx;276
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí ukazatele
|
|
|
Platy xxxxxxxxxxx a xxxxxxx xxxxxx za provedenou xxxxx xx xxxxxx xxxxxx
|
39&xxxx;958
|
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
39&xxxx;473
|
| &xxxx; | &xxxx;
Xxxxxx na realizaci Xxxxxxxxx programu xxxxxxxx XX na xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.)
|
792
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
10&xxxx;568
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x silniční xxxxxxx
|
39&xxxx;200
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx v železniční xxxxxxx
|
36&xxxx;300
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx xxxxxx x dofinancování xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
210&xxxx;444
|
|
v xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x přijaté xxxxxx xxxxxx
|
39&xxxx;240
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
592&xxxx;662
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx provedenou xxxxx
|
97&xxxx;845
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
97&xxxx;013
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
34&xxxx;246
|
| &xxxx; | &xxxx;
Xxxxxx fondu kulturních x sociálních xxxxxx
|
1&xxxx;940
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
19&xxxx;369
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx ve státní xxxxxx
|
47&xxxx;907
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
47&xxxx;371
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx přípravy XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/200 Xx.)
|
880
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
15&xxxx;613
|
| &xxxx; | &xxxx;
Xxxxxx na dopravní xxxxxxxxxx x xxxxxxxx xxxxxxx
|
30&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
52&xxxx;300
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová opatření
|
0
|
|
|
Financování xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx zvláštními xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx změny xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
217&xxxx;926
|
| &xxxx; | &xxxx;
x tisících Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
11 803
|
|
Výdaje xxxxxx
|
376&xxxx;310
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx platby za xxxxxxxxxx práci
|
53 579
|
|
z toho: xxxxx xxxxxxxxxxx
|
53&xxxx;014
|
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
18&xxxx;753
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x sociálních xxxxxx
|
1&xxxx;060
|
| &xxxx; | &xxxx;
Xxxxxx na financování xxxxxxxx podle xxxxxxx x. 5
|
5 277
|
|
Specifické dílčí xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby za xxxxxxxxxx práci xx xxxxxx správě
|
46 116
|
|
z xxxx: xxxxx xxxxxxxxxxx xx xxxxxx správě
|
45 588
|
|
|
Výdaje na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx v XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Sb.)
|
364
|
|
Dávky xxxxxxxx xxxx
|
19&xxxx;963
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
24&xxxx;700
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost v xxxxxxxxxx xxxxxxx
|
26&xxxx;700
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx výrazné xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
78&xxxx;621
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x přijaté xxxxxx celkem
|
4 556
|
|
Výdaje xxxxxx
|
375&xxxx;007
|
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby xx xxxxxxxxxx xxxxx
|
42&xxxx;589
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
42&xxxx;015
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
14&xxxx;906
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
840
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
16&xxxx;470
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
42&xxxx;589
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
42&xxxx;015
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx xxxxxxxx v XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (z. x. 240/2000 Xx.)
|
650
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
11 811
|
|
Výdaje na xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
26&xxxx;550
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost v xxxxxxxxxx dopravě
|
32 400
|
|
Pozemkové xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx některých xxxxxx x titulu xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
114&xxxx;501
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x přijaté xxxxxx xxxxxx
|
6&xxxx;800
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
694&xxxx;601
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
56 365
|
|
z toho: xxxxx zaměstnanců
|
55 535
|
|
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
19&xxxx;728
|
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
1&xxxx;111
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx podle přílohy x. 5
|
10&xxxx;685
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx za xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
42&xxxx;383
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
41&xxxx;779
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (z. x. 240/2000 Sb.)
|
2 137
|
|
Dávky xxxxxxxx péče
|
9 872
|
|
|
Výdaje xx xxxxxxxx obslužnost x xxxxxxxx xxxxxxx
|
24&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
23&xxxx;900
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx zákony x xxxxxxxxxxxxx některých výdajů x titulu výrazné xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
362&xxxx;126
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx a xxxxxxx xxxxxx xxxxxx
|
36&xxxx;780
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
476&xxxx;590
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
87&xxxx;832
|
| &xxxx; | &xxxx;
x toho: xxxxx zaměstnanců
|
86 147
|
|
Povinné pojistné xxxxxxx zaměstnavatelem*)
|
30 741
|
|
|
Převod xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;723
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
24 304
|
|
Specifické dílčí xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx práci ve xxxxxx xxxxxx
|
47&xxxx;446
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
46&xxxx;508
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního programu xxxxxxxx XX na xxxxxxxx v EU
|
0
|
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (z. x. 240/2000 Sb.)
|
705
|
|
|
Dávky xxxxxxxx péče
|
21 628
|
|
|
Výdaje na xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx
|
28&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx dopravě
|
41 100
|
|
Pozemkové úpravy
|
0
|
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x titulu xxxxxxx xxxxx financování okresních xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
136&xxxx;937
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x přijaté xxxxxx xxxxxx
|
7&xxxx;281
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
357 712
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx platby xx xxxxxxxxxx xxxxx
|
43&xxxx;562
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
43&xxxx;422
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
15&xxxx;247
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních xxxxxx
|
868
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle přílohy x. 5
|
24 360
|
|
Specifické xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx platby za xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
40&xxxx;113
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
39&xxxx;994
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (x. x. 240/2000 Xx.)
|
487
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
20&xxxx;809
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
20&xxxx;500
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost v xxxxxxxxxx xxxxxxx
|
10&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x titulu výrazné xxxxx financování xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
104&xxxx;089
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
4&xxxx;002
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
686&xxxx;440
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx
|
54&xxxx;289
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
52&xxxx;945
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené zaměstnavatelem*)
|
19 001
|
|
Převod xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
1&xxxx;059
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů podle xxxxxxx x. 5
|
26 876
|
|
Specifické xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci xx xxxxxx správě
|
54 289
|
|
z xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
52&xxxx;945
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního xxxxxxxx přípravy XX xx xxxxxxxx v XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx situace xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Xx.)
|
1&xxxx;985
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
20 711
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx x silniční xxxxxxx
|
32&xxxx;960
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxxxx dopravě
|
47 800
|
|
Pozemkové xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
|
Financování xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx některých xxxxxx z xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
|
Dotace x xxxxxxxxx xxxxx
|
311&xxxx;882
|
|
|
v tisících Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
78&xxxx;317
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
930&xxxx;131
|
| &xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
156&xxxx;513
|
| &xxxx; | &xxxx;
x xxxx: platy zaměstnanců
|
154 337
|
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
54&xxxx;780
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
3&xxxx;087
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
24&xxxx;021
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní platby xx xxxxxxxxxx xxxxx xx xxxxxx správě
|
63 646
|
|
z xxxx: xxxxx xxxxxxxxxxx xx státní správě
|
63 241
|
|
|
Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx členství x XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
2&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxx sociální péče
|
32 390
|
|
Výdaje xx dopravní xxxxxxxxxx x silniční dopravě
|
52 500
|
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
39&xxxx;600
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx zvláštními xxxxxx x dofinancování některých xxxxxx x titulu xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
|
Dotace a xxxxxxxxx obcím
|
349 334
|
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
21 498
|
|
|
Výdaje xxxxxx
|
865&xxxx;024
|
|
| &xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou práci
|
81 378
|
|
|
z xxxx: xxxxx xxxxxxxxxxx
|
80&xxxx;431
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené zaměstnavatelem*)
|
28 482
|
|
Převod xxxxx kulturních x xxxxxxxxxx potřeb
|
1 609
|
|
|
Výdaje xx xxxxxxxxxxx programů xxxxx xxxxxxx č. 5
|
21 000
|
|
|
Specifické xxxxx ukazatele
|
|
|
|
Platy xxxxxxxxxxx x ostatní xxxxxx xx provedenou xxxxx xx xxxxxx správě
|
59 687
|
|
|
z xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
58&xxxx;740
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX xx členství x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Xx.)
|
7&xxxx;407
|
| &xxxx; | &xxxx;
Xxxxx sociální xxxx
|
29&xxxx;265
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní obslužnost x xxxxxxxx xxxxxxx
|
64&xxxx;402
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
40&xxxx;900
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx zvláštními xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx z titulu xxxxxxx xxxxx financování xxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
294&xxxx;084
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx dotace xxxxxx
|
7&xxxx;635
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
411&xxxx;419
|
| &xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
45 915
|
|
z xxxx: platy zaměstnanců
|
45 083
|
|
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
16&xxxx;070
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a xxxxxxxxxx potřeb
|
902
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5
|
10&xxxx;600
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Platy zaměstnanců x xxxxxxx platby xx xxxxxxxxxx xxxxx xx státní správě
|
44 860
|
|
|
z xxxx: xxxxx zaměstnanců xx xxxxxx xxxxxx
|
44&xxxx;185
|
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Národního xxxxxxxx přípravy XX xx xxxxxxxx v XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx situace podle §25 krizového xxxxxx (x. x. 240/2000 Xx.)
|
804
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
20&xxxx;055
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxx xxxxxxx
|
31&xxxx;730
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní obslužnost x xxxxxxxxxx xxxxxxx
|
7&xxxx;800
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
|
Financování xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx zvláštními xxxxxx x dofinancování xxxxxxxxx xxxxxx z xxxxxx xxxxxxx změny xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx obcím
|
119 309
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx dotace xxxxxx
|
3&xxxx;961
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
281&xxxx;912
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby xx xxxxxxxxxx xxxxx
|
48&xxxx;445
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
47 720
|
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
16&xxxx;956
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
954
|
|
Výdaje na xxxxxxxxxxx programů xxxxx xxxxxxx x. 5
|
9&xxxx;654
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x ostatní xxxxxx xx provedenou xxxxx xx xxxxxx správě
|
41 285
|
|
z xxxx: xxxxx zaměstnanců xx státní xxxxxx
|
40&xxxx;560
|
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx xxxxxxxx v XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx xxxxx §25 krizového zákona (x. č. 240/2000 Xx.)
|
469
|
| &xxxx; | &xxxx;
Xxxxx sociální xxxx
|
12&xxxx;819
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
28&xxxx;400
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x železniční dopravě
|
9 600
|
|
Pozemkové xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x dofinancování xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx obcím
|
58 697
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové příjmy, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
17&xxxx;375
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
293&xxxx;640
|
| &xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x ostatní xxxxxx xx xxxxxxxxxx práci
|
61 288
|
|
z xxxx: xxxxx xxxxxxxxxxx
|
60&xxxx;500
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
21 451
|
|
Převod xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;210
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxx xxxxxxx x. 5
|
8&xxxx;966
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx správě
|
38 511
|
|
z xxxx: platy xxxxxxxxxxx xx xxxxxx xxxxxx
|
38&xxxx;190
|
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Národního xxxxxxxx xxxxxxxx XX xx xxxxxxxx v XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Xx.)
|
605
|
| &xxxx; | &xxxx;
Xxxxx sociální xxxx
|
14&xxxx;919
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxx xxxxxxx
|
24&xxxx;500
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x železniční dopravě
|
22 100
|
|
Pozemkové xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx zákony x dofinancování xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
|
Dotace a xxxxxxxxx obcím
|
75 519
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
|
Souhrnné ukazatele
|
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
1&xxxx;490
|
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
240 224
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
40&xxxx;625
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
40&xxxx;553
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
14&xxxx;219
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
811
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5
|
9&xxxx;350
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí ukazatele
|
|
|
Platy xxxxxxxxxxx x ostatní xxxxxx xx provedenou xxxxx xx státní xxxxxx
|
37&xxxx;286
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx státní xxxxxx
|
37&xxxx;194
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx přípravy XX na xxxxxxxx x EU
|
0
|
|
Zajištění přípravy xx xxxxxxx situace xxxxx §25 krizového xxxxxx (z. x. 240/2000 Xx.)
|
260
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
13&xxxx;052
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx v xxxxxxxx xxxxxxx
|
27&xxxx;300
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
8&xxxx;200
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx zvláštními xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx z titulu xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
|
Dotace a xxxxxxxxx xxxxx
|
49&xxxx;637
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
1&xxxx;680
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
618&xxxx;455
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní platby xx provedenou xxxxx
|
48&xxxx;055
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
47&xxxx;304
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
16 819
|
|
Převod xxxxx xxxxxxxxxx a xxxxxxxxxx potřeb
|
946
|
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
39&xxxx;940
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci xx xxxxxx správě
|
48 055
|
|
z xxxx: xxxxx zaměstnanců xx státní správě
|
47 304
|
|
|
Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX xx xxxxxxxx x XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx podle §25 krizového xxxxxx (x. č. 240/2000 Xx.)
|
1&xxxx;280
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
15&xxxx;445
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x silniční xxxxxxx
|
33&xxxx;550
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x železniční xxxxxxx
|
32&xxxx;400
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx zvláštními zákony x dofinancování některých xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
|
|
Dotace x xxxxxxxxx xxxxx
|
257&xxxx;638
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x přijaté dotace xxxxxx
|
4&xxxx;161
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
286&xxxx;938
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a ostatní xxxxxx xx provedenou xxxxx
|
42&xxxx;199
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
41&xxxx;808
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
14&xxxx;770
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x sociálních xxxxxx
|
836
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
13&xxxx;850
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
42&xxxx;199
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx státní xxxxxx
|
41&xxxx;808
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx programu xxxxxxxx XX na xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Sb.)
|
440
|
|
Dávky sociální xxxx
|
9&xxxx;099
|
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx v xxxxxxxx xxxxxxx
|
22&xxxx;240
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
19&xxxx;700
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx z xxxxxx výrazné xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
68&xxxx;159
|
|
v xxxxxxxx Kč
|
||
|
Souhrnné ukazatele
|
|
|
|
Nedaňové xxxxxx, kapitálové xxxxxx x xxxxxxx xxxxxx xxxxxx
|
1&xxxx;420
|
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
234 922
|
|
Dílčí ukazatele xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
37&xxxx;987
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
37&xxxx;385
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
13&xxxx;295
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
748
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxx přílohy x. 5
|
22&xxxx;500
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx za provedenou xxxxx xx xxxxxx xxxxxx
|
34&xxxx;650
|
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx ve xxxxxx xxxxxx
|
34&xxxx;074
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX na členství x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx situace xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Sb.)
|
440
|
|
Dávky xxxxxxxx xxxx
|
16&xxxx;006
|
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx v silniční xxxxxxx
|
28&xxxx;320
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x železniční xxxxxxx
|
14&xxxx;800
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová opatření
|
0
|
|
|
Financování xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx zvláštními xxxxxx x xxxxxxxxxxxxx xxxxxxxxx výdajů z xxxxxx výrazné xxxxx xxxxxxxxxxx okresních úřadů
|
0
|
|
Dotace x xxxxxxxxx xxxxx
|
53&xxxx;109
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
20&xxxx;069
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
560&xxxx;334
|
| &xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx
|
49&xxxx;914
|
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
49&xxxx;240
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
17&xxxx;470
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x sociálních xxxxxx
|
985
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxx xxxxxxx x. 5
|
16&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx ve státní xxxxxx
|
49&xxxx;914
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
49&xxxx;240
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx x EU
|
0
|
|
Zajištění přípravy xx krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.)
|
2&xxxx;800
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
25&xxxx;856
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
15&xxxx;300
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x železniční xxxxxxx
|
27&xxxx;600
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx stanovené zvláštními xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx výrazné xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx obcím
|
163 324
|
|
v xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
11&xxxx;050
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
498&xxxx;207
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a ostatní xxxxxx xx xxxxxxxxxx xxxxx
|
53&xxxx;455
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
52&xxxx;287
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
18&xxxx;709
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;046
|
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx xxxxxxx x. 5
|
11&xxxx;570
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx provedenou xxxxx xx státní xxxxxx
|
44&xxxx;181
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx xx státní xxxxxx
|
43&xxxx;013
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx situace xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Sb.)
|
2 050
|
|
Dávky sociální xxxx
|
32&xxxx;055
|
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx v silniční xxxxxxx
|
36&xxxx;600
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
20&xxxx;800
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová opatření
|
0
|
|
|
Financování xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx výrazné xxxxx xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
|
Dotace x xxxxxxxxx xxxxx
|
181&xxxx;982
|
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
20&xxxx;536
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
322&xxxx;970
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby za xxxxxxxxxx práci
|
66 908
|
|
z xxxx: xxxxx xxxxxxxxxxx
|
65&xxxx;175
|
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
23&xxxx;418
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x sociálních xxxxxx
|
1&xxxx;314
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
8&xxxx;720
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby xx xxxxxxxxxx práci xx xxxxxx správě
|
40 381
|
|
z xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
39&xxxx;496
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx ČR xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
845
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
12 460
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx
|
35&xxxx;700
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
6&xxxx;200
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx některých xxxxxx x titulu xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx a transfery xxxxx
|
54&xxxx;272
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx dotace xxxxxx
|
7&xxxx;448
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
302&xxxx;751
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
38 700
|
|
|
z xxxx: xxxxx xxxxxxxxxxx
|
38&xxxx;084
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
13&xxxx;545
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx xxxxxx
|
762
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx podle xxxxxxx č. 5
|
59&xxxx;250
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Platy zaměstnanců x xxxxxxx xxxxxx xx provedenou xxxxx xx xxxxxx xxxxxx
|
38&xxxx;700
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců xx xxxxxx xxxxxx
|
38&xxxx;084
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního xxxxxxxx přípravy XX xx členství v XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (x. č. 240/2000 Xx.)
|
610
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
9 519
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx x silniční xxxxxxx
|
17&xxxx;400
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
4&xxxx;900
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
|
Financování xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx zákony x xxxxxxxxxxxxx xxxxxxxxx xxxxxx z titulu xxxxxxx xxxxx financování xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
50&xxxx;451
|
|
v xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
20&xxxx;393
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
254&xxxx;216
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Platy zaměstnanců x ostatní platby xx xxxxxxxxxx xxxxx
|
53&xxxx;119
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
52&xxxx;301
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
18&xxxx;592
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;046
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
6 470
|
|
Specifické xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx xx státní xxxxxx
|
34&xxxx;312
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců xx xxxxxx xxxxxx
|
33&xxxx;864
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Národního xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Xx.)
|
1&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
13&xxxx;202
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx dopravě
|
24 000
|
|
Výdaje xx dopravní xxxxxxxxxx x železniční xxxxxxx
|
16&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx xxxxxxxxxx zákony x dofinancování některých xxxxxx z xxxxxx xxxxxxx změny xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
65&xxxx;469
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx a xxxxxxx xxxxxx xxxxxx
|
2&xxxx;297
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
352&xxxx;194
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
40&xxxx;705
|
| &xxxx; | &xxxx;
x toho: xxxxx zaměstnanců
|
39 916
|
|
Povinné pojistné xxxxxxx zaměstnavatelem*)
|
14 247
|
|
|
Převod fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
798
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
18 636
|
|
Specifické dílčí xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby xx xxxxxxxxxx práci xx xxxxxx správě
|
40 705
|
|
z xxxx: xxxxx xxxxxxxxxxx xx xxxxxx správě
|
39 916
|
|
|
Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx xxxxxxxx x XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
890
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
20&xxxx;229
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx obslužnost x xxxxxxxx xxxxxxx
|
25&xxxx;130
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
29&xxxx;800
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx zákony a xxxxxxxxxxxxx některých výdajů x xxxxxx xxxxxxx xxxxx financování okresních xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
87&xxxx;527
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
|
Souhrnné xxxxxxxxx
|
&xxxx;
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
6&xxxx;080
|
| &xxxx;
Xxxxxx xxxxxx
|
204&xxxx;334
|
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby xx xxxxxxxxxx práci
|
34 053
|
|
z toho: xxxxx xxxxxxxxxxx
|
33&xxxx;968
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
11&xxxx;919
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
679
|
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx xxxxxxx x. 5
|
6&xxxx;359
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx ve xxxxxx správě
|
29 833
|
|
z toho: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
29&xxxx;768
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx zákona (x. x. 240/2000 Sb.)
|
255
|
|
Dávky xxxxxxxx péče
|
8 515
|
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx
|
11&xxxx;100
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxxxx dopravě
|
5 800
|
|
Pozemkové xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx zákony a xxxxxxxxxxxxx xxxxxxxxx výdajů x xxxxxx xxxxxxx xxxxx financování xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x přijaté xxxxxx celkem
|
2 960
|
|
Výdaje celkem
|
305 535
|
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx práci
|
41 588
|
|
z xxxx: xxxxx xxxxxxxxxxx
|
40&xxxx;688
|
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx zaměstnavatelem*)
|
14 556
|
|
Převod fondu xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
814
|
|
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx podle přílohy x. 5
|
23&xxxx;810
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
38&xxxx;406
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců xx xxxxxx xxxxxx
|
37&xxxx;506
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX na xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové xxxxxxx xxxxx §25 xxxxxxxxx zákona (x. x. 240/2000 Sb.)
|
700
|
|
Dávky xxxxxxxx péče
|
11 257
|
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxx dopravě
|
18 500
|
|
|
Výdaje na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx dopravě
|
23 000
|
|
|
Pozemkové xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx financování xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
96&xxxx;607
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, kapitálové xxxxxx x xxxxxxx xxxxxx celkem
|
1 664
|
|
Výdaje xxxxxx
|
379&xxxx;608
|
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby xx xxxxxxxxxx xxxxx
|
40&xxxx;437
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
39 308
|
|
Povinné pojistné xxxxxxx zaměstnavatelem*)
|
14 153
|
|
|
Převod fondu xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
786
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
22&xxxx;300
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx platby xx xxxxxxxxxx práci xx xxxxxx xxxxxx
|
40&xxxx;437
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
39&xxxx;308
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX na xxxxxxxx x EU
|
0
|
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx zákona (x. x. 240/2000 Xx.)
|
1&xxxx;608
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
9&xxxx;206
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxx dopravě
|
16 800
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx v xxxxxxxxxx dopravě
|
20 000
|
|
|
Pozemkové xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje stanovené xxxxxxxxxx zákony x xxxxxxxxxxxxx některých výdajů x titulu výrazné xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
137&xxxx;974
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
19 482
|
|
Výdaje celkem
|
338 308
|
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
66&xxxx;925
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
66&xxxx;283
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
23&xxxx;424
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;326
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
26&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
37&xxxx;876
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
37&xxxx;579
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
682
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
15&xxxx;049
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx obslužnost x xxxxxxxx xxxxxxx
|
28&xxxx;020
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
22&xxxx;700
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx zákony a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
87&xxxx;621
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x přijaté xxxxxx xxxxxx
|
41&xxxx;760
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
599 470
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
104 906
|
|
z xxxx: xxxxx xxxxxxxxxxx
|
102&xxxx;978
|
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx zaměstnavatelem*)
|
36 717
|
|
Převod xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
2&xxxx;060
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
16&xxxx;075
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
48&xxxx;720
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve xxxxxx správě
|
48 436
|
|
Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x EU
|
0
|
|
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (z. x. 240/2000 Xx.)
|
2&xxxx;200
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
19 714
|
|
Výdaje na xxxxxxxx obslužnost v xxxxxxxx dopravě
|
34 100
|
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
19&xxxx;300
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx zákony a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
226&xxxx;779
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, kapitálové xxxxxx a xxxxxxx xxxxxx xxxxxx
|
6&xxxx;467
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
463 587
|
|
Dílčí xxxxxxxxx výdajů
|
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby za xxxxxxxxxx xxxxx
|
58&xxxx;358
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
57 414
|
|
Povinné pojistné xxxxxxx zaměstnavatelem*)
|
20 245
|
|
|
Převod xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;148
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
17&xxxx;495
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby za xxxxxxxxxx práci xx xxxxxx xxxxxx
|
44&xxxx;216
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců ve xxxxxx xxxxxx
|
43&xxxx;653
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx v XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové xxxxxxx podle §25 xxxxxxxxx zákona (x. x. 240/2000 Sb.)
|
709
|
|
Dávky xxxxxxxx xxxx
|
18&xxxx;072
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
32&xxxx;600
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
21&xxxx;600
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx některých výdajů x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
181&xxxx;854
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
25 752
|
|
Výdaje xxxxxx
|
417&xxxx;622
|
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
69&xxxx;732
|
| &xxxx; | &xxxx;
x toho: xxxxx zaměstnanců
|
68 857
|
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
24&xxxx;406
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních xxxxxx
|
1&xxxx;377
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
14&xxxx;200
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx správě
|
44 159
|
|
z xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
43&xxxx;766
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx xxxxxxxx v XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na krizové xxxxxxx xxxxx §25 xxxxxxxxx zákona (x. x. 240/2000 Sb.)
|
1 030
|
|
Dávky xxxxxxxx xxxx
|
17&xxxx;378
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxx dopravě
|
33 800
|
|
Výdaje xx xxxxxxxx obslužnost x xxxxxxxxxx xxxxxxx
|
15&xxxx;900
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx výdajů x xxxxxx výrazné xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
113&xxxx;879
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x xxxxxxx xxxxxx xxxxxx
|
4&xxxx;912
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
247 238
|
|
Dílčí xxxxxxxxx výdajů
|
|
|
|
Jednotné dílčí xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx platby za xxxxxxxxxx xxxxx
|
35&xxxx;337
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
34&xxxx;952
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
12 368
|
|
Převod fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
699
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
4&xxxx;830
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx ve xxxxxx xxxxxx
|
35&xxxx;337
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců ve xxxxxx správě
|
34 952
|
|
Výdaje xx xxxxxxxxx Národního programu xxxxxxxx ČR xx xxxxxxxx x XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (z. x. 240/2000 Xx.)
|
200
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
11&xxxx;065
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxx dopravě
|
26 000
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
14&xxxx;300
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx xxxxxxxxxx zákony x xxxxxxxxxxxxx xxxxxxxxx výdajů x xxxxxx výrazné xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
64&xxxx;636
|
| &xxxx; | &xxxx;
x tisících Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx a přijaté xxxxxx xxxxxx
|
2&xxxx;230
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
579 596
|
|
Dílčí xxxxxxxxx výdajů
|
|
|
|
Jednotné dílčí xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
58&xxxx;539
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
58 188
|
|
Povinné xxxxxxxx xxxxxxx zaměstnavatelem*)
|
20 489
|
|
|
Převod xxxxx xxxxxxxxxx a sociálních xxxxxx
|
1&xxxx;164
|
|
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx xxxxxxx x. 5
|
7 150
|
|
Specifické xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx platby za xxxxxxxxxx práci xx xxxxxx správě
|
45 395
|
|
z toho: xxxxx xxxxxxxxxxx xx xxxxxx správě
|
45 062
|
|
|
Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX na xxxxxxxx x XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Sb.)
|
1 050
|
|
Dávky xxxxxxxx péče
|
14 925
|
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
41&xxxx;932
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
13&xxxx;600
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje stanovené xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx některých xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
280&xxxx;476
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x xxxxxxx xxxxxx xxxxxx
|
50&xxxx;019
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
559 680
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx
|
112&xxxx;465
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
110&xxxx;580
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
39&xxxx;363
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních xxxxxx
|
2&xxxx;212
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
8&xxxx;775
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
50&xxxx;245
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců xx xxxxxx xxxxxx
|
49&xxxx;570
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR na xxxxxxxx x EU
|
0
|
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.)
|
827
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
16 019
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxx dopravě
|
35 900
|
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
30&xxxx;800
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx xxxxxxxxxx zákony x xxxxxxxxxxxxx některých xxxxxx x titulu xxxxxxx xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx a transfery xxxxx
|
179&xxxx;594
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
8&xxxx;111
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
503&xxxx;362
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
61&xxxx;354
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
60&xxxx;380
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
21 474
|
|
Převod xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
1&xxxx;208
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
23&xxxx;200
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx práci xx xxxxxx správě
|
48 634
|
|
z xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
47&xxxx;670
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
1&xxxx;270
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
35 752
|
|
Výdaje na xxxxxxxx obslužnost x xxxxxxxx dopravě
|
25 900
|
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
27&xxxx;200
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x titulu xxxxxxx xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
137&xxxx;669
|
|
v xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
5&xxxx;143
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
604&xxxx;755
|
| &xxxx;
Xxxxx ukazatele výdajů
|
|
|
|
Jednotné xxxxx ukazatele
|
|
|
|
Platy zaměstnanců x xxxxxxx platby xx xxxxxxxxxx xxxxx
|
48&xxxx;467
|
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
47&xxxx;654
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
16 963
|
|
Převod xxxxx xxxxxxxxxx a xxxxxxxxxx potřeb
|
953
|
|
|
Výdaje na xxxxxxxxxxx programů xxxxx xxxxxxx x. 5
|
13&xxxx;500
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Platy zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
48&xxxx;467
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
47&xxxx;654
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (x. x. 240/2000 Xx.)
|
1&xxxx;442
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
24&xxxx;511
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx dopravě
|
41 700
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx dopravě
|
22 100
|
|
|
Pozemkové xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx z titulu xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx obcím
|
173 807
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
32&xxxx;426
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
486 446
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
63 652
|
|
z xxxx: xxxxx xxxxxxxxxxx
|
63&xxxx;189
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
22 278
|
|
Převod xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
1&xxxx;264
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
2 850
|
|
Specifické dílčí xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx práci xx xxxxxx správě
|
42 668
|
|
z xxxx: xxxxx xxxxxxxxxxx xx xxxxxx správě
|
42 310
|
|
|
Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na krizové xxxxxxx podle §25 xxxxxxxxx zákona (z. x. 240/2000 Sb.)
|
1 900
|
|
Dávky xxxxxxxx péče
|
18 829
|
|
|
Výdaje na xxxxxxxx obslužnost x xxxxxxxx xxxxxxx
|
15&xxxx;300
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
39&xxxx;300
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx některých xxxxxx x titulu xxxxxxx xxxxx financování okresních xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
269&xxxx;940
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x xxxxxxx dotace xxxxxx
|
1&xxxx;315
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
508&xxxx;464
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
52&xxxx;051
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
51&xxxx;143
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
18&xxxx;218
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních potřeb
|
1 023
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
19&xxxx;400
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx ve xxxxxx xxxxxx
|
52&xxxx;051
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx xxxxxx xxxxxx
|
51&xxxx;143
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx XX na členství x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx přípravy xx krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.)
|
1&xxxx;922
|
| &xxxx; | &xxxx;
Xxxxx sociální xxxx
|
17&xxxx;515
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
24&xxxx;820
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v železniční xxxxxxx
|
35&xxxx;300
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
|
Financování xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx xxxxxx x dofinancování xxxxxxxxx výdajů z xxxxxx xxxxxxx xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx obcím
|
238 580
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x přijaté dotace xxxxxx
|
1&xxxx;893
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
584&xxxx;964
|
| &xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a ostatní xxxxxx xx provedenou xxxxx
|
48&xxxx;840
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
48&xxxx;413
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
17&xxxx;094
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních xxxxxx
|
968
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5
|
15&xxxx;357
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
48&xxxx;840
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
48&xxxx;413
|
| &xxxx; | &xxxx;
Xxxxxx na realizaci Xxxxxxxxx xxxxxxxx přípravy XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx přípravy xx krizové xxxxxxx xxxxx §25 krizového xxxxxx (x. č. 240/200 Xx.)
|
1&xxxx;449
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
27&xxxx;920
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
33&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
32&xxxx;700
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
|
Financování xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx výdajů x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
|
Dotace x xxxxxxxxx xxxxx
|
230&xxxx;355
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
|
Souhrnné ukazatele
|
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx dotace xxxxxx
|
3&xxxx;993
|
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
400 865
|
|
Dílčí ukazatele xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
48&xxxx;907
|
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
48&xxxx;324
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
17&xxxx;117
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
966
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5
|
33&xxxx;800
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx státní xxxxxx
|
42&xxxx;725
|
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx ve xxxxxx xxxxxx
|
42&xxxx;158
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx XX na členství x EU
|
0
|
|
Zajištění xxxxxxxx xx krizové xxxxxxx xxxxx §25 krizového xxxxxx (z. x. 240/2000 Sb.)
|
1 000
|
|
|
Dávky sociální xxxx
|
10&xxxx;420
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v silniční xxxxxxx
|
25&xxxx;700
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
20&xxxx;400
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a dofinancování xxxxxxxxx výdajů x xxxxxx xxxxxxx změny xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
|
Dotace x transfery xxxxx
|
137&xxxx;855
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
8&xxxx;900
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
702&xxxx;974
|
| &xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx
|
61&xxxx;114
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
59&xxxx;836
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
21&xxxx;390
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x sociálních potřeb
|
1 197
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5
|
46&xxxx;107
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
61&xxxx;114
|
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx ve státní xxxxxx
|
59&xxxx;836
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x EU
|
0
|
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 krizového xxxxxx (z. x. 240/2000 Sb.)
|
2 547
|
|
|
Dávky xxxxxxxx xxxx
|
27&xxxx;962
|
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x silniční xxxxxxx
|
36&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
23&xxxx;700
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová opatření
|
0
|
|
|
Financování xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx zvláštními xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx změny xxxxxxxxxxx okresních úřadů
|
0
|
|
Dotace x xxxxxxxxx xxxxx
|
234&xxxx;880
|
|
|
v xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x xxxxxxx xxxxxx xxxxxx
|
9&xxxx;441
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
482&xxxx;177
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
52&xxxx;867
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
52&xxxx;282
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
18&xxxx;503
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx xxxxxx
|
1&xxxx;046
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy č. 5
|
9&xxxx;925
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx ve státní xxxxxx
|
46&xxxx;966
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx xxxxxx xxxxxx
|
46&xxxx;381
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x EU
|
0
|
|
Zajištění xxxxxxxx xx krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Xx.)
|
592
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
11&xxxx;549
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxx xxxxxxx
|
46&xxxx;821
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx v železniční xxxxxxx
|
24&xxxx;800
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx stanovené zvláštními xxxxxx x dofinancování xxxxxxxxx xxxxxx z xxxxxx xxxxxxx xxxxx xxxxxxxxxxx okresních úřadů
|
0
|
|
Dotace x xxxxxxxxx obcím
|
159 890
|
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
2 852
|
|
Výdaje xxxxxx
|
447&xxxx;284
|
|
| &xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxx x xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx
|
50&xxxx;017
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
48&xxxx;987
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné placené xxxxxxxxxxxxxxx*)
|
17&xxxx;506
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx potřeb
|
980
|
|
Výdaje xx xxxxxxxxxxx programů xxxxx xxxxxxx x. 5
|
11&xxxx;950
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx xx státní xxxxxx
|
50&xxxx;017
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
48&xxxx;987
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx členství x EU
|
0
|
|
Zajištění xxxxxxxx xx krizové situace xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Sb.)
|
1 290
|
|
|
Dávky xxxxxxxx xxxx
|
27&xxxx;783
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
40&xxxx;300
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
21&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx stanovené zvláštními xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx výrazné xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
145&xxxx;569
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx příjmy x přijaté xxxxxx xxxxxx
|
2&xxxx;500
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
336&xxxx;796
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
157&xxxx;341
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
140&xxxx;660
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
55&xxxx;069
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
2&xxxx;813
|
| &xxxx; | &xxxx;
Xxxxxx xx financování programů xxxxx xxxxxxx x. 5
|
45&xxxx;145
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxx xxxxxxxxx mezinárodním organizacím
|
80
|
|
Platy xxxxxxxxxxx NKÚ
|
14 696
|
|
|
Náhrady xxxxxx xxxxxxxxx s xxxxxxx xxxxxx (x. x. 236/1995 Xx.)
|
2&xxxx;510
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx programu xxxxxxxx ČR xx xxxxxxxx v XX
|
4&xxxx;900
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx a xxxxxxx dotace xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
21&xxxx;329&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxxx s xxxxx xxxxxxxx dluhopisů
|
21 200 000
|
|
Dílčí ukazatele xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Specifické xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx státního xxxxx
|
20&xxxx;509&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxxx x xxxxxxxx xxxxxxxx dluhu
|
200 000
|
|
Realizované xxxxxxx xxxxxx
|
620&xxxx;000
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Příjmy na xxxxxx xxxxxxxx finančních xxxxx - xxxxxx xx xxxxxxx xxxxxxxxxxxxxx xxxxxx xx xxxxxxx xxxx*)
|
700&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxx xxxxxxxx xxxxxxxxxx aktiv - xxxxxxx příjmy
|
4 779 400
|
|
Výdaje x xxxx xxxxxxxx xxxxxxxxxx aktiv xxxxxx
|
33&xxxx;259&xxxx;300
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxxx x emise xxxxxxxx xxxxxxxxx
|
18&xxxx;800&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxx xxxxx krátkodobých xxxxxxxxxx na xxxxxxxxxx xxxxxx
|
8&xxxx;979&xxxx;900
|
| &xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx opatření x xxxxxxxxxx následků povodní
|
396 800
|
|
Výdaje xxxxxxxx zánikem xxxxxxx xxxxxx xx xxxxxxxxxxxxx xxxxxxx
|
4&xxxx;398&xxxx;900
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxx xxxxxxxx xxxxxxxx xxxxx
|
226&xxxx;600
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxx záporného xxxxx xxxxxxxxxx xx xxxxxxxxx xxxxxxxxx
|
4&xxxx;384&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxx xxxxxx xxx Xxxxxx xxxxxxx, x. x. o
|
2 860 000
|
|
Výdaje na xxxxxxx Správy úložišť xxxxxxxxxxxxxx xxxxxx
|
110&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxx xxxxxxxxxx xxxxxxxxxxx xxxxx
|
300&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxx státní správy xxxxxxxx xxxxxxxxxxxxx celků x xxxxxxxxx xxxxx
|
240&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxx xxxxxx xxxxx xxxxxxxxxxxxxxxxx xxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
130&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx narostlých xxxxx z xxxxx xxxxxxx x xxxxxxxxxxxx xxxxxxxx dluhopisů
|
1 384 500
|
|
Výdaje xx xxxxxxx xxxxxxx xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxx ztráty Xxxxxxxxxxxx xxxxx Xxxxx, x. p. ú.
|
18 800 000
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x přijaté xxxxxx xxxxxx
|
10&xxxx;523&xxxx;394
|
| &xxxx; | &xxxx;
Xxxxxx příjmy celkem
|
359 400 000
|
|
Výdaje xxxxxx
|
104&xxxx;157&xxxx;996
|
|
| &xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
7&xxxx;482&xxxx;186
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxxx rozpočtová xxxxxxx
|
1&xxxx;474&xxxx;640
|
| &xxxx; | &xxxx;
Xxxxxxx na xxxxxx xxxxxxxxx situací a xxxxxxxxxxxx xxxxxx následků
|
180 000
|
|
Vrcholné xxxxxx návštěvy
|
60 000
|
|
|
Výdaje na xxxxxxxxxxxxx xxxxxxxx
|
117&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxxx spoření
|
8 900 000
|
|
Podpora xxxxxxx
|
1&xxxx;352&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxx
|
1&xxxx;892&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxx xxxxxxxx
|
2&xxxx;598&xxxx;600
|
| &xxxx; | &xxxx;
Xxxxxx x návratné xxxxxxxx xxxxxxxx xxxxxxxxxx xxxxxxxxxxx
|
668&xxxx;350
|
| &xxxx; | &xxxx;
Xxxxxxxx výdaje; náhrady
|
36 601 600
|
|
Transfery xxxxxxxxxxxx xxxxxxxxxxx, xxxxxxxxxx xxxxx
|
1&xxxx;520&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxxx vztahy x xxxxxxxxx xxxxx - xxx. xxxxxxx x. 7 zákona
|
903 040
|
|
Finanční xxxxxx x xxxxxxxxx xxxx x xxxxxxx po xxxxxxxxxxxx xxxxxxxx (pro xxxxxxxxxxx úřady) - xxx xxxxxxx č. 6 xxxxxx
|
3&xxxx;610&xxxx;327
|
|
| &xxxx; | &xxxx;
Xxxxx prostředky xxx xxxxxx samosprávy
|
436 560
|
|
Prostředky xxx xxxxxxx xxxxx
|
836&xxxx;010
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xxxxxxxxx xxxxxxxxx xxxxxx
|
32&xxxx;252&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxx výdaje
|
3 273 683
|
|
v tisících Xx
|
||
| &xxxx;
Xxx- denční číslo
|
Název xxxxxxxx
|
&xxxx;
Xxxxxx xx xxxxxxxx xxxxxx
|
| &xxxx;
301&xxxx;010
|
&xxxx;
Xxxxxx x dostavba xxxxxx Xxxxxxxxx Xxxxx
|
95&xxxx;000
|
| &xxxx;
301&xxxx;020
|
&xxxx;
Xxxxxx x xxxxxxxx xxxxx xxxxxxxxxx republiky x Xxxxxx
|
31&xxxx;000
|
| &xxxx;
301&xxxx;030
|
&xxxx;
Xxxxxxxx x xxxxxxxxx xxxxxx xxxxxx x xxxxxxxx Kanceláře xxxxxxxxxx
|
5&xxxx;000
|
| &xxxx;
301&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx a provozování xxxxxxxxxxxxxx xxxxxxxxxxxx a xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
301&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxx informačních systémů
|
|
|
301 860
|
Pořízení, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxxx xxxxxxxxx xxxxxx
|
131&xxxx;000
|
|
| &xxxx;
302&xxxx;010
|
&xxxx;
Xxxxxxxx x tech. xxxxxx xxxxxx. majetku Xxxxxxxxxx xxxxxxxx Xxxxxxxxxx
|
20&xxxx;000
|
| &xxxx;
302&xxxx;020
|
&xxxx;
Xxxxxxxx xxxx pro poslance
|
90 178
|
|
302 810
|
Výstavba, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxxxx informačních x xxxxxxxxxxxxx xxxxxxxxxxx (ICT)
|
|
|
302 830
|
Pořízení, xxxxxx x provozování xxxxxxxxx xxxxxxxxxxxx systémů
|
|
|
302 860
|
Pořízení, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
| &xxxx;
Xxxxxxxxxx xxxxxxxx Parlamentu xxxxxx
|
110&xxxx;178
|
|
| &xxxx;
303&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. majetku Xxxxxx Xxxxxxxxxx
|
125&xxxx;300
|
| &xxxx;
303&xxxx;810
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx infrastruktury xxxxxxxxxxxx a xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
303&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
303&xxxx;860
|
&xxxx;
Xxxxxxxx, obnova x provozování xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
| &xxxx;
Xxxxx Xxxxxxxxxx celkem
|
125 300
|
|
|
304 010
|
Pořízení x xxxx, xxxxxx xxxxxx. xxxxxxx Xxxxx vlády
|
116 486
|
|
304 810
|
Výstavba, xxxxxx x provozování xxxxxxxxxxxxxx informačních x xxxxxxxxxxxxx xxxxxxxxxxx (ICT)
|
|
|
304 830
|
Pořízení, xxxxxx x xxxxxxxxxxx xxxxxxxxx informačních xxxxxxx
|
|
| &xxxx;
304&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx systémů xxxxxxx xxxxxx
|
|
| &xxxx;
304&xxxx;920
|
&xxxx;
Xxxxxxxx a xxxx. xxxxxx xxxxxx. majetku x xxxxxx úkolů xxxx xxxxxxx
|
2&xxxx;050
|
| &xxxx;
Xxxx xxxxx xxxxxx
|
118&xxxx;536
|
|
| &xxxx;
305&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. majetku Xxxxxxxxxxxx xxxxxxxxxx xxxxxx
|
168&xxxx;970
|
| &xxxx;
305&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx informačních x xxxxxxxxxxxxx technologií (XXX)
|
|
| &xxxx;
305&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx a provozování xxxxxxxxx xxxxxxxxxxxx systémů
|
|
|
305 920
|
Pořízení x tech. xxxxxx xxxxxxx. majetku x xxxxxx úkolů vědy x xxxxxxx
|
400
|
| &xxxx;
Xxxxxxxxxxxx xxxxxxxxxx xxxxxx xxxxxx
|
169&xxxx;370
|
|
| &xxxx;
306&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx. obnova xxxxxx. xxxxxxx Ministerstva xxxxxxxxxxxx xxxx xx xxxxx XX
|
175&xxxx;673
|
| &xxxx;
306&xxxx;020
|
&xxxx;
Xxxxxxxx a xxxx. xxxxxx invest. majetku Xxxxxxxxxxxx zahraničních xxxx x xxxxxxxxx
|
854&xxxx;478
|
| &xxxx;
306&xxxx;030
|
&xxxx;
Xxxxxxxxxxx xxxxxxxx XX xx xxxxx xx XX
|
66&xxxx;500
|
| &xxxx;
306&xxxx;810
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx infrastruktury xxxxxxxxxxxx a xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
306&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx systémů
|
|
|
306 860
|
Pořízení, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
| &xxxx;
306&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx XX x xxxxxxxxxxxx xxxxxxx XX
|
|
| &xxxx;
Xxxxxxxxxxxx zahraničních xxxx xxxxxx
|
1&xxxx;096&xxxx;651
|
|
| &xxxx;
307&xxxx;010
|
&xxxx;
Xxxxxx xxxxxxx xxxxxxxxxxx xxxxxxxxxxxxxx
|
68&xxxx;680
|
| &xxxx;
307&xxxx;020
|
&xxxx;
Xxxxxx operačně xxxx. xxxxxxx xxxxxx a xxxxxx xxxxxxxxx x xxxxxxxxx sil
|
31 500
|
|
307 040
|
Rozvoj x xxxxxxxxxxx xxxxxxx, xxxxxxxxxxx x identifikačních systémů
|
18 000
|
|
307 060
|
Zabezpečení xxxxxxx utajovaných xxxxxxxxxxx
|
626&xxxx;553
|
| &xxxx;
307&xxxx;070
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxx xxxxxx
|
21&xxxx;000
|
| &xxxx;
307&xxxx;080
|
&xxxx;
Xxxxxx xxxxxxxx xxxxxxx a xxxxxxxx xxxxxxxxxxx
|
70&xxxx;380
|
| &xxxx;
307&xxxx;110
|
&xxxx;
Xxxxxx xxxxxxxxxxxxx xxxxxxxxxxxxx
|
46&xxxx;500
|
| &xxxx;
307&xxxx;120
|
&xxxx;
Xxxxxx xxx xxxxxxxxxxx xxxxxxx
|
30&xxxx;600
|
| &xxxx;
307&xxxx;130
|
&xxxx;
Xxxxxx xxxxxxxxxx xxxxxxxx
|
15&xxxx;655
|
| &xxxx;
307&xxxx;140
|
&xxxx;
Xxxxxx xxxxxxxxx xxxxxxxx
|
2&xxxx;000
|
| &xxxx;
307&xxxx;150
|
&xxxx;
Xxxxxx xxxxxxxxx senzorů
|
3 745
|
|
307 190
|
Zkvalitnění xxxxxxx x xxxxxx xxxxx xxxxxxxxxx xxxxxxxxxxxxx
|
23&xxxx;200
|
| &xxxx;
307&xxxx;210
|
&xxxx;
Xxxxxx x xxxxxxxxxxx mechanizovaného xxxxxx
|
247&xxxx;240
|
| &xxxx;
307&xxxx;220
|
&xxxx;
Xxxxxx a modernizace xxxxxxxxxxxxxx
|
183&xxxx;520
|
| &xxxx;
307&xxxx;230
|
&xxxx;
Xxxxxx x modernizace xxxxxxxxxxxxxxxx vojska
|
5 000
|
|
307 240
|
Rozvoj a xxxxxxxxxxx xxxxxxxxxx xxxxxx
|
15&xxxx;000
|
| &xxxx;
307&xxxx;260
|
&xxxx;
Xxxxxx xxx xxxxxx xxxxxx x záchranného xxxxxxx
|
49&xxxx;630
|
| &xxxx;
307&xxxx;270
|
&xxxx;
Xxxxxx xxxxxxxxxxx xxxxxxxx pozemních xxx
|
28&xxxx;980
|
| &xxxx;
307&xxxx;280
|
&xxxx;
Xxxxxxxxxxx výcviku x xxxxxx pozemních xxx
|
187&xxxx;418
|
| &xxxx;
307&xxxx;290
|
&xxxx;
Xxxxxxx xxxxxxx, xxxxxxxxxx xxxx
|
64&xxxx;948
|
| &xxxx;
307&xxxx;310
|
&xxxx;
Xxxxxx x modernizace xxxxxxxxxx xxxxxxxx
|
8&xxxx;389&xxxx;700
|
| &xxxx;
307&xxxx;320
|
&xxxx;
Xxxxxx x modernizace xxxxxxxxxxxxx xxxxxxxx
|
|
| &xxxx;
307&xxxx;330
|
&xxxx;
Xxxxxx x xxxxxxxxxxx xxxxxxxxxxx xxxxxxxx
|
|
| &xxxx;
307&xxxx;340
|
&xxxx;
Xxxxxx x xxxxxxxxxxx XXXX
|
4&xxxx;500
|
| &xxxx;
307&xxxx;350
|
&xxxx;
Xxxxxx xxxxxxx xxxxxxxx a xxxxxxxxxx letectva x xxxxxx meteorologie
|
6 670
|
|
307 370
|
Rozvoj xxxxxxxxx xxxxxxxxx sil x XXXX
|
27&xxxx;900
|
| &xxxx;
307&xxxx;380
|
&xxxx;
Xxxxxx xxxxxxxxx ICAO xx xxxxxxxxx xxxxxxxx
|
129&xxxx;350
|
| &xxxx;
307&xxxx;390
|
&xxxx;
Xxxxxxxxxxx xxxxxxx a života xxxxx xxxxxxxxx sil x PLRV
|
91 851
|
|
307 410
|
Výstavba a xxxxxxx xxx x xxxxxxxxxx AČR x xxxxxxx. xxxxxxxxx
|
|
| &xxxx;
307&xxxx;420
|
&xxxx;
Xxxxxxx x xxxxxx xxxxxxxxxxxx xxxxxxxxx XX
|
40&xxxx;350
|
| &xxxx;
307&xxxx;430
|
&xxxx;
Xxxxxxxxx aktivity se xxxxxxxxxx účastí
|
48 140
|
|
307 440
|
Zachování x xxxxxx xxxxxxxxxxxx hodnot x tradic xxxxxx
|
10&xxxx;800
|
| &xxxx;
307&xxxx;450
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxx NATO
|
235 890
|
|
307 460
|
Ostatní zahraniční xxxxxxxx
|
21&xxxx;000
|
| &xxxx;
307&xxxx;510
|
&xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxx a xxxxxxxxx XXX
|
4&xxxx;160
|
| &xxxx;
307&xxxx;520
|
&xxxx;
Xxxxxx xxxxxxxx xxxxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxx
|
78&xxxx;100
|
| &xxxx;
307&xxxx;610
|
&xxxx;
Xxxxxxxxxxx x xxxxxx dopravních xxxxxxx
|
15&xxxx;500
|
| &xxxx;
307&xxxx;640
|
&xxxx;
Xxxxxx opravárenství x xxxxxxxxxxxx
|
|
| &xxxx;
307&xxxx;650
|
&xxxx;
Xxxxxx kontejnerizace x xxxxxxxxxxxxx prostředků
|
|
|
307 680
|
Zabezpečení vojsk XXX, xxxxxxxxxxx, výstrojním x ost. xxxxxxxxxx
|
11&xxxx;260
|
| &xxxx;
307&xxxx;710
|
&xxxx;
Xxxxxxxxxxxxx xxxxxxxx paliv a xxxxxxx x xxxxxxxxx xxxxx xxxxxxxxxxxxx zdrojů
|
11 000
|
|
307 720
|
Výstavba x obnova zařízení x xxxxxxx xxxxxxxxx xxxxxxxxx
|
13&xxxx;000
|
| &xxxx;
307&xxxx;730
|
&xxxx;
Xxxxxxxxx zatížení životního xxxxxxxxx xxx výcviku xxxxx
|
|
| &xxxx;
307&xxxx;740
|
&xxxx;
Xxxxxxxxxxx centralizovaných správních xxxxxx
|
217&xxxx;700
|
| &xxxx;
307&xxxx;750
|
&xxxx;
Xxxxxx xxxxxxxx x xxxxxxxxxx
|
5&xxxx;000
|
| &xxxx;
307&xxxx;760
|
&xxxx;
Xxxxxxx objektů vydaných x xxxxxxxxxxx
|
166&xxxx;947
|
| &xxxx;
307&xxxx;770
|
&xxxx;
Xxxxxx bytového xxxxxxxx
|
240&xxxx;000
|
| &xxxx;
307&xxxx;790
|
&xxxx;
Xxxxxx vojenské lázeňské x rekreační xxxx
|
45&xxxx;000
|
| &xxxx;
307&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxxxxxxx informačních x xxxxxxxxxxxxx xxxxxxxxxxx (ICT)
|
83 600
|
|
307 820
|
Pořízení, xxxxxx a xxxxxxxxxxx xxxxxxxxx informačních systémů
|
178 600
|
|
307 870
|
Harmonizace xxxxxxxxxxxx systémů ČR x xxxxxxxxxxxx xxxxxxx XX
|
|
| &xxxx;
307&xxxx;910
|
&xxxx;
Xxxxxxx program xxxxxxx x oblasti xxxxxx x xxxxxxxxxxx
|
64&xxxx;900
|
| &xxxx;
307&xxxx;920
|
&xxxx;
Xxxxxxx xxxxxx x xxxxx xxxxxxx xxxxxxxx xxx AČR
|
106 260
|
|
307 930
|
Rozvoj xxxxxxxxxx pracovišť resortu xxxxxx
|
21&xxxx;500
|
| &xxxx;
Xxxxxxxxxxxx xxxxxx celkem
|
12 055 007
|
|
|
308 010
|
Pořízení x xxxxxxxxx obnova xxxxxxxxxxxx xxxxxxx XXX
|
356&xxxx;080
|
| &xxxx;
308&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (ICT)
|
|
|
308 830
|
Pořízení, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
308&xxxx;920
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. xxxxxxx x xxxxxx xxxxx xxxx x xxxxxxx
|
10&xxxx;700
|
| &xxxx;
Xxxxxxx xxxxxxxxxxxx xxxx celkem
|
366 780
|
|
|
309 010
|
Pořízení x xxxxxxxxx xxxxxx xxxxxx. xxxxxxx Xxxxxxxxx xxxxxxxxx xxxxxxxx xxxx
|
95&xxxx;160
|
| &xxxx;
309&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx a komunikačních xxxxxxxxxxx (XXX)
|
|
| &xxxx;
309&xxxx;830
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
Xxxxxxxx Xxxxxxxxx xxxxxxxx xxxx xxxxxx
|
95&xxxx;160
|
|
| &xxxx;
312&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx. obnova xxxxxx. majetku xx xxxxxx Ministerstva xxxxxxx
|
33&xxxx;165
|
| &xxxx;
312&xxxx;020
|
&xxxx;
Xxxxxxxx x technická obnova xxxxxxxxxxxx a xxxxxxxxxxx xxxxxxx Xxxxxxxxxxxx financí
|
329 600
|
|
312 040
|
Zabezpečení xxxxxxxx XX xx xxxxx xx XX xx xxxxxxxxx úrovni xxxxxx
|
67&xxxx;713
|
| &xxxx;
312&xxxx;110
|
&xxxx;
Xxxxxxxx a technická xxxxxx xxxxx x xxxxxx xxxxxxxx finančních xxxxxx
|
552&xxxx;819
|
| &xxxx;
312&xxxx;120
|
&xxxx;
Xxxxxxxx x xxxxxxxxx xxxxxx xxxxxx x xxxxxxxx xxxxxxxx xxxxxxxxxx xxxxxx
|
53&xxxx;500
|
| &xxxx;
312&xxxx;130
|
&xxxx;
Xxxxxxxx x xxxxxxxxx xxxxxx informačního systému xxxxxx daní (XXXX)
|
455&xxxx;000
|
| &xxxx;
312&xxxx;140
|
&xxxx;
Xxxxxxxxxxx xxxxxxxx XX xx xxxxx do XX x xxxxxxxx xxxxxxxxxx xxxxxxxx
|
371&xxxx;871
|
| &xxxx;
312&xxxx;210
|
&xxxx;
Xxxxxxxx x technická xxxxxx budov x xxxxxx správy xxx
|
319&xxxx;798
|
| &xxxx;
312&xxxx;220
|
&xxxx;
Xxxxxxxx x technická xxxxxx xxxxxx a zařízení xxxxxx cel
|
74 640
|
|
312 230
|
Pořízení x xxxxxxxxx obnova xxxxxxxxxxxx xxxxxxx xxxxxx cel (XXX)
|
334&xxxx;900
|
| &xxxx;
312&xxxx;240
|
&xxxx;
Xxxxxxxxxxx přípravy ČR xx xxxxx xx XX x orgánech xxxxxx cel
|
7 300
|
|
312 710
|
Výstavba, xxxxxx x provozování xxxxxxxxxxxxxx XXX xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
312&xxxx;720
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxxxxxxx XXX daňové xxxxxx
|
|
| &xxxx;
312&xxxx;730
|
&xxxx;
Xxxxxxxx, obnova a xxxxxxxxxxx xxxxxxxxxxxxxx XXX xxxxxx cel
|
|
|
312 820
|
Pořízení, obnova x xxxxxxxxxxx xxxxxxxx x xxxxxxxx
|
|
| &xxxx;
312&xxxx;830
|
&xxxx;
Xxxxxxxx, obnova x provozování xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
312&xxxx;840
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx IS xxxxxxxxxxxxx xxxxxxxx vyplývající x kompetenčního xxxxxx
|
|
| &xxxx;
312&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx x XXX
|
|
| &xxxx;
312&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx systémů XX x informačními systémy XX
|
|
| &xxxx;
312&xxxx;880
|
&xxxx;
Xxxxxxxxx xxxxxxxxx informačních xxxxxxx resortu XX
|
|
| &xxxx;
Xxxxxxxxxxxx xxxxxxx xxxxxx
|
2&xxxx;600&xxxx;306
|
|
| &xxxx;
313&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. xxxxxxx ve xxxxxx Xxxxxxxxxxxx xxxxx a xxxxxxxxxx xxxx
|
100&xxxx;500
|
| &xxxx;
313&xxxx;020
|
&xxxx;
Xxxxxxxx x xxxx. obnova invest. xxxxxxx Xxxxxx xxxxxxxxxx xxxxxxxxxxx
|
197&xxxx;991
|
| &xxxx;
313&xxxx;030
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. majetku Xxxxxx služeb zaměstnanosti
|
31 500
|
|
313 040
|
Pořízení x tech. xxxxxx xxxxxx. majetku xx xxxxxx xxxxxx xxxxxxxx xxxx
|
1&xxxx;214&xxxx;401
|
| &xxxx;
313&xxxx;050
|
&xxxx;
Xxxxxxxxx informačního systému xxxxxx xxxxxxxx xxxxxxx
|
231&xxxx;000
|
| &xxxx;
313&xxxx;060
|
&xxxx;
Xxxxxxxxx xxxxxxxxxxxx xxxxxxx XXXX
|
309&xxxx;000
|
| &xxxx;
313&xxxx;070
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. xxxxxxx xxxxxxxxxxxxxx xxxxxxxxxx a občanských xxxxxxxx
|
37&xxxx;460
|
| &xxxx;
313&xxxx;410
|
&xxxx;
Xxxxxxx xxxxxxxxxxxxxxx subjektů xxxxxxxxxxxxxxxx xxxxxx se XXX
|
103&xxxx;000
|
| &xxxx;
313&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx infrastruktury xxxxxxxxxxxx x xxxxxxxxxxxxx technologií (XXX)
|
|
| &xxxx;
313&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
313&xxxx;840
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx XX podporujících xxxxxxxx xxxxxxxxxxx z xxxxxxxxxxxxx xxxxxx
|
|
| &xxxx;
313&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxxxxx xxxxxxx veřejné xxxxxx
|
|
| &xxxx;
313&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx systémů ČR x informačními xxxxxxx XX
|
|
| &xxxx;
313&xxxx;910
|
&xxxx;
Xxxxxxxx x xxxxxxxxx xxxxxx invest. xxxxxxx xxxxxxxxxx xxxx a xxxxxxx
|
3&xxxx;100
|
| &xxxx;
Xxxxxxxxxxxx práce x xxxxxxxxxx xxxx xxxxxx
|
2&xxxx;227&xxxx;952
|
|
| &xxxx;
314&xxxx;010
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxxxx XX
|
135&xxxx;000
|
| &xxxx;
314&xxxx;020
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxxx majetku x xxxxxxxxxxxx táborech
|
3 000
|
|
314 030
|
Reprodukce xxxxxxxxxxxx majetku xxxxxxxxxx xxxxxxxxx XX x xxxxxxxxx xxxxxx
|
15&xxxx;096
|
| &xxxx;
314&xxxx;040
|
&xxxx;
Xxxxxxx veřejné xxxxxx
|
281&xxxx;730
|
| &xxxx;
314&xxxx;050
|
&xxxx;
Xxxxxx správních xxxxxxxx
|
10&xxxx;000
|
| &xxxx;
314&xxxx;060
|
&xxxx;
Xxxxxx xxxxxx x. 148/98 Xx., o xxxxxxx xxxxxxxxxxx skutečností
|
60 000
|
|
314 070
|
Národní program xxxxxxxx ČR xx xxxxxxxx x XX
|
979&xxxx;200
|
| &xxxx;
314&xxxx;110
|
&xxxx;
Xxxxxx x xxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxxx xxxxxxx xxxxxxx - XXXXXX
|
86&xxxx;010
|
| &xxxx;
314&xxxx;130
|
&xxxx;
Xxxxxx x xxxxxx xxxxxxxxxxx informačních xxxxxxx
|
9&xxxx;600
|
| &xxxx;
314&xxxx;140
|
&xxxx;
Xxxxxx koncových zařízeních xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxx
|
8&xxxx;300
|
| &xxxx;
314&xxxx;210
|
&xxxx;
Xxxxxxxx x xxxxxx xxxxx x xxxxxx xxxxxxxxxxx xxxxxx
|
334&xxxx;429
|
| &xxxx;
314&xxxx;220
|
&xxxx;
Xxxxxxxxxx xxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxxxxxx xxxxxx
|
137&xxxx;084
|
| &xxxx;
314&xxxx;310
|
&xxxx;
Xxxxxxxxxx investičního xxxxxxx xxxxxxxxx a xxxxxxxxxxxx xxxxxxxx
|
10&xxxx;000
|
| &xxxx;
314&xxxx;320
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxxx majetku xxxxxxxxxxxxxx x xxxxxxxxxxx xxxxxxxx
|
1&xxxx;000
|
| &xxxx;
314&xxxx;610
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxxx xxxxxxx x xxxxxxxxxx Xxxxxxxxxxx xxxxxxxxxxx xxxxx
|
76&xxxx;476
|
| &xxxx;
314&xxxx;620
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxxx xxxxxxxxxxx xxxxx
|
225&xxxx;202
|
| &xxxx;
314&xxxx;710
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx infrastruktury XXX xxxxxxxxxxxx vnitra
|
|
|
314 720
|
Výstavba, obnova x xxxxxxxxxxx infrastruktury XXX - Xxxxxxx XX
|
|
| &xxxx;
314&xxxx;730
|
&xxxx;
Xxxxxxxx, obnova a xxxxxxxxxxx xxxxxxxxxxxxxx XXX - xxxxxxxx xxxxxx xxxxxx správy
|
|
|
314 740
|
Výstavba, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx XXX - XXXXXX
|
|
| &xxxx;
314&xxxx;750
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxxxxxxx XXX - XXXXX - XXXXX
|
|
| &xxxx;
314&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx a provozování xxxxxxxxx informačních xxxxxxx
|
|
| &xxxx;
314&xxxx;840
|
&xxxx;
Xxxxxxxx, xxxxxx a provozování XX podporujících xxxxxxxx xxxxxxxxxxx z xxxxxxxxxxxxx xxxxxx
|
|
| &xxxx;
314&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx informačních xxxxxxx xxxxxxx xxxxxx
|
23&xxxx;800
|
| &xxxx;
314&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx XX s xxxxxxxxxxxx xxxxxxx EU
|
|
|
314 880
|
Pořízení, xxxxxx x provozování xxxxxx. xxxxxxx xxxxxxxx xxxxxx xxxxxx xxxxxx
|
|
| &xxxx;
314&xxxx;910
|
&xxxx;
Xxxxxx x xxxxxx materiálně-technické xxxxxxxx xxxxxxxxxxxxxxx činnosti
|
6 355
|
|
314 920
|
Materiálně-technické xxxxxxxxxxx xxxxxxx výzkumných xxxxx
|
1&xxxx;245
|
| &xxxx;
Xxxxxxxxxxxx xxxxxx xxxxxx
|
2&xxxx;403&xxxx;527
|
|
| &xxxx;
315&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx. obnova xxxxxx. majetku xx xxxxxx Ministerstva xxxxxxxxx xxxxxxxxx
|
87&xxxx;860
|
| &xxxx;
315&xxxx;020
|
&xxxx;
Xxxxxxxx x tech. xxxxxx invest. xxxxxxx xxxxxxxxxx xxxxxxxxxx oblastí x xxxxxxxxx xxxxx
|
40&xxxx;000
|
| &xxxx;
315&xxxx;030
|
&xxxx;
Xxxxxxxx x xxxxxxx xxxxxxxxxx xxxxxxxxx, sesuvy x xxxxxxx xxxxxxxxxxxx vlivy
|
|
|
315 050
|
Revitalizace xxxxxxx xxxxxxx
|
253&xxxx;249
|
| &xxxx;
315&xxxx;060
|
&xxxx;
Xxxxxx xxxxxxxxxxxxxxx xxxxxxxxxx xxxx
|
339&xxxx;231
|
| &xxxx;
315&xxxx;070
|
&xxxx;
Xxxxxxx xxxxxxx xxxxxxxx ČR xx xxxxxxxx v XX
|
134&xxxx;932
|
| &xxxx;
315&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx informačních a xxxxxxxxxxxxx xxxxxxxxxxx (ICT)
|
|
|
315 830
|
Pořízení, xxxxxx x provozování xxxxxxxxx xxxxxxxxxxxx systémů
|
|
|
315 840
|
Pořízení, xxxxxx x provozování XX xxxxxxxxxxxxx činnosti xxxxxxxxxxx x xxxxxxxxxxxxx xxxxxx
|
|
| &xxxx;
315&xxxx;860
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx informačních systémů xxxxxxx správy
|
|
|
315 870
|
Harmonizace xxxxxxxxxxxx xxxxxxx ČR x xxxxxxxxxxxx xxxxxxx XX
|
|
| &xxxx;
315&xxxx;910
|
&xxxx;
Xxxxxxxx x xxxxxxxxx obnova xxxxxx. majetku xxxxxxxxxx xxxx x xxxxxxx
|
28&xxxx;100
|
| &xxxx;
315&xxxx;920
|
&xxxx;
Xxxxxxxx x tech. xxxxxx xxxxxx. majetku k xxxxxx úkolů vědy x xxxxxxx
|
8&xxxx;723
|
| &xxxx;
Xxxxxxxxxxxx životního xxxxxxxxx celkem
|
892 095
|
|
|
317 010
|
Pořízení x xxxxxxxxx xxxxxx xxxxxxxxxxxx xxxxxxx xx správě Xxxxxxxxxxxx xxx xxxxxx xxxxxx
|
30&xxxx;803
|
| &xxxx;
317&xxxx;410
|
&xxxx;
Xxxxxxx xxxxxx xxxxxxxx xxxxx
|
200&xxxx;000
|
| &xxxx;
317&xxxx;420
|
&xxxx;
Xxxxxxxx xxxxxxxxx xxxx x xxxxxxxxx xxxxxxxxxxxxxx xx xxxxxxxxxxx obcí
|
1 796 486
|
|
317 430
|
Podpora xxxxxxxxxxx xxxxxxxxx
|
600&xxxx;000
|
| &xxxx;
317&xxxx;530
|
&xxxx;
Xxxxxxxx a xxxxxxxxx xxxxxx domů x pečovatelskou xxxxxxx
|
523&xxxx;200
|
| &xxxx;
317&xxxx;620
|
&xxxx;
Xxxxxxx xxxxxxxxxxxx xxxxxxx
|
1&xxxx;990&xxxx;300
|
| &xxxx;
317&xxxx;710
|
&xxxx;
Xxxxxx venkova
|
320 000
|
|
317 810
|
Výstavba, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx informačních x xxxxxxxxxxxxx xxxxxxxxxxx (ICT)
|
|
|
317 830
|
Pořízení, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
317&xxxx;840
|
&xxxx;
Xxxxxxxx, xxxxxx a provozování XX xxxxxxxxxxxxx činnosti xxxxxxxxxxx x kompetenčního xxxxxx
|
|
| &xxxx;
317&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxx systémů xxxxxxx xxxxxx
|
|
| &xxxx;
317&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx ČR x xxxxxxxxxxxx xxxxxxx XX
|
|
| &xxxx;
Xxxxxxxxxxxx xxx xxxxxx xxxxxx xxxxxx
|
5&xxxx;460&xxxx;789
|
|
| &xxxx;
321&xxxx;910
|
&xxxx;
Xxxxxxxx a xxxxxxxxx xxxxxx xxxxxx. majetku xxxxxxxxxx xxxx x xxxxxxx
|
2&xxxx;200
|
| &xxxx;
321&xxxx;920
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx invest xxxxxxx x xxxxxx xxxxx xxxx x xxxxxxx
|
140&xxxx;000
|
| &xxxx;
321&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx a xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
321&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx informačních xxxxxxx
|
|
| &xxxx;
321&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
| &xxxx;
Xxxxxxxx agentura celkem
|
142 200
|
|
|
322 010
|
Pořízení x tech. xxxxxx xxxxxx. majetku xx xxxxxx Ministerstva xxxxxxxx x xxxxxxx
|
169&xxxx;089
|
| &xxxx;
322&xxxx;020
|
&xxxx;
Xxxxxx xxxxx xxxxx xx x. x. XXXXX Stráž xx Ralskem
|
100 500
|
|
322 040
|
Podpora opatření x xxxxxxx xxxxxxx
|
62&xxxx;200
|
| &xxxx;
322&xxxx;050
|
&xxxx;
Xxxxxxxx x technická xxxxxx xxxxxxxxxxxx xxxx xxxxxxxxxxxx xxx
|
520&xxxx;000
|
| &xxxx;
322&xxxx;060
|
&xxxx;
Xxxxxxxxx vyvolané xxxxxxx xxxxxxxx, xxxxxxx x xxxxxxxxx hornictví
|
182 800
|
|
322 080
|
Posílení xxxxxxxxxxxxxxxxxxxx xxxxxxxx ČR
|
|
|
322 810
|
Výstavba, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx a komunikačních xxxxxxxxxxx (XXX)
|
|
| &xxxx;
322&xxxx;830
|
&xxxx;
Xxxxxxxx, obnova x provozování xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
322&xxxx;840
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx XX xxxxxxxxxxxxx xxxxxxxx xxxxxxxxxxx x kompetenčního xxxxxx
|
|
| &xxxx;
322&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
| &xxxx;
322&xxxx;870
|
&xxxx;
Xxxxxxxxxxx informačních systémů XX x xxxxxxxxxxxx xxxxxxx XX
|
|
| &xxxx;
322&xxxx;920
|
&xxxx;
Xxxxxxxx x xxxx. obnova xxxxxx. xxxxxxx x xxxxxx xxxxx vědy x xxxxxxx
|
175&xxxx;110
|
| &xxxx;
Xxxxxxxxxxxx xxxxxxxx x xxxxxxx xxxxxx
|
1&xxxx;209&xxxx;699
|
|
| &xxxx;
327&xxxx;010
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxxx xxxxxxx MDS x xxxxxxxxxx systému xxxxxx xxxxxxx
|
39&xxxx;000
|
| &xxxx;
327&xxxx;170
|
&xxxx;
Xxxxxxxx x obnova xxxxxxxx xxxxxxxxxx
|
33&xxxx;800
|
| &xxxx;
327&xxxx;350
|
&xxxx;
Xxxxxxxxx xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx x xxxxxxxxxxx
|
15&xxxx;000
|
| &xxxx;
327&xxxx;410
|
&xxxx;
Xxxxxxx xxxxxxxx xxxxxxxxx xxxxx
|
912&xxxx;500
|
| &xxxx;
327&xxxx;430
|
&xxxx;
Xxxxxxxx a xxxxxxxxx xxxxxx staveb XXX
|
10&xxxx;000
|
| &xxxx;
327&xxxx;620
|
&xxxx;
Xxxxxxx xxxxxxxx x xxxxxx xxxxxxx xxxxxxx xxxxxxxx xxxxxxx
|
150&xxxx;000
|
| &xxxx;
327&xxxx;630
|
&xxxx;
Xxxxxxx xxxxxxxx a xxxxxx xxxxxxx autobusové xxxxxxxx xxxxxxxxxxx
|
363&xxxx;000
|
| &xxxx;
327&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxxxxxxx xxxxxxxxxxxx x komunikačních xxxxxxxxxxx (XXX)
|
|
| &xxxx;
327&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
327&xxxx;860
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
| &xxxx;
Xxxxxxxxxxxx xxxxxxx x xxxxx xxxxxx
|
1&xxxx;523&xxxx;300
|
|
| &xxxx;
328&xxxx;010
|
&xxxx;
Xxxxxxxxxx majetku ve xxxxxx XXX
|
20&xxxx;000
|
| &xxxx;
328&xxxx;810
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx infrastruktury xxxxxxxxxxxx a komunikačních xxxxxxxxxxx (XXX)
|
|
| &xxxx;
328&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
328&xxxx;860
|
&xxxx;
Xxxxxxxx, obnova x provozování informačních xxxxxxx veřejné xxxxxx
|
|
| &xxxx;
Xxxxx xxxxxxxxxxxxxxx xxxx celkem
|
20 000
|
|
|
329 010
|
Pořízení x tech. xxxxxx xxxxxx. xxxxxxx ve xxxxxx Xxxxxxxxxxxx zemědělství
|
209 454
|
|
329 020
|
Pořízení x xxxx. obnova xxxxxx. majetku x xxxxxxxxxx xxxxxxxxxx školství
|
|
|
v xxxxxxxxxx XXx
|
26&xxxx;152
|
|
| &xxxx;
329&xxxx;030
|
&xxxx;
Xxxxxxxx x xxxxxxxxx obnova vodovodů x xxxxxxx vod
|
393 436
|
|
329 040
|
Výstavba x xxxxxxxxx xxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxxxx xxx
|
312&xxxx;053
|
| &xxxx;
329&xxxx;050
|
&xxxx;
Xxxxxxx xxxxxxxxxx xxxxxxxxxxxx xxxxxxx lesního xxxxxxxxxxxx x xxxxxxxxxxx
|
500&xxxx;000
|
| &xxxx;
329&xxxx;060
|
&xxxx;
Xxxxxxxxxxxxxx xxxxxxxx
|
28&xxxx;200
|
| &xxxx;
329&xxxx;180
|
&xxxx;
Xxxxxxxxxx xxxx xxxxxxxxxxx xxxxxxx 1997 - XXx
|
94&xxxx;440
|
| &xxxx;
329&xxxx;190
|
&xxxx;
Xxxxxxxxxx xxxx způsobených xxxxxxx 1998 - XXx
|
5560
|
| &xxxx;
329&xxxx;810
|
&xxxx;
Xxxxxxxx, obnova a xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x komunikačních technologií (XXX)
|
|
| &xxxx;
329&xxxx;830
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
329&xxxx;840
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx XX xxxxxxxxxxxxx xxxxxxxx xxxxxxxxxxx x xxxxxxxxxxxxx zákona
|
|
|
329 860
|
Pořízení, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx veřejné xxxxxx
|
|
| &xxxx;
329&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx systémů ČR x xxxxxxxxxxxx xxxxxxx XX
|
|
| &xxxx;
329&xxxx;910
|
&xxxx;
Xxxxxxxx a xxxxxxxxx xxxxxx invest. xxxxxxx xxxxxxxxxx vědy x xxxxxxx
|
|
| &xxxx;
329&xxxx;920
|
&xxxx;
Xxxxxxxx a xxxx. xxxxxx xxxxxx. xxxxxxx x xxxxxx xxxxx xxxx a xxxxxxx
|
|
| &xxxx;
Xxxxxxxxxxxx xxxxxxxxxxx xxxxxx
|
1&xxxx;569&xxxx;295
|
|
| &xxxx;
333&xxxx;010
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx xxxxxx x xxxxxxxxxx XXXX
|
209&xxxx;200
|
| &xxxx;
333&xxxx;020
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxxxxx xxxxxxxxx XXXX
|
236&xxxx;400
|
| &xxxx;
333&xxxx;110
|
&xxxx;
Xxxxxxxx x obnova xxxxx a staveb xxxxxxxxxx xxxx
|
581&xxxx;000
|
| &xxxx;
333&xxxx;120
|
&xxxx;
Xxxxxxx xxxxxxxxxxx xxxxxxxxxxxx rozvoje xxxxxxxxxx xxxx
|
447&xxxx;000
|
| &xxxx;
333&xxxx;210
|
&xxxx;
Xxxxxxxx x obnova xxxxx a xxxxxx xxxxxxxxx xxxx
|
1&xxxx;573&xxxx;194
|
| &xxxx;
333&xxxx;220
|
&xxxx;
Xxxxxxx xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxxxx xxxx
|
631&xxxx;800
|
| &xxxx;
333&xxxx;310
|
&xxxx;
Xxxxxxxx x xxxxxx xxxxx x xxxxxx xxxxxxxx xxxx
|
1&xxxx;444&xxxx;764
|
| &xxxx;
333&xxxx;320
|
&xxxx;
Xxxxxxx xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxxx xxxx
|
1&xxxx;260&xxxx;000
|
| &xxxx;
333&xxxx;410
|
&xxxx;
Xxxxxx materiálně xxxx. xxxxxxxx xxxxxxxxxxxx xxxxxxx xxxx x xxxxxxx
|
10&xxxx;720
|
| &xxxx;
333&xxxx;510
|
&xxxx;
Xxxxxxxx x obnova xxxxxxxxxxx xxxxxxxx
|
582&xxxx;123
|
| &xxxx;
333&xxxx;520
|
&xxxx;
Xxxxxxxx x obnova xxxxxxxx xxxxxxxxx xxxxxxxxxxxx
|
110&xxxx;107
|
| &xxxx;
333&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
333&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxx xxxxxxxxxxxx systémů
|
|
|
333 840
|
Pořízení, xxxxxx x xxxxxxxxxxx XX podporující činnosti xxxxxxxxxxx x xxxxxxxxxxxxx xxxxxx
|
|
| &xxxx;
333&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxx systémů xxxxxxx xxxxxx
|
|
| &xxxx;
333&xxxx;870
|
&xxxx;
Xxxxxxxxxxx informačních xxxxxxx XX x xxxxxxxxxxxx xxxxxxx XX
|
|
| &xxxx;
333&xxxx;880
|
&xxxx;
Xxxxxxx xxxxxxxxxx xxxxxxxxxxx
|
|
| &xxxx;
333&xxxx;910
|
&xxxx;
Xxxxxxx výzkumu x vývoje
|
707 223
|
|
Ministerstvo xxxxxxxx, xxxxxxx a xxxxxxxxxxx xxxxxx
|
7&xxxx;793&xxxx;831
|
|
| &xxxx;
334&xxxx;010
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxxx xxxxxxx x xxxxxxxxxx MK
|
480 792
|
|
334 020
|
Integrovaný xxxxxx xxxxxxx xxxxxxxx xxxxxxxxxx xxxxxxxx
|
7&xxxx;525
|
| &xxxx;
334&xxxx;030
|
&xxxx;
Xxxxxxxx architektonického xxxxxxxx
|
464&xxxx;800
|
| &xxxx;
334&xxxx;050
|
&xxxx;
Xxxxxxxxxx majetku ve xxxxxx XX
|
158&xxxx;247
|
| &xxxx;
334&xxxx;060
|
&xxxx;
Xxxxxxxxxxx xxxxxxxx XX xx xxxxx xx EU
|
58 300
|
|
334 070
|
Náhrada xxxxxxx xxxxxxxx x xxxxxxxxxxx
|
30&xxxx;656
|
| &xxxx;
334&xxxx;110
|
&xxxx;
Xxxxxxx xxxxxxxxxx xxxxxxx ve xxxxxxxxxxx církví
|
41 020
|
|
334 120
|
Rehabilitace xxxxxxxxx xxxx za xxxxxxx, xxxxxxxxxxx x xxxxxxxxxx
|
24&xxxx;930
|
| &xxxx;
334&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxxxxxxx informačních x xxxxxxxxxxxxx xxxxxxxxxxx (ICT)
|
|
|
334 830
|
Pořízení, xxxxxx a xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx systémů
|
|
|
334 840
|
Pořízení, xxxxxx a xxxxxxxxxxx XX podporujících xxxxxxxx xxxxxxxxxxx z kompetenčního xxxxxx
|
|
| &xxxx;
334&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx informačních xxxxxxx xxxxxxx xxxxxx
|
|
| &xxxx;
331&xxxx;870
|
&xxxx;
Xxxxxxxxxxx informačních xxxxxxx ČR x xxxxxxxxxxxx systémy XX
|
|
| &xxxx;
334&xxxx;920
|
&xxxx;
Xxxxxxxx x xxxx. obnova xxxxxx. majetku x xxxxxx xxxxx xxxx x xxxxxxx
|
15&xxxx;005
|
| &xxxx;
Xxxxxxxxxxxx xxxxxxx xxxxxx
|
1&xxxx;281&xxxx;275
|
|
| &xxxx;
335&xxxx;010
|
&xxxx;
Xxxxxxxx a xxxxxxxxx xxxxxx xxxxxxxx x xxxxxxxxx zařízení x xxxxxxxxxx XX
|
1&xxxx;058&xxxx;871
|
| &xxxx;
335&xxxx;020
|
&xxxx;
Xxxxxxxx nemocnic, xxxxxxxxxx x xxxxxxxxx xxxxxx xxxxxx x xxxxxxxxxx
|
196&xxxx;900
|
| &xxxx;
335&xxxx;040
|
&xxxx;
Xxxxxx podpora xxxxxxxxxxxxx xxxxxxxx
|
23&xxxx;000
|
| &xxxx;
335&xxxx;050
|
&xxxx;
Xxxxxxxx a xxxx. xxxxxx xxxxxx. xxxxxxx xxxxxxxxxx xxxxxxxxx MZ
|
33 840
|
|
335 120
|
Soubor xxxxxxxx XXX xxxxx xxxxxxxx xxxxx č. 493/1993
|
27&xxxx;000
|
| &xxxx;
335&xxxx;130
|
&xxxx;
Xxxxxx podpora xxxxxxxxxx xxxxxxxx
|
40&xxxx;000
|
| &xxxx;
335&xxxx;140
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. xxxxxxx Xxxxxxx xxxxxxxx xxxxxxxx
|
4&xxxx;000
|
| &xxxx;
335&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx informačních x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
335&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxx xxxxxxxxxxxx systémů
|
|
|
335 840
|
Pořízení, xxxxxx a provozování XX xxxxxxxxxxxxx činností xxxxxxxxxxx z xxxxxxxxxxxxx xxxxxx
|
|
| &xxxx;
335&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
| &xxxx;
335&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx x XX x xxxxxxxxxxxx xxxxxxx XX
|
|
| &xxxx;
335&xxxx;920
|
&xxxx;
Xxxxxxxx a xxxx. xxxxxx xxxxxx. xxxxxxx x xxxxxx xxxxx xxxx x xxxxxxx
|
139&xxxx;158
|
| &xxxx;
Xxxxxxxxxxxx xxxxxxxxxxxxx celkem
|
1 552 769
|
|
|
336 010
|
Reprodukce xxxxxxxxxxxx xxxxxxx XX x xxxxxxxxxx xxxxxxx řízení xxxxxxx
|
99&xxxx;458
|
| &xxxx;
336&xxxx;110
|
&xxxx;
Xxxxxxxx xxxxx x xxxxxxxx zastupitelství
|
|
|
336 120
|
Rekonstrukce, modernizace x xxxxxx soudů x státních xxxxxxxxxxxxxx
|
764&xxxx;996
|
| &xxxx;
336&xxxx;210
|
&xxxx;
Xxxxxxxx xxxxxxx xxxxxxxxx věznic x věznic
|
341 275
|
|
336 220
|
Rekonstrukce, xxxxxxxxxxx x xxxxxx vazebních xxxxxx x xxxxxx
|
213&xxxx;203
|
| &xxxx;
336&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
336&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
336&xxxx;840
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování XX xxxxxxxxxxxxx xxxxxxxx xxxxxxxxxxx z xxxxxxxxxxxxx xxxxxx
|
|
| &xxxx;
336&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
| &xxxx;
336&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx v XX x xxxxxxxxxxxx systémy XX
|
|
| &xxxx;
336&xxxx;910
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxxxxx vědy x xxxxxxx
|
|
| &xxxx;
336&xxxx;920
|
&xxxx;
Xxxxxxx řešení úkolů xxxx x xxxxxxx
|
|
| &xxxx;
Xxxxxxxxxxxx xxxxxxxxxxxxx xxxxxx
|
1&xxxx;418&xxxx;932
|
|
| &xxxx;
341&xxxx;010
|
&xxxx;
Xxxxxxxx a xxxx. xxxxxx xxxxxxxxxxxx xxxxxxx xx xxxxxx Xxxxx xxx xxxxxxx xxxxxxxxxx xxxxxxx
|
10&xxxx;840
|
| &xxxx;
341&xxxx;810
|
&xxxx;
Xxxxxxxx, obnova x provozování infrastruktury xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
341&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
341&xxxx;860
|
&xxxx;
Xxxxxxxx, obnova x provozování xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
| &xxxx;
Xxxx xxx xxxxxxx xxxxxxxxxx xxxxxxx xxxxxx
|
10&xxxx;840
|
|
| &xxxx;
343&xxxx;010
|
&xxxx;
Xxxxxxxx a xxxxxxxxx obnova xxxxxx. xxxxxxx Úřadu xxx xxxxxxx osobních údajů
|
11 304
|
|
343 810
|
Výstavba, xxxxxx a provozování xxxxxxxxxxxxxx xxxxxxxxxxxx a xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
343&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxx informačních xxxxxxx
|
|
| &xxxx;
343&xxxx;840
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx XX podporujících xxxxxxxx xxxxxxxxxxx x kompetenčního xxxxxx
|
|
| &xxxx;
343&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxx systémů xxxxxxx xxxxxx
|
|
| &xxxx;
343&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx XX s xxxxxxxxxxxx xxxxxxx XX
|
|
| &xxxx;
Xxxx xxx xxxxxxx xxxxxxxx xxxxx xxxxxx
|
11&xxxx;304
|
|
| &xxxx;
344&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx. obnova invest. xxxxxxx xx správě Xxxxx průmyslového xxxxxxxxxxx
|
25&xxxx;860
|
| &xxxx;
344&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxxxx informačních a xxxxxxxxxxxxx technologií (XXX)
|
|
| &xxxx;
344&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx a provozování xxxxxxxxxx xxxxxxxxxxxx systémů
|
|
|
344 860
|
Pořízení, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
| &xxxx;
Xxxx průmyslového xxxxxxxxxxx xxxxxx
|
25&xxxx;860
|
|
| &xxxx;
345&xxxx;010
|
&xxxx;
Xxxxxxxx x tech xxxxxx invest. majetku xx xxxxxx Xxxxxxx xxxxxxxxxxxxx úřadu
|
271 600
|
|
345 810
|
Výstavba, xxxxxx x provozování xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (ICT)
|
|
|
345 830
|
Pořízení, xxxxxx x xxxxxxxxxxx vnitřních xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
345&xxxx;840
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování IS xxxxxxxxxxxxx xxxxxxxx xxxxxxxxxxx x xxxxxxxxxxxxx xxxxxx
|
|
| &xxxx;
345&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
| &xxxx;
345&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx systémů XX x xxxxxxxxxxxx xxxxxxx XX
|
|
| &xxxx;
Xxxxx xxxxxxxxxxx xxxx xxxxxx
|
271&xxxx;600
|
|
| &xxxx;
346&xxxx;030
|
&xxxx;
Xxxxxxxx x xxxxxxxxx obnova investičního xxxxxxx v xxxxxxxxxx XXXX
|
80&xxxx;900
|
| &xxxx;
346&xxxx;040
|
&xxxx;
Xxxxxxxxxx xxxxxx v xxxxxxxx xxxxxxxxxxx
|
250&xxxx;000
|
| &xxxx;
346&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
346&xxxx;830
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx systémů
|
|
|
346 840
|
Pořízení, obnova x xxxxxxxxxxx XX xxxxxxxxxxxxx xxxxxxxx xxxxxxxxxxx x xxxxxxxxxxxxx xxxxxx
|
|
| &xxxx;
346&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
| &xxxx;
346&xxxx;870
|
&xxxx;
Xxxxxxxxxxx informačních systémů XX x xxxxxxxxxxxx xxxxxxx XX
|
|
| &xxxx;
346&xxxx;910
|
&xxxx;
Xxxxxxxx x xxxxxxxxx xxxxxx xxxxxx. xxxxxxx xxxxxxxxxx xxxx x výzkumu
|
|
|
Český úřad xxxxxxxxxxx x xxxxxxxxxxx xxxxxx
|
330&xxxx;900
|
|
| &xxxx;
347&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxxxxxxxx xxxxxxx xx správě Xxxxxx xxx xxxxx papíry
|
24 500
|
|
347 810
|
Výstavba, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (ICT)
|
|
|
347 820
|
Pořízení, xxxxxx x xxxxxxxxxxx xxxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
347&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxxxxx xxxxxxx veřejné xxxxxx
|
|
| &xxxx;
Xxxxxx pro cenné xxxxxx xxxxxx
|
24&xxxx;500
|
|
| &xxxx;
348&xxxx;010
|
&xxxx;
Xxxxxxxx a xxxx. obnova xxxxxxxxxxxx xxxxxxx xx správě XXX
|
7&xxxx;100
|
| &xxxx;
348&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx informačních x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
348&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx informačních xxxxxxx
|
|
| &xxxx;
348&xxxx;860
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
| &xxxx;
348&xxxx;920
|
&xxxx;
Xxxxxxxx x xxxx. obnova invest. xxxxxxx k xxxxxx xxxxx xxxx x xxxxxxx
|
|
| &xxxx;
Xxxxx xxxxxx úřad xxxxxx
|
7&xxxx;100
|
|
| &xxxx;
353&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxxxxxxxx majetku xx xxxxxx XXXX
|
25&xxxx;969
|
| &xxxx;
353&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxxxxxxx informačních a xxxxxxxxxxxxx xxxxxxxxxxx (ICT)
|
|
|
353 820
|
Pořízení, xxxxxx x provozování xxxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
335&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
| &xxxx;
Xxxx xxx ochranu xxxxxxxxxxx xxxxxxx xxxxxx
|
25&xxxx;969
|
|
| &xxxx;
358&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. xxxxxxx xx xxxxxx Xxxxxxxxx xxxxx
|
2&xxxx;000
|
| &xxxx;
358&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx informačních x xxxxxxxxxxxxx technologií (XXX)
|
|
| &xxxx;
358&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
358&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx veřejné xxxxxx
|
|
| &xxxx;
Xxxxxxx soud celkem
|
2 000
|
|
|
361 810
|
Výstavba, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx a xxxxxxxxxxxxx technologií (ICT)
|
|
|
361 830
|
Pořízení, xxxxxx a provozování xxxxxxxxx xxxxxxxxxxxx systémů
|
|
|
361 910
|
Pořízení x technická xxxxxx xxxxxx. majetku xxxxxxxxxx xxxx x xxxxxxx
|
293&xxxx;470
|
| &xxxx;
361&xxxx;920
|
&xxxx;
Xxxxxxxx x tech. obnova xxxxxx. xxxxxxx x xxxxxx xxxxx vědy x xxxxxxx
|
92&xxxx;000
|
| &xxxx;
Xxxxxxxx xxx xxxxxx
|
385&xxxx;470
|
|
| &xxxx;
372&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxxxxxxxx xxxxxxx xx xxxxxx Xxxx xxx xxxxxxxxxx x xxxxxxxxx vysílání
|
1 200
|
|
372 810
|
Výstavba, obnova x provozování xxxxxxxxxxxxxx xxxxxxxxxxxx x komunikačních xxxxxxxxxxx (XXX)
|
|
| &xxxx;
372&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx vnitřních xxxxxxxxxxxx systémů
|
|
|
Rada xxx xxxxxxxxxx x televizní xxxxxxxx xxxxxx
|
1&xxxx;200
|
|
| &xxxx;
374&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. xxxxxxx Xxxxxx státních xxxxxxxx rezerv
|
85 055
|
|
374 020
|
Pořízení a xxxx. obnova invest. xxxxxxx xxxxxxx hospodářské xxxxxxxxxx
|
262&xxxx;950
|
| &xxxx;
374&xxxx;030
|
&xxxx;
Xxxxxxxxx x xxxxxxxxx xxxxxxxxx xxxxx xxxx x ropných produktů
|
|
|
374 810
|
Výstavba, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxxxx informačních a xxxxxxxxxxxxx technologií (ICT)
|
|
|
374 830
|
Pořízení, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx systémů
|
|
|
Správa xxxxxxxx xxxxxxxx rezerv xxxxxx
|
348&xxxx;005
|
|
| &xxxx;
375&xxxx;010
|
&xxxx;
Xxxxxxxx a xxxx. xxxxxx xxxxxx. majetku xx správě Xxxxxxxx xxxxx xxx xxxxxxxx xxxxxxxxxx
|
|
| &xxxx;
375&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x komunikačních xxxxxxxxxxx (XXX)
|
|
| &xxxx;
375&xxxx;830
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
Xxxxxx úřad xxx xxxxxxxx xxxxxxxxxx xxxxxx
|
37&xxxx;042
|
|
| &xxxx;
380&xxxx;010
|
&xxxx;
Xxxxxxxxxx xxxxxxx xxxxxxxxx xxxxx
|
1&xxxx;301&xxxx;531
|
| &xxxx;
380&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx a xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
380&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxx informačních xxxxxxx
|
|
| &xxxx;
380&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxx systémů xxxxxxx xxxxxx
|
|
| &xxxx;
Xxxxxxx úřady xxxxxx
|
1&xxxx;301&xxxx;531
|
|
| &xxxx;
381&xxxx;010
|
&xxxx;
Xxxxxxxxx xxxxxxxxxxxx systému Xxxxxxxxxx xxxxxxxxxxx úřadu
|
24 000
|
|
381 020
|
Pořízení a xxxx. obnova invest. xxxxxxx XXX
|
21&xxxx;145
|
| &xxxx;
381&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx infrastruktury xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
381&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx xxxx xxxxxx
|
45&xxxx;145
|
|
| &xxxx;
397&xxxx;010
|
&xxxx;
Xxxxxxx xxxxxxx xxxxxxxx x restituci
|
3 749 400
|
|
397 020
|
Reforma xxxxxxx správy
|
|
|
Operace xxxxxxxx xxxxxxxxxx xxxxx xxxxxx
|
3&xxxx;794&xxxx;400
|
|
| &xxxx;
398&xxxx;020
|
&xxxx;
Xxxxxxxxx xxxxxxxx x xxxxxxx xxxxxxx xxx
|
20&xxxx;488
|
| &xxxx;
398&xxxx;060
|
&xxxx;
Xxxxx plán xxxxxxxxx xxxxxx xxxxxxxxxx xxxxxxxx
|
886&xxxx;500
|
| &xxxx;
398&xxxx;080
|
&xxxx;
Xxxxxxxx a xxxxxx xxxxxxxxxxxxxx financovaná úvěry xxxxxxxxx KOB (XXXXX)
|
772&xxxx;378
|
| &xxxx;
398&xxxx;090
|
&xxxx;
Xxxxxxx xxxxxxx xxxxxx výdaje xx xxxxxxxxxxx xxxxxxxxxx xxxxxxx
|
694&xxxx;770
|
| &xxxx;
398&xxxx;110
|
&xxxx;
Xxxxxxxx x xxxxxxxxx xxxxxx zdravotnických xxxxxxxx x xxxxxxxxxx OkÚ x obcí
|
2 809 833
|
|
398 210
|
Výstavba a xxxxxxxxx xxxxxx xxxxxxxxx xxxxxxxx x xxxxxxxxxx XxX x obcí
|
2 184 417
|
|
398 320
|
Výstavba x xxxxxxxxx obnova xxxxxx xxxxxxxxxxx xxxxxxxxxxxx
|
40&xxxx;000
|
| &xxxx;
398&xxxx;810
|
&xxxx;
Xxxxxx xxxxxxxxxxx obcím
|
73 800
|
|
Všeobecná pokladní xxxxxx xxxxxx
|
7&xxxx;482&xxxx;186
|
|
| &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx celkem
|
58 438 704
|
|


v xxx. Xx | |||
Xxxxxxxxxxxx xxxxxxx xxxxxx xx: | |||
xxxxxxxxxxx* | xxxxxxx xxxxx** | xxxxxx | |
Xxxxx | 21,378 | 21,378 | |
Xxxxxxxxxxx | 17,326 | 67,326 | 84,652 |
Xxxxxxxxxxx | 13,714 | 58,583 | 72,297 |
Xxxxxxxx | 11,148 | 50,485 | 61,633 |
Xxxxxxxxxxx | 11,147 | 41,088 | 52,235 |
Ústecký | 13,714 | 58,178 | 71,892 |
Xxxxxxxxx | 11,148 | 45,134 | 56,282 |
Královéhradecký | 11,147 | 50,337 | 61,484 |
Pardubický | 11,148 | 45,217 | 56,365 |
Xxxxxxxxx | 11,148 | 45,993 | 57,141 |
Brněnský | 17,326 | 66,885 | 84,211 |
Olomoucký | 13,714 | 56,342 | 70,056 |
Xxxxxxx | 13,714 | 55,525 | 69,239 |
Ostravský | 17,326 | 66,849 | 84,175 |
Celkem | 173,720 | 729,320 | 903,040 |
Xxxxxxxxx | Xxxxx v Kč xx 100 xxxxxxxx 1) |
obce 2) | 1&xxxx;230,- Xx |
xxxx x xxxxxxxxxx xxxxxxxxxx xxxxx 2) | 3&xxxx;120,- Xx |
xxxx s xxxxxxxxxx xxxxxxxxxx xxxxx 2) | 7 210,- Xx |
xxxx s pověřeným xxxxxxx úřadem 2) | 11&xxxx;550,- Kč |
xxxx x působností xxxxxxxxx xxxxx 3) | 11&xxxx;010,- Xx |
| &xxxx;
Xxx. řád.
|
Předmět xxxxxxxxx
|
&xxxx;
Xxxxxxxxx xxxxxxxx
|
&xxxx;
Xxxxxxxx
|
&xxxx;
Xxxxx x pásmu xxxxxxxx
|
|||
| &xxxx;
X
|
&xxxx;
X
|
||||||
| &xxxx;
1.
|
&xxxx;
Xxxxxxxxx obnova a xxxxx xxxxxx xxxx
|
||||||
| &xxxx;
|
&xxxx;
- xxxxxxxxxx a zpevňující xxxxxxx 10)
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
15&xxxx;000
|
&xxxx;
15&xxxx;000
|
| &xxxx;
|
&xxxx;
- xxxxxxx xxxxxxx
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
2
|
&xxxx;
10&xxxx;000
|
&xxxx;
10&xxxx;000
|
| &xxxx;
2.
|
&xxxx;
Xxxxx xxxxxx xxxxxx - xxxxx
|
||||||
| &xxxx;
|
&xxxx;
- meliorační x xxxxxxxxxx xxxxxxx
|
&xxxx;
Xx/xxxxxxxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
12
|
&xxxx;
12
|
| &xxxx;
|
&xxxx; | &xxxx;
Xx/xxxxxxxxxxxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
2
|
&xxxx;
30
|
&xxxx;
30
|
| &xxxx;
|
&xxxx; | &xxxx;
Xx/xxxxxxxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
3
|
&xxxx;
40
|
&xxxx;
40
|
| &xxxx;
|
&xxxx;
- xxxxxxx xxxxxxx
|
&xxxx;
Xx/xxxxxxxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
4
|
&xxxx;
8
|
&xxxx;
8
|
| &xxxx;
3.
|
&xxxx;
Xxxxx xxxxxx xxxxxx - opakovaná
|
||||||
|
|
- xxxxxxxxxx a zpevňující xxxxxxx
|
&xxxx;
Xx/xxxxxxxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
9
|
&xxxx;
9
|
| &xxxx;
|
&xxxx;
- ostatní dřeviny
|
Kč/sazenici
|
A
|
c
|
2
|
7
|
7
|
|
4.
|
Ochrana xxxxxxx xxxxxxx xxxxxxx
|
||||||
| &xxxx;
|
&xxxx;
- xxxxxxx kultur xxxxx xxxxxx
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
4&xxxx;500
|
&xxxx;
4000
|
| &xxxx;
|
&xxxx;
xxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxx
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
2
|
&xxxx;
3&xxxx;500
|
&xxxx;
2&xxxx;500
|
| &xxxx;
|
&xxxx;
- xxxxxxx xxxxxx xxxxx xxxxxxxxx
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
3
|
&xxxx;
1&xxxx;000
|
&xxxx;
700
|
| &xxxx;
|
&xxxx;
- xxxxxxx xxxxxx xxxxx xxxxxxxxx
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
4
|
&xxxx;
2&xxxx;500
|
&xxxx;
2&xxxx;000
|
| &xxxx;
5.
|
&xxxx;
Xxxxxxxxx xxxxxx xxxxxxxxx x xxxxx minimálně 160 xx za xxxxxx xxxxxxxxx lesních xxxxxxx xxxx jejich částí xx xxxxxx 30 % x xxxxxx
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
70&xxxx;000
|
&xxxx;
70&xxxx;000
|
| &xxxx;
6.
|
&xxxx;
Xxxxxxx x xxxxxxx xxxxxxx xxxxxxx
|
&xxxx; | &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
- letecké
|
Kč/ha
|
A
|
f
|
1
|
6 000
|
4 000
|
|
|
- pozemní
|
Kč/ha
|
A
|
f
|
2
|
2 000
|
2 000
|
|
|
- x jednotlivým xxxxxxxxx xxx výsadbě
|
Kč/ha
|
A
|
f
|
3
|
2 000
|
2 000
|
x) xxxxxxxxx obnova x umělá xxxxxx xxxx,
x) xxxxx xxxxxx xxxxxx - první,
c) xxxxx xxxxxx xxxxxx - opakovaná,
d) xxxxxxxxx xxxxxxx xxxxxxx18) x xxxxxxx xxxxx,19)
e) xxxxxxxxxxxx xxxxxxx xxxxxxx x xxxxx xxxxxxxxxxxx x xxxxxxx xxxxxxx x xxxxxxxxx nebo xxxxxxxx xxxxxxxxx skladbou xxx xxxxxxxx xxxxx nebo xxxxxx,
x) xxxxxxx lesních xxxxxxx xx 40 xxx xxxxxxxxxx xxxx xxxxxxx (prořezávky x xxxxxxxxx xxxxxxx xxxxx).
| &xxxx;
Xxxxxxx
|
&xxxx;
Xxxxxxx lesních xxxx
|
| &xxxx;
1.
|
&xxxx;
9X, 9X, 9X, 8Z, 8X, 8X, 8X, 8X, 8X, 8X, 8X, 8N, 8X, 8X, 8X, 8A, 7X, 7X, 7T, 7X, 7Q, 7X, 7X, 7K, 6Z, 6X, 6X, 6Q, 6X, 5Z, 5X, 5X, 5X, 4X, 4X, 4X, 4X, 4X, 3X, 3Y, 3X, 3X, 3X, 3X, 3X, 3X, 3X, 3X, 3C, 2X, 2X, 2W, 2X, 2S, 2Q, 2X, 2N, 2M, 2X, 2X, 2X, 2X, 1X, 1X, 1X, 1Q, 1X, 1X, 1X, 1K, 1X, 1I,1H, 1X, 1X, 1A, 0X, 0X, 0X, 0X, 0X, 0X, 0X, 0X, 0X, 0X
|
| &xxxx;
2.
|
&xxxx;
7X, 7X, 6X, 6L, 6X, 5X, 5Q, 5X, 5K, 4X, 4X, 4X, 3X, 3X, 3X, 2X, 1X, 1X, 1X, 0X,
|
| &xxxx;
3.
|
&xxxx;
8X, 7X, 7X, 7X, 7X, 7D, 7X, 6V, 6X, 6X, 6X, 6O, 6X, 6H, 6X, 6X, 6X, 6B, 6X, 5W, 5X, 5X, 5S, 5X, 5X, 5X, 5X, 5X, 5H, 5X, 5X, 5X, 5X, 5X, 5X, 4X, 4X, 4S, 4X, 4X, 4X, 4X, 4X, 4G, 4X, 4X, 4X, 4X, 3X, 3X, 3X, 3X, 3O, 3L, 3X, 3G, 3X, 3X, 3X, 2X, 2X, 2X, 2G, 2X, 2X, 1X, 1X, 1X, 1D, 0X, 0X
|

| &xxxx;
Xxx. xxx.
|
&xxxx;
Xxxxxxxx xxxxxxxxxx xxxxxxx x hektarech
|
Technické xxxxxxxx
|
&xxxx;
Xxxxxxxx
|
&xxxx;
Xxxxxx xxxxxxxxxxxx xxxxxxxxxxxx xx xxxxxxxxx
|
|||||
| &xxxx;
xx 5 xx
|
&xxxx;
xx 50 xx
|
&xxxx;
xx 150 xx
|
&xxxx;
xx 300 ha
|
||||||
|
A
|
B
|
C
|
D
|
||||||
|
1.
|
od 150 xx 500
|
Kč/ha
|
C
|
a
|
1
|
300
|
150
|
100
|
-
|
|
2.
|
nad 500 a xx 1&xxxx;000
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
350
|
&xxxx;
200
|
&xxxx;
150
|
&xxxx;
50
|
| &xxxx;
3.
|
&xxxx;
xxx 1000
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
400
|
&xxxx;
250
|
&xxxx;
200
|
&xxxx;
100
|
| &xxxx;
Xxx. řád.
|
Předmět xxxxxxxxx
|
&xxxx;
Xxxxxxxxx xxxxxxxx
|
&xxxx;
Xxxxxxxx
|
&xxxx;
Xxxx
|
||||
| &xxxx;
|
&xxxx;
xxxxxxxx
|
&xxxx;
xxx. xxxxxx
|
&xxxx;
xxxxxxxxxxx
|
|||||
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
|||
| &xxxx;
1.
|
&xxxx;
Xxxxxxxxxxx nebo xxxxxxxxxxxx xxxxx lanovkou [xxx. xxxx. x)]
|
&xxxx;
Xx/x3
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
80
|
&xxxx;
80
|
&xxxx;
80
|
| &xxxx;
2.
|
&xxxx;
Xxxxxxxxxxx xxxx přibližování xxxxx xxxxx [xxx. písm. x)]
|
&xxxx;
Xx/x3
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
30
|
&xxxx;
30
|
&xxxx;
20
|
| &xxxx;
3.
|
&xxxx;
Xxxxxxxxxxx xxxx xxxxxxxxxxxx xxxxxxx [xxx. písm. x)]
|
&xxxx;
Xx/x3
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
30
|
&xxxx;
30
|
&xxxx;
20
|
| &xxxx;
4.
|
&xxxx;
Xxxxxxxxx klestu xxxxxxxxxxx xxxx drcením [xxx. xxxx. x)]
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
12&xxxx;000
|
&xxxx;
12&xxxx;000
|
&xxxx;
12&xxxx;000
|
Podmínky xxxxxxxx xxxxxxxxx:
Xxxxxxxxx xxxxxxxxxx:
a) xxxxx xxxxxxx xx 16.11.2001 xxxxxxxx xxxxx xxxxxxxxxxxxx xxxxxx xxxxx x xxxx xxxxxxxxx xx xxxxx xxxx 2001,
x) xxxxxxxx xx 31.1.2002 xxxxxxxx xxxxx xxxxxxxxxx xxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xx xxxx xxxxxxxxx xxxxx.
x) xxxxx xxxxxxx xx 16.11.2001 xxxxxxxx xxxxx předpokládaný rozsah xxxxx x xxxx xxxxxxxxx xx konce xxxx 2001,
b) xxxxxxxx xx 31.1.2002 podacímu xxxxx xxxxxxxxxx xxxxxxxx xxxxxxxxxxxx xxxxxxx nákladů xx xxxxxxxxx xxxxx.
|
Čís. xxx.
|
&xxxx;
Xxxxxxx xxxxxxxxx
|
&xxxx;
Xxxxxxxxx xxxxxxxx
|
&xxxx;
Xxxxxxxx
|
&xxxx;
Xxxxx
|
||
| &xxxx;
1.
|
&xxxx;
Xxxxxxxxx xxxxxxxxxxx xxxx xxxxxxxxxxx xxxxxxx xxxxxxxxxx xxxxx xxxxx [xxx. xxxx. a)]
|
|||||
|
|
- xxxxxx xxxxxx
|
&xxxx;
Xx/xxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
14&xxxx;000
|
| &xxxx;
|
&xxxx;
- xxxxxxxx xxxxxx
|
&xxxx;
Xx/xxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
2
|
&xxxx;
11&xxxx;000
|
| &xxxx;
|
&xxxx;
- xxxxxxxx xxxxx
|
&xxxx;
Xx/xxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
3
|
&xxxx;
200
|
| &xxxx;
|
&xxxx;
- xxxx xxxxx
|
&xxxx;
Xx/xxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
4
|
&xxxx;
20&xxxx;000
|
| &xxxx;
2.
|
&xxxx;
Xxxxxx xxxx
|
&xxxx; | ||||
| &xxxx; | &xxxx;
- xxxx bezoárové
|
Kč/kus
|
G
|
b
|
1
|
1 500
|
|
- bílého xxxxxx
|
&xxxx;
Xx/xxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
2
|
&xxxx;
2&xxxx;500
|
|
| &xxxx;
Xxx. řád.
|
Předmět příspěvku
|
Technické xxxxxxxx
|
&xxxx;
Xxxxxxxx
|
&xxxx;
Xxxxx
|
||
| &xxxx;
1.
|
&xxxx;
xxxxxxxxx xxxx xxxxx x xxxxxxxxx formě
|
Kč/ha
|
H
|
1
|
1
|
150
|
|
2.
|
numerická x grafická xxxx xxxxx x digitální xxxxx
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
2
|
&xxxx;
1
|
&xxxx;
350
|







