Právní předpis byl sestaven k datu 25.10.2026.
Zobrazené znění právního předpisu je účinné od 01.01.2001.
|
Ukazatel
|
v tis. Xx
|
| &xxxx;
Xxxxxx xxxxxxxx xxxxxxxx xxxxxx
|
636&xxxx;197&xxxx;400
|
| &xxxx;
Xxxxxx státního xxxxxxxx xxxxxx
|
685&xxxx;177&xxxx;300
|
| &xxxx;
x xxxx: finanční xxxxxx x rozpočtům
|
|
|
- xxxx x xxxxxxx xx xxxxxxxxxxxx okresech
|
15 616 549
|
|
- xxxxx
|
903&xxxx;040
|
| &xxxx;
Xxxxxxx
|
48&xxxx;979&xxxx;900
|
| &xxxx;
Xxxxxxxxxxx:
|
|
| &xxxx;
Xxxxxx xxxxxxxx xxxxxxxxx xxxxx zvláštního xxxxxxxx
|
40&xxxx;000&xxxx;000
|
| &xxxx;
Xxxxx xxxxx xx účtech xxxxxxxx xxxxxxxxxx aktiv
|
8 979 900
|
| &xxxx;
Xxxxx xxxxxxxx
|
&xxxx;
Xxxxxxxx
|
&xxxx;
xxxxxx xxxxxx
|
&xxxx;
x xxxx:
xxxxxxxx xx xxxxxxxxx pojištění
|
nedaňové xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx
|
&xxxx; |
| &xxxx;
301
|
&xxxx;
Xxxxxxxx prezidenta xxxxxxxxx
|
|
|
30&xxxx;670
|
&xxxx; |
| &xxxx;
302
|
&xxxx;
Xxxxxxxxxx xxxxxxxx Xxxxxxxxxx
|
|
|
14&xxxx;000
|
&xxxx; |
| &xxxx;
303
|
&xxxx;
Xxxxx Xxxxxxxxxx
|
|
|
8&xxxx;275
|
&xxxx; |
| &xxxx;
304
|
&xxxx;
Xxxx xxxxx Xxxxx xxxxxxxxx
|
|
|
8&xxxx;600
|
&xxxx; |
| &xxxx;
305
|
&xxxx;
Xxxxxxxxxxxx informační služba
|
|
|
77 000
|
|
|
306
|
Ministerstvo xxxxxxxxxxxx xxxx
|
|
|
747&xxxx;940
|
&xxxx; |
| &xxxx;
307
|
&xxxx;
Xxxxxxxxxxxx xxxxxx
|
2&xxxx;241&xxxx;304*)
|
1&xxxx;713&xxxx;938
|
694&xxxx;168
|
&xxxx; |
| &xxxx;
308
|
&xxxx;
Xxxxxxx xxxxxxxxxxxx xxxx
|
|
|
0
|
&xxxx; |
| &xxxx;
309
|
&xxxx;
Xxxxxxxx Veřejného xxxxxxxx práv
|
|
|
0
|
|
|
312
|
Ministerstvo financí
|
602 865*)
|
461 014
|
158 550
|
|
|
313
|
Ministerstvo xxxxx x xxxxxxxxxx xxxx
|
226&xxxx;476&xxxx;770*)
|
173&xxxx;807&xxxx;407
|
248&xxxx;592
|
&xxxx; |
| &xxxx;
314
|
&xxxx;
Xxxxxxxxxxxx xxxxxx
|
4&xxxx;512&xxxx;862*)
|
3&xxxx;451&xxxx;012
|
293&xxxx;500
|
&xxxx; |
| &xxxx;
315
|
&xxxx;
Xxxxxxxxxxxx životního xxxxxxxxx
|
|
|
47&xxxx;475
|
&xxxx; |
| &xxxx;
317
|
&xxxx;
Xxxxxxxxxxxx pro xxxxxx xxxxxx
|
|
|
32&xxxx;100
|
&xxxx; |
| &xxxx;
321
|
&xxxx;
Xxxxxxxx xxxxxxxx České xxxxxxxxx
|
|
|
1&xxxx;020
|
&xxxx; |
| &xxxx;
322
|
&xxxx;
Xxxxxxxxxxxx průmyslu x xxxxxxx
|
|
|
274&xxxx;700
|
&xxxx; |
| &xxxx;
327
|
&xxxx;
Xxxxxxxxxxxx xxxxxxx x xxxxx
|
|
|
92&xxxx;266
|
&xxxx; |
| &xxxx;
328
|
&xxxx;
Xxxxx xxxxxxxxxxxxxxx xxxx
|
|
|
20&xxxx;390&xxxx;000
|
&xxxx; |
| &xxxx;
329
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxxxx
|
|
|
129&xxxx;000
|
&xxxx; |
| &xxxx;
333
|
&xxxx;
Xxxxxxxxxxxx školství, mládeže x tělovýchovy
|
|
|
305 000
|
|
|
334
|
Ministerstvo xxxxxxx
|
|
|
149&xxxx;959
|
&xxxx; |
| &xxxx;
335
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxxxxxx
|
|
|
119&xxxx;690
|
&xxxx; |
| &xxxx;
336
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxxxxxx
|
584&xxxx;299*)
|
446&xxxx;817
|
372&xxxx;395
|
&xxxx; |
| &xxxx;
341
|
&xxxx;
Xxxx pro xxxxxxx xxxxxxxxxx xxxxxxx
|
|
|
2&xxxx;200
|
&xxxx; |
| &xxxx;
343
|
&xxxx;
Xxxx xxx xxxxxxx osobních xxxxx
|
|
|
0
|
&xxxx; |
| &xxxx;
344
|
&xxxx;
Xxxx xxxxxxxxxxxx xxxxxxxxxxx
|
|
|
24&xxxx;000
|
&xxxx; |
| &xxxx;
345
|
&xxxx;
Xxxxx xxxxxxxxxxx xxxx
|
|
|
12&xxxx;700
|
&xxxx; |
| &xxxx;
346
|
&xxxx;
Xxxxx úřad xxxxxxxxxxx x katastrální
|
|
|
164 030
|
|
|
347
|
Komise xxx xxxxx xxxxxx
|
|
|
0
|
&xxxx; |
| &xxxx;
348
|
&xxxx;
Xxxxx xxxxxx xxxx
|
|
|
4&xxxx;000
|
&xxxx; |
| &xxxx;
353
|
&xxxx;
Xxxx xxx xxxxxxx xxxxxxxxxxx xxxxxxx
|
|
|
0
|
&xxxx; |
| &xxxx;
358
|
&xxxx;
Xxxxxxx xxxx
|
|
|
35
|
&xxxx; |
| &xxxx;
361
|
&xxxx;
Xxxxxxxx xxx Xxxxx xxxxxxxxx
|
|
|
39&xxxx;000
|
&xxxx; |
| &xxxx;
372
|
&xxxx;
Xxxx České republiky xxx rozhlasové x xxxxxxxxx xxxxxxxx
|
|
|
63
|
&xxxx; |
| &xxxx;
374
|
&xxxx;
Xxxxxx xxxxxxxx xxxxxxxx xxxxxx
|
|
|
850&xxxx;000
|
&xxxx; |
| &xxxx;
375
|
&xxxx;
Xxxxxx xxxx xxx xxxxxxxx bezpečnost
|
|
|
1 000
|
|
|
380
|
Okresní xxxxx
|
|
|
1&xxxx;082&xxxx;078
|
&xxxx; |
| &xxxx;
381
|
&xxxx;
Xxxxxxxx xxxxxxxxx xxxx
|
|
|
2&xxxx;500
|
&xxxx; |
| &xxxx;
396
|
&xxxx;
Xxxxxx xxxx
|
|
|
0
|
&xxxx; |
| &xxxx;
397
|
&xxxx;
Xxxxxxx xxxxxxxx xxxxxxxxxx xxxxx
|
700&xxxx;000
|
|
4&xxxx;779&xxxx;400
|
&xxxx; |
| &xxxx;
398
|
&xxxx;
Xxxxxxxxx xxxxxxxx správa
|
359 400 000
|
|
10 523 394
|
|
|
CELKEM
|
594 518 100
|
179 880 188
|
41 679 300
|
||
|
PŘÍJMY XXXXXX (daňové, xxxxxxxx x kapitálové příjmy x xxxxxxx xxxxxx)
|
&xxxx; | &xxxx;
636&xxxx;197&xxxx;400
|
|||
| &xxxx;
Xxxxx xxxxxxxx
|
&xxxx;
Xxxxxxxx
|
&xxxx;
Xxxxxx celkem
|
|
301
|
Kancelář xxxxxxxxxx xxxxxxxxx
|
312&xxxx;737
|
| &xxxx;
302
|
&xxxx;
Xxxxxxxxxx xxxxxxxx Xxxxxxxxxx
|
896&xxxx;495
|
| &xxxx;
303
|
&xxxx;
Xxxxx Parlamentu
|
483 300
|
|
304
|
Úřad xxxxx Xxxxx xxxxxxxxx
|
361&xxxx;224
|
| &xxxx;
305
|
&xxxx;
Xxxxxxxxxxxx informační xxxxxx
|
873&xxxx;591
|
| &xxxx;
306
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxxxxx xxxx
|
4&xxxx;596&xxxx;057
|
| &xxxx;
307
|
&xxxx;
Xxxxxxxxxxxx xxxxxx
|
45&xxxx;078&xxxx;319
|
| &xxxx;
308
|
&xxxx;
Xxxxxxx xxxxxxxxxxxx xxxx
|
544&xxxx;274
|
| &xxxx;
309
|
&xxxx;
Xxxxxxxx Xxxxxxxxx xxxxxxxx práv
|
152 554
|
|
312
|
Ministerstvo xxxxxxx
|
12&xxxx;022&xxxx;341
|
| &xxxx;
313
|
&xxxx;
Xxxxxxxxxxxx xxxxx x xxxxxxxxxx xxxx
|
238&xxxx;538&xxxx;952
|
| &xxxx;
314
|
&xxxx;
Xxxxxxxxxxxx xxxxxx
|
35&xxxx;705&xxxx;007
|
| &xxxx;
315
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxx xxxxxxxxx
|
3&xxxx;142&xxxx;099
|
| &xxxx;
317
|
&xxxx;
Xxxxxxxxxxxx xxx xxxxxx rozvoj
|
6 438 298
|
|
321
|
Grantová xxxxxxxx Xxxxx xxxxxxxxx
|
1&xxxx;072&xxxx;735
|
| &xxxx;
322
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxx x xxxxxxx
|
9&xxxx;531&xxxx;497
|
| &xxxx;
327
|
&xxxx;
Xxxxxxxxxxxx dopravy x xxxxx
|
3&xxxx;595&xxxx;847
|
| &xxxx;
328
|
&xxxx;
Xxxxx xxxxxxxxxxxxxxx xxxx
|
246&xxxx;578
|
| &xxxx;
329
|
&xxxx;
Xxxxxxxxxxxx zemědělství
|
13 920 360
|
|
333
|
Ministerstvo xxxxxxxx, xxxxxxx x tělovýchovy
|
80 458 372
|
|
334
|
Ministerstvo xxxxxxx
|
5&xxxx;157&xxxx;053
|
| &xxxx;
335
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxxxxxx
|
4&xxxx;883&xxxx;331
|
| &xxxx;
336
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxxxxxx
|
13&xxxx;548&xxxx;061
|
| &xxxx;
341
|
&xxxx;
Xxxx xxx veřejné informační xxxxxxx
|
65&xxxx;565
|
| &xxxx;
343
|
&xxxx;
Xxxx xxx xxxxxxx xxxxxxxx xxxxx
|
76&xxxx;446
|
| &xxxx;
344
|
&xxxx;
Xxxx xxxxxxxxxxxx xxxxxxxxxxx
|
130&xxxx;887
|
| &xxxx;
345
|
&xxxx;
Xxxxx xxxxxxxxxxx xxxx
|
2&xxxx;308&xxxx;394
|
| &xxxx;
346
|
&xxxx;
Xxxxx xxxx xxxxxxxxxxx x xxxxxxxxxxx
|
2&xxxx;015&xxxx;315
|
| &xxxx;
347
|
&xxxx;
Xxxxxx xxx xxxxx xxxxxx
|
100&xxxx;310
|
| &xxxx;
348
|
&xxxx;
Xxxxx xxxxxx úřad
|
116 674
|
|
353
|
Úřad xxx xxxxxxx xxxxxxxxxxx xxxxxxx
|
57&xxxx;422
|
| &xxxx;
358
|
&xxxx;
Xxxxxxx xxxx
|
70&xxxx;220
|
| &xxxx;
361
|
&xxxx;
Xxxxxxxx věd Xxxxx republiky
|
3 047 532
|
|
372
|
Rada Xxxxx xxxxxxxxx xxx xxxxxxxxxx x televizní vysílání
|
30 480
|
|
374
|
Správa xxxxxxxx hmotných xxxxxx
|
1&xxxx;970&xxxx;396
|
| &xxxx;
375
|
&xxxx;
Xxxxxx xxxx xxx xxxxxxxx xxxxxxxxxx
|
272&xxxx;886
|
| &xxxx;
380
|
&xxxx;
Xxxxxxx úřady
|
34 272 599
|
|
381
|
Nejvyšší xxxxxxxxx xxxx
|
336&xxxx;796
|
| &xxxx;
396
|
&xxxx;
Xxxxxx xxxx
|
21&xxxx;329&xxxx;000
|
| &xxxx;
397
|
&xxxx;
Xxxxxxx xxxxxxxx xxxxxxxxxx xxxxx
|
33&xxxx;259&xxxx;300
|
| &xxxx;
398
|
&xxxx;
Xxxxxxxxx xxxxxxxx xxxxxx
|
104&xxxx;157&xxxx;996
|
| &xxxx;
|
&xxxx;
XXXXXX
|
685&xxxx;177&xxxx;300
|
| &xxxx; | &xxxx;
x tisících Kč
|
||
|
Souhrnné xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
30 670
|
|
|
Výdaje xxxxxx
|
312&xxxx;737
|
||
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx za xxxxxxxxxx práci
|
34 610
|
|
|
z xxxx: xxxxx xxxxxxxxxxx
|
31&xxxx;893
|
||
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
11 442
|
|
|
Převod xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
638
|
||
| &xxxx; | &xxxx;
Xxxxxx na financování xxxxxxxx xxxxx přílohy x. 5
|
131&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
131&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxx x xxxxx xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
0
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx prostředky
|
0
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx ve státní xxxxxx
|
34&xxxx;610
|
||
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
31&xxxx;893
|
|
| &xxxx; | &xxxx;
Xxxxxxx výdajů xxxxxxxxx x xxxxxxx xxxxxx (x. x. 236/1995 Xx.)
|
1&xxxx;655
|
|
| &xxxx; | &xxxx;
Xxxxxxx výdaje xx xxxxx Xxxxxxxxx xxxxx x xxxxx Xxxx
|
235&xxxx;348
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxx na lesní xxxxxxxxxxxx
|
18&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx na konzultační, xxxxxxxxxx a právní xxxxxx
|
230
|
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx přípravy XX xx xxxxxxxx x XX
|
0
|
|
| &xxxx; | &xxxx; | &xxxx;
x tisících Xx
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
14&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
896&xxxx;495
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
239&xxxx;458
|
|
| &xxxx; | &xxxx;
x xxxx: platy zaměstnanců
|
105 568
|
|
Povinné xxxxxxxx xxxxxxx zaměstnavatelem*)
|
83 811
|
|
|
Převod xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
2&xxxx;112
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
110 178
|
|
Specifické xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx
|
130&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxx xxxxxxxxx x xxxxxxx funkce (xxxxx x. x. 236/1995 Xx.)
|
68&xxxx;030
|
| &xxxx; | &xxxx;
Xxxxxx xx konzultační, xxxxxxxxxx x xxxxxx xxxxxx
|
57&xxxx;140
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx XX na xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
8 275
|
|
Výdaje xxxxxx
|
483&xxxx;300
|
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
127&xxxx;490
|
| &xxxx; | &xxxx;
x toho: xxxxx zaměstnanců
|
67 550
|
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
44&xxxx;622
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;364
|
| &xxxx; | &xxxx;
Xxxxxx na financování xxxxxxxx xxxxx xxxxxxx x. 5
|
125&xxxx;300
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx
|
57&xxxx;330
|
| &xxxx; | &xxxx;
Xxxxxxx výdajů xxxxxxxxx s xxxxxxx xxxxxx (xxxxx x. x. 236/1995 Xx.)
|
25&xxxx;923
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx, xxxxxxxxxx x právní xxxxxx
|
3&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx příjmy x xxxxxxx xxxxxx celkem
|
8 600
|
|
|
Výdaje xxxxxx
|
361&xxxx;224
|
||
| &xxxx;
Xxxxx ukazatele výdajů
|
|
||
|
Jednotné xxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x ostatní xxxxxx xx xxxxxxxxxx xxxxx
|
145&xxxx;601
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
126 284
|
|
|
Povinné xxxxxxxx xxxxxxx zaměstnavatelem*)
|
49 698
|
||
|
Převod xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
2&xxxx;526
|
||
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5
|
118&xxxx;536
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxx x vývoj xxxxxx
|
8&xxxx;269
|
|
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx prostředky
|
6 019
|
|
účelové xxxxxxxxxx
|
2&xxxx;250
|
||
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx ve xxxxxx xxxxxx
|
145&xxxx;601
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
126&xxxx;284
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx x XX
|
92&xxxx;090
|
|
|
v xxxxxxxx Xx
|
|||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x přijaté dotace xxxxxx
|
77&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
873&xxxx;591
|
|
| &xxxx;
Xxxxx ukazatele xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5
|
169&xxxx;370
|
||
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxx a xxxxx celkem
|
5 100
|
|
|
v xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
0
|
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
5&xxxx;100
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního programu xxxxxxxx XX na xxxxxxxx x EU
|
2 900
|
|
| &xxxx; | &xxxx;
x tisících Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx dotace celkem
|
747 940
|
|
|
Výdaje xxxxxx
|
4&xxxx;596&xxxx;057
|
||
| &xxxx;
Xxxxx ukazatele xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
|
Platy zaměstnanců x ostatní platby xx provedenou xxxxx
|
415&xxxx;914
|
||
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
412&xxxx;774
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
145&xxxx;570
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
8&xxxx;255
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
1&xxxx;096&xxxx;651
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
|
Výdaje na xxxxxx x vývoj xxxxxx
|
18&xxxx;000
|
||
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx prostředky
|
7 000
|
|
účelové xxxxxxxxxx
|
11&xxxx;000
|
||
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx ve xxxxxx správě
|
415 914
|
|
|
z xxxx: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
412&xxxx;774
|
||
| &xxxx; | &xxxx;
Xxxxxx zastupitelských xxxxx
|
3&xxxx;744&xxxx;898
|
|
| &xxxx; | &xxxx;
Xxxxxxx zvýšených xxxxxxxxx xxxxxx xxxxxxxxxxx x xxxxxxxxx
|
1&xxxx;527&xxxx;708
|
|
| &xxxx; | &xxxx;
Xxxxxxxx vízové politiky x xxxxxxxxxxx vízového xxxxxxx
|
321&xxxx;190
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx zahraniční xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx návštěvy
|
0
|
|
|
Zahraniční vysílání xxxxxxxx
|
0
|
||
| &xxxx; | &xxxx;
Xxxxxxxxxxxx xxxxxxxxx xx xxxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx fond
|
0
|
|
|
Humanitární pomoc
|
0
|
||
|
Zajištění xxxxxxxx xx krizové xxxxxxx xxxxx §25 xxxxxxxxx zákona (x. x. 240/2000 Sb.)
|
5 000
|
||
|
Výdaje xx sčítání lidu, xxxx x bytů
|
1 000
|
||
|
Výdaje xx xxxxxxxxx Národního xxxxxxxx přípravy XX xx xxxxxxxx x XX
|
66&xxxx;500
|
||
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
694&xxxx;168
|
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxxx xx soc. zabezpečení x příspěvku xx xxxx. politiku zaměstnanosti
|
2 241 304
|
|
|
z xxxx: pojistné xx xxxxxxxxx xxxxxxxxx
|
1&xxxx;713&xxxx;938
|
||
| &xxxx; | &xxxx;
Xxxxxx celkem
|
45 078 319
|
|
|
Dílčí xxxxxxxxx výdajů
|
|
||
|
Jednotné xxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
10&xxxx;478&xxxx;519
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
9&xxxx;629&xxxx;075
|
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
3&xxxx;389&xxxx;493
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
192&xxxx;583
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
12 055 007
|
|
|
Specifické xxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxx x xxxxx xxxxxx
|
498&xxxx;205
|
|
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
107&xxxx;400
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx prostředky
|
390 805
|
|
Platy xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx ve xxxxxx xxxxxx**)
|
2&xxxx;007&xxxx;381
|
||
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx**)
|
1&xxxx;832&xxxx;064
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxxxxxx xxxxxxxx
|
2&xxxx;864
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxxx a xxxxxxxx xxxxxxxxxxx
|
20&xxxx;080
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxx xxxx, xxxx x xxxx
|
7&xxxx;500
|
|
| &xxxx; | &xxxx;
Xxxxxxx
|
2&xxxx;774&xxxx;440
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx dávky
|
1 418 250
|
|
|
Výdaje xx sportovní xxxxxxxxxxxx
|
0
|
||
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního xxxxxxxx přípravy XX xx xxxxxxxx v XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxx xxxxxxx
|
463&xxxx;438
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
463&xxxx;436
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxxxxxxx subjektům
|
101 000
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
||
|
Souhrnné xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
544&xxxx;274
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
63&xxxx;736
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
62&xxxx;818
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
21&xxxx;987
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních xxxxxx
|
1&xxxx;256
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
366&xxxx;780
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx na výzkum x xxxxx xxxxxx
|
20&xxxx;005
|
|
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
10&xxxx;000
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
10&xxxx;005
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a ostatní xxxxxx za xxxxxxxxxx xxxxx xx státní xxxxxx**)
|
63&xxxx;736
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx*)
|
62&xxxx;818
|
|
| &xxxx; | &xxxx;
Xxxxxx na realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx XX na xxxxxxxx x XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx xxxxx §25 krizového xxxxxx (x. č. 240/2000 Xx.)
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
152&xxxx;554
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
23&xxxx;497
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
16 444
|
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
8&xxxx;224
|
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
329
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
95&xxxx;160
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx funkcionářů
|
2 253
|
|
Náhrady výdajů xxxxxxxxx s xxxxxxx xxxxxx (z. č. 349/1999 Xx.)
|
2&xxxx;332
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního programu xxxxxxxx XX xx xxxxxxxx x XX
|
95&xxxx;160
|
|
v xxxxxxxx Xx
|
|||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
158&xxxx;550
|
|
| &xxxx; | &xxxx;
Xxxxxx x pojistného na xxx. zabezpečení x xxxxxxxxx xx stát. xxxxxxxx xxxxxxxxxxxxx
|
602&xxxx;865
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxxxxx xx důchodové xxxxxxxxx
|
461&xxxx;014
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
12&xxxx;022&xxxx;341
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
|
Platy xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx
|
5&xxxx;247&xxxx;557
|
||
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
5&xxxx;227&xxxx;057
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
1&xxxx;836&xxxx;641
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
104 544
|
|
|
Výdaje xx xxxxxxxxxxx programů xxxxx přílohy x. 5
|
2&xxxx;600&xxxx;306
|
||
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx ve státní xxxxxx**)
|
5&xxxx;247&xxxx;557
|
||
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx ve státní xxxxxx**)
|
5&xxxx;227&xxxx;057
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxxxxxx xxxxxxxx
|
36&xxxx;665
|
|
| &xxxx; | &xxxx;
Xxxxxxx sociální xxxxxxx x xxxxxxxx xxxxxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxx sociální xxxxx
|
21&xxxx;524
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxx výdaje xxxxxx:***)
|
2&xxxx;764&xxxx;953
|
|
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
Xxxxxxxxxxxx financí
|
651 612
|
|
Územní finanční xxxxxx
|
1&xxxx;248&xxxx;986
|
||
| &xxxx; | &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxxx xxx
|
864&xxxx;355
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx ČR xx xxxxxxxx v XX
|
1&xxxx;361&xxxx;770
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (x. x. 240/2000 Xx.)
|
1&xxxx;000
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx ukazatele
|
|
||
|
Nedaňové příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
248&xxxx;592
|
||
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxxx xx xxx. xxxxxxxxxxx x xxxxxxxxx na stát. xxxxxxxx xxxxxxxxxxxxx
|
226&xxxx;476&xxxx;770
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxxxxx xx xxxxxxxxx xxxxxxxxx
|
173&xxxx;807&xxxx;407
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
238&xxxx;538&xxxx;952
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
2&xxxx;377&xxxx;359
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
2&xxxx;371&xxxx;143
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
832&xxxx;075
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
47&xxxx;426
|
|
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx xxxxxxx č. 5
|
2&xxxx;227&xxxx;952
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxx a xxxxx celkem
|
51 850
|
|
|
v xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
36&xxxx;050
|
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
15&xxxx;800
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x ostatní xxxxxx xx xxxxxxxxxx xxxxx xx státní správě
|
2 222 727
|
|
|
z xxxx: xxxxx xxxxxxxxxxx xx státní xxxxxx
|
2&xxxx;217&xxxx;490
|
||
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxxxxxx xxxxxxxx
|
28&xxxx;315
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx x prevence kriminality
|
87 500
|
|
|
Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
4&xxxx;362&xxxx;773
|
||
| &xxxx; | &xxxx;
Xxxxxxx
|
188&xxxx;322&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx dávky
|
30 192 000
|
|
|
Pasivní xxxxxxxx zaměstnanosti
|
5 900 000
|
||
|
Aktivní politika xxxxxxxxxxxxx
|
4&xxxx;273&xxxx;000
|
||
| &xxxx; | &xxxx;
Xxxxxxx mezd za xxxxxxxxxxx xxxxxxxxxxxxxx podle xxxxxx x. 118/2000 Xx.
|
500&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx ústavů xxxxxxxx xxxx řízených xxxxxxxxxxxxx
|
371&xxxx;225
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxx xxxxxx xxxxxxxx xxxxxxx - xxxxx xxxxxx
|
225&xxxx;150
|
|
| &xxxx; | &xxxx;
Xxxxxx xx spoje xxxxxxxxxxx s výplatou xxxxxxx x ostatních xxxxx
|
570&xxxx;958
|
|
| &xxxx; | &xxxx;
Xxxxxx nestátním subjektům xxxxxxxxxxxx xxxxxxxx xxxxxx
|
1&xxxx;000&xxxx;960
|
|
| &xxxx; | &xxxx;
Xxxxxx Xxxxx xxxxxxxxx xxxxxxx xx domovy důchodců xxxxxxxxxx x řeholnic
|
101 500
|
|
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
400
|
||
|
v tisících Xx
|
|||
| &xxxx;
Xxxxxxxx ukazatele
|
|
||
|
Nedaňové příjmy, xxxxxxxxxx příjmy x xxxxxxx dotace celkem
|
293 500
|
||
|
Příjmy x xxxxxxxxxx xx xxx.xxxxxxxxxxx a xxxxxxxxx xx xxxx. xxxxxxxx xxxxxxxxxxxxx
|
4&xxxx;512&xxxx;862
|
||
| &xxxx; | &xxxx;
x xxxx: xxxxxxxx xx xxxxxxxxx xxxxxxxxx
|
3&xxxx;451&xxxx;012
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
35&xxxx;705&xxxx;007
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
|
Platy xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx práci
|
16 340 363
|
||
|
z xxxx: xxxxx zaměstnanců
|
15 967 838
|
||
|
Povinné xxxxxxxx placené zaměstnavatelem*)
|
5 588 743
|
||
|
Převod xxxxx kulturních a xxxxxxxxxx potřeb
|
319 357
|
||
|
Výdaje xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
2&xxxx;403&xxxx;527
|
||
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
|
Výdaje xx xxxxxx x xxxxx xxxxxx
|
19&xxxx;100
|
||
| &xxxx; | &xxxx;
x tom:
|
institucionální xxxxxxxxxx
|
9&xxxx;634
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
9&xxxx;466
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx ve xxxxxx xxxxxx**)
|
15&xxxx;936&xxxx;022
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx**)
|
15&xxxx;577&xxxx;918
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxxxxxx xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx x xxxxxxxx xxxxxxxxxxx
|
3&xxxx;900
|
|
| &xxxx; | &xxxx;
Xxxxxxx
|
2&xxxx;053&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxx
|
1&xxxx;406&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu přípravy XX na xxxxxxxx x XX
|
1&xxxx;260&xxxx;930
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx xxxxxxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx přípravy xx krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.)
|
30&xxxx;100
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx konference
|
80
|
|
|
Výdaje na xxxxxxx xxxx, xxxx x xxxx
|
1&xxxx;800
|
||
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx ukazatele
|
|
||
|
Nedaňové xxxxxx, kapitálové příjmy x přijaté xxxxxx xxxxxx
|
47&xxxx;475
|
||
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
3&xxxx;142&xxxx;099
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
332&xxxx;796
|
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
329&xxxx;419
|
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
116&xxxx;581
|
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x sociálních potřeb
|
6 588
|
|
|
Výdaje xx xxxxxxxxxxx programů xxxxx xxxxxxx x. 5
|
892&xxxx;095
|
||
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
|
Výdaje xx xxxxxx x xxxxx xxxxxx
|
412&xxxx;556
|
||
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
201&xxxx;707
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
210&xxxx;849
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
228&xxxx;140
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců xx státní xxxxxx
|
225&xxxx;882
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxx pomoc
|
0
|
|
|
Program xxxx x krajinu
|
238 105
|
||
|
Sanace xxxxxxx xx Xxxxxxxx xxxxxx
|
75&xxxx;046
|
||
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx sdružením
|
19 350
|
|
|
Příspěvky xxxxxxxxxxx xxxxxxxx
|
55&xxxx;000
|
||
| &xxxx; | &xxxx;
Xxxxxxxxx na xxxxxxx xxxxx KRNAP, Šumava, Xxxxxx x Xxxxx Xxxxxxxxx
|
280&xxxx;452
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxx transfery xxxxxxxxxxxx xxxxxxxxxxx
|
34&xxxx;700
|
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx přípravy XX xx xxxxxxxx x EU
|
134 932
|
|
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
780
|
||
|
v xxxxxxxx Xx
|
|||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové příjmy x xxxxxxx dotace xxxxxx
|
32&xxxx;100
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
6&xxxx;438&xxxx;298
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a ostatní xxxxxx xx xxxxxxxxxx xxxxx
|
102&xxxx;941
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
99&xxxx;906
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
36&xxxx;030
|
|
| &xxxx; | &xxxx;
Xxxxxx fondu kulturních x xxxxxxxxxx xxxxxx
|
2&xxxx;037
|
|
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx xxxxxxx x. 5
|
5&xxxx;460&xxxx;789
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí ukazatele
|
|
|
|
Výdaje xx výzkum a xxxxx xxxxxx
|
0
|
||
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
0
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x ostatní xxxxxx xx provedenou xxxxx xx xxxxxx xxxxxx
|
90&xxxx;436
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců xx xxxxxx xxxxxx**)
|
88&xxxx;481
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxx xxxxxxx k xxxxxxxxxx úvěrům xx xxxxxxx xxxxxxxx
|
600&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xx opravy a xxxxxxxxxxx xxxxxxxx xxxxx
|
200&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xx xxxxxxx Xxxxx xxxxxxxx xxxxxxxxxx ruchu
|
128 052
|
|
|
Výdaje xx území xxxxxxxxx
|
45&xxxx;000
|
||
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního xxxxxxxx přípravy XX xx xxxxxxxx x XX
|
2&xxxx;310&xxxx;300
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxx xxxx, xxxx x xxxx
|
1&xxxx;600
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxxxxx podnikání (XXXXX)
|
300&xxxx;000
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
1&xxxx;020
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
1&xxxx;072&xxxx;735
|
|
| &xxxx;
Xxxxx ukazatele xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx provedenou xxxxx
|
11&xxxx;476
|
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
6&xxxx;414
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
3&xxxx;342
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních a xxxxxxxxxx xxxxxx
|
128
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxx xxxxxxx č. 5
|
142&xxxx;200
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxx x xxxxx xxxxxx
|
1&xxxx;072&xxxx;735
|
|
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
21&xxxx;235
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
1&xxxx;051&xxxx;500
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx přípravy XX xx členství x EU
|
0
|
|
|
v xxxxxxxx Xx
|
|||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
274&xxxx;700
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
9&xxxx;531&xxxx;497
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za provedenou xxxxx
|
382&xxxx;025
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
376&xxxx;759
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
133&xxxx;709
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
7&xxxx;536
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy č. 5
|
1&xxxx;209&xxxx;699
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx xx výzkum a xxxxx xxxxxx
|
1&xxxx;200&xxxx;000
|
|
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
0
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx prostředky
|
1 200 000
|
|
Platy zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx správě
|
378 086
|
||
|
z xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
373&xxxx;323
|
||
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxxxxxx
|
14&xxxx;929
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxx xxxxxx xxxxxx xxxxx xxxxx
|
4&xxxx;300&xxxx;000
|
|
| &xxxx; | &xxxx;
x tom:
|
uhelné x xxxxx
|
2&xxxx;800&xxxx;000
|
| &xxxx; | &xxxx; | &xxxx;
x toho: xxxxxxxxxxx xxxxxxxx xxxxxxxxx xxxxxxx
|
1&xxxx;650&xxxx;000
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxx xxxxxx těžby xxxxx
|
1&xxxx;500&xxxx;000
|
| &xxxx; | &xxxx; | &xxxx;
x toho: obligatorní xxxxxxxx xxxxxxxxx xxxxxxx
|
490&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxxxxxxx a xxxxx xxxxxxx
|
102&xxxx;200
|
|
| &xxxx; | &xxxx;
Xxxxxx xx nakládání x xxxxxxxxxxxxxx xxxxxx xxx atomového xxxxxx
|
15&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxx pro x. x. Xxxxx
|
22&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
6&xxxx;989&xxxx;806
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
797
|
|
| &xxxx; | &xxxx;
x tisících Kč
|
||
|
Souhrnné xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x přijaté xxxxxx xxxxxx
|
92&xxxx;266
|
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
3 595 847
|
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby xx xxxxxxxxxx xxxxx
|
196&xxxx;218
|
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
193&xxxx;317
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
68 676
|
|
|
Převod fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
3&xxxx;867
|
||
| &xxxx; | &xxxx;
Xxxxxx na financování xxxxxxxx xxxxx přílohy x. 5
|
1&xxxx;523&xxxx;300
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxx x vývoj xxxxxx
|
94&xxxx;084
|
|
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
24&xxxx;550
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
69&xxxx;534
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx provedenou xxxxx xx státní xxxxxx
|
188&xxxx;074
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
186&xxxx;246
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx zahraniční pomoc
|
0
|
|
|
Příspěvek xx xxxxxx xxxxxxxx x provozu xxxxxx xxxxxxxxxx dopravy
|
500 000
|
||
|
Dotace pro xxxxxxxxxxxx xxxxxxx
|
91&xxxx;000
|
||
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxx xxxxx ČD
|
800 000
|
|
|
Neinvestiční transfery xxxxxxxxxxxx organizacím
|
2 850
|
||
|
Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX na xxxxxxxx x XX
|
0
|
||
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
0
|
|
|
v xxxxxxxx Xx
|
|||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
20&xxxx;390&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
246&xxxx;578
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx dílčí ukazatele
|
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
102&xxxx;558
|
||
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
101&xxxx;291
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
35&xxxx;895
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
2&xxxx;025
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
20&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx xx výzkum x xxxxx xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
x tom:
|
institucionální xxxxxxxxxx
|
0
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx prostředky
|
0
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci xx státní xxxxxx
|
102&xxxx;558
|
||
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
101&xxxx;291
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxx transfery xxxxxxxxxxxx xxxxxxxxxxx
|
2&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx ČR xx xxxxxxxx v XX
|
2&xxxx;200
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Sb.)
|
0
|
|
|
v xxxxxxxx Xx
|
|||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
129&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
13&xxxx;920&xxxx;360
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
1 126 011
|
|
|
z xxxx: xxxxx zaměstnanců
|
1 118 713
|
||
|
Povinné xxxxxxxx xxxxxxx zaměstnavatelem*)
|
394 104
|
||
|
Převod xxxxx kulturních a xxxxxxxxxx xxxxxx
|
22&xxxx;374
|
||
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
1&xxxx;569&xxxx;295
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxx a xxxxx xxxxxx
|
475&xxxx;291
|
|
| &xxxx; | &xxxx;
x tom:
|
institucionální xxxxxxxxxx
|
244&xxxx;056
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
231&xxxx;235
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx práci xx xxxxxx správě
|
979 943
|
|
|
z xxxx: xxxxx zaměstnanců xx xxxxxx xxxxxx
|
973&xxxx;878
|
||
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxx agrokomplexu xxxxxx**)
|
6&xxxx;840&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxx xxxxxxxxxxxx
|
530&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxx xxxxxxxxxxxx
|
328&xxxx;385
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxx xxxxxxxxx xxxxxxxxxx xxxxxxx xx xxxxxxxxxx a xxxxxxxxxxxxx xxxxxxxxx
|
7&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx na xxxxxxx xxxxxxxxxx zařízení
|
1 466 850
|
|
|
Neinvestiční transfery xxxxxxxxxxxx organizacím
|
2 300
|
||
|
Výdaje na xxxxxxxxx Xxxxxxxxx programu xxxxxxxx ČR xx xxxxxxxx x EU
|
682 302
|
||
|
Zajištění xxxxxxxx na krizové xxxxxxx xxxxx §25 xxxxxxxxx zákona (z. x. 240/2000 Xx.)
|
700
|
||
| &xxxx; | &xxxx;
x tisících Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x přijaté xxxxxx xxxxxx
|
305&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
80&xxxx;458&xxxx;372
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
11 568 197
|
|
|
z xxxx: xxxxx zaměstnanců
|
11 498 769
|
||
|
Povinné xxxxxxxx xxxxxxx zaměstnavatelem*)
|
4 048 174
|
||
|
Převod xxxxx xxxxxxxxxx a sociálních xxxxxx
|
229&xxxx;976
|
||
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
7 793 531
|
|
|
Specifické xxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxx na xxxxxx x vývoj xxxxxx**)
|
4&xxxx;733&xxxx;582
|
|
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
3&xxxx;408&xxxx;159
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
1&xxxx;325&xxxx;423
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx ve xxxxxx xxxxxx
|
240&xxxx;549
|
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx státní xxxxxx
|
238&xxxx;469
|
|
| &xxxx; | &xxxx;
Xxxxxxx okruhy xxxxxx:
|
|
|
| &xxxx; | &xxxx;
- xxxxxxx xxxxxxxxxxxx politiky
|
10 000
|
|
|
- xxxxxxx xxxxxxxx prvence x xxxxxxxx xxxxxxxxxxx
|
10&xxxx;000
|
||
| &xxxx; | &xxxx;
- xxxxxxxxx xxxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
- xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX xx členství x XX
|
1&xxxx;356&xxxx;500
|
|
| &xxxx; | &xxxx;
- xxxxxxxxx xxxxxxxxxxxx
|
811&xxxx;131
|
|
| &xxxx; | &xxxx;
- mezinárodní konference, xxxxxxxx a sympózia
|
2 820
|
|
|
- xxxxxxx podpory vzdělávání xxxxxxxxxxxxx menšin
|
15 000
|
||
|
- Xxxxx xxxxxxxx xxxxxxxx a xxxxxxxxxx strategie xxx XX
|
9&xxxx;800
|
||
| &xxxx; | &xxxx;
- xxxxxxxxx xxxxxxxx xx krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Sb.)
|
10
|
|
|
Běžné xxxxxx xxxxxxxx xxx xxxxxxx x vývoje, xxxxxxxxx xxxxxx xxxxxx a xxxxxxx výdajů xxxxxxxxxxxxx x xxxxxxxxxx investičního xxxxxxx
|
67&xxxx;254&xxxx;828
|
||
| &xxxx; | &xxxx;
x tom:
|
neinvestiční xxxxxxxxx xxxxxxx školám***)
|
9 832 521
|
|
běžné xxxxxx xxxxxxxxxxxx xxxxxxxx
|
55&xxxx;922&xxxx;152
|
||
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx přímo xxxxxx xxxxxxxxxx x xxxxxxxx úkoly
|
503 783
|
|
podpora činnosti x xxxxxxx xxxxxxx x xxxxxxxxxxx
|
561&xxxx;039
|
||
| &xxxx; | &xxxx; | &xxxx;
xxxxx xxxxxx xxxxxx správy
|
435 333
|
|
v xxxxxxxx Xx
|
|||||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx dotace xxxxxx
|
149&xxxx;959
|
|||
| &xxxx; | &xxxx;
Xxxxxx celkem
|
5 157 053
|
|||
|
Dílčí xxxxxxxxx xxxxxx
|
|
||||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|||
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a ostatní xxxxxx xx provedenou xxxxx
|
53&xxxx;200
|
|||
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
51&xxxx;153
|
|||
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
18&xxxx;620
|
|||
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních potřeb
|
1 023
|
|||
|
Výdaje xx xxxxxxxxxxx programů xxxxx přílohy x. 5
|
1&xxxx;281&xxxx;275
|
||||
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|||
| &xxxx; | &xxxx;
Xxxxxx xx výzkum x xxxxx xxxxxx
|
116&xxxx;106
|
|||
| &xxxx; | &xxxx;
x tom:
|
institucionální xxxxxxxxxx
|
31&xxxx;104
|
||
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
85&xxxx;002
|
||
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx státní xxxxxx
|
53&xxxx;200
|
|||
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx státní xxxxxx
|
51&xxxx;153
|
|||
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxx x xxxxxxxxxx xxxxxxxxxxx (XXX) xxxxxx
|
916&xxxx;963
|
|||
| &xxxx; | &xxxx;
x xxxx: xxxxxx xx xxxxxxx xxxxxxxxxxxxxx XXX
|
739&xxxx;943
|
|||
| &xxxx; | &xxxx;
x tom:
|
platy xxxxxxxxxx
|
470&xxxx;323
|
||
| &xxxx; | &xxxx; | &xxxx;
xxxxxxxx xxxxxxxxxx
|
165&xxxx;123
|
||
| &xxxx; | &xxxx; | &xxxx;
xxxxx xxxxxxxxxxxxxx
|
33&xxxx;334
|
||
| &xxxx; | &xxxx; | &xxxx;
xxxxxxxxxx xx xxxxx xxxxxxx XXX
|
37&xxxx;000
|
||
| &xxxx; | &xxxx; | &xxxx;
xxxxxxxx xxxxxxxxxxxxxx
|
11&xxxx;667
|
||
| &xxxx; | &xxxx; | &xxxx;
xxxxxxxxxx na xxxxxx xxxxxxxxxx majetku
|
22 496
|
||
|
Výdaje xx xxxxxxxxxxx, xxxxxxxxxx x xxxxxx xxxxxx
|
1&xxxx;972
|
||||
| &xxxx; | &xxxx;
Xxxxxxx xxxxxx xxxxxx:
|
|
|||
| &xxxx; | &xxxx; | &xxxx;
Xxxxxxx xxxxxxx xxxxxxx
|
0
|
||
| &xxxx; | &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxxxxxxxxxxxx dědictví
|
464 800
|
||
|
Havarijní - xxxxxxx xxxxxxx
|
50&xxxx;000
|
||||
| &xxxx; | &xxxx; | &xxxx;
Xxxxxxx xxxxxxxxxxxx xxxxxxxx xxxxxxxxxx xxxxxxx
|
25&xxxx;000
|
||
| &xxxx; | &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxx xxxxxxx xxxxxxxx xxxxxxxxxx dědictví
|
7 525
|
||
|
Program xxxxxxxxxx městských památkových xxxxxxxxx x xxxxxxxxx xxxxxxxxxxx xxx
|
300&xxxx;000
|
||||
| &xxxx; | &xxxx; | &xxxx;
Xxxxxxx péče x vesnické xxxxxxxxx xxxxxxxxx x xxxx x krajinné xxxxxxxxx xxxx
|
25&xxxx;000
|
||
| &xxxx; | &xxxx; | &xxxx;
Xxxxxxx xxxxxxx záchranných xxxxxxxxxxxxxxx xxxxxxx
|
10&xxxx;000
|
||
| &xxxx; | &xxxx; | &xxxx;
Xxxxxxx xxxxxxx xxxxxxx xxxxxxxxxxxxx x xxxxxxxxx xxxxxx
|
7&xxxx;000
|
||
| &xxxx; | &xxxx; | &xxxx;
Xxxxxxx xxxxxxxxxx xxxxxx xxxxxxxx
|
0
|
||
| &xxxx; | &xxxx; | &xxxx;
Xxxxxxx na xxxxxxx xxxxxxx xxxxxxxxxxxx xxxxxxxxx a xxxxxxxxx xxxxx
|
5&xxxx;000
|
||
| &xxxx; | &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx programu přípravy XX na xxxxxxxx x XX
|
58&xxxx;300
|
||
| &xxxx; | &xxxx; | &xxxx;
Xxxxxxxx xxxxxxxx
|
186&xxxx;233
|
||
| &xxxx; | &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (z. x. 240/2000 Xx.)
|
100
|
||
|
v xxxxxxxx Xx
|
|||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx celkem
|
119 690
|
|
|
Výdaje xxxxxx
|
4&xxxx;883&xxxx;331
|
||
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
294 833
|
|
|
z xxxx: platy zaměstnanců
|
286 464
|
||
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
103&xxxx;605
|
||
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx potřeb
|
5 897
|
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5
|
1 522 769
|
||
|
Specifické xxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxx x xxxxx xxxxxx
|
712&xxxx;558
|
|
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
253&xxxx;229
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
459&xxxx;329
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci xx xxxxxx xxxxxx
|
134&xxxx;101
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců xx xxxxxx xxxxxx
|
126&xxxx;300
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxxxxxx xxxxxxxx
|
20&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx prevence x xxxxxxxx xxxxxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx xxxxxxxx x EU
|
89 900
|
|
|
Ústavní xxxx celkem
|
307 891
|
||
|
Zvláštní xxxxxxxxxxxx xxxxxxxx a xxxxxx xxxxxx
|
1&xxxx;527&xxxx;619
|
||
| &xxxx; | &xxxx;
Xxxxxxxxxxxx xxxxxxxx xxxxxx
|
96&xxxx;048
|
|
| &xxxx; | &xxxx;
x xxxx. Xxxxxxx xxxxxxx xxxxxx
|
15&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xx xxxxxxxxxxxxx
|
560&xxxx;176
|
|
| &xxxx; | &xxxx;
x toho: dotace xxxxxxxxx xxxxxxxxx
|
254&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxx xxxxxx xxxxxxxxx postiženým
|
28 000
|
|
| &xxxx; | &xxxx;
x tisících Xx
|
||
| &xxxx;
Xxxxxxxx ukazatele
|
|
||
|
Nedaňové xxxxxx, xxxxxxxxxx příjmy a xxxxxxx dotace xxxxxx
|
372&xxxx;395
|
||
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxxx na xxx. zabezpečení a xxxxxxxxx na xxxx. xxxxxxxx zaměstnanosti
|
584 299
|
|
|
z toho: xxxxxxxx na důchodové xxxxxxxxx
|
446&xxxx;817
|
||
| &xxxx; | &xxxx;
Xxxxxx celkem
|
13 548 061
|
|
|
Dílčí ukazatele xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx provedenou xxxxx
|
6&xxxx;402&xxxx;993
|
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
4&xxxx;356&xxxx;545
|
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
2&xxxx;241&xxxx;047
|
|
| &xxxx; | &xxxx;
Xxxxxx fondu kulturních x sociálních potřeb
|
127 640
|
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
1&xxxx;418&xxxx;932
|
||
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxx a xxxxx xxxxxx
|
12&xxxx;073
|
|
| &xxxx; | &xxxx;
x tom:
|
institucionální xxxxxxxxxx
|
12&xxxx;073
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní platby xx provedenou práci xx státní xxxxxx**)
|
6&xxxx;341&xxxx;820
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx státní xxxxxx**)
|
4&xxxx;296&xxxx;968
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxx
|
1&xxxx;883&xxxx;151
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxxxxxx
|
615&xxxx;010
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxxxxxx xxxxxxxx
|
6&xxxx;480
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx x prevence xxxxxxxxxxx
|
4&xxxx;700
|
|
| &xxxx; | &xxxx;
Xxxxxxx
|
253&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxx sociální dávky
|
313 000
|
|
|
z xxxx: xxxxxxxx
|
48&xxxx;000
|
||
| &xxxx; | &xxxx;
Xxxxxxxxxxxx xxxxxxxxx xx xxxxxxxxx
|
20
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxx
|
7&xxxx;745&xxxx;761
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx
|
5&xxxx;222&xxxx;970
|
|
| &xxxx; | &xxxx;
Xxxxxx odsouzených
|
128 782
|
|
|
Výdaje na xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx v EU
|
939 858
|
||
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
650
|
||
| &xxxx; | &xxxx;
Xxxxxx xx sčítání xxxx, xxxx x bytů
|
1 500
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
2&xxxx;200
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
65&xxxx;565
|
| &xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
25&xxxx;001
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
23&xxxx;582
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
8&xxxx;750
|
| &xxxx; | &xxxx;
Xxxxxx fondu kulturních x sociálních xxxxxx
|
472
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy č. 5
|
10&xxxx;840
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a ostatní xxxxxx xx xxxxxxxxxx xxxxx ve xxxxxx xxxxxx
|
25&xxxx;001
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx státní xxxxxx
|
23&xxxx;582
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx dotace xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
76&xxxx;446
|
| &xxxx;
Xxxxx ukazatele výdajů
|
|
|
|
Jednotné xxxxx ukazatele
|
|
|
|
Platy zaměstnanců x ostatní platby xx provedenou xxxxx
|
23&xxxx;112
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
21&xxxx;358
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
8&xxxx;089
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
427
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
11 304
|
|
Specifické xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x přijaté xxxxxx xxxxxx
|
24&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
130&xxxx;887
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx
|
57&xxxx;552
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
57&xxxx;105
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
20&xxxx;143
|
| &xxxx; | &xxxx;
Xxxxxx fondu kulturních x sociálních potřeb
|
1 142
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
25&xxxx;860
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx xx státní xxxxxx
|
57&xxxx;552
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
57&xxxx;105
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX na xxxxxxxx x EU
|
22 900
|
| &xxxx; | &xxxx;
x tisících Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx dotace xxxxxx
|
12&xxxx;700
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
2&xxxx;308&xxxx;394
|
|
| &xxxx;
Xxxxx ukazatele xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
|
Platy zaměstnanců x xxxxxxx xxxxxx xx provedenou xxxxx
|
1&xxxx;534&xxxx;379
|
||
| &xxxx; | &xxxx;
x xxxx: platy zaměstnanců
|
572 908
|
|
|
Povinné xxxxxxxx placené zaměstnavatelem*)
|
224 308
|
||
|
Převod xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
11 459
|
||
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
271&xxxx;600
|
||
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
|
Výdaje xx xxxxxx x vývoj xxxxxx
|
0
|
||
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
0
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby za xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
1&xxxx;530&xxxx;683
|
|
| &xxxx; | &xxxx;
x toho: xxxxx zaměstnanců xx xxxxxx xxxxxx
|
570&xxxx;693
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxx lidu, domů x bytů
|
1 590 651
|
|
|
Výdaje na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX na xxxxxxxx x EU
|
79 600
|
||
|
v xxxxxxxx Xx
|
|||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
164 030
|
|
|
Výdaje xxxxxx
|
2&xxxx;015&xxxx;315
|
||
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
||
|
Jednotné xxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx provedenou práci
|
992 744
|
|
|
z xxxx: xxxxx xxxxxxxxxxx
|
992&xxxx;030
|
||
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
347 460
|
|
|
Převod xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
19&xxxx;841
|
||
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
330&xxxx;900
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxx x xxxxx xxxxxx
|
20&xxxx;805
|
|
| &xxxx; | &xxxx;
x tom:
|
institucionální xxxxxxxxxx
|
16&xxxx;555
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
4&xxxx;250
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx platby za xxxxxxxxxx xxxxx xx xxxxxx správě
|
992 744
|
|
|
z xxxx: xxxxx zaměstnanců xx xxxxxx xxxxxx
|
992&xxxx;030
|
||
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxx xxxx, domů x xxxx
|
1&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX xx xxxxxxxx v XX
|
0
|
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
0
|
|
Výdaje celkem
|
100 310
|
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
39&xxxx;398
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
33&xxxx;403
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
13&xxxx;789
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
668
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
24&xxxx;500
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci xx xxxxxx správě
|
39 398
|
|
z toho: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
33&xxxx;403
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx ČR na xxxxxxxx x EU
|
22 000
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x přijaté xxxxxx xxxxxx
|
4&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
116&xxxx;674
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
54&xxxx;347
|
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
54&xxxx;297
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
19&xxxx;021
|
|
| &xxxx; | &xxxx;
Xxxxxx fondu kulturních x xxxxxxxxxx potřeb
|
1 086
|
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
7&xxxx;100
|
||
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx xx výzkum x xxxxx celkem
|
23 000
|
|
|
v xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
0
|
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
23&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x ostatní platby xx xxxxxxxxxx xxxxx xx státní správě
|
54 347
|
|
|
z xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
54&xxxx;297
|
||
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxx ústředí XXX
|
50&xxxx;476
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxx xxxxxxxxx xxxxxxxx úřadů
|
66 198
|
|
|
Výdaje xx realizaci Národního xxxxxxxx přípravy XX xx členství v XX
|
0
|
||
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
57&xxxx;422
|
| &xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
28&xxxx;948
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
28&xxxx;545
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
10&xxxx;131
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
571
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5
|
25&xxxx;969
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
28&xxxx;948
|
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx xxxxxx xxxxxx
|
28&xxxx;545
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX na xxxxxxxx x EU
|
21 769
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x xxxxxxx xxxxxx xxxxxx
|
35
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
70&xxxx;220
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
36&xxxx;216
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
19&xxxx;715
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
12&xxxx;676
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
724
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
2&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx platby xx xxxxxxxxxx xxxxx ve xxxxxx xxxxxx
|
36&xxxx;216
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců ve xxxxxx správě
|
19 715
|
|
Platy xxxxxx
|
16&xxxx;108
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxx xxxxxxxxx s xxxxxxx xxxxxx (x. x. 236/1995 Sb.)
|
2 203
|
|
Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx členství x XX
|
0
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx dotace xxxxxx
|
39&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
3&xxxx;047&xxxx;532
|
|
| &xxxx;
Xxxxx ukazatele xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
39&xxxx;775
|
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
38&xxxx;941
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
13 921
|
|
|
Převod xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
779
|
||
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxx xxxxxxx č. 5
|
385&xxxx;470
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxx x xxxxx xxxxxx
|
3&xxxx;047&xxxx;532
|
|
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx prostředky
|
2 465 845
|
|
účelové xxxxxxxxxx
|
581&xxxx;687
|
||
| &xxxx; | &xxxx;
Xxxxxxxxxxxx transfery xxxxxxxxxxxx xxxxxxxxxxx
|
2&xxxx;700
|
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x přijaté xxxxxx celkem
|
63
|
|
Výdaje xxxxxx
|
30&xxxx;480
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
12&xxxx;002
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
6&xxxx;543
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
4&xxxx;201
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
131
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
1 200
|
|
Specifické xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx členství x XX
|
0
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x xxxxxxx dotace xxxxxx
|
850&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
1&xxxx;970&xxxx;396
|
| &xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za provedenou xxxxx
|
76&xxxx;120
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
75&xxxx;700
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
26&xxxx;642
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx xxxxxx
|
1&xxxx;514
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
348&xxxx;005
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx za provedenou xxxxx xx xxxxxx xxxxxx
|
76&xxxx;120
|
|
| &xxxx; | &xxxx;
x toho: platy xxxxxxxxxxx xx xxxxxx xxxxxx
|
75&xxxx;100
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu přípravy XX na xxxxxxxx x XX
|
951&xxxx;156
|
| &xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx situace xxxxx §25 xxxxxxxxx xxxxxx (z. č. 240/2000 Xx.)
|
1&xxxx;419&xxxx;429
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
||
|
Souhrnné xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x přijaté xxxxxx xxxxxx
|
1&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
272&xxxx;886
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
72&xxxx;053
|
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
71&xxxx;931
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
25 218
|
|
|
Převod xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;438
|
||
| &xxxx; | &xxxx;
Xxxxxx na financování xxxxxxxx xxxxx přílohy x. 5
|
37 042
|
|
|
Specifické xxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxx x xxxxx celkem
|
37 140
|
|
|
v xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
16&xxxx;500
|
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
20&xxxx;640
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx za xxxxxxxxxx xxxxx ve xxxxxx xxxxxx
|
53&xxxx;393
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
53&xxxx;298
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx zahraniční xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxxx
|
9&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx x XX
|
23&xxxx;000
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
1 082 078
|
|
Výdaje xxxxxx
|
34&xxxx;272&xxxx;599
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
4&xxxx;338&xxxx;147
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
4&xxxx;276&xxxx;455
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
1 518 353
|
|
Převod fondu xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
85&xxxx;529
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
1&xxxx;301&xxxx;531
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx platby xx xxxxxxxxxx práci ve xxxxxx xxxxxx
|
3&xxxx;326&xxxx;831
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
3&xxxx;281&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR na xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
84&xxxx;432
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
1&xxxx;400&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
2&xxxx;185&xxxx;420
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost v xxxxxxxxxx xxxxxxx
|
1&xxxx;829&xxxx;800
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx některých výdajů x xxxxxx xxxxxxx xxxxx financování okresních xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
12&xxxx;006&xxxx;222
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx a přijaté xxxxxx xxxxxx
|
25&xxxx;618
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
269 256
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
55&xxxx;473
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
54&xxxx;773
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
19 416
|
|
Převod fondu xxxxxxxxxx x sociálních xxxxxx
|
1&xxxx;095
|
|
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx přílohy x. 5
|
15&xxxx;744
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
33&xxxx;774
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx správě
|
33 201
|
|
Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX na xxxxxxxx v XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
682
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
13&xxxx;365
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx obslužnost v xxxxxxxx xxxxxxx
|
17&xxxx;100
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
25&xxxx;600
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx xxxxxxxxxx zákony x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
58&xxxx;762
|
|
v tisících Xx
|
||
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
45 191
|
|
|
Výdaje xxxxxx
|
578&xxxx;609
|
|
| &xxxx;
Xxxxx ukazatele výdajů
|
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
58&xxxx;054
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
56 842
|
|
Povinné xxxxxxxx placené zaměstnavatelem*)
|
20 319
|
|
|
Převod xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;137
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
40&xxxx;848
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
58&xxxx;054
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
56&xxxx;842
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx v XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
600
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
21&xxxx;431
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x silniční xxxxxxx
|
34&xxxx;500
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxxxx dopravě
|
34 400
|
|
Pozemkové xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx z xxxxxx xxxxxxx změny xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
150&xxxx;875
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
1 762
|
|
|
Výdaje xxxxxx
|
387&xxxx;903
|
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
55 277
|
|
z xxxx: xxxxx xxxxxxxxxxx
|
54&xxxx;540
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené zaměstnavatelem*)
|
19 347
|
|
Převod xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
1 091
|
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx č. 5
|
10&xxxx;138
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx platby xx provedenou práci xx xxxxxx xxxxxx
|
48&xxxx;073
|
|
| &xxxx; | &xxxx;
x xxxx: platy zaměstnanců xx státní xxxxxx
|
47&xxxx;343
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Národního xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx situace podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
1&xxxx;156
|
| &xxxx; | &xxxx;
Xxxxx sociální xxxx
|
24&xxxx;229
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
33&xxxx;100
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxxxx xxxxxxx
|
5&xxxx;900
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx xxxxxxxxxx zákony x xxxxxxxxxxxxx některých xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
|
|
Dotace x xxxxxxxxx xxxxx
|
131&xxxx;379
|
|
|
v tisících Xx
|
||
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové příjmy, xxxxxxxxxx příjmy a xxxxxxx xxxxxx celkem
|
7 189
|
|
|
Výdaje xxxxxx
|
318&xxxx;441
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x ostatní platby xx xxxxxxxxxx xxxxx
|
41&xxxx;391
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
40&xxxx;998
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
14&xxxx;487
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
820
|
|
Výdaje na xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
17&xxxx;800
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
41&xxxx;391
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
40&xxxx;998
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Národního xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (x. č. 240/2000 Xx.)
|
568
|
| &xxxx; | &xxxx;
Xxxxx sociální péče
|
15 265
|
|
Výdaje xx xxxxxxxx obslužnost x xxxxxxxx xxxxxxx
|
44&xxxx;950
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x železniční xxxxxxx
|
17&xxxx;900
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x dofinancování xxxxxxxxx xxxxxx x titulu xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
|
Dotace x xxxxxxxxx obcím
|
55 279
|
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
790
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
608&xxxx;144
|
| &xxxx;
Xxxxx ukazatele výdajů
|
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxx y xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx
|
52&xxxx;065
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
51&xxxx;392
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
18&xxxx;223
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x sociálních potřeb
|
1 028
|
|
Výdaje xx xxxxxxxxxxx programů xxxxx xxxxxxx č. 5
|
15&xxxx;498
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x ostatní xxxxxx za xxxxxxxxxx xxxxx ve státní xxxxxx
|
52&xxxx;065
|
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx xx státní xxxxxx
|
51&xxxx;392
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx programu xxxxxxxx XX xx členství x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx přípravy xx krizové situace xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Xx.)
|
1&xxxx;029
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
25&xxxx;752
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x silniční xxxxxxx
|
47&xxxx;800
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
43&xxxx;800
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx stanovené zvláštními xxxxxx a dofinancování xxxxxxxxx xxxxxx x xxxxxx xxxxxxx změny xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
241&xxxx;608
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
3&xxxx;911
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
481 231
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx a ostatní xxxxxx xx xxxxxxxxxx xxxxx
|
52&xxxx;570
|
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
51&xxxx;443
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
18&xxxx;400
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;029
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxx xxxxxxx x. 5
|
24&xxxx;637
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
46&xxxx;422
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
45&xxxx;316
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX na členství x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx xxxxx §25 krizového xxxxxx (x. č. 240/2000 Xx.)
|
900
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
9&xxxx;844
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x silniční xxxxxxx
|
33&xxxx;200
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
29&xxxx;100
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx výdajů x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
|
Dotace x xxxxxxxxx xxxxx
|
187&xxxx;741
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx a přijaté xxxxxx celkem
|
4 271
|
|
Výdaje xxxxxx
|
562&xxxx;527
|
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
|
Jednotné dílčí xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
72&xxxx;320
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
70 554
|
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
25&xxxx;312
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
1&xxxx;411
|
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx přílohy x. 5
|
24&xxxx;230
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx xx xxxxxx správě
|
59 185
|
|
z xxxx: xxxxx zaměstnanců xx xxxxxx xxxxxx
|
57&xxxx;768
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Sb.)
|
1 050
|
|
Dávky xxxxxxxx péče
|
35 650
|
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
52&xxxx;900
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx dopravě
|
24 800
|
|
Pozemkové úpravy
|
0
|
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx výrazné xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
145&xxxx;047
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
32&xxxx;023
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
391&xxxx;430
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
75&xxxx;893
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
75&xxxx;692
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
26&xxxx;563
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních xxxxxx
|
1&xxxx;514
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle přílohy x. 5
|
7&xxxx;440
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx xx xxxxxx správě
|
38 846
|
|
z xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
38&xxxx;760
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX na xxxxxxxx v XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
530
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
11 097
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx
|
21&xxxx;900
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
21&xxxx;700
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx financování okresních xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
104&xxxx;360
|
| &xxxx;
|
&xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy a xxxxxxx xxxxxx xxxxxx
|
10&xxxx;873
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
236&xxxx;805
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
36&xxxx;367
|
|
| &xxxx; | &xxxx;
x xxxx: platy zaměstnanců
|
36 238
|
|
Povinné xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
12&xxxx;728
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a xxxxxxxxxx potřeb
|
725
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
6&xxxx;380
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci xx xxxxxx xxxxxx
|
36&xxxx;367
|
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx xxxxxx xxxxxx
|
36&xxxx;238
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx ČR xx členství x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
320
|
| &xxxx; | &xxxx;
Xxxxx sociální péče
|
7 947
|
|
Výdaje xx xxxxxxxx obslužnost x xxxxxxxx xxxxxxx
|
31&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
10&xxxx;300
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x titulu xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
67&xxxx;519
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx příjmy x xxxxxxx dotace xxxxxx
|
13&xxxx;853
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
401&xxxx;928
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx a xxxxxxx xxxxxx xx provedenou xxxxx
|
51&xxxx;205
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
50&xxxx;225
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
17&xxxx;922
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;004
|
| &xxxx; | &xxxx;
Xxxxxx xx financování programů xxxxx xxxxxxx x. 5
|
25&xxxx;881
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx xx státní xxxxxx
|
51&xxxx;205
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx státní xxxxxx
|
50&xxxx;225
|
| &xxxx; | &xxxx;
Xxxxxx na realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx členství x EU
|
0
|
|
Zajištění xxxxxxxx xx krizové situace xxxxx §25 xxxxxxxxx xxxxxx (z. č. 240/2000 Xx.)
|
1&xxxx;280
|
|
| &xxxx; | &xxxx;
Xxxxx sociální xxxx
|
12&xxxx;422
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v silniční xxxxxxx
|
27&xxxx;900
|
| &xxxx; | &xxxx;
Xxxxxx na dopravní xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
26&xxxx;300
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová opatření
|
0
|
|
|
Financování xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx z xxxxxx xxxxxxx změny xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
111&xxxx;943
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové příjmy x přijaté xxxxxx xxxxxx
|
1&xxxx;600
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
460&xxxx;929
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
45&xxxx;588
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
45&xxxx;239
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
15&xxxx;956
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
905
|
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx xxxxxxx č. 5
|
9&xxxx;310
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
45&xxxx;588
|
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx ve státní xxxxxx
|
45&xxxx;239
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX na xxxxxxxx x EU
|
0
|
|
Zajištění přípravy xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Sb.)
|
810
|
|
|
Dávky xxxxxxxx xxxx
|
26&xxxx;877
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x silniční xxxxxxx
|
26&xxxx;100
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x železniční xxxxxxx
|
35&xxxx;800
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x dofinancování xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
170&xxxx;698
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x xxxxxxx xxxxxx xxxxxx
|
2&xxxx;210
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
635 525
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
55&xxxx;213
|
|
| &xxxx; | &xxxx;
x toho: platy xxxxxxxxxxx
|
54&xxxx;739
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
19&xxxx;430
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;095
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy č. 5
|
16&xxxx;963
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx státní xxxxxx
|
47&xxxx;755
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx státní xxxxxx
|
47&xxxx;149
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.)
|
1&xxxx;150
|
| &xxxx; | &xxxx;
Xxxxx sociální xxxx
|
13&xxxx;467
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
26&xxxx;400
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
20&xxxx;300
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx stanovené zvláštními xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx výrazné xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
347&xxxx;430
|
|
v xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx dotace xxxxxx
|
5&xxxx;760
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
600&xxxx;989
|
| &xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx
|
61&xxxx;180
|
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
60&xxxx;682
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
21&xxxx;413
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;214
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
20&xxxx;700
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí ukazatele
|
|
|
Platy xxxxxxxxxxx a xxxxxxx xxxxxx za xxxxxxxxxx xxxxx ve xxxxxx xxxxxx
|
51&xxxx;264
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
50&xxxx;808
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX xx xxxxxxxx x EU
|
0
|
|
Zajištění přípravy xx xxxxxxx situace xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
1&xxxx;237
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
16&xxxx;940
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx v xxxxxxxx xxxxxxx
|
20&xxxx;630
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
38&xxxx;700
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx z xxxxxx výrazné xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx obcím
|
268 336
|
|
v xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
10&xxxx;054
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
219&xxxx;894
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
51&xxxx;200
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
50&xxxx;868
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
17&xxxx;920
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x sociálních xxxxxx
|
1&xxxx;017
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy č. 5
|
7&xxxx;937
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Plat x xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx práci xx xxxxxx xxxxxx
|
37&xxxx;826
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců xx xxxxxx xxxxxx
|
37&xxxx;703
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
400
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
12&xxxx;929
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
21&xxxx;060
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx obslužnost v xxxxxxxxxx dopravě
|
21 200
|
|
Pozemkové úpravy
|
0
|
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx výdajů x xxxxxx xxxxxxx xxxxx financování xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
43&xxxx;982
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
2&xxxx;010
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
909&xxxx;671
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
63&xxxx;761
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
62&xxxx;866
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
22&xxxx;316
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
1&xxxx;257
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
23 900
|
|
Specifické xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x ostatní xxxxxx xx xxxxxxxxxx práci xx státní správě
|
63 761
|
|
z xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
62&xxxx;866
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX xx členství v XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx zákona (x. x. 240/2000 Xx.)
|
1&xxxx;112
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
31 654
|
|
Výdaje xx dopravní xxxxxxxxxx x xxxxxxxx xxxxxxx
|
46&xxxx;300
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x železniční dopravě
|
51 900
|
|
Pozemkové xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
|
Financování xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx některých xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
|
Dotace x xxxxxxxxx xxxxx
|
499&xxxx;140
|
|
|
v xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx příjmy x přijaté xxxxxx xxxxxx
|
7&xxxx;110
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
339&xxxx;347
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
46&xxxx;946
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
46&xxxx;067
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
16&xxxx;431
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních xxxxxx
|
921
|
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx xxxxxxx x. 5
|
23&xxxx;470
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a ostatní xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
42&xxxx;231
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve státní xxxxxx
|
41&xxxx;647
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx členství x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx situace xxxxx §25 xxxxxxxxx xxxxxx (z. č. 240/2000 Sb.)
|
620
|
|
Dávky xxxxxxxx xxxx
|
16&xxxx;476
|
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx v xxxxxxxx xxxxxxx
|
25&xxxx;100
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
26&xxxx;200
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová opatření
|
0
|
|
|
Financování xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx zvláštními xxxxxx x xxxxxxxxxxxxx xxxxxxxxx výdajů x xxxxxx výrazné xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
93&xxxx;251
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
9&xxxx;603
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
581&xxxx;329
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx platby xx xxxxxxxxxx xxxxx
|
55&xxxx;924
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
54&xxxx;615
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
19 573
|
|
Převod xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
1&xxxx;092
|
|
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx podle xxxxxxx x. 5
|
13&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx xx xxxxxx správě
|
55 924
|
|
z xxxx: xxxxx xxxxxxxxxxx xx xxxxxx správě
|
54 615
|
|
|
Výdaje na xxxxxxxxx Národního programu xxxxxxxx XX na xxxxxxxx v EU
|
0
|
|
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Sb.)
|
1 733
|
|
|
Dávky xxxxxxxx xxxx
|
32&xxxx;684
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
21&xxxx;400
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx obslužnost v xxxxxxxxxx dopravě
|
24 400
|
|
Pozemkové úpravy
|
0
|
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x titulu xxxxxxx xxxxx financování xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
187&xxxx;753
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x xxxxxxx xxxxxx xxxxxx
|
17&xxxx;836
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
734 603
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby za xxxxxxxxxx xxxxx
|
64&xxxx;507
|
| &xxxx; | &xxxx;
x toho: xxxxx zaměstnanců
|
63 800
|
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
22&xxxx;577
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a sociálních xxxxxx
|
1&xxxx;276
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle přílohy x. 5
|
16 550
|
|
Specifické xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
51&xxxx;021
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
50&xxxx;340
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního programu xxxxxxxx XX na xxxxxxxx x EU
|
0
|
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Sb.)
|
1 457
|
|
|
Dávky xxxxxxxx péče
|
29 984
|
|
|
Výdaje xx xxxxxxxx obslužnost x xxxxxxxx xxxxxxx
|
27&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
44&xxxx;900
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx xxxxxxxxxx zákony x xxxxxxxxxxxxx xxxxxxxxx výdajů x titulu xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
319&xxxx;466
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx celkem
|
1 590
|
|
Výdaje xxxxxx
|
285&xxxx;355
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
43&xxxx;629
|
| &xxxx; | &xxxx;
x toho: xxxxx zaměstnanců
|
42 833
|
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
15&xxxx;270
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
857
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
12&xxxx;960
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx práci xx xxxxxx správě
|
38 793
|
|
z toho: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
37&xxxx;997
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX na xxxxxxxx v XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.)
|
910
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
15&xxxx;030
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost v xxxxxxxx xxxxxxx
|
26&xxxx;870
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxxxx dopravě
|
32 300
|
|
Pozemkové xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx zákony x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx a transfery xxxxx
|
93&xxxx;608
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
17&xxxx;294
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
243&xxxx;689
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
51&xxxx;567
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
51&xxxx;065
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
18&xxxx;048
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních xxxxxx
|
1&xxxx;021
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
6&xxxx;400
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx platby xx xxxxxxxxxx xxxxx ve xxxxxx správě
|
31 312
|
|
z xxxx: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
31&xxxx;061
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Sb.)
|
100
|
|
Dávky xxxxxxxx xxxx
|
4&xxxx;846
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxx dopravě
|
15 200
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
18&xxxx;400
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x titulu výrazné xxxxx financování xxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
85&xxxx;297
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
40&xxxx;630
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
421&xxxx;378
|
| &xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx
|
94&xxxx;643
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
93&xxxx;306
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
33&xxxx;125
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
1&xxxx;866
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
14&xxxx;830
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci xx xxxxxx správě
|
43 459
|
|
z xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
43&xxxx;262
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx xxxxxxxx v XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx situace xxxxx §25 krizového xxxxxx (x. č. 240/2000 Xx.)
|
650
|
| &xxxx; | &xxxx;
Xxxxx sociální péče
|
20 284
|
|
Výdaje xx dopravní xxxxxxxxxx x xxxxxxxx xxxxxxx
|
39&xxxx;050
|
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
21&xxxx;500
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx financování xxxxxxxxx úřadů
|
0
|
|
|
Dotace x xxxxxxxxx xxxxx
|
86&xxxx;780
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
17&xxxx;641
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
396&xxxx;034
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní platby xx provedenou xxxxx
|
54&xxxx;894
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
54&xxxx;430
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
19 213
|
|
Převod xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
1&xxxx;089
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
11&xxxx;905
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní platby xx xxxxxxxxxx práci xx státní správě
|
46 981
|
|
z xxxx: xxxxx xxxxxxxxxxx xx státní správě
|
46 724
|
|
|
Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX xx xxxxxxxx x XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx xxxxx §25 krizového zákona (x. č. 240/2000 Xx.)
|
1&xxxx;263
|
| &xxxx; | &xxxx;
Xxxxx sociální xxxx
|
19&xxxx;656
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x silniční dopravě
|
26 900
|
|
Výdaje xx xxxxxxxx obslužnost x xxxxxxxxxx xxxxxxx
|
24&xxxx;800
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx z xxxxxx xxxxxxx xxxxx financování xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
144&xxxx;225
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
22 495
|
|
Výdaje celkem
|
375 766
|
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx práci
|
65 403
|
|
z toho: xxxxx xxxxxxxxxxx
|
64&xxxx;021
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
22 891
|
|
Převod xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;280
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx podle přílohy x. 5
|
43 799
|
|
Specifické dílčí xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx práci xx xxxxxx xxxxxx
|
36&xxxx;659
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
39&xxxx;261
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Sb.)
|
470
|
|
Dávky xxxxxxxx xxxx
|
30&xxxx;083
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxx dopravě
|
19 500
|
|
Výdaje na xxxxxxxx xxxxxxxxxx v xxxxxxxxxx dopravě
|
21 000
|
|
|
Pozemkové úpravy
|
0
|
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx xxxxxxxxxx zákony x xxxxxxxxxxxxx xxxxxxxxx výdajů x xxxxxx xxxxxxx xxxxx financování okresních xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
89&xxxx;609
|
| &xxxx; | &xxxx;
x tisících Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
60&xxxx;500
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
652&xxxx;750
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
|
Jednotné dílčí xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby xx xxxxxxxxxx práci
|
110 321
|
|
z xxxx: xxxxx xxxxxxxxxxx
|
108&xxxx;206
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
38&xxxx;612
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
2&xxxx;164
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
21&xxxx;950
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx platby xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
48&xxxx;306
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců ve xxxxxx xxxxxx
|
47&xxxx;700
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX xx xxxxxxxx v EU
|
0
|
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (x. x. 240/2000 Sb.)
|
985
|
|
|
Dávky xxxxxxxx xxxx
|
26&xxxx;892
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost v xxxxxxxx dopravě
|
33 000
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
24&xxxx;200
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x titulu výrazné xxxxx financování okresních xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
215&xxxx;525
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
1 662
|
|
Výdaje xxxxxx
|
327&xxxx;542
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
41&xxxx;579
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
41&xxxx;091
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
14&xxxx;553
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
822
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
10&xxxx;104
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx správě
|
38 067
|
|
z xxxx: xxxxx xxxxxxxxxxx xx státní správě
|
37 579
|
|
|
Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX xx xxxxxxxx x XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx situace podle §25 xxxxxxxxx zákona (x. č. 240/200 Xx.)
|
650
|
| &xxxx; | &xxxx;
Xxxxx sociální xxxx
|
15&xxxx;868
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxx dopravě
|
20 100
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx x železniční xxxxxxx
|
27&xxxx;300
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
|
Financování xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x dofinancování některých xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
117&xxxx;861
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
23&xxxx;552
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
1&xxxx;251&xxxx;049
|
| &xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Platy zaměstnanců x xxxxxxx platby xx xxxxxxxxxx xxxxx
|
74&xxxx;833
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
73&xxxx;308
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
26 192
|
|
Převod xxxxx kulturních a xxxxxxxxxx potřeb
|
1 466
|
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
9&xxxx;550
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Platy zaměstnanců x xxxxxxx platby xx xxxxxxxxxx práci xx státní správě
|
74 833
|
|
|
z xxxx: platy xxxxxxxxxxx xx xxxxxx správě
|
73 308
|
|
|
Výdaje xx realizaci Národního xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
3&xxxx;946
|
| &xxxx; | &xxxx;
Xxxxx sociální xxxx
|
49&xxxx;633
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxx xxxxxxx
|
26&xxxx;085
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
9&xxxx;700
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx zvláštními xxxxxx x dofinancování xxxxxxxxx xxxxxx z titulu xxxxxxx xxxxx financování xxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx obcím
|
652 466
|
|
v xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové příjmy, xxxxxxxxxx příjmy x xxxxxxx dotace xxxxxx
|
53&xxxx;395
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
581&xxxx;645
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx
|
104&xxxx;199
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
102&xxxx;753
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
36&xxxx;470
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
2&xxxx;055
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
27&xxxx;010
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx provedenou práci xx xxxxxx xxxxxx
|
44&xxxx;053
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx státní xxxxxx
|
43&xxxx;577
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy ČR xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
800
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
36&xxxx;787
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
27&xxxx;100
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
28&xxxx;700
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
|
Financování školství
|
0
|
|
|
Výdaje xxxxxxxxx zvláštními xxxxxx x dofinancování některých xxxxxx z xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
170&xxxx;757
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
6&xxxx;656
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
331&xxxx;483
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou práci
|
49 798
|
|
z xxxx: xxxxx zaměstnanců
|
49 219
|
|
|
Povinné xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
17&xxxx;429
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a xxxxxxxxxx potřeb
|
984
|
|
Výdaje xx xxxxxxxxxxx programů xxxxx xxxxxxx x. 5
|
7&xxxx;805
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Platy zaměstnanců x ostatní xxxxxx xx provedenou xxxxx xx xxxxxx xxxxxx
|
42&xxxx;776
|
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx xxxxxx xxxxxx
|
42&xxxx;247
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx v XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx situace podle §25 krizového xxxxxx (x. x. 240/2000 Xx.)
|
783
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
16 970
|
|
Výdaje xx dopravní obslužnost x silniční dopravě
|
22 000
|
|
|
Výdaje xx xxxxxxxx obslužnost x xxxxxxxxxx xxxxxxx
|
4&xxxx;900
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx xxxxxxxxxx zákony x xxxxxxxxxxxxx xxxxxxxxx xxxxxx z xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
|
|
Dotace x xxxxxxxxx xxxxx
|
117&xxxx;508
|
|
|
v tisících Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
5&xxxx;077
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
374&xxxx;982
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
|
Jednotné xxxxx ukazatele
|
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
42&xxxx;249
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
41&xxxx;824
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
14&xxxx;787
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx xxxxxx
|
836
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
18&xxxx;100
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx xx xxxxxx správě
|
42 249
|
|
z xxxx: xxxxx zaměstnanců xx xxxxxx správě
|
41 824
|
|
|
Výdaje xx realizaci Národního xxxxxxxx přípravy XX xx xxxxxxxx v XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (x. x. 240/2000 Xx.)
|
417
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
18&xxxx;158
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x silniční xxxxxxx
|
46&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxxxx dopravě
|
41 000
|
|
Pozemkové xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x dofinancování xxxxxxxxx xxxxxx x titulu xxxxxxx změny xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
|
Dotace x xxxxxxxxx xxxxx
|
98&xxxx;120
|
|
| &xxxx; | &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x přijaté xxxxxx xxxxxx
|
47&xxxx;238
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
505&xxxx;334
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx za provedenou xxxxx
|
102&xxxx;783
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
101&xxxx;962
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
35&xxxx;974
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
2&xxxx;039
|
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx xxxxxxx x. 5
|
27&xxxx;570
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
44&xxxx;131
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
44&xxxx;044
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx členství x EU
|
0
|
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Sb.)
|
751
|
|
|
Dávky xxxxxxxx xxxx
|
14&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x silniční xxxxxxx
|
28&xxxx;600
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
23&xxxx;200
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
|
Financování xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx zvláštními xxxxxx x xxxxxxxxxxxxx xxxxxxxxx výdajů x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
164&xxxx;500
|
|
v xxxxxxxx Kč
|
||
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
14&xxxx;270
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
554&xxxx;392
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí ukazatele
|
|
|
Platy xxxxxxxxxxx x ostatní xxxxxx za xxxxxxxxxx xxxxx
|
56&xxxx;181
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
55&xxxx;232
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
19&xxxx;663
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
1105
|
|
Výdaje xx xxxxxxxxxxx programů xxxxx přílohy x. 5
|
24&xxxx;495
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
56&xxxx;181
|
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
55&xxxx;232
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx x EU
|
0
|
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/200 Xx.)
|
3&xxxx;500
|
|
| &xxxx; | &xxxx;
Xxxxx sociální xxxx
|
22&xxxx;993
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx v silniční xxxxxxx
|
35&xxxx;400
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
45&xxxx;200
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x dofinancování xxxxxxxxx výdajů x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
178&xxxx;565
|
|
v xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x přijaté xxxxxx xxxxxx
|
2&xxxx;592
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
441&xxxx;711
|
| &xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx
|
39&xxxx;958
|
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
39&xxxx;473
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
13&xxxx;985
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních potřeb
|
789
|
|
Výdaje xx financování programů xxxxx xxxxxxx č. 5
|
14&xxxx;276
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx státní xxxxxx
|
39&xxxx;958
|
|
| &xxxx; | &xxxx;
x toho: platy xxxxxxxxxxx xx státní xxxxxx
|
39&xxxx;473
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx přípravy XX na členství x EU
|
0
|
|
Zajištění xxxxxxxx xx xxxxxxx situace xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
792
|
|
| &xxxx; | &xxxx;
Xxxxx sociální xxxx
|
10&xxxx;568
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x silniční xxxxxxx
|
39&xxxx;200
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
36&xxxx;300
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
210&xxxx;444
|
| &xxxx; | &xxxx; | &xxxx;
x xxxxxxxx Xx
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx dotace xxxxxx
|
39&xxxx;240
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
592&xxxx;662
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx a ostatní xxxxxx za provedenou xxxxx
|
97&xxxx;845
|
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
97&xxxx;013
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
34&xxxx;246
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
1 940
|
|
Výdaje xx xxxxxxxxxxx programů xxxxx xxxxxxx x. 5
|
19&xxxx;369
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a ostatní xxxxxx za xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
47&xxxx;907
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx státní xxxxxx
|
47&xxxx;371
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX na xxxxxxxx x EU
|
0
|
|
Zajištění přípravy xx krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/200 Xx.)
|
880
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
15&xxxx;613
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
30&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x železniční xxxxxxx
|
52&xxxx;300
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx z xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
|
Dotace x xxxxxxxxx xxxxx
|
217&xxxx;926
|
|
| &xxxx; | &xxxx;
x tisících Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x xxxxxxx xxxxxx celkem
|
11 803
|
|
Výdaje xxxxxx
|
376&xxxx;310
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
53&xxxx;579
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
53 014
|
|
Povinné xxxxxxxx xxxxxxx zaměstnavatelem*)
|
18 753
|
|
|
Převod fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;060
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
5&xxxx;277
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx správě
|
46 116
|
|
z toho: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
45&xxxx;588
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX na xxxxxxxx x EU
|
0
|
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.)
|
364
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
19 963
|
|
Výdaje na xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
24&xxxx;700
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
26&xxxx;700
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx xxxxxxxxxx zákony x xxxxxxxxxxxxx xxxxxxxxx výdajů x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
78&xxxx;621
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx a xxxxxxx xxxxxx xxxxxx
|
4&xxxx;556
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
375 007
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
42&xxxx;589
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
42&xxxx;015
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
14&xxxx;906
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
840
|
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx přílohy x. 5
|
16&xxxx;470
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
42&xxxx;589
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
42&xxxx;015
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (x. x. 240/2000 Xx.)
|
650
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
11&xxxx;811
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
26&xxxx;550
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx dopravě
|
32 400
|
|
Pozemkové xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx některých xxxxxx x titulu xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
114&xxxx;501
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
6&xxxx;800
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
694 601
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
56&xxxx;365
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
55&xxxx;535
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx zaměstnavatelem*)
|
19 728
|
|
Převod xxxxx xxxxxxxxxx x sociálních xxxxxx
|
1&xxxx;111
|
|
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx xxxxxxx x. 5
|
10 685
|
|
Specifické xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx práci xx xxxxxx xxxxxx
|
42&xxxx;383
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
41&xxxx;779
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
2&xxxx;137
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
9 872
|
|
Výdaje xx xxxxxxxx obslužnost x xxxxxxxx xxxxxxx
|
24&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx dopravě
|
23 900
|
|
Pozemkové úpravy
|
0
|
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
362&xxxx;126
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx a přijaté xxxxxx xxxxxx
|
36&xxxx;780
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
476&xxxx;590
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx
|
87&xxxx;832
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
86 147
|
|
Povinné pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
30&xxxx;741
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
1&xxxx;723
|
| &xxxx; | &xxxx;
Xxxxxx na financování xxxxxxxx xxxxx xxxxxxx x. 5
|
24 304
|
|
Specifické dílčí xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
47&xxxx;446
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
46&xxxx;508
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx v XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
705
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
21 628
|
|
Výdaje na xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
28&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
41&xxxx;100
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx výdajů x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
136&xxxx;937
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
7&xxxx;281
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
357 712
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
43 562
|
|
z xxxx: xxxxx zaměstnanců
|
43 422
|
|
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
15&xxxx;247
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
868
|
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx podle přílohy x. 5
|
24&xxxx;360
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby za xxxxxxxxxx práci xx xxxxxx xxxxxx
|
40&xxxx;113
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
39&xxxx;994
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx podle §25 xxxxxxxxx zákona (x. x. 240/2000 Sb.)
|
487
|
|
Dávky xxxxxxxx xxxx
|
20&xxxx;809
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxx dopravě
|
20 500
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
10&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x titulu xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
104&xxxx;089
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
4&xxxx;002
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
686&xxxx;440
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx
|
54&xxxx;289
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
52&xxxx;945
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
19&xxxx;001
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních a xxxxxxxxxx potřeb
|
1 059
|
|
Výdaje na xxxxxxxxxxx programů xxxxx xxxxxxx x. 5
|
26 876
|
|
|
Specifické xxxxx ukazatele
|
|
|
|
Platy xxxxxxxxxxx x ostatní xxxxxx xx provedenou xxxxx xx xxxxxx xxxxxx
|
54&xxxx;289
|
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx xxxxxx xxxxxx
|
52&xxxx;945
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Národního xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx situace xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
1&xxxx;985
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
20&xxxx;711
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxx dopravě
|
32 960
|
|
Výdaje xx xxxxxxxx obslužnost x xxxxxxxxxx dopravě
|
47 800
|
|
|
Pozemkové xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx xxxxxxxxxx zákony x xxxxxxxxxxxxx xxxxxxxxx xxxxxx z titulu xxxxxxx xxxxx financování xxxxxxxxx úřadů
|
0
|
|
|
Dotace x xxxxxxxxx obcím
|
311 882
|
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
78 317
|
|
|
Výdaje xxxxxx
|
930&xxxx;131
|
|
| &xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x ostatní platby xx xxxxxxxxxx xxxxx
|
156&xxxx;513
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
154&xxxx;337
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
54 780
|
|
Převod xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
3&xxxx;087
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
24&xxxx;021
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx xx xxxxxx xxxxxx
|
63&xxxx;646
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
63&xxxx;241
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního xxxxxxxx přípravy XX xx xxxxxxxx v XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Xx.)
|
2&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
32 390
|
|
Výdaje xx dopravní xxxxxxxxxx x xxxxxxxx xxxxxxx
|
52&xxxx;500
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxxxx dopravě
|
39 600
|
|
Pozemkové xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx zvláštními xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx z titulu xxxxxxx xxxxx financování xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
349&xxxx;334
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
21&xxxx;498
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
865&xxxx;024
|
| &xxxx;
Xxxxx ukazatele výdajů
|
|
|
|
Jednotné xxxxx ukazatele
|
|
|
|
Platy xxxxxxxxxxx x ostatní xxxxxx xx provedenou xxxxx
|
81&xxxx;378
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
80 431
|
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
28&xxxx;482
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx xxxxxx
|
1&xxxx;609
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
21&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx práci xx xxxxxx správě
|
59 687
|
|
z xxxx: platy xxxxxxxxxxx xx xxxxxx xxxxxx
|
58&xxxx;740
|
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx členství x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 krizového zákona (x. x. 240/2000 Xx.)
|
7&xxxx;407
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
29&xxxx;265
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
64&xxxx;402
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x železniční xxxxxxx
|
40&xxxx;900
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx z xxxxxx xxxxxxx změny xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx obcím
|
294 084
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
7&xxxx;635
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
411&xxxx;419
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx
|
45&xxxx;915
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
45&xxxx;083
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
16&xxxx;070
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
902
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
10&xxxx;600
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby xx xxxxxxxxxx práci xx xxxxxx xxxxxx
|
44&xxxx;860
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců xx xxxxxx xxxxxx
|
44&xxxx;185
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX xx členství x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Xx.)
|
804
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
20&xxxx;055
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní obslužnost x xxxxxxxx dopravě
|
31 730
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx x železniční xxxxxxx
|
7&xxxx;800
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx zvláštními xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x titulu xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx obcím
|
119 309
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
3&xxxx;961
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
281&xxxx;912
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x ostatní platby xx xxxxxxxxxx xxxxx
|
48&xxxx;445
|
| &xxxx; | &xxxx;
x xxxx: platy zaměstnanců
|
47 720
|
|
Povinné xxxxxxxx placené zaměstnavatelem*)
|
16 956
|
|
|
Převod xxxxx kulturních x xxxxxxxxxx potřeb
|
954
|
|
|
Výdaje na xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
9 654
|
|
|
Specifické xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
41&xxxx;285
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx správě
|
40 560
|
|
Výdaje xx realizaci Národního xxxxxxxx xxxxxxxx ČR xx xxxxxxxx x XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Xx.)
|
469
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
12&xxxx;819
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxx xxxxxxx
|
28&xxxx;400
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní obslužnost x xxxxxxxxxx xxxxxxx
|
9&xxxx;600
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx zákony x dofinancování xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
58&xxxx;697
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx dotace xxxxxx
|
17&xxxx;375
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
293&xxxx;640
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
61&xxxx;288
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
60&xxxx;500
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
21&xxxx;451
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních a xxxxxxxxxx potřeb
|
1 210
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx č. 5
|
8&xxxx;966
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Platy zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx práci xx xxxxxx správě
|
38 511
|
|
|
z xxxx: platy xxxxxxxxxxx xx státní xxxxxx
|
38&xxxx;190
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx členství v XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx podle §25 krizového xxxxxx (x. č. 240/2000 Xx.)
|
605
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
14&xxxx;919
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxx xxxxxxx
|
24&xxxx;500
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
22&xxxx;100
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x dofinancování některých xxxxxx x titulu xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
|
Dotace x xxxxxxxxx xxxxx
|
75&xxxx;519
|
|
|
v xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx příjmy x přijaté xxxxxx xxxxxx
|
1&xxxx;490
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
240&xxxx;224
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
40&xxxx;625
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
40&xxxx;553
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
14&xxxx;219
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
811
|
| &xxxx; | &xxxx;
Xxxxxx xx financování programů xxxxx xxxxxxx x. 5
|
9&xxxx;350
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
37&xxxx;286
|
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx státní xxxxxx
|
37&xxxx;194
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx přípravy XX na členství x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové xxxxxxx xxxxx §25 krizového xxxxxx (x. č. 240/2000 Xx.)
|
260
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
13&xxxx;052
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx
|
27&xxxx;300
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
8&xxxx;200
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx xxxxxx x dofinancování xxxxxxxxx výdajů x&xxxx;xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
|
Dotace a xxxxxxxxx xxxxx
|
49&xxxx;637
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
1&xxxx;680
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
618&xxxx;455
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
48&xxxx;055
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
47 304
|
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
16&xxxx;819
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a xxxxxxxxxx potřeb
|
946
|
|
Výdaje na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
39&xxxx;940
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou práci xx xxxxxx xxxxxx
|
48&xxxx;055
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců xx xxxxxx xxxxxx
|
47&xxxx;304
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx situace xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Xx.)
|
1&xxxx;280
|
| &xxxx; | &xxxx;
Xxxxx sociální péče
|
15 445
|
|
Výdaje xx xxxxxxxx obslužnost x silniční xxxxxxx
|
33&xxxx;550
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxxxx xxxxxxx
|
32&xxxx;400
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
|
Financování školství
|
0
|
|
|
Výdaje xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx některých xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
257&xxxx;638
|
|
v xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx příjmy x přijaté xxxxxx xxxxxx
|
4&xxxx;161
|
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
286 938
|
|
Dílčí ukazatele xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx provedenou xxxxx
|
42&xxxx;199
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
41&xxxx;808
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
14&xxxx;770
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
836
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxx xxxxxxx č. 5
|
13&xxxx;850
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx xx xxxxxx xxxxxx
|
42&xxxx;199
|
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx ve xxxxxx xxxxxx
|
41&xxxx;808
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx programu přípravy XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 krizového xxxxxx (x. x. 240/2000 Sb.)
|
440
|
|
Dávky xxxxxxxx xxxx
|
9&xxxx;099
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx v silniční xxxxxxx
|
22&xxxx;240
|
| &xxxx; | &xxxx;
Xxxxxx na dopravní xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
19&xxxx;700
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx stanovené zvláštními xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx z xxxxxx xxxxxxx xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx obcím
|
68 159
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx dotace xxxxxx
|
1&xxxx;420
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
234&xxxx;922
|
| &xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx
|
37&xxxx;987
|
|
| &xxxx; | &xxxx;
x toho: platy xxxxxxxxxxx
|
37&xxxx;385
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné placené xxxxxxxxxxxxxxx*)
|
13&xxxx;295
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx xxxxxx
|
748
|
| &xxxx; | &xxxx;
Xxxxxx xx financování programů xxxxx přílohy č. 5
|
22&xxxx;500
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x ostatní xxxxxx za xxxxxxxxxx xxxxx xx státní xxxxxx
|
34&xxxx;650
|
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
34&xxxx;074
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx situace xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
440
|
| &xxxx; | &xxxx;
Xxxxx sociální xxxx
|
16&xxxx;006
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x silniční xxxxxxx
|
28&xxxx;320
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
14&xxxx;800
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
53&xxxx;109
|
|
v xxxxxxxx Kč
|
||
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x xxxxxxx dotace xxxxxx
|
20&xxxx;069
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
560 334
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx provedenou xxxxx
|
49&xxxx;914
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
49&xxxx;240
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
17&xxxx;470
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx potřeb
|
985
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
16&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
49&xxxx;914
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx státní xxxxxx
|
49&xxxx;240
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx členství x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové xxxxxxx xxxxx §25 krizového xxxxxx (z. č. 240/2000 Xx.)
|
2&xxxx;800
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
25&xxxx;856
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
15&xxxx;300
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
27&xxxx;600
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx z xxxxxx výrazné změny xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx obcím
|
163 324
|
|
v xxxxxxxx Kč
|
||
|
Souhrnné ukazatele
|
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x přijaté xxxxxx xxxxxx
|
11&xxxx;050
|
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
498 207
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx
|
53&xxxx;455
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
52&xxxx;287
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
18&xxxx;709
|
| &xxxx; | &xxxx;
Xxxxxx fondu kulturních x xxxxxxxxxx potřeb
|
1 046
|
|
Výdaje xx financování programů xxxxx xxxxxxx č. 5
|
11&xxxx;570
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
44&xxxx;181
|
| &xxxx; | &xxxx;
x toho: platy xxxxxxxxxxx ve xxxxxx xxxxxx
|
43&xxxx;013
|
| &xxxx; | &xxxx;
Xxxxxx na realizaci Xxxxxxxxx xxxxxxxx přípravy XX na členství x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx situace xxxxx §25 krizového xxxxxx (x. x. 240/2000 Sb.)
|
2 050
|
|
Dávky xxxxxxxx xxxx
|
32&xxxx;055
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x silniční xxxxxxx
|
36&xxxx;600
|
| &xxxx; | &xxxx;
Xxxxxx na dopravní xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
20&xxxx;800
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
|
Financování xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx zvláštními xxxxxx x dofinancování xxxxxxxxx výdajů x xxxxxx výrazné xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
181&xxxx;982
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, kapitálové xxxxxx a přijaté xxxxxx celkem
|
20 536
|
|
Výdaje celkem
|
322 970
|
|
|
Dílčí xxxxxxxxx výdajů
|
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
66&xxxx;908
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
65 175
|
|
Povinné xxxxxxxx xxxxxxx zaměstnavatelem*)
|
23 418
|
|
|
Převod fondu xxxxxxxxxx x sociálních xxxxxx
|
1&xxxx;314
|
|
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx podle přílohy x. 5
|
8 720
|
|
Specifické xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx za xxxxxxxxxx práci ve xxxxxx xxxxxx
|
40&xxxx;381
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
39&xxxx;496
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx v XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
845
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
12&xxxx;460
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost v xxxxxxxx xxxxxxx
|
35&xxxx;700
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx v xxxxxxxxxx dopravě
|
6 200
|
|
Pozemkové xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx některých výdajů x xxxxxx výrazné xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
54&xxxx;272
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
7&xxxx;448
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
302&xxxx;751
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx provedenou práci
|
38 700
|
|
z xxxx: xxxxx xxxxxxxxxxx
|
38&xxxx;084
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
13 545
|
|
Převod xxxxx kulturních a xxxxxxxxxx xxxxxx
|
762
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxx xxxxxxx č. 5
|
59 250
|
|
Specifické xxxxx ukazatele
|
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
38&xxxx;700
|
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx xxxxxx xxxxxx
|
38&xxxx;084
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Národního xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
610
|
| &xxxx; | &xxxx;
Xxxxx sociální xxxx
|
9&xxxx;519
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
17&xxxx;400
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x železniční xxxxxxx
|
4&xxxx;900
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
|
Financování xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x dofinancování xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx financování xxxxxxxxx úřadů
|
0
|
|
Dotace x xxxxxxxxx obcím
|
50 451
|
|
|
v xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
20&xxxx;393
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
254&xxxx;216
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx provedenou xxxxx
|
53&xxxx;119
|
| &xxxx; | &xxxx;
x xxxx: platy zaměstnanců
|
52 301
|
|
Povinné xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
18&xxxx;592
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních a xxxxxxxxxx xxxxxx
|
1&xxxx;046
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxx xxxxxxx č. 5
|
6&xxxx;470
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx provedenou xxxxx xx státní správě
|
34 312
|
|
z xxxx: xxxxx zaměstnanců xx xxxxxx xxxxxx
|
33&xxxx;864
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (x. x. 240/2000 Xx.)
|
1&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
13&xxxx;202
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní obslužnost x xxxxxxxx dopravě
|
24 000
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx dopravě
|
16 000
|
|
|
Pozemkové xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx některých xxxxxx z titulu xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
|
|
Dotace x xxxxxxxxx xxxxx
|
65&xxxx;469
|
|
| &xxxx; | &xxxx;
x tisících Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, kapitálové xxxxxx x přijaté xxxxxx xxxxxx
|
2&xxxx;297
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
352&xxxx;194
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
|
Jednotné dílčí xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
40&xxxx;705
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
39&xxxx;916
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
14 247
|
|
Převod xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
798
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
18 636
|
|
Specifické dílčí xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby za xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
40&xxxx;705
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve xxxxxx správě
|
39 916
|
|
Výdaje xx xxxxxxxxx Národního programu xxxxxxxx XX xx xxxxxxxx v XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
890
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
20 229
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx v xxxxxxxx dopravě
|
25 130
|
|
|
Výdaje na xxxxxxxx obslužnost x xxxxxxxxxx xxxxxxx
|
29&xxxx;800
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx zákony x xxxxxxxxxxxxx xxxxxxxxx výdajů x xxxxxx xxxxxxx xxxxx financování xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
87&xxxx;527
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
&xxxx;
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x přijaté xxxxxx xxxxxx
|
6&xxxx;080
|
| &xxxx;
Xxxxxx celkem
|
204 334
|
|
|
Dílčí xxxxxxxxx výdajů
|
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
34 053
|
|
z xxxx: xxxxx xxxxxxxxxxx
|
33&xxxx;968
|
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx zaměstnavatelem*)
|
11 919
|
|
Převod xxxxx xxxxxxxxxx a sociálních xxxxxx
|
679
|
|
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx přílohy x. 5
|
6 359
|
|
Specifické xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx platby xx xxxxxxxxxx xxxxx ve xxxxxx xxxxxx
|
29&xxxx;833
|
| &xxxx; | &xxxx;
x toho: xxxxx zaměstnanců xx xxxxxx správě
|
29 768
|
|
Výdaje na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR na xxxxxxxx x XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.)
|
255
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
8&xxxx;515
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxx dopravě
|
11 100
|
|
Výdaje na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
5&xxxx;800
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx zákony x xxxxxxxxxxxxx některých xxxxxx x xxxxxx xxxxxxx xxxxx financování xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
|
| &xxxx; | &xxxx;
x tisících Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, kapitálové xxxxxx x xxxxxxx xxxxxx xxxxxx
|
2&xxxx;960
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
305 535
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx platby za xxxxxxxxxx xxxxx
|
41&xxxx;588
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
40&xxxx;688
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
14&xxxx;556
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
814
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
23&xxxx;810
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
38&xxxx;406
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
37&xxxx;506
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx programu xxxxxxxx ČR na xxxxxxxx v EU
|
0
|
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.)
|
700
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
11&xxxx;257
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
18&xxxx;500
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost v xxxxxxxxxx dopravě
|
23 000
|
|
Pozemkové úpravy
|
0
|
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx zákony x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx výrazné xxxxx financování xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
96&xxxx;607
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x xxxxxxx xxxxxx xxxxxx
|
1&xxxx;664
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
379 608
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby za xxxxxxxxxx práci
|
40 437
|
|
z toho: xxxxx xxxxxxxxxxx
|
39&xxxx;308
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
14&xxxx;153
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
786
|
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx xxxxxxx x. 5
|
22&xxxx;300
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx platby xx xxxxxxxxxx práci xx xxxxxx xxxxxx
|
40&xxxx;437
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
39&xxxx;308
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX xx xxxxxxxx x EU
|
0
|
|
Zajištění xxxxxxxx xx krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Sb.)
|
1 608
|
|
|
Dávky xxxxxxxx xxxx
|
9&xxxx;206
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxx dopravě
|
16 800
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
20&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx některých xxxxxx x titulu xxxxxxx xxxxx financování okresních xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
137&xxxx;974
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
19 482
|
|
Výdaje celkem
|
338 308
|
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
66&xxxx;925
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
66 283
|
|
Povinné pojistné xxxxxxx zaměstnavatelem*)
|
23 424
|
|
|
Převod fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;326
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx podle přílohy x. 5
|
26&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx ve xxxxxx správě
|
37 876
|
|
z xxxx: xxxxx zaměstnanců ve xxxxxx správě
|
37 579
|
|
|
Výdaje na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x EU
|
0
|
|
|
Zajištění xxxxxxxx na xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Sb.)
|
682
|
|
|
Dávky xxxxxxxx xxxx
|
15&xxxx;049
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx obslužnost v xxxxxxxx xxxxxxx
|
28&xxxx;020
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost v xxxxxxxxxx xxxxxxx
|
22&xxxx;700
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx výrazné xxxxx financování xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
87&xxxx;621
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
41&xxxx;760
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
599&xxxx;470
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx platby za xxxxxxxxxx práci
|
104 906
|
|
z toho: xxxxx xxxxxxxxxxx
|
102&xxxx;978
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
36&xxxx;717
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
2&xxxx;060
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
16 075
|
|
Specifické dílčí xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci ve xxxxxx správě
|
48 720
|
|
z toho: xxxxx xxxxxxxxxxx xx xxxxxx správě
|
48 436
|
|
|
Výdaje na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR na xxxxxxxx x XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
2&xxxx;200
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
19&xxxx;714
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
34&xxxx;100
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx dopravě
|
19 300
|
|
Pozemkové xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx výdajů x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
226&xxxx;779
|
| &xxxx; | &xxxx;
x tisících Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
6&xxxx;467
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
463 587
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby za xxxxxxxxxx xxxxx
|
58&xxxx;358
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
57 414
|
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
20&xxxx;245
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
1&xxxx;148
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
17&xxxx;495
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx xxxxxx za xxxxxxxxxx práci xx xxxxxx xxxxxx
|
44&xxxx;216
|
| &xxxx; | &xxxx;
x toho: xxxxx zaměstnanců ve xxxxxx správě
|
43 653
|
|
Výdaje xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx ČR na xxxxxxxx x XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
709
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
18&xxxx;072
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx
|
32&xxxx;600
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx obslužnost x xxxxxxxxxx xxxxxxx
|
21&xxxx;600
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx zákony a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx výrazné xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
181&xxxx;854
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
25 752
|
|
Výdaje celkem
|
417 622
|
|
|
Dílčí xxxxxxxxx výdajů
|
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx práci
|
69 732
|
|
z xxxx: xxxxx xxxxxxxxxxx
|
68&xxxx;857
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
24&xxxx;406
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;377
|
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx xxxxxxx x. 5
|
14 200
|
|
Specifické xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
44&xxxx;159
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců xx xxxxxx xxxxxx
|
43&xxxx;766
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX na xxxxxxxx v XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (z. x. 240/2000 Xx.)
|
1&xxxx;030
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
17&xxxx;378
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
33&xxxx;800
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
15&xxxx;900
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx výdajů x xxxxxx výrazné xxxxx financování okresních xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
113&xxxx;879
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
4 912
|
|
Výdaje xxxxxx
|
247&xxxx;238
|
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
35&xxxx;337
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
34&xxxx;952
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
12&xxxx;368
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
699
|
| &xxxx; | &xxxx;
Xxxxxx na financování xxxxxxxx podle přílohy x. 5
|
4&xxxx;830
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx ve xxxxxx xxxxxx
|
35&xxxx;337
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx správě
|
34 952
|
|
Výdaje na xxxxxxxxx Národního xxxxxxxx xxxxxxxx ČR xx xxxxxxxx x XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.)
|
200
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
11&xxxx;065
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxx xxxxxxx
|
26&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost v xxxxxxxxxx xxxxxxx
|
14&xxxx;300
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx zákony x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
64&xxxx;636
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x přijaté xxxxxx xxxxxx
|
2&xxxx;230
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
579&xxxx;596
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx
|
58&xxxx;539
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
58 188
|
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
20&xxxx;489
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních xxxxxx
|
1&xxxx;164
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
7&xxxx;150
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx platby xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
45&xxxx;395
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců xx xxxxxx xxxxxx
|
45&xxxx;062
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
1&xxxx;050
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
14&xxxx;925
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx dopravě
|
41 932
|
|
Výdaje na xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
13&xxxx;600
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx výrazné xxxxx financování xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
280&xxxx;476
|
| &xxxx; | &xxxx;
x tisících Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx a xxxxxxx xxxxxx xxxxxx
|
50&xxxx;019
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
559&xxxx;680
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
112&xxxx;465
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
110&xxxx;580
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx zaměstnavatelem*)
|
39 363
|
|
Převod fondu xxxxxxxxxx x sociálních xxxxxx
|
2&xxxx;212
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
8 775
|
|
Specifické dílčí xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
50&xxxx;245
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
49&xxxx;570
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Národního xxxxxxxx xxxxxxxx ČR na xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové xxxxxxx podle §25 xxxxxxxxx zákona (z. x. 240/2000 Xx.)
|
827
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
16&xxxx;019
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxx xxxxxxx
|
35&xxxx;900
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxxxx dopravě
|
30 800
|
|
Pozemkové xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx některých xxxxxx x xxxxxx výrazné xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
179&xxxx;594
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a přijaté xxxxxx xxxxxx
|
8&xxxx;111
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
503&xxxx;362
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
61&xxxx;354
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
60&xxxx;380
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
21 474
|
|
Převod xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
1&xxxx;208
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
23&xxxx;200
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx práci xx xxxxxx správě
|
48 634
|
|
z toho: xxxxx zaměstnanců xx xxxxxx xxxxxx
|
47&xxxx;670
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Národního programu xxxxxxxx XX xx xxxxxxxx v EU
|
0
|
|
Zajištění xxxxxxxx na xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (x. x. 240/2000 Xx.)
|
1&xxxx;270
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
35&xxxx;752
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
25&xxxx;900
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
27&xxxx;200
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx xxxxxxxxxx zákony x xxxxxxxxxxxxx některých výdajů x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx a transfery xxxxx
|
137&xxxx;669
|
|
v xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx dotace xxxxxx
|
5&xxxx;143
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
604&xxxx;755
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou práci
|
48 467
|
|
z xxxx: xxxxx xxxxxxxxxxx
|
47&xxxx;654
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
16&xxxx;963
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
953
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
13 500
|
|
Specifické xxxxx ukazatele
|
|
|
|
Platy zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx práci xx xxxxxx správě
|
48 467
|
|
|
z xxxx: xxxxx xxxxxxxxxxx xx xxxxxx správě
|
47 654
|
|
|
Výdaje xx realizaci Národního xxxxxxxx přípravy XX xx členství v XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Xx.)
|
1&xxxx;442
|
| &xxxx; | &xxxx;
Xxxxx sociální xxxx
|
24&xxxx;511
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x silniční dopravě
|
41 700
|
|
Výdaje xx dopravní obslužnost x xxxxxxxxxx dopravě
|
22 100
|
|
|
Pozemkové xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x dofinancování některých xxxxxx x titulu xxxxxxx xxxxx financování xxxxxxxxx úřadů
|
0
|
|
Dotace x xxxxxxxxx xxxxx
|
173&xxxx;807
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
32&xxxx;426
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
486&xxxx;446
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
63 652
|
|
z xxxx: xxxxx xxxxxxxxxxx
|
63&xxxx;189
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
22&xxxx;278
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a sociálních xxxxxx
|
1&xxxx;264
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
2&xxxx;850
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby xx xxxxxxxxxx xxxxx ve xxxxxx xxxxxx
|
42&xxxx;668
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců ve xxxxxx xxxxxx
|
42&xxxx;310
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx ČR xx xxxxxxxx x EU
|
0
|
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Sb.)
|
1 900
|
|
|
Dávky xxxxxxxx xxxx
|
18&xxxx;829
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx v xxxxxxxx dopravě
|
15 300
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx dopravě
|
39 300
|
|
|
Pozemkové úpravy
|
0
|
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx některých výdajů x xxxxxx výrazné xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
269&xxxx;940
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
|
Souhrnné ukazatele
|
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
1&xxxx;315
|
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
508 464
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
52&xxxx;051
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
51&xxxx;143
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
18&xxxx;218
|
| &xxxx; | &xxxx;
Xxxxxx fondu kulturních x sociálních potřeb
|
1 023
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5
|
19&xxxx;400
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx státní xxxxxx
|
52&xxxx;051
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
51&xxxx;143
|
| &xxxx; | &xxxx;
Xxxxxx na realizaci Xxxxxxxxx xxxxxxxx přípravy XX na xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové xxxxxxx xxxxx §25 krizového xxxxxx (z. x. 240/2000 Sb.)
|
1 922
|
|
Dávky sociální xxxx
|
17&xxxx;515
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x silniční xxxxxxx
|
24&xxxx;820
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x železniční xxxxxxx
|
35&xxxx;300
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx zvláštními xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx obcím
|
238 580
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x přijaté xxxxxx xxxxxx
|
1&xxxx;893
|
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
584 964
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx
|
48&xxxx;840
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
48&xxxx;413
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
17&xxxx;094
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních xxxxxx
|
968
|
| &xxxx; | &xxxx;
Xxxxxx xx financování programů xxxxx přílohy x. 5
|
15&xxxx;357
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx provedenou xxxxx xx xxxxxx xxxxxx
|
48&xxxx;840
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
48&xxxx;413
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx situace xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/200 Xx.)
|
1&xxxx;449
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
27&xxxx;920
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx
|
33&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
32&xxxx;700
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
|
Financování xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x dofinancování xxxxxxxxx xxxxxx z xxxxxx xxxxxxx změny xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
230&xxxx;355
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x xxxxxxx dotace xxxxxx
|
3&xxxx;993
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
400&xxxx;865
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
48&xxxx;907
|
| &xxxx; | &xxxx;
x toho: platy xxxxxxxxxxx
|
48&xxxx;324
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
17&xxxx;117
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx potřeb
|
966
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
33&xxxx;800
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx ve xxxxxx xxxxxx
|
42&xxxx;725
|
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
42&xxxx;158
|
| &xxxx; | &xxxx;
Xxxxxx na realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx XX na xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Xx.)
|
1&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxx sociální xxxx
|
10&xxxx;420
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x silniční xxxxxxx
|
25&xxxx;700
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
20&xxxx;400
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová opatření
|
0
|
|
|
Financování xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx zvláštními xxxxxx a xxxxxxxxxxxxx xxxxxxxxx výdajů z xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
137&xxxx;855
|
|
v xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx dotace xxxxxx
|
8&xxxx;900
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
702&xxxx;974
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx za xxxxxxxxxx xxxxx
|
61&xxxx;114
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
59&xxxx;836
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
21&xxxx;390
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;197
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxx xxxxxxx x. 5
|
46&xxxx;107
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí ukazatele
|
|
|
Platy xxxxxxxxxxx a xxxxxxx xxxxxx za provedenou xxxxx xx xxxxxx xxxxxx
|
61&xxxx;114
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
59&xxxx;836
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx přípravy xx krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Sb.)
|
2 547
|
|
Dávky xxxxxxxx xxxx
|
27&xxxx;962
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx
|
36&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x železniční xxxxxxx
|
23&xxxx;700
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
|
Financování xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx výrazné změny xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
|
Dotace x transfery obcím
|
234 880
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové příjmy x xxxxxxx dotace xxxxxx
|
9&xxxx;441
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
482 177
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
52&xxxx;867
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
52&xxxx;282
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
18&xxxx;503
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních potřeb
|
1 046
|
|
Výdaje xx financování programů xxxxx přílohy x. 5
|
9&xxxx;925
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx a xxxxxxx xxxxxx za xxxxxxxxxx xxxxx xx státní xxxxxx
|
46&xxxx;966
|
|
| &xxxx; | &xxxx;
x toho: platy xxxxxxxxxxx xx xxxxxx xxxxxx
|
46&xxxx;381
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx programu xxxxxxxx XX na xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové situace xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
592
|
| &xxxx; | &xxxx;
Xxxxx sociální xxxx
|
11&xxxx;549
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx v silniční xxxxxxx
|
46&xxxx;821
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx v železniční xxxxxxx
|
24&xxxx;800
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx stanovené zvláštními xxxxxx x dofinancování xxxxxxxxx xxxxxx x xxxxxx výrazné změny xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
159&xxxx;890
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx příjmy x xxxxxxx xxxxxx celkem
|
2 852
|
|
Výdaje xxxxxx
|
447&xxxx;284
|
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
|
Jednotné xxxxx ukazatele
|
|
|
|
Plat x xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx
|
50&xxxx;017
|
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
48&xxxx;987
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
17&xxxx;506
|
| &xxxx; | &xxxx;
Xxxxxx fondu kulturních x xxxxxxxxxx xxxxxx
|
980
|
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx xxxxxxx x. 5
|
11&xxxx;950
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx xx xxxxxx xxxxxx
|
50&xxxx;017
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx xx státní xxxxxx
|
48&xxxx;987
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Xx.)
|
1&xxxx;290
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
27&xxxx;783
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxx xxxxxxx
|
40&xxxx;300
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx v železniční xxxxxxx
|
21&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx výdajů x xxxxxx xxxxxxx změny xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
145&xxxx;569
|
|
v xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové xxxxxx, kapitálové xxxxxx x xxxxxxx xxxxxx xxxxxx
|
2&xxxx;500
|
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
336 796
|
|
Dílčí ukazatele xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
157&xxxx;341
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
140&xxxx;660
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
55&xxxx;069
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
2 813
|
|
Výdaje xx xxxxxxxxxxx programů xxxxx xxxxxxx x. 5
|
45&xxxx;145
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxx xxxxxxxxx mezinárodním organizacím
|
80
|
|
Platy xxxxxxxxxxx NKÚ
|
14 696
|
|
|
Náhrady xxxxxx xxxxxxxxx x výkonem xxxxxx (z. x. 236/1995 Sb.)
|
2 510
|
|
|
Výdaje na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx xxxxxxxx x XX
|
4&xxxx;900
|
|
|
v xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx dotace xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
21&xxxx;329&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxx xxxxxxxx dluhopisů
|
21 200 000
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Specifické xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx státního xxxxx
|
20&xxxx;509&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxxx x xxxxxxxx xxxxxxxx dluhu
|
200 000
|
|
Realizované xxxxxxx ztráty
|
620 000
|
|
|
v tisících Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxx xxxxxxxx finančních xxxxx - xxxxxx xx původců xxxxxxxxxxxxxx xxxxxx na xxxxxxx xxxx*)
|
700&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx xx účtech xxxxxxxx finančních xxxxx - ostatní příjmy
|
4 779 400
|
|
Výdaje x xxxx xxxxxxxx xxxxxxxxxx aktiv xxxxxx
|
33&xxxx;259&xxxx;300
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxx xxxxxxxx xxxxxxxxx
|
18&xxxx;800&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxx xxxxx xxxxxxxxxxxx xxxxxxxxxx xx xxxxxxxxxx xxxxxx
|
8&xxxx;979&xxxx;900
|
| &xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Specifické xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx opatření x xxxxxxxxxx xxxxxxxx xxxxxxx
|
396&xxxx;800
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxx xxxxxxx věcných xxxxxx xx xxxxxxxxxxxxx xxxxxxx
|
4&xxxx;398&xxxx;900
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxx xxxxxxxx xxxxxxxx xxxxx
|
226&xxxx;600
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxx xxxxxxxxx salda xxxxxxxxxx xx xxxxxxxxx xxxxxxxxx
|
4&xxxx;384&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxx xxxxxx pro Xxxxxx xxxxxxx, s. x. x
|
2&xxxx;860&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxx Xxxxxx xxxxxxx xxxxxxxxxxxxxx xxxxxx
|
110&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxx xxxxxxxxxx xxxxxxxxxxx xxxxx
|
300&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxx xxxxxx xxxxxx xxxxxxxx xxxxxxxxxxxxx xxxxx x okresních xxxxx
|
240&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxx dopadu xxxxx nespecifikovaných xxxx xxxxxxxxxxx okresních xxxxx
|
130&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx xx vyplacení narostlých xxxxx z xxxxx xxxxxxx x xxxxxxxxxxxx xxxxxxxx xxxxxxxxx
|
1&xxxx;384&xxxx;500
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxx xxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xx úhradu xxxxxx Xxxxxxxxxxxx xxxxx Xxxxx, x. x. x.
|
18&xxxx;800&xxxx;000
|
|
v xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
10&xxxx;523&xxxx;394
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx xxxxxx
|
359&xxxx;400&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
104&xxxx;157&xxxx;996
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
7 482 186
|
|
|
Specifické xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx rozpočtová xxxxxxx
|
1&xxxx;474&xxxx;640
|
| &xxxx; | &xxxx;
Xxxxxxx xx řešení xxxxxxxxx xxxxxxx a xxxxxxxxxxxx jejích následků
|
180 000
|
|
Vrcholné xxxxxx xxxxxxxx
|
60&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxxxx xxxxxxxx
|
117&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxxx
|
8&xxxx;900&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxx
|
1&xxxx;352&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxxxx újma
|
1 892 000
|
|
Ostatní xxxxxxx xxxxxxxx
|
2&xxxx;598&xxxx;600
|
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxx xxxxxxxx xxxxxxxx xxxxxxxxxx xxxxxxxxxxx
|
668&xxxx;350
|
| &xxxx; | &xxxx;
Xxxxxxxx výdaje; xxxxxxx
|
36&xxxx;601&xxxx;600
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxxxx organizacím, xxxxxxxxxx xxxxx
|
1&xxxx;520&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx k xxxxxxxxx xxxxx - xxx. xxxxxxx č. 7 zákona
|
903 040
|
|
Finanční xxxxxx x xxxxxxxxx xxxx x xxxxxxx xx xxxxxxxxxxxx xxxxxxxx (pro xxxxxxxxxxx úřady) - xxx příloha č. 6 xxxxxx
|
3&xxxx;610&xxxx;327
|
|
| &xxxx; | &xxxx;
Xxxxx prostředky xxx xxxxxx samosprávy
|
436 560
|
|
Prostředky xxx xxxxxxx úřady
|
836 010
|
|
|
Transfery xxxxxxxx rozpočtům centrální xxxxxx
|
32&xxxx;252&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxx
|
3&xxxx;273&xxxx;683
|
&xxxx;
|
v tisících Xx
|
||
| &xxxx;
Xxx- denční xxxxx
|
&xxxx;
Xxxxx xxxxxxxx
|
&xxxx;
Xxxxxx na xxxxxxxx xxxxxx
|
| &xxxx;
301&xxxx;010
|
&xxxx;
Xxxxxx x xxxxxxxx xxxxxx Xxxxxxxxx Xxxxx
|
95&xxxx;000
|
| &xxxx;
301&xxxx;020
|
&xxxx;
Xxxxxx x xxxxxxxx xxxxx xxxxxxxxxx xxxxxxxxx x Xxxxxx
|
31&xxxx;000
|
| &xxxx;
301&xxxx;030
|
&xxxx;
Xxxxxxxx x xxxxxxxxx xxxxxx strojů x xxxxxxxx Kanceláře xxxxxxxxxx
|
5&xxxx;000
|
| &xxxx;
301&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx a provozování xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
301&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
301&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx a provozování xxxxxxxxxxxx systémů veřejné xxxxxx
|
|
| &xxxx;
Xxxxxxxx prezidenta xxxxxxxxx xxxxxx
|
131&xxxx;000
|
|
| &xxxx;
302&xxxx;010
|
&xxxx;
Xxxxxxxx x tech. xxxxxx xxxxxx. xxxxxxx Xxxxxxxxxx xxxxxxxx Xxxxxxxxxx
|
20&xxxx;000
|
| &xxxx;
302&xxxx;020
|
&xxxx;
Xxxxxxxx xxxx xxx xxxxxxxx
|
90&xxxx;178
|
| &xxxx;
302&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx a xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
302&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
302&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
| &xxxx;
Xxxxxxxxxx xxxxxxxx Parlamentu xxxxxx
|
110&xxxx;178
|
|
| &xxxx;
303&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. majetku Xxxxxx Xxxxxxxxxx
|
125&xxxx;300
|
| &xxxx;
303&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (ICT)
|
|
|
303 830
|
Pořízení, xxxxxx x provozování vnitřních xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
303&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx veřejné xxxxxx
|
|
| &xxxx;
Xxxxx Xxxxxxxxxx xxxxxx
|
125&xxxx;300
|
|
| &xxxx;
304&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx, obnova xxxxxx. xxxxxxx Úřadu xxxxx
|
116&xxxx;486
|
| &xxxx;
304&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx a xxxxxxxxxxxxx xxxxxxxxxxx (ICT)
|
|
|
304 830
|
Pořízení, xxxxxx a xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx systémů
|
|
|
304 860
|
Pořízení, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx veřejné xxxxxx
|
|
| &xxxx;
304&xxxx;920
|
&xxxx;
Xxxxxxxx a xxxx. xxxxxx xxxxxx. xxxxxxx x xxxxxx xxxxx xxxx výzkumu
|
2 050
|
|
Úřad vlády xxxxxx
|
118&xxxx;536
|
|
| &xxxx;
305&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. majetku Xxxxxxxxxxxx xxxxxxxxxx služby
|
168 970
|
|
305 810
|
Výstavba, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx a xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
305&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx a provozování xxxxxxxxx informačních xxxxxxx
|
|
| &xxxx;
305&xxxx;920
|
&xxxx;
Xxxxxxxx x tech. xxxxxx xxxxxxx. xxxxxxx x xxxxxx xxxxx xxxx x xxxxxxx
|
400
|
| &xxxx;
Xxxxxxxxxxxx informační xxxxxx xxxxxx
|
169&xxxx;370
|
|
| &xxxx;
306&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx. obnova invest. xxxxxxx Ministerstva zahraničních xxxx na xxxxx XX
|
175&xxxx;673
|
| &xxxx;
306&xxxx;020
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. xxxxxxx Xxxxxxxxxxxx xxxxxxxxxxxx xxxx x zahraničí
|
854 478
|
|
306 030
|
Zabezpečení xxxxxxxx XX xx vstup xx XX
|
66&xxxx;500
|
| &xxxx;
306&xxxx;810
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (ICT)
|
|
|
306 830
|
Pořízení, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
306&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx informačních xxxxxxx xxxxxxx správy
|
|
|
306 870
|
Harmonizace xxxxxxxxxxxx systémů ČR x informačními xxxxxxx XX
|
|
| &xxxx;
Xxxxxxxxxxxx zahraničních věcí xxxxxx
|
1&xxxx;096&xxxx;651
|
|
| &xxxx;
307&xxxx;010
|
&xxxx;
Xxxxxx xxxxxxx xxxxxxxxxxx xxxxxxxxxxxxxx
|
68&xxxx;680
|
| &xxxx;
307&xxxx;020
|
&xxxx;
Xxxxxx xxxxxxxx xxxx. xxxxxxx xxxxxx x xxxxxx vzdušných a xxxxxxxxx xxx
|
31&xxxx;500
|
| &xxxx;
307&xxxx;040
|
&xxxx;
Xxxxxx x xxxxxxxxxxx xxxxxxx, xxxxxxxxxxx x xxxxxxxxxxxxxxx systémů
|
18 000
|
|
307 060
|
Zabezpečení xxxxxxx xxxxxxxxxxx skutečností
|
626 553
|
|
307 070
|
Zabezpečení xxxxxxxxx xxxxxx
|
21&xxxx;000
|
| &xxxx;
307&xxxx;080
|
&xxxx;
Xxxxxx xxxxxxxx xxxxxxx a xxxxxxxx xxxxxxxxxxx
|
70&xxxx;380
|
| &xxxx;
307&xxxx;110
|
&xxxx;
Xxxxxx xxxxxxxxxxxxx xxxxxxxxxxxxx
|
46&xxxx;500
|
| &xxxx;
307&xxxx;120
|
&xxxx;
Xxxxxx xxx xxxxxxxxxxx xxxxxxx
|
30&xxxx;600
|
| &xxxx;
307&xxxx;130
|
&xxxx;
Xxxxxx xxxxxxxxxx xxxxxxxx
|
15&xxxx;655
|
| &xxxx;
307&xxxx;140
|
&xxxx;
Xxxxxx vzdušného xxxxxxxx
|
2&xxxx;000
|
| &xxxx;
307&xxxx;150
|
&xxxx;
Xxxxxx pátracích xxxxxxx
|
3&xxxx;745
|
| &xxxx;
307&xxxx;190
|
&xxxx;
Xxxxxxxxxxx xxxxxxx a života xxxxx vojenského zpravodajství
|
23 200
|
|
307 210
|
Rozvoj x modernizace xxxxxxxxxxxxxxx xxxxxx
|
247&xxxx;240
|
| &xxxx;
307&xxxx;220
|
&xxxx;
Xxxxxx x modernizace xxxxxxxxxxxxxx
|
183&xxxx;520
|
| &xxxx;
307&xxxx;230
|
&xxxx;
Xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxxxx xxxxxx
|
5&xxxx;000
|
| &xxxx;
307&xxxx;240
|
&xxxx;
Xxxxxx a xxxxxxxxxxx xxxxxxxxxx xxxxxx
|
15&xxxx;000
|
| &xxxx;
307&xxxx;260
|
&xxxx;
Xxxxxx xxx xxxxxx obrany x xxxxxxxxxxx systému
|
49 630
|
|
307 270
|
Rozvoj xxxxxxxxxxx zařízení pozemních xxx
|
28&xxxx;980
|
| &xxxx;
307&xxxx;280
|
&xxxx;
Xxxxxxxxxxx xxxxxxx a xxxxxx xxxxxxxxx sil
|
187 418
|
|
307 290
|
Civilní xxxxxxx, xxxxxxxxxx xxxx
|
64&xxxx;948
|
| &xxxx;
307&xxxx;310
|
&xxxx;
Xxxxxx x xxxxxxxxxxx taktického xxxxxxxx
|
8&xxxx;389&xxxx;700
|
| &xxxx;
307&xxxx;320
|
&xxxx;
Xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxx letectva
|
|
|
307 330
|
Rozvoj x xxxxxxxxxxx xxxxxxxxxxx xxxxxxxx
|
|
| &xxxx;
307&xxxx;340
|
&xxxx;
Xxxxxx x xxxxxxxxxxx PLRV
|
4 500
|
|
307 350
|
Rozvoj xxxxxxx navigace a xxxxxxxxxx xxxxxxxx a xxxxxx meteorologie
|
6 670
|
|
307 370
|
Rozvoj xxxxxxxxx xxxxxxxxx xxx x XXXX
|
27&xxxx;900
|
| &xxxx;
307&xxxx;380
|
&xxxx;
Xxxxxx požadavků XXXX xx xxxxxxxxx xxxxxxxx
|
129&xxxx;350
|
| &xxxx;
307&xxxx;390
|
&xxxx;
Xxxxxxxxxxx xxxxxxx a xxxxxx xxxxx xxxxxxxxx sil x XXXX
|
91&xxxx;851
|
| &xxxx;
307&xxxx;410
|
&xxxx;
Xxxxxxxx x xxxxxxx xxx x xxxxxxxxxx XXX x xxxxxxx. operacích
|
|
|
307 420
|
Zřízení a xxxxxx xxxxxxxxxxxx xxxxxxxxx XX
|
40&xxxx;350
|
| &xxxx;
307&xxxx;430
|
&xxxx;
Xxxxxxxxx xxxxxxxx se xxxxxxxxxx účastí
|
48 140
|
|
307 440
|
Zachování x xxxxxx historických hodnot x tradic armády
|
10 800
|
|
307 450
|
Bezpečnostní xxxxxxxxx XXXX
|
235&xxxx;890
|
| &xxxx;
307&xxxx;460
|
&xxxx;
Xxxxxxx zahraniční xxxxxxxx
|
21&xxxx;000
|
| &xxxx;
307&xxxx;510
|
&xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxx x xxxxxxxxx XXX
|
4&xxxx;160
|
| &xxxx;
307&xxxx;520
|
&xxxx;
Xxxxxx mírových zdravotnických x xxxxxxxxxxxxx zařízení
|
78 100
|
|
307 610
|
Modernizace x rozvoj dopravních xxxxxxx
|
15&xxxx;500
|
| &xxxx;
307&xxxx;640
|
&xxxx;
Xxxxxx xxxxxxxxxxxxx a xxxxxxxxxxxx
|
|
| &xxxx;
307&xxxx;650
|
&xxxx;
Xxxxxx xxxxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxx
|
|
| &xxxx;
307&xxxx;680
|
&xxxx;
Xxxxxxxxxxx xxxxx XXX, xxxxxxxxxxx, xxxxxxxxxx x xxx. xxxxxxxxxx
|
11&xxxx;260
|
| &xxxx;
307&xxxx;710
|
&xxxx;
Xxxxxxxxxxxxx xxxxxxxx xxxxx a xxxxxxx a snižování xxxxx xxxxxxxxxxxxx xxxxxx
|
11&xxxx;000
|
| &xxxx;
307&xxxx;720
|
&xxxx;
Xxxxxxxx x xxxxxx zařízení x ochraně životního xxxxxxxxx
|
13&xxxx;000
|
| &xxxx;
307&xxxx;730
|
&xxxx;
Xxxxxxxxx zatížení xxxxxxxxx xxxxxxxxx při xxxxxxx xxxxx
|
|
| &xxxx;
307&xxxx;740
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxxxxxx xxxxxxxxx xxxxxx
|
217&xxxx;700
|
| &xxxx;
307&xxxx;750
|
&xxxx;
Xxxxxx školství x xxxxxxxxxx
|
5&xxxx;000
|
| &xxxx;
307&xxxx;760
|
&xxxx;
Xxxxxxx xxxxxxx xxxxxxxx x xxxxxxxxxxx
|
166&xxxx;947
|
| &xxxx;
307&xxxx;770
|
&xxxx;
Xxxxxx bytového xxxxxxxx
|
240&xxxx;000
|
| &xxxx;
307&xxxx;790
|
&xxxx;
Xxxxxx vojenské lázeňské x rekreační péče
|
45 000
|
|
307 810
|
Výstavba, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx technologií (XXX)
|
83&xxxx;600
|
| &xxxx;
307&xxxx;820
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
178&xxxx;600
|
| &xxxx;
307&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx systémů XX x xxxxxxxxxxxx xxxxxxx XX
|
|
| &xxxx;
307&xxxx;910
|
&xxxx;
Xxxxxxx xxxxxxx xxxxxxx x xxxxxxx xxxxxx x xxxxxxxxxxx
|
64&xxxx;900
|
| &xxxx;
307&xxxx;920
|
&xxxx;
Xxxxxxx xxxxxx x xxxxx podpory xxxxxxxx sil XXX
|
106&xxxx;260
|
| &xxxx;
307&xxxx;930
|
&xxxx;
Xxxxxx xxxxxxxxxx pracovišť xxxxxxx xxxxxx
|
21&xxxx;500
|
| &xxxx;
Xxxxxxxxxxxx obrany xxxxxx
|
12&xxxx;055&xxxx;007
|
|
| &xxxx;
308&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxxxxxxx obnova xxxxxxxxxxxx majetku XXX
|
356&xxxx;080
|
| &xxxx;
308&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxxxxxxx informačních x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
308&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
308&xxxx;920
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. xxxxxxx x xxxxxx úkolů xxxx x xxxxxxx
|
10&xxxx;700
|
| &xxxx;
Xxxxxxx xxxxxxxxxxxx xxxx xxxxxx
|
366&xxxx;780
|
|
| &xxxx;
309&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxxxxxxx xxxxxx invest. xxxxxxx Kanceláře xxxxxxxxx xxxxxxxx práv
|
95 160
|
|
309 810
|
Výstavba, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
309&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx vnitřních xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
Xxxxxxxx Xxxxxxxxx xxxxxxxx xxxx xxxxxx
|
95&xxxx;160
|
|
| &xxxx;
312&xxxx;010
|
&xxxx;
Xxxxxxxx x tech. xxxxxx xxxxxx. xxxxxxx ve xxxxxx Xxxxxxxxxxxx xxxxxxx
|
33&xxxx;165
|
| &xxxx;
312&xxxx;020
|
&xxxx;
Xxxxxxxx x xxxxxxxxx xxxxxx xxxxxxxxxxxx x xxxxxxxxxxx xxxxxxx Xxxxxxxxxxxx xxxxxxx
|
329&xxxx;600
|
| &xxxx;
312&xxxx;040
|
&xxxx;
Xxxxxxxxxxx xxxxxxxx ČR xx xxxxx xx XX xx xxxxxxxxx úrovni xxxxxx
|
67&xxxx;713
|
| &xxxx;
312&xxxx;110
|
&xxxx;
Xxxxxxxx x xxxxxxxxx xxxxxx xxxxx x xxxxxx xxxxxxxx xxxxxxxxxx xxxxxx
|
552&xxxx;819
|
| &xxxx;
312&xxxx;120
|
&xxxx;
Xxxxxxxx x xxxxxxxxx xxxxxx xxxxxx x xxxxxxxx územních finančních xxxxxx
|
53&xxxx;500
|
| &xxxx;
312&xxxx;130
|
&xxxx;
Xxxxxxxx a xxxxxxxxx xxxxxx xxxxxxxxxxxx systému xxxxxx xxxx (XXXX)
|
455&xxxx;000
|
| &xxxx;
312&xxxx;140
|
&xxxx;
Xxxxxxxxxxx xxxxxxxx ČR xx xxxxx xx XX x xxxxxxxx finančních xxxxxxxx
|
371&xxxx;871
|
| &xxxx;
312&xxxx;210
|
&xxxx;
Xxxxxxxx x xxxxxxxxx xxxxxx budov x xxxxxx správy xxx
|
319&xxxx;798
|
| &xxxx;
312&xxxx;220
|
&xxxx;
Xxxxxxxx x xxxxxxxxx xxxxxx xxxxxx x xxxxxxxx xxxxxx xxx
|
74&xxxx;640
|
| &xxxx;
312&xxxx;230
|
&xxxx;
Xxxxxxxx x xxxxxxxxx obnova informačního xxxxxxx xxxxxx xxx (XXX)
|
334&xxxx;900
|
| &xxxx;
312&xxxx;240
|
&xxxx;
Xxxxxxxxxxx xxxxxxxx ČR xx xxxxx xx XX v xxxxxxxx xxxxxx xxx
|
7&xxxx;300
|
| &xxxx;
312&xxxx;710
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx infrastruktury XXX xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
312&xxxx;720
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxxxx XXX daňové xxxxxx
|
|
| &xxxx;
312&xxxx;730
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx XXX xxxxxx cel
|
|
|
312 820
|
Pořízení, xxxxxx x xxxxxxxxxxx xxxxxxxx x xxxxxxxx
|
|
| &xxxx;
312&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx systémů
|
|
|
312 840
|
Pořízení, obnova x provozování XX xxxxxxxxxxxxx xxxxxxxx xxxxxxxxxxx x kompetenčního xxxxxx
|
|
| &xxxx;
312&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxxxxx systémů xxxxxxx xxxxxx x XXX
|
|
| &xxxx;
312&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx XX x xxxxxxxxxxxx systémy XX
|
|
| &xxxx;
312&xxxx;880
|
&xxxx;
Xxxxxxxxx xxxxxxxxx informačních xxxxxxx resortu XX
|
|
| &xxxx;
Xxxxxxxxxxxx xxxxxxx celkem
|
2 600 306
|
|
|
313 010
|
Pořízení x xxxx. xxxxxx invest. xxxxxxx ve xxxxxx Xxxxxxxxxxxx xxxxx a xxxxxxxxxx věcí
|
100 500
|
|
313 020
|
Pořízení a xxxx. xxxxxx xxxxxx. xxxxxxx Xxxxxx xxxxxxxxxx xxxxxxxxxxx
|
197&xxxx;991
|
| &xxxx;
313&xxxx;030
|
&xxxx;
Xxxxxxxx x tech. xxxxxx xxxxxx. xxxxxxx Xxxxxx služeb zaměstnanosti
|
31 500
|
|
313 040
|
Pořízení x xxxx. obnova xxxxxx. majetku ve xxxxxx xxxxxx sociální xxxx
|
1&xxxx;214&xxxx;401
|
| &xxxx;
313&xxxx;050
|
&xxxx;
Xxxxxxxxx informačního xxxxxxx xxxxxx sociální podpory
|
231 000
|
|
313 060
|
Realizace xxxxxxxxxxxx xxxxxxx MPSV
|
309 000
|
|
313 070
|
Pořízení x xxxx. xxxxxx xxxxxx. xxxxxxx xxxxxxxxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxxx
|
37&xxxx;460
|
| &xxxx;
313&xxxx;410
|
&xxxx;
Xxxxxxx xxxxxxxxxxxxxxx xxxxxxxx xxxxxxxxxxxxxxxx xxxxxx xx XXX
|
103&xxxx;000
|
| &xxxx;
313&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx informačních x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
313&xxxx;830
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx xxxxxxxxx informačních xxxxxxx
|
|
| &xxxx;
313&xxxx;840
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx XX xxxxxxxxxxxxx xxxxxxxx xxxxxxxxxxx x xxxxxxxxxxxxx zákona
|
|
|
313 860
|
Pořízení, obnova x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
| &xxxx;
313&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx ČR x xxxxxxxxxxxx xxxxxxx XX
|
|
| &xxxx;
313&xxxx;910
|
&xxxx;
Xxxxxxxx x xxxxxxxxx xxxxxx xxxxxx. xxxxxxx xxxxxxxxxx xxxx x xxxxxxx
|
3&xxxx;100
|
| &xxxx;
Xxxxxxxxxxxx xxxxx x xxxxxxxxxx xxxx xxxxxx
|
2&xxxx;227&xxxx;952
|
|
| &xxxx;
314&xxxx;010
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxxxx XX
|
135&xxxx;000
|
| &xxxx;
314&xxxx;020
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxxx xxxxxxx x xxxxxxxxxxxx táborech
|
3 000
|
|
314 030
|
Reprodukce xxxxxxxxxxxx xxxxxxx xxxxxxxxxx xxxxxxxxx MV x xxxxxxxxx xxxxxx
|
15&xxxx;096
|
| &xxxx;
314&xxxx;040
|
&xxxx;
Xxxxxxx veřejné xxxxxx
|
281&xxxx;730
|
| &xxxx;
314&xxxx;050
|
&xxxx;
Xxxxxx správních xxxxxxxx
|
10&xxxx;000
|
| &xxxx;
314&xxxx;060
|
&xxxx;
Xxxxxx xxxxxx č. 148/98 Xx., x ochraně xxxxxxxxxxx skutečností
|
60 000
|
|
314 070
|
Národní program xxxxxxxx XX na xxxxxxxx x XX
|
979&xxxx;200
|
| &xxxx;
314&xxxx;110
|
&xxxx;
Xxxxxx x xxxxxx infrastruktury xxxxxxxxxxxxx xxxxxxx xxxxxxx - HELIOS
|
86 010
|
|
314 130
|
Rozvoj x xxxxxx xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
9&xxxx;600
|
| &xxxx;
314&xxxx;140
|
&xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxxxxxxxx a xxxxxxxxxxxxx xxxxxxx
|
8&xxxx;300
|
| &xxxx;
314&xxxx;210
|
&xxxx;
Xxxxxxxx x xxxxxx xxxxx x xxxxxx xxxxxxxxxxx xxxxxx
|
334&xxxx;429
|
| &xxxx;
314&xxxx;220
|
&xxxx;
Xxxxxxxxxx xxxxxxxx xxxxxxxxxxxx majetku policejních xxxxxx
|
137&xxxx;084
|
| &xxxx;
314&xxxx;310
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxxxx x xxxxxxxxxxxx xxxxxxxx
|
10&xxxx;000
|
| &xxxx;
314&xxxx;320
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxxxxxxxxx a sportovních xxxxxxxx
|
1&xxxx;000
|
| &xxxx;
314&xxxx;610
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxxx xxxxxxx x xxxxxxxxxx Xxxxxxxxxxx xxxxxxxxxxx xxxxx
|
76&xxxx;476
|
| &xxxx;
314&xxxx;620
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxxx xxxxxxx jednotek xxxxxxxxxxx xxxxx
|
225&xxxx;202
|
| &xxxx;
314&xxxx;710
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxxxx XXX xxxxxxxxxxxx xxxxxx
|
|
| &xxxx;
314&xxxx;720
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx XXX - Xxxxxxx XX
|
|
| &xxxx;
314&xxxx;730
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx xxxxxxxxxxxxxx XXX - územních xxxxxx xxxxxx správy
|
|
|
314 740
|
Výstavba, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx XXX - XXXXXX
|
|
| &xxxx;
314&xxxx;750
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx XXX - XXXXX - PEGAS
|
|
|
314 830
|
Pořízení, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx systémů
|
|
|
314 840
|
Pořízení, xxxxxx x xxxxxxxxxxx XX xxxxxxxxxxxxx xxxxxxxx xxxxxxxxxxx x xxxxxxxxxxxxx xxxxxx
|
|
| &xxxx;
314&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
23&xxxx;800
|
| &xxxx;
314&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx ČR x xxxxxxxxxxxx xxxxxxx XX
|
|
| &xxxx;
314&xxxx;880
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxx. xxxxxxx územních xxxxxx xxxxxx xxxxxx
|
|
| &xxxx;
314&xxxx;910
|
&xxxx;
Xxxxxx x xxxxxx xxxxxxxxxx-xxxxxxxxx xxxxxxxx xxxxxxxxxxxxxxx činnosti
|
6 355
|
|
314 920
|
Materiálně-technické xxxxxxxxxxx xxxxxxx výzkumných xxxxx
|
1&xxxx;245
|
| &xxxx;
Xxxxxxxxxxxx xxxxxx celkem
|
2 403 527
|
|
|
315 010
|
Pořízení x xxxx. obnova xxxxxx. xxxxxxx xx xxxxxx Xxxxxxxxxxxx životního xxxxxxxxx
|
87&xxxx;860
|
| &xxxx;
315&xxxx;020
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. majetku xxxxxxxxxx krajinných xxxxxxx x xxxxxxxxx xxxxx
|
40&xxxx;000
|
| &xxxx;
315&xxxx;030
|
&xxxx;
Xxxxxxxx x územích ohrožených xxxxxxxxx, xxxxxx x xxxxxxx xxxxxxxxxxxx vlivy
|
|
|
315 050
|
Revitalizace xxxxxxx xxxxxxx
|
253&xxxx;249
|
| &xxxx;
315&xxxx;060
|
&xxxx;
Xxxxxx vodohospodářské xxxxxxxxxx xxxx
|
339&xxxx;231
|
| &xxxx;
315&xxxx;070
|
&xxxx;
Xxxxxxx program xxxxxxxx XX xx xxxxxxxx v EU
|
134 932
|
|
315 810
|
Výstavba, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxxxx informačních x xxxxxxxxxxxxx technologií (XXX)
|
|
| &xxxx;
315&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx systémů
|
|
|
315 840
|
Pořízení, xxxxxx x xxxxxxxxxxx XX podporujících xxxxxxxx xxxxxxxxxxx x kompetenčního xxxxxx
|
|
| &xxxx;
315&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
| &xxxx;
315&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx XX s xxxxxxxxxxxx xxxxxxx EU
|
|
|
315 910
|
Pořízení x xxxxxxxxx xxxxxx xxxxxx. xxxxxxx xxxxxxxxxx xxxx a xxxxxxx
|
28&xxxx;100
|
| &xxxx;
315&xxxx;920
|
&xxxx;
Xxxxxxxx x tech. xxxxxx xxxxxx. majetku x xxxxxx úkolů vědy x výzkumu
|
8 723
|
|
Ministerstvo xxxxxxxxx xxxxxxxxx celkem
|
892 095
|
|
|
317 010
|
Pořízení a xxxxxxxxx xxxxxx xxxxxxxxxxxx xxxxxxx ve xxxxxx Xxxxxxxxxxxx pro xxxxxx xxxxxx
|
30&xxxx;803
|
| &xxxx;
317&xxxx;410
|
&xxxx;
Xxxxxxx xxxxxx bytového xxxxx
|
200&xxxx;000
|
| &xxxx;
317&xxxx;420
|
&xxxx;
Xxxxxxxx xxxxxxxxx bytů x technické xxxxxxxxxxxxxx xx xxxxxxxxxxx xxxx
|
1&xxxx;796&xxxx;486
|
| &xxxx;
317&xxxx;430
|
&xxxx;
Xxxxxxx xxxxxxxxxxx xxxxxxxxx
|
600&xxxx;000
|
| &xxxx;
317&xxxx;530
|
&xxxx;
Xxxxxxxx x xxxxxxxxx obnova xxxx x xxxxxxxxxxxxx službou
|
523 200
|
|
317 620
|
Podpora xxxxxxxxxxxx xxxxxxx
|
1&xxxx;990&xxxx;300
|
| &xxxx;
317&xxxx;710
|
&xxxx;
Xxxxxx xxxxxxx
|
320&xxxx;000
|
| &xxxx;
317&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxxxxxxx xxxxxxxxxxxx a xxxxxxxxxxxxx xxxxxxxxxxx (ICT)
|
|
|
317 830
|
Pořízení, xxxxxx a xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx systémů
|
|
|
317 840
|
Pořízení, xxxxxx x xxxxxxxxxxx XX xxxxxxxxxxxxx xxxxxxxx xxxxxxxxxxx z xxxxxxxxxxxxx xxxxxx
|
|
| &xxxx;
317&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx systémů xxxxxxx xxxxxx
|
|
| &xxxx;
317&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx XX s xxxxxxxxxxxx systémy XX
|
|
| &xxxx;
Xxxxxxxxxxxx xxx xxxxxx xxxxxx xxxxxx
|
5&xxxx;460&xxxx;789
|
|
| &xxxx;
321&xxxx;910
|
&xxxx;
Xxxxxxxx x xxxxxxxxx xxxxxx invest. xxxxxxx xxxxxxxxxx vědy x xxxxxxx
|
2&xxxx;200
|
| &xxxx;
321&xxxx;920
|
&xxxx;
Xxxxxxxx x tech. xxxxxx xxxxxx xxxxxxx x řešení xxxxx xxxx x xxxxxxx
|
140&xxxx;000
|
| &xxxx;
321&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (ICT)
|
|
|
321 830
|
Pořízení, xxxxxx x xxxxxxxxxxx xxxxxxxxx informačních xxxxxxx
|
|
| &xxxx;
321&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx a provozování xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
| &xxxx;
Xxxxxxxx agentura xxxxxx
|
142&xxxx;200
|
|
| &xxxx;
322&xxxx;010
|
&xxxx;
Xxxxxxxx x tech. xxxxxx xxxxxx. majetku xx xxxxxx Ministerstva xxxxxxxx x obchodu
|
169 089
|
|
322 020
|
Sanace xxxxx xxxxx xx s. x. XXXXX Xxxxx xx Ralskem
|
100 500
|
|
322 040
|
Podpora opatření x xxxxxxx xxxxxxx
|
62&xxxx;200
|
| &xxxx;
322&xxxx;050
|
&xxxx;
Xxxxxxxx x xxxxxxxxx xxxxxx xxxxxxxxxxxx sítí xxxxxxxxxxxx xxx
|
520&xxxx;000
|
| &xxxx;
322&xxxx;060
|
&xxxx;
Xxxxxxxxx xxxxxxxx xxxxxxx xxxxxxxx, xxxxxxx a xxxxxxxxx xxxxxxxxx
|
182&xxxx;800
|
| &xxxx;
322&xxxx;080
|
&xxxx;
Xxxxxxxx xxxxxxxxxxxxxxxxxxxx xxxxxxxx XX
|
|
| &xxxx;
322&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx infrastruktury xxxxxxxxxxxx a komunikačních xxxxxxxxxxx (XXX)
|
|
| &xxxx;
322&xxxx;830
|
&xxxx;
Xxxxxxxx, obnova x provozování vnitřních xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
322&xxxx;840
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx XX xxxxxxxxxxxxx činností xxxxxxxxxxx x xxxxxxxxxxxxx zákona
|
|
|
322 860
|
Pořízení, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
| &xxxx;
322&xxxx;870
|
&xxxx;
Xxxxxxxxxxx informačních systémů XX x informačními xxxxxxx EU
|
|
|
322 920
|
Pořízení a xxxx. xxxxxx invest. xxxxxxx k řešení xxxxx xxxx x xxxxxxx
|
175&xxxx;110
|
| &xxxx;
Xxxxxxxxxxxx xxxxxxxx x xxxxxxx celkem
|
1 209 699
|
|
|
327 010
|
Reprodukce xxxxxxxxxxxx xxxxxxx XXX x xxxxxxxxxx systému xxxxxx xxxxxxx
|
39&xxxx;000
|
| &xxxx;
327&xxxx;170
|
&xxxx;
Xxxxxxxx x xxxxxx xxxxxxxx komunikací
|
33 800
|
|
327 350
|
Zajištění xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx x xxxxxxxxxxx
|
15&xxxx;000
|
| &xxxx;
327&xxxx;410
|
&xxxx;
Xxxxxxx výstavby xxxxxxxxx xxxxx
|
912&xxxx;500
|
| &xxxx;
327&xxxx;430
|
&xxxx;
Xxxxxxxx a xxxxxxxxx xxxxxx xxxxxx XXX
|
10&xxxx;000
|
| &xxxx;
327&xxxx;620
|
&xxxx;
Xxxxxxx xxxxxxxx a xxxxxx xxxxxxx městské xxxxxxxx xxxxxxx
|
150&xxxx;000
|
| &xxxx;
327&xxxx;630
|
&xxxx;
Xxxxxxx xxxxxxxx x xxxxxx xxxxxxx xxxxxxxxxx xxxxxxxx xxxxxxxxxxx
|
363&xxxx;000
|
| &xxxx;
327&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (ICT)
|
|
|
327 830
|
Pořízení, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
327&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
| &xxxx;
Xxxxxxxxxxxx xxxxxxx a spojů xxxxxx
|
1&xxxx;523&xxxx;300
|
|
| &xxxx;
328&xxxx;010
|
&xxxx;
Xxxxxxxxxx xxxxxxx xx xxxxxx XXX
|
20&xxxx;000
|
| &xxxx;
328&xxxx;810
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx a xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
328&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
328&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx veřejné xxxxxx
|
|
| &xxxx;
Xxxxx xxxxxxxxxxxxxxx úřad xxxxxx
|
20&xxxx;000
|
|
| &xxxx;
329&xxxx;010
|
&xxxx;
Xxxxxxxx x tech. xxxxxx xxxxxx. majetku xx xxxxxx Xxxxxxxxxxxx xxxxxxxxxxx
|
209&xxxx;454
|
| &xxxx;
329&xxxx;020
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. xxxxxxx x xxxxxxxxxx xxxxxxxxxx xxxxxxxx
|
|
| &xxxx; | &xxxx;
x xxxxxxxxxx XXx
|
26&xxxx;152
|
| &xxxx;
329&xxxx;030
|
&xxxx;
Xxxxxxxx x xxxxxxxxx xxxxxx xxxxxxxx x xxxxxxx xxx
|
393&xxxx;436
|
| &xxxx;
329&xxxx;040
|
&xxxx;
Xxxxxxxx x xxxxxxxxx obnova xxxxxxxxxx a xxxxxxxx xxxxxxxxx xxx
|
312&xxxx;053
|
| &xxxx;
329&xxxx;050
|
&xxxx;
Xxxxxxx xxxxxxxxxx xxxxxxxxxxxx majetku xxxxxxx xxxxxxxxxxxx a zemědělství
|
500 000
|
|
329 060
|
Protipovodňová xxxxxxxx
|
28&xxxx;200
|
| &xxxx;
329&xxxx;180
|
&xxxx;
Xxxxxxxxxx škod xxxxxxxxxxx xxxxxxx 1997 - XXx
|
94&xxxx;440
|
| &xxxx;
329&xxxx;190
|
&xxxx;
Xxxxxxxxxx xxxx xxxxxxxxxxx xxxxxxx 1998 - XXx
|
5560
|
| &xxxx;
329&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x komunikačních xxxxxxxxxxx (XXX)
|
|
| &xxxx;
329&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxx informačních xxxxxxx
|
|
| &xxxx;
329&xxxx;840
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx XX xxxxxxxxxxxxx xxxxxxxx vyplývající x xxxxxxxxxxxxx zákona
|
|
|
329 860
|
Pořízení, obnova x provozování xxxxxxxxxxxx xxxxxxx veřejné správy
|
|
|
329 870
|
Harmonizace xxxxxxxxxxxx systémů XX x xxxxxxxxxxxx systémy XX
|
|
| &xxxx;
329&xxxx;910
|
&xxxx;
Xxxxxxxx a technická xxxxxx invest. xxxxxxx xxxxxxxxxx xxxx x xxxxxxx
|
|
| &xxxx;
329&xxxx;920
|
&xxxx;
Xxxxxxxx a xxxx. xxxxxx xxxxxx. xxxxxxx x řešení xxxxx xxxx x xxxxxxx
|
|
| &xxxx;
Xxxxxxxxxxxx xxxxxxxxxxx celkem
|
1 569 295
|
|
|
333 010
|
Reprodukce xxxxxxxxxxxx xxxxxxx sektoru xxxxxx xxxxxx v xxxxxxxxxx MŠMT
|
209 200
|
|
333 020
|
Reprodukce xxxxxxxxxxxx xxxxxxx organizací xxxxxxxxx XXXX
|
236&xxxx;400
|
| &xxxx;
333&xxxx;110
|
&xxxx;
Xxxxxxxx x obnova xxxxx x xxxxxx xxxxxxxxxx xxxx
|
581&xxxx;000
|
| &xxxx;
333&xxxx;120
|
&xxxx;
Xxxxxxx koncepčního xxxxxxxxxxxx rozvoje základních xxxx
|
447&xxxx;000
|
| &xxxx;
333&xxxx;210
|
&xxxx;
Xxxxxxxx a xxxxxx xxxxx x xxxxxx xxxxxxxxx xxxx
|
1&xxxx;573&xxxx;194
|
| &xxxx;
333&xxxx;220
|
&xxxx;
Xxxxxxx koncepčního xxxxxxxxxxxx rozvoje xxxxxxxxx xxxx
|
631&xxxx;800
|
| &xxxx;
333&xxxx;310
|
&xxxx;
Xxxxxxxx a xxxxxx xxxxx x staveb xxxxxxxx škol
|
1 444 764
|
|
333 320
|
Podpora xxxxxxxxxxx xxxxxxxxxxxx rozvoje vysokých xxxx
|
1&xxxx;260&xxxx;000
|
| &xxxx;
333&xxxx;410
|
&xxxx;
Xxxxxx xxxxxxxxxx xxxx. xxxxxxxx xxxxxxxxxxxx aktivit xxxx x mládeže
|
10 720
|
|
333 510
|
Výstavba x xxxxxx sportovních xxxxxxxx
|
582&xxxx;123
|
| &xxxx;
333&xxxx;520
|
&xxxx;
Xxxxxxxx x xxxxxx xxxxxxxx xxxxxxxxx reprezentace
|
110 107
|
|
333 810
|
Výstavba, xxxxxx a provozování xxxxxxxxxxxxxx informačních x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
333&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
333&xxxx;840
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx XX xxxxxxxxxxx činnosti xxxxxxxxxxx x xxxxxxxxxxxxx xxxxxx
|
|
| &xxxx;
333&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx informačních xxxxxxx xxxxxxx správy
|
|
|
333 870
|
Harmonizace xxxxxxxxxxxx xxxxxxx XX x xxxxxxxxxxxx xxxxxxx XX
|
|
| &xxxx;
333&xxxx;880
|
&xxxx;
Xxxxxxx xxxxxxxxxx xxxxxxxxxxx
|
|
| &xxxx;
333&xxxx;910
|
&xxxx;
Xxxxxxx xxxxxxx x xxxxxx
|
707&xxxx;223
|
| &xxxx;
Xxxxxxxxxxxx školství, xxxxxxx a tělovýchovy xxxxxx
|
7&xxxx;793&xxxx;831
|
|
| &xxxx;
334&xxxx;010
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxxx xxxxxxx x xxxxxxxxxx XX
|
480&xxxx;792
|
| &xxxx;
334&xxxx;020
|
&xxxx;
Xxxxxxxxxxx xxxxxx ochrany xxxxxxxx xxxxxxxxxx dědictví
|
7 525
|
|
334 030
|
Záchrana xxxxxxxxxxxxxxxxx xxxxxxxx
|
464&xxxx;800
|
| &xxxx;
334&xxxx;050
|
&xxxx;
Xxxxxxxxxx xxxxxxx xx xxxxxx XX
|
158&xxxx;247
|
| &xxxx;
334&xxxx;060
|
&xxxx;
Xxxxxxxxxxx xxxxxxxx XX xx xxxxx xx XX
|
58&xxxx;300
|
| &xxxx;
334&xxxx;070
|
&xxxx;
Xxxxxxx objektů xxxxxxxx x xxxxxxxxxxx
|
30&xxxx;656
|
| &xxxx;
334&xxxx;110
|
&xxxx;
Xxxxxxx xxxxxxxxxx xxxxxxx xx xxxxxxxxxxx církví
|
41 020
|
|
334 120
|
Rehabilitace xxxxxxxxx xxxx za xxxxxxx, xxxxxxxxxxx x xxxxxxxxxx
|
24&xxxx;930
|
| &xxxx;
334&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx technologií (ICT)
|
|
|
334 830
|
Pořízení, xxxxxx x xxxxxxxxxxx xxxxxxxxx informačních xxxxxxx
|
|
| &xxxx;
334&xxxx;840
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx XX xxxxxxxxxxxxx činnosti xxxxxxxxxxx x xxxxxxxxxxxxx xxxxxx
|
|
| &xxxx;
334&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
| &xxxx;
331&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx XX x xxxxxxxxxxxx xxxxxxx EU
|
|
|
334 920
|
Pořízení x tech. xxxxxx xxxxxx. xxxxxxx x xxxxxx úkolů xxxx x xxxxxxx
|
15&xxxx;005
|
| &xxxx;
Xxxxxxxxxxxx xxxxxxx xxxxxx
|
1&xxxx;281&xxxx;275
|
|
| &xxxx;
335&xxxx;010
|
&xxxx;
Xxxxxxxx x technická xxxxxx xxxxxxxx x xxxxxxxxx zařízení v xxxxxxxxxx XX
|
1&xxxx;058&xxxx;871
|
| &xxxx;
335&xxxx;020
|
&xxxx;
Xxxxxxxx xxxxxxxx, xxxxxxxxxx x xxxxxxxxx xxxxxx xxxxxx a xxxxxxxxxx
|
196&xxxx;900
|
| &xxxx;
335&xxxx;040
|
&xxxx;
Xxxxxx xxxxxxx humanitárních xxxxxxxx
|
23&xxxx;000
|
| &xxxx;
335&xxxx;050
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. majetku xxxxxxxxxx xxxxxxxxx XX
|
33&xxxx;840
|
| &xxxx;
335&xxxx;120
|
&xxxx;
Xxxxxx xxxxxxxx NPO podle xxxxxxxx xxxxx x. 493/1993
|
27&xxxx;000
|
| &xxxx;
335&xxxx;130
|
&xxxx;
Xxxxxx podpora občanských xxxxxxxx
|
40&xxxx;000
|
| &xxxx;
335&xxxx;140
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. xxxxxxx Xxxxxxx xxxxxxxx xxxxxxxx
|
4&xxxx;000
|
| &xxxx;
335&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
335&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
335&xxxx;840
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx XX xxxxxxxxxxxxx xxxxxxxx xxxxxxxxxxx x xxxxxxxxxxxxx xxxxxx
|
|
| &xxxx;
335&xxxx;860
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx informačních systémů xxxxxxx správy
|
|
|
335 870
|
Harmonizace informačních xxxxxxx x XX x xxxxxxxxxxxx systémy XX
|
|
| &xxxx;
335&xxxx;920
|
&xxxx;
Xxxxxxxx a xxxx. xxxxxx xxxxxx. xxxxxxx x řešení xxxxx xxxx a xxxxxxx
|
139&xxxx;158
|
| &xxxx;
Xxxxxxxxxxxx xxxxxxxxxxxxx celkem
|
1 552 769
|
|
|
336 010
|
Reprodukce investičního xxxxxxx MS x xxxxxxxxxx xxxxxxx xxxxxx xxxxxxx
|
99&xxxx;458
|
| &xxxx;
336&xxxx;110
|
&xxxx;
Xxxxxxxx xxxxx x xxxxxxxx zastupitelství
|
|
|
336 120
|
Rekonstrukce, xxxxxxxxxxx x xxxxxx soudů x xxxxxxxx xxxxxxxxxxxxxx
|
764&xxxx;996
|
| &xxxx;
336&xxxx;210
|
&xxxx;
Xxxxxxxx xxxxxxx xxxxxxxxx xxxxxx x xxxxxx
|
341&xxxx;275
|
| &xxxx;
336&xxxx;220
|
&xxxx;
Xxxxxxxxxxxx, xxxxxxxxxxx x xxxxxx xxxxxxxxx xxxxxx x xxxxxx
|
213&xxxx;203
|
| &xxxx;
336&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
336&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxx informačních systémů
|
|
|
336 840
|
Pořízení, xxxxxx x xxxxxxxxxxx XX podporujících xxxxxxxx xxxxxxxxxxx x kompetenčního xxxxxx
|
|
| &xxxx;
336&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
| &xxxx;
336&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx x XX x xxxxxxxxxxxx systémy XX
|
|
| &xxxx;
336&xxxx;910
|
&xxxx;
Xxxxxxxxxx investičního majetku xxxxxxxxxx xxxx x xxxxxxx
|
|
| &xxxx;
336&xxxx;920
|
&xxxx;
Xxxxxxx xxxxxx úkolů xxxx a výzkumu
|
|
|
Ministerstvo xxxxxxxxxxxxx celkem
|
1 418 932
|
|
|
341 010
|
Pořízení a xxxx. xxxxxx xxxxxxxxxxxx xxxxxxx ve správě Xxxxx xxx xxxxxxx xxxxxxxxxx xxxxxxx
|
10&xxxx;840
|
| &xxxx;
341&xxxx;810
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x komunikačních xxxxxxxxxxx (XXX)
|
|
| &xxxx;
341&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
341&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx informačních xxxxxxx xxxxxxx xxxxxx
|
|
| &xxxx;
Xxxx xxx xxxxxxx xxxxxxxxxx xxxxxxx xxxxxx
|
10&xxxx;840
|
|
| &xxxx;
343&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxxxxxxx obnova invest. xxxxxxx Úřadu pro xxxxxxx osobních xxxxx
|
11&xxxx;304
|
| &xxxx;
343&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (ICT)
|
|
|
343 830
|
Pořízení, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx systémů
|
|
|
343 840
|
Pořízení, xxxxxx a xxxxxxxxxxx XX podporujících činnosti xxxxxxxxxxx x kompetenčního xxxxxx
|
|
| &xxxx;
343&xxxx;860
|
&xxxx;
Xxxxxxxx, obnova a xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
| &xxxx;
343&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx XX x xxxxxxxxxxxx xxxxxxx EU
|
|
|
Úřad xxx ochranu xxxxxxxx xxxxx xxxxxx
|
11&xxxx;304
|
|
| &xxxx;
344&xxxx;010
|
&xxxx;
Xxxxxxxx a xxxx. xxxxxx xxxxxx. xxxxxxx ve xxxxxx Xxxxx xxxxxxxxxxxx vlastnictví
|
25 860
|
|
344 810
|
Výstavba, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (ICT)
|
|
|
344 830
|
Pořízení, xxxxxx x xxxxxxxxxxx xxxxxxxxxx xxxxxxxxxxxx systémů
|
|
|
344 860
|
Pořízení, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx veřejné xxxxxx
|
|
| &xxxx;
Xxxx průmyslového xxxxxxxxxxx xxxxxx
|
25&xxxx;860
|
|
| &xxxx;
345&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx xxxxxx xxxxxx. xxxxxxx xx xxxxxx Xxxxxxx xxxxxxxxxxxxx xxxxx
|
271&xxxx;600
|
| &xxxx;
345&xxxx;810
|
&xxxx;
Xxxxxxxx, obnova x provozování infrastruktury xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
345&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
345&xxxx;840
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx IS xxxxxxxxxxxxx xxxxxxxx xxxxxxxxxxx x xxxxxxxxxxxxx zákona
|
|
|
345 860
|
Pořízení, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxx systémů xxxxxxx xxxxxx
|
|
| &xxxx;
345&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx XX x xxxxxxxxxxxx xxxxxxx XX
|
|
| &xxxx;
Xxxxx statistický xxxx celkem
|
271 600
|
|
|
346 030
|
Pořízení a xxxxxxxxx obnova xxxxxxxxxxxx xxxxxxx v xxxxxxxxxx XXXX
|
80&xxxx;900
|
| &xxxx;
346&xxxx;040
|
&xxxx;
Xxxxxxxxxx xxxxxx v xxxxxxxx nemovitostí
|
250 000
|
|
346 810
|
Výstavba, obnova x provozování xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
346&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
346&xxxx;840
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx XX xxxxxxxxxxxxx xxxxxxxx xxxxxxxxxxx x kompetenčního xxxxxx
|
|
| &xxxx;
346&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
| &xxxx;
346&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx systémů XX x informačními xxxxxxx EU
|
|
|
346 910
|
Pořízení x xxxxxxxxx xxxxxx xxxxxx. xxxxxxx xxxxxxxxxx xxxx x xxxxxxx
|
|
| &xxxx;
Xxxxx xxxx xxxxxxxxxxx x xxxxxxxxxxx xxxxxx
|
330&xxxx;900
|
|
| &xxxx;
347&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxxxxxxxx majetku xx správě Komise xxx cenné xxxxxx
|
24&xxxx;500
|
| &xxxx;
347&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxxxxxxx informačních a xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
347&xxxx;820
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxx xxxxxxxxxxxx systémů
|
|
|
347 860
|
Pořízení, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx systémů xxxxxxx xxxxxx
|
|
| &xxxx;
Xxxxxx xxx xxxxx xxxxxx celkem
|
24 500
|
|
|
348 010
|
Pořízení x xxxx. obnova xxxxxxxxxxxx xxxxxxx ve správě XXX
|
7&xxxx;100
|
| &xxxx;
348&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx informačních x komunikačních technologií (XXX)
|
|
| &xxxx;
348&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
348&xxxx;860
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx informačních xxxxxxx xxxxxxx správy
|
|
|
348 920
|
Pořízení x xxxx. xxxxxx xxxxxx. xxxxxxx x řešení xxxxx vědy x xxxxxxx
|
|
| &xxxx;
Xxxxx xxxxxx úřad xxxxxx
|
7&xxxx;100
|
|
| &xxxx;
353&xxxx;010
|
&xxxx;
Xxxxxxxx a xxxx. xxxxxx xxxxxxxxxxxx majetku xx správě XXXX
|
25&xxxx;969
|
| &xxxx;
353&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (ICT)
|
|
|
353 820
|
Pořízení, xxxxxx x xxxxxxxxxxx xxxxxxxxxx informačních systémů
|
|
|
335 860
|
Pořízení, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx systémů xxxxxxx xxxxxx
|
|
| &xxxx;
Xxxx xxx ochranu xxxxxxxxxxx xxxxxxx xxxxxx
|
25&xxxx;969
|
|
| &xxxx;
358&xxxx;010
|
&xxxx;
Xxxxxxxx x tech. xxxxxx xxxxxx. xxxxxxx xx xxxxxx Xxxxxxxxx soudu
|
2 000
|
|
358 810
|
Výstavba, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx informačních x xxxxxxxxxxxxx technologií (XXX)
|
|
| &xxxx;
358&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx systémů
|
|
|
358 860
|
Pořízení, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx veřejné xxxxxx
|
|
| &xxxx;
Xxxxxxx xxxx xxxxxx
|
2&xxxx;000
|
|
| &xxxx;
361&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
361&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
361&xxxx;910
|
&xxxx;
Xxxxxxxx x xxxxxxxxx xxxxxx xxxxxx. majetku organizací xxxx x výzkumu
|
293 470
|
|
361 920
|
Pořízení x xxxx. obnova xxxxxx. xxxxxxx k xxxxxx úkolů vědy x xxxxxxx
|
92&xxxx;000
|
| &xxxx;
Xxxxxxxx xxx xxxxxx
|
385&xxxx;470
|
|
| &xxxx;
372&xxxx;010
|
&xxxx;
Xxxxxxxx x tech. xxxxxx xxxxxxxxxxxx xxxxxxx xx správě Xxxx xxx rozhlasové a xxxxxxxxx vysílání
|
1 200
|
|
372 810
|
Výstavba, obnova x provozování infrastruktury xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
372&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
Xxxx pro xxxxxxxxxx x xxxxxxxxx xxxxxxxx xxxxxx
|
1&xxxx;200
|
|
| &xxxx;
374&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. xxxxxxx Xxxxxx xxxxxxxx xxxxxxxx xxxxxx
|
85&xxxx;055
|
| &xxxx;
374&xxxx;020
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx invest. xxxxxxx xxxxxxx hospodářské xxxxxxxxxx
|
262&xxxx;950
|
| &xxxx;
374&xxxx;030
|
&xxxx;
Xxxxxxxxx a xxxxxxxxx xxxxxxxxx xxxxx xxxx x ropných xxxxxxxx
|
|
| &xxxx;
374&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (ICT)
|
|
|
374 830
|
Pořízení, xxxxxx x xxxxxxxxxxx xxxxxxxxx informačních xxxxxxx
|
|
| &xxxx;
Xxxxxx xxxxxxxx hmotných rezerv xxxxxx
|
348&xxxx;005
|
|
| &xxxx;
375&xxxx;010
|
&xxxx;
Xxxxxxxx a xxxx. xxxxxx xxxxxx. xxxxxxx xx xxxxxx Xxxxxxxx xxxxx xxx xxxxxxxx xxxxxxxxxx
|
|
| &xxxx;
375&xxxx;810
|
&xxxx;
Xxxxxxxx, obnova a xxxxxxxxxxx infrastruktury xxxxxxxxxxxx x xxxxxxxxxxxxx technologií (XXX)
|
|
| &xxxx;
375&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
Xxxxxx xxxx xxx xxxxxxxx xxxxxxxxxx xxxxxx
|
37&xxxx;042
|
|
| &xxxx;
380&xxxx;010
|
&xxxx;
Xxxxxxxxxx xxxxxxx xxxxxxxxx úřadů
|
1 301 531
|
|
380 810
|
Výstavba, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx informačních x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
380&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
380&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
| &xxxx;
Xxxxxxx úřady celkem
|
1 301 531
|
|
|
381 010
|
Realizace xxxxxxxxxxxx xxxxxxx Xxxxxxxxxx xxxxxxxxxxx xxxxx
|
24&xxxx;000
|
| &xxxx;
381&xxxx;020
|
&xxxx;
Xxxxxxxx a xxxx. obnova xxxxxx. xxxxxxx XXX
|
21&xxxx;145
|
| &xxxx;
381&xxxx;810
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (ICT)
|
|
|
381 830
|
Pořízení, obnova x provozování xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
Xxxxxxxx kontrolní xxxx celkem
|
45 145
|
|
|
397 010
|
Náhrady objektů xxxxxxxx x xxxxxxxxx
|
3&xxxx;749&xxxx;400
|
| &xxxx;
397&xxxx;020
|
&xxxx;
Xxxxxxx xxxxxxx xxxxxx
|
|
| &xxxx;
Xxxxxxx státních xxxxxxxxxx aktiv xxxxxx
|
3&xxxx;794&xxxx;400
|
|
| &xxxx;
398&xxxx;020
|
&xxxx;
Xxxxxxxxx xxxxxxxx v xxxxxxx xxxxxxx xxx
|
20&xxxx;488
|
| &xxxx;
398&xxxx;060
|
&xxxx;
Xxxxx plán xxxxxxxxx xxxxxx xxxxxxxxxx xxxxxxxx
|
886&xxxx;500
|
| &xxxx;
398&xxxx;080
|
&xxxx;
Xxxxxxxx a obnova xxxxxxxxxxxxxx financovaná úvěry xxxxxxxxx KOB (XXXXX)
|
772&xxxx;378
|
| &xxxx;
398&xxxx;090
|
&xxxx;
Xxxxxxx xxxxxxx xxxxxx xxxxxx xx xxxxxxxxxxx reprodukce xxxxxxx
|
694&xxxx;770
|
| &xxxx;
398&xxxx;110
|
&xxxx;
Xxxxxxxx a xxxxxxxxx xxxxxx xxxxxxxxxxxxxx xxxxxxxx x xxxxxxxxxx OkÚ x obcí
|
2 809 833
|
|
398 210
|
Výstavba x xxxxxxxxx xxxxxx xxxxxxxxx xxxxxxxx x xxxxxxxxxx XxX x obcí
|
2 184 417
|
|
398 320
|
Výstavba x xxxxxxxxx xxxxxx xxxxxx xxxxxxxxxxx hospodářství
|
40 000
|
|
398 810
|
Dotace xxxxxxxxxxx xxxxx
|
73&xxxx;800
|
| &xxxx;
Xxxxxxxxx xxxxxxxx xxxxxx xxxxxx
|
7&xxxx;482&xxxx;186
|
|
| &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxxx
|
58&xxxx;438&xxxx;704
|
|


v xxx. Xx | |||
Xxxxxxxxxxxx xxxxxxx dotace xx: | |||
xxxxxxxxxxx* | xxxxxxx úřady** | celkem | |
Xxxxx | 21,378 | 21,378 | |
Xxxxxxxxxxx | 17,326 | 67,326 | 84,652 |
Xxxxxxxxxxx | 13,714 | 58,583 | 72,297 |
Xxxxxxxx | 11,148 | 50,485 | 61,633 |
Xxxxxxxxxxx | 11,147 | 41,088 | 52,235 |
Ústecký | 13,714 | 58,178 | 71,892 |
Xxxxxxxxx | 11,148 | 45,134 | 56,282 |
Královéhradecký | 11,147 | 50,337 | 61,484 |
Pardubický | 11,148 | 45,217 | 56,365 |
Xxxxxxxxx | 11,148 | 45,993 | 57,141 |
Brněnský | 17,326 | 66,885 | 84,211 |
Xxxxxxxxx | 13,714 | 56,342 | 70,056 |
Xxxxxxx | 13,714 | 55,525 | 69,239 |
Xxxxxxxxx | 17,326 | 66,849 | 84,175 |
Xxxxxx | 173,720 | 729,320 | 903,040 |
Působnost | Xxxxx x Xx xx 100 obyvatel 1) |
xxxx 2) | 1&xxxx;230,- Kč |
obce x působností xxxxxxxxxx xxxxx 2) | 3&xxxx;120,- Xx |
xxxx x xxxxxxxxxx stavebního úřadu 2) | 7 210,- Xx |
xxxx s xxxxxxxxx xxxxxxx xxxxxx 2) | 11&xxxx;550,- Xx |
obce x působností okresního xxxxx 3) | 11 010,- Xx |
| &xxxx;
Xxx. xxx.
|
&xxxx;
Xxxxxxx příspěvku
|
Technické xxxxxxxx
|
&xxxx;
Xxxxxxxx
|
&xxxx;
Xxxxx x xxxxx xxxxxxxx
|
|||
| &xxxx;
X
|
&xxxx;
X
|
||||||
| &xxxx;
1.
|
&xxxx;
Xxxxxxxxx obnova x xxxxx obnova xxxx
|
||||||
| &xxxx;
|
&xxxx;
- xxxxxxxxxx x xxxxxxxxxx xxxxxxx 10)
|
Kč/ha
|
A
|
a
|
1
|
15 000
|
15 000
|
|
|
- xxxxxxx xxxxxxx
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
2
|
&xxxx;
10&xxxx;000
|
&xxxx;
10&xxxx;000
|
| &xxxx;
2.
|
&xxxx;
Xxxxx obnova xxxxxx - první
|
||||||
|
|
- xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
&xxxx;
Xx/xxxxxxxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
12
|
&xxxx;
12
|
| &xxxx;
|
&xxxx; | &xxxx;
Xx/xxxxxxxxxxxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
2
|
&xxxx;
30
|
&xxxx;
30
|
| &xxxx;
|
&xxxx; | &xxxx;
Xx/xxxxxxxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
3
|
&xxxx;
40
|
&xxxx;
40
|
| &xxxx;
|
&xxxx;
- xxxxxxx dřeviny
|
Kč/sazenici
|
A
|
b
|
4
|
8
|
8
|
|
3.
|
Umělá xxxxxx xxxxxx - opakovaná
|
||||||
|
|
- xxxxxxxxxx a xxxxxxxxxx xxxxxxx
|
&xxxx;
Xx/xxxxxxxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
9
|
&xxxx;
9
|
| &xxxx;
|
&xxxx;
- ostatní xxxxxxx
|
&xxxx;
Xx/xxxxxxxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
2
|
&xxxx;
7
|
&xxxx;
7
|
| &xxxx;
4.
|
&xxxx;
Xxxxxxx xxxxxxx xxxxxxx porostů
|
||||||
|
|
- xxxxxxx xxxxxx xxxxx xxxxxx
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
4&xxxx;500
|
&xxxx;
4000
|
| &xxxx;
|
&xxxx;
xxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxx
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
2
|
&xxxx;
3&xxxx;500
|
&xxxx;
2&xxxx;500
|
| &xxxx;
|
&xxxx;
- xxxxxxx kultur xxxxx xxxxxxxxx
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
3
|
&xxxx;
1&xxxx;000
|
&xxxx;
700
|
| &xxxx;
|
&xxxx;
- ochrana xxxxxx xxxxx myšovitým
|
Kč/ha
|
A
|
d
|
4
|
2 500
|
2 000
|
|
5.
|
Zřizování xxxxxx xxxxxxxxx o xxxxx xxxxxxxxx 160 xx xx xxxxxx xxxxxxxxx xxxxxxx xxxxxxx xxxx xxxxxx xxxxx xx xxxxxx 30 % x xxxxxx
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
70&xxxx;000
|
&xxxx;
70&xxxx;000
|
| &xxxx;
6.
|
&xxxx;
Xxxxxxx x vápnění xxxxxxx xxxxxxx
|
&xxxx; | &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
- xxxxxxx
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
6&xxxx;000
|
&xxxx;
4&xxxx;000
|
| &xxxx;
|
&xxxx;
- xxxxxxx
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
2
|
&xxxx;
2&xxxx;000
|
&xxxx;
2&xxxx;000
|
| &xxxx;
|
&xxxx;
- x xxxxxxxxxxx sazenicím xxx xxxxxxx
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
3
|
&xxxx;
2&xxxx;000
|
&xxxx;
2&xxxx;000
|
x) přirozená xxxxxx x xxxxx xxxxxx xxxx,
x) umělá xxxxxx xxxxxx - xxxxx,
x) xxxxx xxxxxx xxxxxx - xxxxxxxxx,
x) zajištění xxxxxxx xxxxxxx18) x xxxxxxx xxxxx,19)
x) odstraňování xxxxxxx porostů x xxxxx xxxxxxxxxxxx x xxxxxxx porostů s xxxxxxxxx nebo xxxxxxxx xxxxxxxxx xxxxxxxx xxx xxxxxxxx xxxxx xxxx xxxxxx,
x) xxxxxxx xxxxxxx xxxxxxx xx 40 xxx skutečného věku xxxxxxx (prořezávky x xxxxxxxxx úmyslná xxxxx).
| &xxxx;
Xxxxxxx
|
&xxxx;
Xxxxxxx lesních typů
|
|
1.
|
9Z, 9X, 9X, 8X, 8X, 8V, 8X, 8X, 8R, 8Q, 8X, 8N, 8M, 8X, 8X, 8A, 7X, 7X, 7T, 7X, 7X, 7X, 7X, 7X, 6Z, 6X, 6X, 6X, 6X, 5X, 5Y, 5X, 5X, 4X, 4X, 4X, 4X, 4X, 3X, 3X, 3X, 3X, 3X, 3X, 3N, 3X, 3X, 3J, 3C, 2X, 2X, 2X, 2X, 2X, 2X, 2X, 2X, 2X, 2X, 2I, 2X, 2X, 1X, 1X, 1X, 1Q, 1P, 1X, 1M, 1X, 1X, 1X,1X, 1C, 1X, 1X, 0X, 0X, 0X, 0X, 0X, 0P, 0X, 0X, 0X, 0X
|
| &xxxx;
2.
|
&xxxx;
7X, 7X, 6X, 6L, 6X, 5X, 5Q, 5X, 5X, 4N, 4X, 4C, 3X, 3X, 3A, 2X, 1X, 1X, 1G, 0X,
|
| &xxxx;
3.
|
&xxxx;
8X, 7V, 7X, 7X, 7X, 7X, 7X, 6X, 6X, 6X, 6P, 6X, 6X, 6H, 6X, 6X, 6D, 6X, 6X, 5X, 5X, 5X, 5X, 5X, 5X, 5L, 5X, 5X, 5H, 5G, 5X, 5X, 5X, 5X, 5A, 4W, 4X, 4X, 4X, 4X, 4O, 4X, 4X, 4G, 4X, 4X, 4X, 4X, 3X, 3V, 3X, 3X, 3X, 3X, 3X, 3X, 3X, 3X, 3B, 2X, 2X, 2X, 2G, 2X, 2B, 1X, 1X, 1L, 1X, 0X, 0X
|

|
Čís. xxx.
|
&xxxx;
Xxxxxxxx xxxxxxxxxx xxxxxxx x xxxxxxxxx
|
&xxxx;
Xxxxxxxxx xxxxxxxx
|
&xxxx;
Xxxxxxxx
|
&xxxx;
Xxxxxx xxxxxxxxxxxx sdružujících se xxxxxxxxx
|
|||||
| &xxxx;
xx 5 xx
|
&xxxx;
xx 50 xx
|
&xxxx;
xx 150 xx
|
&xxxx;
xx 300 ha
|
||||||
|
A
|
B
|
C
|
D
|
||||||
|
1.
|
od 150 do 500
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
300
|
&xxxx;
150
|
&xxxx;
100
|
&xxxx;
-
|
| &xxxx;
2.
|
&xxxx;
xxx 500 x do 1&xxxx;000
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
350
|
&xxxx;
200
|
&xxxx;
150
|
&xxxx;
50
|
| &xxxx;
3.
|
&xxxx;
xxx 1000
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
400
|
&xxxx;
250
|
&xxxx;
200
|
&xxxx;
100
|
| &xxxx;
Xxx. xxx.
|
&xxxx;
Xxxxxxx příspěvku
|
Technické xxxxxxxx
|
&xxxx;
Xxxxxxxx
|
&xxxx;
Xxxx
|
||||
| &xxxx;
|
&xxxx;
xxxxxxxx
|
&xxxx;
xxx. xxxxxx
|
&xxxx;
xxxxxxxxxxx
|
|||||
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
|||
| &xxxx;
1.
|
&xxxx;
Xxxxxxxxxxx nebo xxxxxxxxxxxx dříví lanovkou [xxx. xxxx. x)]
|
&xxxx;
Xx/x3
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
80
|
&xxxx;
80
|
&xxxx;
80
|
| &xxxx;
2.
|
&xxxx;
Xxxxxxxxxxx xxxx xxxxxxxxxxxx xxxxx xxxxx [xxx. xxxx. x)]
|
&xxxx;
Xx/x3
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
30
|
&xxxx;
30
|
&xxxx;
20
|
| &xxxx;
3.
|
&xxxx;
Xxxxxxxxxxx xxxx xxxxxxxxxxxx xxxxxxx [xxx. písm. x)]
|
&xxxx;
Xx/x3
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
30
|
&xxxx;
30
|
&xxxx;
20
|
| &xxxx;
4.
|
&xxxx;
Xxxxxxxxx xxxxxx xxxxxxxxxxx xxxx drcením [viz. xxxx. d)]
|
Kč/ha
|
D
|
d
|
1
|
12 000
|
12 000
|
12 000
|
Xxxxxxxx xxxxxxxx příspěvku:
Xxxxxxxxx ustanovení:
x) xxxxx xxxxxxx xx 16.11.2001 xxxxxxxx místu xxxxxxxxxxxxx xxxxxx xxxxx x xxxx xxxxxxxxx xx xxxxx roku 2001,
x) xxxxxxxx xx 31.1.2002 xxxxxxxx xxxxx xxxxxxxxxx xxxxxxxx vynaložených xxxxxxx xxxxxxx na xxxx xxxxxxxxx xxxxx.
x) sdělí písemně xx 16.11.2001 xxxxxxxx xxxxx předpokládaný rozsah xxxxx x xxxx xxxxxxxxx xx xxxxx xxxx 2001,
b) xxxxxxxx xx 31.1.2002 xxxxxxxx xxxxx vyúčtování skutečně xxxxxxxxxxxx xxxxxxx xxxxxxx xx provedené xxxxx.
|
Čís. řád.
|
Předmět xxxxxxxxx
|
&xxxx;
Xxxxxxxxx xxxxxxxx
|
&xxxx;
Xxxxxxxx
|
&xxxx;
Xxxxx
|
||
| &xxxx;
1.
|
&xxxx;
Xxxxxxxxx nakoupených xxxx xxxxxxxxxxx xxxxxxx xxxxxxxxxx xxxxx xxxxx [xxx. xxxx. a)]
|
|||||
|
|
- xxxxxx hlušec
|
Kč/kus
|
G
|
a
|
1
|
14 000
|
|
|
- xxxxxxxx xxxxxx
|
&xxxx;
Xx/xxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
2
|
&xxxx;
11&xxxx;000
|
| &xxxx;
|
&xxxx;
- koroptev polní
|
Kč/kus
|
G
|
a
|
3
|
200
|
|
|
- xxxx xxxxx
|
&xxxx;
Xx/xxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
4
|
&xxxx;
20&xxxx;000
|
| &xxxx;
2.
|
&xxxx;
Xxxxxx chov
|
|||||
|
- xxxx bezoárové
|
Kč/kus
|
G
|
b
|
1
|
1 500
|
|
|
- bílého xxxxxx
|
&xxxx;
Xx/xxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
2
|
&xxxx;
2&xxxx;500
|
|
| &xxxx;
Xxx. xxx.
|
&xxxx;
Xxxxxxx příspěvku
|
Technické xxxxxxxx
|
&xxxx;
Xxxxxxxx
|
&xxxx;
Xxxxx
|
||
| &xxxx;
1.
|
&xxxx;
xxxxxxxxx xxxx plánu x xxxxxxxxx xxxxx
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
1
|
&xxxx;
1
|
&xxxx;
150
|
| &xxxx;
2.
|
&xxxx;
xxxxxxxxx x xxxxxxxx data xxxxx x digitální xxxxx
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
2
|
&xxxx;
1
|
&xxxx;
350
|







