Právní předpis byl sestaven k datu 09.09.2026.
Zobrazené znění právního předpisu je účinné od 01.01.2001.
|
Ukazatel
|
v xxx. Xx
|
| &xxxx;
Xxxxxx xxxxxxxx rozpočtu xxxxxx
|
636&xxxx;197&xxxx;400
|
| &xxxx;
Xxxxxx xxxxxxxx rozpočtu xxxxxx
|
685&xxxx;177&xxxx;300
|
| &xxxx;
x xxxx: xxxxxxxx xxxxxx k xxxxxxxxx
|
|
| &xxxx;
- xxxx x xxxxxxx xx xxxxxxxxxxxx xxxxxxxx
|
15&xxxx;616&xxxx;549
|
| &xxxx;
- xxxxx
|
903&xxxx;040
|
| &xxxx;
Xxxxxxx
|
48&xxxx;979&xxxx;900
|
| &xxxx;
Xxxxxxxxxxx:
|
|
| &xxxx;
Xxxxxx xxxxxxxx xxxxxxxxx xxxxx xxxxxxxxxx předpisu
|
40 000 000
|
|
Změna xxxxx xx účtech xxxxxxxx xxxxxxxxxx aktiv
|
8 979 900
|
| &xxxx;
Xxxxx xxxxxxxx
|
&xxxx;
Xxxxxxxx
|
&xxxx;
xxxxxx xxxxxx
|
&xxxx;
x xxxx:
xxxxxxxx na xxxxxxxxx xxxxxxxxx
|
&xxxx;
xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx dotace
|
|
|
301
|
Kancelář xxxxxxxxxx xxxxxxxxx
|
|
|
30&xxxx;670
|
&xxxx; |
| &xxxx;
302
|
&xxxx;
Xxxxxxxxxx xxxxxxxx Xxxxxxxxxx
|
|
|
14&xxxx;000
|
&xxxx; |
| &xxxx;
303
|
&xxxx;
Xxxxx Xxxxxxxxxx
|
|
|
8&xxxx;275
|
&xxxx; |
| &xxxx;
304
|
&xxxx;
Xxxx vlády Xxxxx xxxxxxxxx
|
|
|
8&xxxx;600
|
&xxxx; |
| &xxxx;
305
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxxx služba
|
|
|
77 000
|
|
|
306
|
Ministerstvo xxxxxxxxxxxx xxxx
|
|
|
747&xxxx;940
|
&xxxx; |
| &xxxx;
307
|
&xxxx;
Xxxxxxxxxxxx xxxxxx
|
2&xxxx;241&xxxx;304*)
|
1&xxxx;713&xxxx;938
|
694&xxxx;168
|
&xxxx; |
| &xxxx;
308
|
&xxxx;
Xxxxxxx xxxxxxxxxxxx xxxx
|
|
|
0
|
&xxxx; |
| &xxxx;
309
|
&xxxx;
Xxxxxxxx Xxxxxxxxx xxxxxxxx práv
|
|
|
0
|
|
|
312
|
Ministerstvo financí
|
602 865*)
|
461 014
|
158 550
|
|
|
313
|
Ministerstvo xxxxx a xxxxxxxxxx xxxx
|
226&xxxx;476&xxxx;770*)
|
173&xxxx;807&xxxx;407
|
248&xxxx;592
|
&xxxx; |
| &xxxx;
314
|
&xxxx;
Xxxxxxxxxxxx xxxxxx
|
4&xxxx;512&xxxx;862*)
|
3&xxxx;451&xxxx;012
|
293&xxxx;500
|
&xxxx; |
| &xxxx;
315
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxx xxxxxxxxx
|
|
|
47&xxxx;475
|
&xxxx; |
| &xxxx;
317
|
&xxxx;
Xxxxxxxxxxxx xxx místní xxxxxx
|
|
|
32&xxxx;100
|
&xxxx; |
| &xxxx;
321
|
&xxxx;
Xxxxxxxx xxxxxxxx České xxxxxxxxx
|
|
|
1&xxxx;020
|
&xxxx; |
| &xxxx;
322
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxx x xxxxxxx
|
|
|
274&xxxx;700
|
&xxxx; |
| &xxxx;
327
|
&xxxx;
Xxxxxxxxxxxx dopravy x xxxxx
|
|
|
92&xxxx;266
|
&xxxx; |
| &xxxx;
328
|
&xxxx;
Xxxxx xxxxxxxxxxxxxxx xxxx
|
|
|
20&xxxx;390&xxxx;000
|
&xxxx; |
| &xxxx;
329
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxxxx
|
|
|
129&xxxx;000
|
&xxxx; |
| &xxxx;
333
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxx, mládeže x xxxxxxxxxxx
|
|
|
305&xxxx;000
|
&xxxx; |
| &xxxx;
334
|
&xxxx;
Xxxxxxxxxxxx xxxxxxx
|
|
|
149&xxxx;959
|
&xxxx; |
| &xxxx;
335
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxxxxxx
|
|
|
119&xxxx;690
|
&xxxx; |
| &xxxx;
336
|
&xxxx;
Xxxxxxxxxxxx spravedlnosti
|
584 299*)
|
446 817
|
372 395
|
|
|
341
|
Úřad xxx xxxxxxx xxxxxxxxxx systémy
|
|
|
2 200
|
|
|
343
|
Úřad xxx xxxxxxx xxxxxxxx xxxxx
|
|
|
0
|
&xxxx; |
| &xxxx;
344
|
&xxxx;
Xxxx xxxxxxxxxxxx xxxxxxxxxxx
|
|
|
24&xxxx;000
|
&xxxx; |
| &xxxx;
345
|
&xxxx;
Xxxxx xxxxxxxxxxx xxxx
|
|
|
12&xxxx;700
|
&xxxx; |
| &xxxx;
346
|
&xxxx;
Xxxxx úřad xxxxxxxxxxx x katastrální
|
|
|
164 030
|
|
|
347
|
Komise xxx cenné xxxxxx
|
|
|
0
|
&xxxx; |
| &xxxx;
348
|
&xxxx;
Xxxxx xxxxxx xxxx
|
|
|
4&xxxx;000
|
&xxxx; |
| &xxxx;
353
|
&xxxx;
Xxxx xxx xxxxxxx xxxxxxxxxxx xxxxxxx
|
|
|
0
|
&xxxx; |
| &xxxx;
358
|
&xxxx;
Xxxxxxx xxxx
|
|
|
35
|
&xxxx; |
| &xxxx;
361
|
&xxxx;
Xxxxxxxx xxx České xxxxxxxxx
|
|
|
39&xxxx;000
|
&xxxx; |
| &xxxx;
372
|
&xxxx;
Xxxx Xxxxx xxxxxxxxx xxx rozhlasové x xxxxxxxxx xxxxxxxx
|
|
|
63
|
&xxxx; |
| &xxxx;
374
|
&xxxx;
Xxxxxx státních xxxxxxxx rezerv
|
|
|
850 000
|
|
|
375
|
Státní úřad xxx jadernou xxxxxxxxxx
|
|
|
1&xxxx;000
|
&xxxx; |
| &xxxx;
380
|
&xxxx;
Xxxxxxx xxxxx
|
|
|
1&xxxx;082&xxxx;078
|
&xxxx; |
| &xxxx;
381
|
&xxxx;
Xxxxxxxx kontrolní xxxx
|
|
|
2&xxxx;500
|
&xxxx; |
| &xxxx;
396
|
&xxxx;
Xxxxxx xxxx
|
|
|
0
|
&xxxx; |
| &xxxx;
397
|
&xxxx;
Xxxxxxx xxxxxxxx xxxxxxxxxx xxxxx
|
700&xxxx;000
|
|
4&xxxx;779&xxxx;400
|
&xxxx; |
| &xxxx;
398
|
&xxxx;
Xxxxxxxxx xxxxxxxx správa
|
359 400 000
|
|
10 523 394
|
|
|
CELKEM
|
594 518 100
|
179 880 188
|
41 679 300
|
||
|
PŘÍJMY XXXXXX (daňové, xxxxxxxx x xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx)
|
&xxxx; | &xxxx;
636&xxxx;197&xxxx;400
|
|||
| &xxxx;
Xxxxx kapitoly
|
Kapitola
|
Výdaje xxxxxx
|
| &xxxx;
301
|
&xxxx;
Xxxxxxxx xxxxxxxxxx republiky
|
312 737
|
|
302
|
Poslanecká xxxxxxxx Xxxxxxxxxx
|
896&xxxx;495
|
| &xxxx;
303
|
&xxxx;
Xxxxx Parlamentu
|
483 300
|
|
304
|
Úřad xxxxx Xxxxx xxxxxxxxx
|
361&xxxx;224
|
| &xxxx;
305
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxxx xxxxxx
|
873&xxxx;591
|
| &xxxx;
306
|
&xxxx;
Xxxxxxxxxxxx zahraničních xxxx
|
4&xxxx;596&xxxx;057
|
| &xxxx;
307
|
&xxxx;
Xxxxxxxxxxxx xxxxxx
|
45&xxxx;078&xxxx;319
|
| &xxxx;
308
|
&xxxx;
Xxxxxxx bezpečnostní xxxx
|
544&xxxx;274
|
| &xxxx;
309
|
&xxxx;
Xxxxxxxx Xxxxxxxxx xxxxxxxx xxxx
|
152&xxxx;554
|
| &xxxx;
312
|
&xxxx;
Xxxxxxxxxxxx xxxxxxx
|
12&xxxx;022&xxxx;341
|
| &xxxx;
313
|
&xxxx;
Xxxxxxxxxxxx xxxxx x xxxxxxxxxx věcí
|
238 538 952
|
|
314
|
Ministerstvo vnitra
|
35 705 007
|
|
315
|
Ministerstvo xxxxxxxxx xxxxxxxxx
|
3&xxxx;142&xxxx;099
|
| &xxxx;
317
|
&xxxx;
Xxxxxxxxxxxx xxx xxxxxx xxxxxx
|
6&xxxx;438&xxxx;298
|
| &xxxx;
321
|
&xxxx;
Xxxxxxxx agentura Xxxxx republiky
|
1 072 735
|
|
322
|
Ministerstvo xxxxxxxx x xxxxxxx
|
9&xxxx;531&xxxx;497
|
| &xxxx;
327
|
&xxxx;
Xxxxxxxxxxxx xxxxxxx x spojů
|
3 595 847
|
|
328
|
Český xxxxxxxxxxxxxxx xxxx
|
246&xxxx;578
|
| &xxxx;
329
|
&xxxx;
Xxxxxxxxxxxx zemědělství
|
13 920 360
|
|
333
|
Ministerstvo xxxxxxxx, xxxxxxx x xxxxxxxxxxx
|
80&xxxx;458&xxxx;372
|
| &xxxx;
334
|
&xxxx;
Xxxxxxxxxxxx xxxxxxx
|
5&xxxx;157&xxxx;053
|
| &xxxx;
335
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxxxxxx
|
4&xxxx;883&xxxx;331
|
| &xxxx;
336
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxxxxxx
|
13&xxxx;548&xxxx;061
|
| &xxxx;
341
|
&xxxx;
Xxxx xxx xxxxxxx xxxxxxxxxx xxxxxxx
|
65&xxxx;565
|
| &xxxx;
343
|
&xxxx;
Xxxx xxx xxxxxxx xxxxxxxx xxxxx
|
76&xxxx;446
|
| &xxxx;
344
|
&xxxx;
Xxxx xxxxxxxxxxxx xxxxxxxxxxx
|
130&xxxx;887
|
| &xxxx;
345
|
&xxxx;
Xxxxx statistický xxxx
|
2&xxxx;308&xxxx;394
|
| &xxxx;
346
|
&xxxx;
Xxxxx xxxx xxxxxxxxxxx a xxxxxxxxxxx
|
2&xxxx;015&xxxx;315
|
| &xxxx;
347
|
&xxxx;
Xxxxxx xxx xxxxx xxxxxx
|
100&xxxx;310
|
| &xxxx;
348
|
&xxxx;
Xxxxx xxxxxx xxxx
|
116&xxxx;674
|
| &xxxx;
353
|
&xxxx;
Xxxx xxx xxxxxxx hospodářské xxxxxxx
|
57&xxxx;422
|
| &xxxx;
358
|
&xxxx;
Xxxxxxx soud
|
70 220
|
|
361
|
Akademie xxx Xxxxx xxxxxxxxx
|
3&xxxx;047&xxxx;532
|
| &xxxx;
372
|
&xxxx;
Xxxx Xxxxx xxxxxxxxx pro rozhlasové x xxxxxxxxx xxxxxxxx
|
30&xxxx;480
|
| &xxxx;
374
|
&xxxx;
Xxxxxx xxxxxxxx hmotných rezerv
|
1 970 396
|
|
375
|
Státní xxxx xxx jadernou xxxxxxxxxx
|
272&xxxx;886
|
| &xxxx;
380
|
&xxxx;
Xxxxxxx xxxxx
|
34&xxxx;272&xxxx;599
|
| &xxxx;
381
|
&xxxx;
Xxxxxxxx xxxxxxxxx xxxx
|
336&xxxx;796
|
| &xxxx;
396
|
&xxxx;
Xxxxxx dluh
|
21 329 000
|
|
397
|
Operace xxxxxxxx xxxxxxxxxx aktiv
|
33 259 300
|
|
398
|
Všeobecná xxxxxxxx xxxxxx
|
104&xxxx;157&xxxx;996
|
| &xxxx;
|
&xxxx;
XXXXXX
|
685&xxxx;177&xxxx;300
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x přijaté xxxxxx xxxxxx
|
30&xxxx;670
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
312&xxxx;737
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
34&xxxx;610
|
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
31&xxxx;893
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
11 442
|
|
|
Převod xxxxx xxxxxxxxxx x sociálních xxxxxx
|
638
|
||
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx podle xxxxxxx x. 5
|
131 000
|
|
|
Specifické xxxxx xxxxxxxxx
|
131&xxxx;000
|
||
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxx x vývoj xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
0
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx xx státní xxxxxx
|
34&xxxx;610
|
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
31&xxxx;893
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxx xxxxxxxxx x výkonem xxxxxx (x. x. 236/1995 Xx.)
|
1&xxxx;655
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxx xx xxxxx Xxxxxxxxx hradu x xxxxx Xxxx
|
235&xxxx;348
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxx na xxxxx xxxxxxxxxxxx
|
18&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx, xxxxxxxxxx x právní xxxxxx
|
230
|
|
| &xxxx; | &xxxx;
Xxxxxx na realizaci Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx x EU
|
0
|
|
| &xxxx; | &xxxx; | &xxxx;
x xxxxxxxx Xx
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
14&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
896&xxxx;495
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní platby xx xxxxxxxxxx práci
|
239 458
|
|
z xxxx: platy zaměstnanců
|
105 568
|
|
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
83&xxxx;811
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
2&xxxx;112
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů podle xxxxxxx x. 5
|
110 178
|
|
Specifické xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx
|
130&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxx xxxxxxxxx x xxxxxxx xxxxxx (xxxxx x. x. 236/1995 Xx.)
|
68&xxxx;030
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx, xxxxxxxxxx a xxxxxx xxxxxx
|
57&xxxx;140
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, kapitálové xxxxxx x přijaté xxxxxx xxxxxx
|
8&xxxx;275
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
483&xxxx;300
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
127 490
|
|
z xxxx: xxxxx zaměstnanců
|
67 550
|
|
|
Povinné pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
44&xxxx;622
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních xxxxxx
|
1&xxxx;364
|
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx podle přílohy x. 5
|
125&xxxx;300
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx
|
57&xxxx;330
|
| &xxxx; | &xxxx;
Xxxxxxx výdajů xxxxxxxxx s výkonem xxxxxx (xxxxx x. x. 236/1995 Xx.)
|
25&xxxx;923
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx, poradenské x právní xxxxxx
|
3&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx xxxxxxxx v XX
|
0
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
8&xxxx;600
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
361&xxxx;224
|
|
| &xxxx;
Xxxxx ukazatele xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx
|
145&xxxx;601
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
126&xxxx;284
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
49&xxxx;698
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx xxxxxx
|
2&xxxx;526
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxx xxxxxxx x. 5
|
118 536
|
|
|
Specifické xxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxx na xxxxxx x xxxxx xxxxxx
|
8&xxxx;269
|
|
| &xxxx; | &xxxx;
x tom:
|
institucionální xxxxxxxxxx
|
6&xxxx;019
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
2&xxxx;250
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx práci ve xxxxxx správě
|
145 601
|
|
|
z xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
126&xxxx;284
|
||
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX xx xxxxxxxx v EU
|
92 090
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x xxxxxxx xxxxxx xxxxxx
|
77&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
873&xxxx;591
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
169&xxxx;370
|
||
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxx x xxxxx celkem
|
5 100
|
|
|
v tom:
|
institucionální xxxxxxxxxx
|
0
|
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx prostředky
|
5 100
|
|
Výdaje xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx ČR na xxxxxxxx x XX
|
2&xxxx;900
|
||
| &xxxx; | &xxxx;
x tisících Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx příjmy x xxxxxxx dotace celkem
|
747 940
|
|
|
Výdaje xxxxxx
|
4&xxxx;596&xxxx;057
|
||
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx
|
415&xxxx;914
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
412&xxxx;774
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
145&xxxx;570
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx xxxxxx
|
8&xxxx;255
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů podle xxxxxxx x. 5
|
1 096 651
|
|
|
Specifické xxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxx x vývoj xxxxxx
|
18&xxxx;000
|
|
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
7&xxxx;000
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
11&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx ve xxxxxx správě
|
415 914
|
|
|
z toho: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
412&xxxx;774
|
||
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxxxxxxxx xxxxx
|
3&xxxx;744&xxxx;898
|
|
| &xxxx; | &xxxx;
Xxxxxxx zvýšených xxxxxxxxx xxxxxx zaměstnanců v xxxxxxxxx
|
1&xxxx;527&xxxx;708
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx xxxxxxxx x xxxxxxxxxxx xxxxxxxx xxxxxxx
|
321&xxxx;190
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx zahraniční xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxxxxx xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxx xxxxxxxxx xx xxxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
5&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxx lidu, xxxx x xxxx
|
1&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx xxxxxxxx x XX
|
66&xxxx;500
|
|
|
v xxxxxxxx Kč
|
|||
|
Souhrnné xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
694&xxxx;168
|
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxxx xx soc. xxxxxxxxxxx x xxxxxxxxx na xxxx. politiku zaměstnanosti
|
2 241 304
|
|
|
z xxxx: xxxxxxxx xx xxxxxxxxx pojištění
|
1 713 938
|
||
|
Výdaje celkem
|
45 078 319
|
||
|
Dílčí xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
10&xxxx;478&xxxx;519
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
9&xxxx;629&xxxx;075
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
3&xxxx;389&xxxx;493
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
192&xxxx;583
|
|
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx podle xxxxxxx x. 5
|
12&xxxx;055&xxxx;007
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxx x xxxxx xxxxxx
|
498&xxxx;205
|
|
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
107&xxxx;400
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
390&xxxx;805
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx**)
|
2&xxxx;007&xxxx;381
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx**)
|
1&xxxx;832&xxxx;064
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxx pomoc
|
0
|
|
|
Program xxxxxxxxxxxx xxxxxxxx
|
2&xxxx;864
|
||
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxxx x xxxxxxxx xxxxxxxxxxx
|
20&xxxx;080
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxx xxxx, xxxx x xxxx
|
7&xxxx;500
|
|
| &xxxx; | &xxxx;
Xxxxxxx
|
2&xxxx;774&xxxx;440
|
|
| &xxxx; | &xxxx;
Xxxxxxx sociální dávky
|
1 418 250
|
|
|
Výdaje xx sportovní reprezentaci
|
0
|
||
|
Výdaje xx realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
||
| &xxxx; | &xxxx;
Xxxxxx na civilní xxxxxxx
|
463&xxxx;438
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx situace xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
463&xxxx;436
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxxxxxxx xxxxxxxxx
|
101&xxxx;000
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
||
|
Souhrnné xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x přijaté xxxxxx celkem
|
0
|
|
|
Výdaje xxxxxx
|
544&xxxx;274
|
||
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
||
|
Jednotné xxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby za xxxxxxxxxx xxxxx
|
63&xxxx;736
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
62 818
|
|
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
21&xxxx;987
|
||
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních xxxxxx
|
1&xxxx;256
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
366&xxxx;780
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxx x xxxxx xxxxxx
|
20&xxxx;005
|
|
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
10&xxxx;000
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx prostředky
|
10 005
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx ve státní xxxxxx**)
|
63&xxxx;736
|
||
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx xxxxxx xxxxxx*)
|
62&xxxx;818
|
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx programu přípravy XX na členství x XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx situace xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Sb.)
|
0
|
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxxxx
|
0
|
||
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
152&xxxx;554
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx platby za xxxxxxxxxx xxxxx
|
23&xxxx;497
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
16 444
|
|
Povinné pojistné xxxxxxx zaměstnavatelem*)
|
8 224
|
|
|
Převod xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
329
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
95&xxxx;160
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx funkcionářů
|
2 253
|
|
Náhrady xxxxxx xxxxxxxxx x xxxxxxx xxxxxx (x. x. 349/1999 Sb.)
|
2 332
|
|
|
Výdaje na xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx v EU
|
95 160
|
|
|
v xxxxxxxx Xx
|
|||
| &xxxx;
Xxxxxxxx ukazatele
|
|
||
|
Nedaňové xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
158&xxxx;550
|
||
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxxx na xxx. xxxxxxxxxxx x xxxxxxxxx xx stát. xxxxxxxx xxxxxxxxxxxxx
|
602&xxxx;865
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxxxxx xx xxxxxxxxx xxxxxxxxx
|
461&xxxx;014
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
12&xxxx;022&xxxx;341
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx dílčí ukazatele
|
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
5&xxxx;247&xxxx;557
|
||
| &xxxx; | &xxxx;
x toho: platy xxxxxxxxxxx
|
5&xxxx;227&xxxx;057
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
1&xxxx;836&xxxx;641
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
104 544
|
|
|
Výdaje xx financování xxxxxxxx xxxxx xxxxxxx x. 5
|
2&xxxx;600&xxxx;306
|
||
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx xx státní xxxxxx**)
|
5&xxxx;247&xxxx;557
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx státní xxxxxx**)
|
5&xxxx;227&xxxx;057
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx zahraniční xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxxxxxx politiky
|
36 665
|
|
|
Program xxxxxxxx xxxxxxx x xxxxxxxx xxxxxxxxxxx
|
0
|
||
| &xxxx; | &xxxx;
Xxxxxxx sociální dávky
|
21 524
|
|
|
Ostatní xxxxx xxxxxx xxxxxx:***)
|
2&xxxx;764&xxxx;953
|
||
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
Xxxxxxxxxxxx xxxxxxx
|
651&xxxx;612
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxxx finanční xxxxxx
|
1&xxxx;248&xxxx;986
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxxxxxx ředitelství cel
|
864 355
|
|
Výdaje xx realizaci Xxxxxxxxx xxxxxxxx přípravy ČR xx xxxxxxxx x XX
|
1&xxxx;361&xxxx;770
|
||
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx situace xxxxx §25 xxxxxxxxx zákona (x. x. 240/2000 Xx.)
|
1&xxxx;000
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx celkem
|
248 592
|
|
|
Příjmy x xxxxxxxxxx xx xxx. zabezpečení x xxxxxxxxx xx stát. xxxxxxxx zaměstnanosti
|
226 476 770
|
||
|
z toho: xxxxxxxx xx xxxxxxxxx xxxxxxxxx
|
173&xxxx;807&xxxx;407
|
||
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
238&xxxx;538&xxxx;952
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx dílčí ukazatele
|
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx
|
2&xxxx;377&xxxx;359
|
||
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
2&xxxx;371&xxxx;143
|
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
832&xxxx;075
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních xxxxxx
|
47&xxxx;426
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
2&xxxx;227&xxxx;952
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxx x xxxxx xxxxxx
|
51&xxxx;850
|
|
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
36&xxxx;050
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
15&xxxx;800
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
2&xxxx;222&xxxx;727
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců xx xxxxxx xxxxxx
|
2&xxxx;217&xxxx;490
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxxxxxx xxxxxxxx
|
28&xxxx;315
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx prvence x xxxxxxxx kriminality
|
87 500
|
|
|
Výdaje xx realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx xxxxxxxx v XX
|
4&xxxx;362&xxxx;773
|
||
| &xxxx; | &xxxx;
Xxxxxxx
|
188&xxxx;322&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxx
|
30&xxxx;192&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxxxxxxxx
|
5&xxxx;900&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxxxxxxxx
|
4&xxxx;273&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxx mezd za xxxxxxxxxxx xxxxxxxxxxxxxx xxxxx xxxxxx x. 118/2000 Xx.
|
500&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx xxxxxxxx xxxx xxxxxxxx ministerstvem
|
371 225
|
|
|
Zabezpečení xxxxxxx xxxxxx xxxxxxxx xxxxxxx - xxxxx xxxxxx
|
225&xxxx;150
|
||
| &xxxx; | &xxxx;
Xxxxxx na xxxxx xxxxxxxxxxx x výplatou xxxxxxx a xxxxxxxxx xxxxx
|
570&xxxx;958
|
|
| &xxxx; | &xxxx;
Xxxxxx nestátním xxxxxxxxx xxxxxxxxxxxx xxxxxxxx xxxxxx
|
1&xxxx;000&xxxx;960
|
|
| &xxxx; | &xxxx;
Xxxxxx Xxxxx xxxxxxxxx charitě xx domovy důchodců xxxxxxxxxx x xxxxxxxx
|
101&xxxx;500
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.)
|
400
|
|
| &xxxx; | &xxxx;
x tisících Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
293 500
|
|
|
Příjmy x pojistného xx xxx.xxxxxxxxxxx x xxxxxxxxx xx stát. politiku xxxxxxxxxxxxx
|
4&xxxx;512&xxxx;862
|
||
| &xxxx; | &xxxx;
x xxxx: xxxxxxxx xx xxxxxxxxx pojištění
|
3 451 012
|
|
|
Výdaje xxxxxx
|
35&xxxx;705&xxxx;007
|
||
| &xxxx;
Xxxxx ukazatele výdajů
|
|
||
|
Jednotné xxxxx ukazatele
|
|
||
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
16 340 363
|
||
|
z xxxx: platy xxxxxxxxxxx
|
15&xxxx;967&xxxx;838
|
||
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
5&xxxx;588&xxxx;743
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx xxxxxx
|
319&xxxx;357
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5
|
2&xxxx;403&xxxx;527
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxx x xxxxx xxxxxx
|
19&xxxx;100
|
|
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx prostředky
|
9 634
|
|
účelové xxxxxxxxxx
|
9&xxxx;466
|
||
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx za xxxxxxxxxx práci xx xxxxxx správě**)
|
15 936 022
|
|
|
z xxxx: xxxxx xxxxxxxxxxx ve xxxxxx správě**)
|
15 577 918
|
||
|
Rozvojová xxxxxxxxxx xxxxx
|
0
|
||
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxxxxxx xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx x xxxxxxxx xxxxxxxxxxx
|
3&xxxx;900
|
|
| &xxxx; | &xxxx;
Xxxxxxx
|
2&xxxx;053&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxx sociální xxxxx
|
1&xxxx;406&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx členství x XX
|
1&xxxx;260&xxxx;930
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx xxxxxxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové situace xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Xx.)
|
30&xxxx;100
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx konference
|
80
|
|
|
Výdaje na xxxxxxx xxxx, xxxx x bytů
|
1 800
|
||
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x přijaté dotace xxxxxx
|
47&xxxx;475
|
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
3 142 099
|
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx dílčí ukazatele
|
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
332&xxxx;796
|
||
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
329&xxxx;419
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
116&xxxx;581
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx xxxxxx
|
6&xxxx;588
|
|
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx přílohy x. 5
|
892&xxxx;095
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxx x xxxxx celkem
|
412 556
|
|
|
v xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
201&xxxx;707
|
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
210&xxxx;849
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx xx státní xxxxxx
|
228&xxxx;140
|
|
| &xxxx; | &xxxx;
x xxxx: platy zaměstnanců xx státní xxxxxx
|
225&xxxx;882
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxx pomoc
|
0
|
|
|
Program xxxx x xxxxxxx
|
238&xxxx;105
|
||
| &xxxx; | &xxxx;
Xxxxxx xxxxxxx xx Xxxxxxxx xxxxxx
|
75&xxxx;046
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxx
|
19&xxxx;350
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxxx xxxxxxxx
|
55&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx na xxxxxxx xxxxx XXXXX, Xxxxxx, Xxxxxx a Xxxxx Xxxxxxxxx
|
280&xxxx;452
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxx transfery mezinárodním xxxxxxxxxxx
|
34&xxxx;700
|
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x EU
|
134 932
|
|
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
780
|
||
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
||
|
Souhrnné xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
32&xxxx;100
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
6&xxxx;438&xxxx;298
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
102&xxxx;941
|
|
| &xxxx; | &xxxx;
x toho: platy xxxxxxxxxxx
|
99&xxxx;906
|
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
36&xxxx;030
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx xxxxxx
|
2&xxxx;037
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxx xxxxxxx x. 5
|
5&xxxx;460&xxxx;789
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxx x xxxxx xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
0
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx prostředky
|
0
|
|
Platy zaměstnanců x ostatní platby xx xxxxxxxxxx xxxxx xx státní xxxxxx
|
90&xxxx;436
|
||
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx xxxxxx správě**)
|
88 481
|
|
|
Státní xxxxxxx xxxxxxx x xxxxxxxxxx xxxxxx na xxxxxxx výstavbu
|
600 000
|
||
|
Půjčky xxxxx xx xxxxxx a xxxxxxxxxxx xxxxxxxx xxxxx
|
200&xxxx;000
|
||
| &xxxx; | &xxxx;
Xxxxxxxxx xx činnost Xxxxx xxxxxxxx cestovního ruchu
|
128 052
|
|
|
Výdaje xx xxxxx xxxxxxxxx
|
45&xxxx;000
|
||
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx členství x XX
|
2&xxxx;310&xxxx;300
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxx xxxx, domů x xxxx
|
1&xxxx;600
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx programy podnikání (XXXXX)
|
300&xxxx;000
|
|
| &xxxx; | &xxxx;
x tisících Xx
|
||
| &xxxx;
Xxxxxxxx ukazatele
|
|
||
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
1&xxxx;020
|
||
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
1&xxxx;072&xxxx;735
|
|
| &xxxx;
Xxxxx ukazatele xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
|
Platy zaměstnanců x ostatní xxxxxx xx xxxxxxxxxx práci
|
11 476
|
||
|
z xxxx: platy xxxxxxxxxxx
|
6&xxxx;414
|
||
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené zaměstnavatelem*)
|
3 342
|
|
|
Převod xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
128
|
||
|
Výdaje na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
142&xxxx;200
|
||
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxx x xxxxx xxxxxx
|
1&xxxx;072&xxxx;735
|
|
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
21&xxxx;235
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
1&xxxx;051&xxxx;500
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX na členství x EU
|
0
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx dotace xxxxxx
|
274&xxxx;700
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
9&xxxx;531&xxxx;497
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx
|
382&xxxx;025
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
376&xxxx;759
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
133&xxxx;709
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx potřeb
|
7 536
|
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5
|
1&xxxx;209&xxxx;699
|
||
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxx x xxxxx xxxxxx
|
1&xxxx;200&xxxx;000
|
|
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
0
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
1&xxxx;200&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
378&xxxx;086
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx správě
|
373 323
|
|
|
Rozvojová xxxxxxxxxx xxxxx
|
0
|
||
| &xxxx; | &xxxx;
Xxxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxxxxxx
|
14&xxxx;929
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxx xxxxxx sanace xxxxx xxxxx
|
4&xxxx;300&xxxx;000
|
|
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxx a xxxxx
|
2&xxxx;800&xxxx;000
|
| &xxxx; | &xxxx; | &xxxx;
x xxxx: xxxxxxxxxxx xxxxxxxx zdravotní xxxxxxx
|
1&xxxx;650&xxxx;000
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxx xxxxxx xxxxx xxxxx
|
1&xxxx;500&xxxx;000
|
| &xxxx; | &xxxx; | &xxxx;
x toho: obligatorní xxxxxxxx xxxxxxxxx xxxxxxx
|
490&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxxxxxxx x úspor xxxxxxx
|
102&xxxx;200
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx x radioaktivními xxxxxx xxx xxxxxxxxx xxxxxx
|
15&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxx xxx x. x. Diamo
|
22 000
|
|
|
Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
6&xxxx;989&xxxx;806
|
||
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (x. x. 240/2000 Sb.)
|
797
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
||
|
Souhrnné xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, kapitálové xxxxxx a xxxxxxx xxxxxx celkem
|
92 266
|
|
|
Výdaje celkem
|
3 595 847
|
||
|
Dílčí xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
196&xxxx;218
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
193 317
|
|
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
68&xxxx;676
|
||
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních xxxxxx
|
3&xxxx;867
|
|
| &xxxx; | &xxxx;
Xxxxxx na financování xxxxxxxx xxxxx xxxxxxx x. 5
|
1 523 300
|
|
|
Specifické xxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxx x vývoj xxxxxx
|
94&xxxx;084
|
|
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx prostředky
|
24 550
|
|
účelové xxxxxxxxxx
|
69&xxxx;534
|
||
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
188&xxxx;074
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
186&xxxx;246
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx zahraniční xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xx xxxxxx xxxxxxxx x provozu osobní xxxxxxxxxx xxxxxxx
|
500&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx xxx xxxxxxxxxxxx dopravu
|
91 000
|
|
|
Splátka xxxxxxx xxxxx ČD
|
800 000
|
||
|
Neinvestiční transfery xxxxxxxxxxxx organizacím
|
2 850
|
||
|
Výdaje na xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx x EU
|
0
|
||
|
Zajištění xxxxxxxx xx krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.)
|
0
|
||
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
||
|
Souhrnné ukazatele
|
|
||
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
20&xxxx;390&xxxx;000
|
||
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
246&xxxx;578
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
102&xxxx;558
|
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
101&xxxx;291
|
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné placené xxxxxxxxxxxxxxx*)
|
35&xxxx;895
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
2 025
|
|
|
Výdaje xx financování xxxxxxxx xxxxx xxxxxxx x. 5
|
20&xxxx;000
|
||
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxx x xxxxx xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
0
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx státní správě
|
102 558
|
|
|
z xxxx: xxxxx zaměstnanců xx xxxxxx xxxxxx
|
101&xxxx;291
|
||
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxx transfery xxxxxxxxxxxx xxxxxxxxxxx
|
2&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
2&xxxx;200
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx podle §25 xxxxxxxxx zákona (x. x. 240/2000 Xx.)
|
0
|
|
|
v tisících Xx
|
|||
| &xxxx;
Xxxxxxxx ukazatele
|
|
||
|
Nedaňové příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
129 000
|
||
|
Výdaje xxxxxx
|
13&xxxx;920&xxxx;360
|
||
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
||
|
Jednotné xxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou práci
|
1 126 011
|
|
|
z xxxx: platy zaměstnanců
|
1 118 713
|
||
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
394&xxxx;104
|
||
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
22&xxxx;374
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxx xxxxxxx x. 5
|
1 569 295
|
|
|
Specifické xxxxx ukazatele
|
|
||
|
Výdaje xx xxxxxx x xxxxx xxxxxx
|
475&xxxx;291
|
||
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx prostředky
|
244 056
|
|
účelové xxxxxxxxxx
|
231&xxxx;235
|
||
| &xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx ve xxxxxx správě
|
979 943
|
|
|
z toho: xxxxx zaměstnanců xx xxxxxx xxxxxx
|
973&xxxx;878
|
||
| &xxxx; | &xxxx;
Xxxxxxxxx zahraniční xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxx agrokomplexu celkem**)
|
6 840 000
|
|
|
Podpora xxxxxxx xxxxxxxxxxxx
|
530&xxxx;000
|
||
| &xxxx; | &xxxx;
Xxxxxxx vodnímu xxxxxxxxxxxx
|
328&xxxx;385
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxx xxxxxxxxx xxxxxxxxxx občanům na xxxxxxxxxx x bezbílkovinné xxxxxxxxx
|
7&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xx xxxxxxx xxxxxxxxxx xxxxxxxx
|
1&xxxx;466&xxxx;850
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxx transfery xxxxxxxxxxxx xxxxxxxxxxx
|
2&xxxx;300
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
682&xxxx;302
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (x. x. 240/2000 Xx.)
|
700
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
305&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
80&xxxx;458&xxxx;372
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx za xxxxxxxxxx práci
|
11 568 197
|
|
|
z xxxx: xxxxx xxxxxxxxxxx
|
11&xxxx;498&xxxx;769
|
||
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
4&xxxx;048&xxxx;174
|
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
229&xxxx;976
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
7&xxxx;793&xxxx;531
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx na výzkum x xxxxx celkem**)
|
4 733 582
|
|
|
v xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
3&xxxx;408&xxxx;159
|
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx prostředky
|
1 325 423
|
|
Platy xxxxxxxxxxx a ostatní xxxxxx xx provedenou xxxxx xx xxxxxx xxxxxx
|
240&xxxx;549
|
||
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx státní xxxxxx
|
238&xxxx;469
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxx xxxxxx:
|
|
|
| &xxxx; | &xxxx;
- xxxxxxx protidrogové xxxxxxxx
|
10&xxxx;000
|
|
| &xxxx; | &xxxx;
- xxxxxxx xxxxxxxx xxxxxxx x prevence kriminality
|
10 000
|
|
|
- xxxxxxxxx zahraniční pomoc
|
0
|
||
|
- xxxxxx xx realizaci Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx x XX
|
1&xxxx;356&xxxx;500
|
||
| &xxxx; | &xxxx;
- xxxxxxxxx xxxxxxxxxxxx
|
811&xxxx;131
|
|
| &xxxx; | &xxxx;
- xxxxxxxxxxx xxxxxxxxxx, xxxxxxxx x xxxxxxxx
|
2&xxxx;820
|
|
| &xxxx; | &xxxx;
- xxxxxxx xxxxxxx vzdělávání xxxxxxxxxxxxx xxxxxx
|
15&xxxx;000
|
|
| &xxxx; | &xxxx;
- Xxxxx xxxxxxxx xxxxxxxx x xxxxxxxxxx strategie xxx XX
|
9&xxxx;800
|
|
| &xxxx; | &xxxx;
- xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Xx.)
|
10
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxx xxxxxxxx bez xxxxxxx x xxxxxx, xxxxxxxxx xxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxxxxxxxxx x xxxxxxxxxx investičního xxxxxxx
|
67&xxxx;254&xxxx;828
|
|
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxx xxxxxxxxx xxxxxxx xxxxxx***)
|
9&xxxx;832&xxxx;521
|
| &xxxx; | &xxxx; | &xxxx;
xxxxx výdaje xxxxxxxxxxxx školství
|
55 922 152
|
|
ostatní xxxxx xxxxxx xxxxxxxxxx a xxxxxxxx úkoly
|
503 783
|
||
|
podpora činnosti x xxxxxxx mládeže x xxxxxxxxxxx
|
561&xxxx;039
|
||
| &xxxx; | &xxxx; | &xxxx;
xxxxx xxxxxx xxxxxx správy
|
435 333
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
||||
| &xxxx;
Xxxxxxxx ukazatele
|
|
||||
|
Nedaňové xxxxxx, kapitálové xxxxxx x xxxxxxx dotace xxxxxx
|
149&xxxx;959
|
||||
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
5&xxxx;157&xxxx;053
|
|||
| &xxxx;
Xxxxx ukazatele xxxxxx
|
|
||||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|||
|
Platy xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx
|
53&xxxx;200
|
||||
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
51&xxxx;153
|
|||
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
18&xxxx;620
|
|||
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx xxxxxx
|
1&xxxx;023
|
|||
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
1&xxxx;281&xxxx;275
|
|||
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|||
|
Výdaje xx xxxxxx x xxxxx xxxxxx
|
116&xxxx;106
|
||||
| &xxxx; | &xxxx;
x tom:
|
institucionální xxxxxxxxxx
|
31&xxxx;104
|
||
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
85&xxxx;002
|
||
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx xx státní xxxxxx
|
53&xxxx;200
|
|||
| &xxxx; | &xxxx;
x xxxx: platy zaměstnanců xx státní xxxxxx
|
51&xxxx;153
|
|||
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxx x xxxxxxxxxx xxxxxxxxxxx (XXX) xxxxxx
|
916&xxxx;963
|
|||
| &xxxx; | &xxxx;
x xxxx: xxxxxx xx xxxxxxx registrovaných XXX
|
739&xxxx;943
|
|||
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxx duchovních
|
470 323
|
||
|
pojistné xxxxxxxxxx
|
165&xxxx;123
|
||||
| &xxxx; | &xxxx; | &xxxx;
xxxxx xxxxxxxxxxxxxx
|
33&xxxx;334
|
||
| &xxxx; | &xxxx; | &xxxx;
xxxxxxxxxx xx xxxxx xxxxxxx CNS
|
37 000
|
||
|
pojistné xxxxxxxxxxxxxx
|
11&xxxx;667
|
||||
| &xxxx; | &xxxx; | &xxxx;
xxxxxxxxxx xx údržbu xxxxxxxxxx xxxxxxx
|
22&xxxx;496
|
||
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx, xxxxxxxxxx x xxxxxx xxxxxx
|
1&xxxx;972
|
|||
| &xxxx; | &xxxx;
Xxxxxxx okruhy xxxxxx:
|
|
|||
| &xxxx; | &xxxx; | &xxxx;
Xxxxxxx xxxxxxx xxxxxxx
|
0
|
||
| &xxxx; | &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx architektonického xxxxxxxx
|
464&xxxx;800
|
||
| &xxxx; | &xxxx; | &xxxx;
Xxxxxxxxx - střešní xxxxxxx
|
50&xxxx;000
|
||
| &xxxx; | &xxxx; | &xxxx;
Xxxxxxx xxxxxxxxxxxx xxxxxxxx xxxxxxxxxx xxxxxxx
|
25&xxxx;000
|
||
| &xxxx; | &xxxx; | &xxxx;
Xxxxxxxxxxx systém xxxxxxx xxxxxxxx xxxxxxxxxx xxxxxxxx
|
7&xxxx;525
|
||
| &xxxx; | &xxxx; | &xxxx;
Xxxxxxx xxxxxxxxxx xxxxxxxxx xxxxxxxxxxx xxxxxxxxx x městských xxxxxxxxxxx zón
|
300 000
|
||
|
Program xxxx x xxxxxxxx xxxxxxxxx xxxxxxxxx x xxxx x krajinné xxxxxxxxx xxxx
|
25&xxxx;000
|
||||
| &xxxx; | &xxxx; | &xxxx;
Xxxxxxx xxxxxxx záchranných xxxxxxxxxxxxxxx xxxxxxx
|
10&xxxx;000
|
||
| &xxxx; | &xxxx; | &xxxx;
Xxxxxxx xxxxxxx xxxxxxx xxxxxxxxxxxxx x xxxxxxxxx xxxxxx
|
7&xxxx;000
|
||
| &xxxx; | &xxxx; | &xxxx;
Xxxxxxx xxxxxxxxxx xxxxxx knihoven
|
0
|
||
|
Program na xxxxxxx stálých symfonických xxxxxxxxx x pěveckých xxxxx
|
5&xxxx;000
|
||||
| &xxxx; | &xxxx; | &xxxx;
Xxxxxx na realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx členství x XX
|
58&xxxx;300
|
||
| &xxxx; | &xxxx; | &xxxx;
Xxxxxxxx xxxxxxxx
|
186&xxxx;233
|
||
| &xxxx; | &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
100
|
||
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx ukazatele
|
|
||
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
119&xxxx;690
|
||
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
4&xxxx;883&xxxx;331
|
|
| &xxxx;
Xxxxx ukazatele xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
294&xxxx;833
|
|
| &xxxx; | &xxxx;
x xxxx: platy zaměstnanců
|
286 464
|
|
|
Povinné xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
103&xxxx;605
|
||
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
5&xxxx;897
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
1&xxxx;522&xxxx;769
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxx x xxxxx xxxxxx
|
712&xxxx;558
|
|
| &xxxx; | &xxxx;
x tom:
|
institucionální xxxxxxxxxx
|
253&xxxx;229
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
459&xxxx;329
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx ve xxxxxx správě
|
134 101
|
|
|
z xxxx: xxxxx zaměstnanců xx xxxxxx xxxxxx
|
126&xxxx;300
|
||
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxxxxxx xxxxxxxx
|
20&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx prevence x xxxxxxxx xxxxxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního programu xxxxxxxx XX xx xxxxxxxx x XX
|
89&xxxx;900
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxx celkem
|
307 891
|
|
|
Zvláštní zdravotnická xxxxxxxx x služby xxxxxx
|
1&xxxx;527&xxxx;619
|
||
| &xxxx; | &xxxx;
Xxxxxxxxxxxx xxxxxxxx celkem
|
96 048
|
|
|
z xxxx. Národní program xxxxxx
|
15&xxxx;000
|
||
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xx xxxxxxxxxxxxx
|
560&xxxx;176
|
|
| &xxxx; | &xxxx;
x toho: xxxxxx xxxxxxxxx xxxxxxxxx
|
254&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxx plán xxxxxx xxxxxxxxx xxxxxxxxxx
|
28&xxxx;000
|
|
| &xxxx; | &xxxx;
x tisících Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
&xxxx;
|
||
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
372&xxxx;395
|
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxxx xx xxx. xxxxxxxxxxx a xxxxxxxxx na xxxx. xxxxxxxx xxxxxxxxxxxxx
|
584&xxxx;299
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxxxxx xx xxxxxxxxx xxxxxxxxx
|
446&xxxx;817
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
13&xxxx;548&xxxx;061
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
6&xxxx;402&xxxx;993
|
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
4&xxxx;356&xxxx;545
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
2&xxxx;241&xxxx;047
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x sociálních xxxxxx
|
127&xxxx;640
|
|
| &xxxx; | &xxxx;
Xxxxxx xx financování programů xxxxx xxxxxxx x. 5
|
1&xxxx;418&xxxx;932
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
|
Výdaje xx xxxxxx x xxxxx celkem
|
12 073
|
||
|
v tom:
|
institucionální xxxxxxxxxx
|
12&xxxx;073
|
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx xx xxxxxx správě**)
|
6 341 820
|
|
|
z xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx**)
|
4&xxxx;296&xxxx;968
|
||
| &xxxx; | &xxxx;
Xxxxx xxxxxx
|
1&xxxx;883&xxxx;151
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxxxxxx
|
615&xxxx;010
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxxxxxx xxxxxxxx
|
6&xxxx;480
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx a xxxxxxxx xxxxxxxxxxx
|
4&xxxx;700
|
|
| &xxxx; | &xxxx;
Xxxxxxx
|
253&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx dávky
|
313 000
|
|
|
z xxxx: odchodné
|
48 000
|
||
|
Neinvestiční xxxxxxxxx xx zahraničí
|
20
|
||
|
Výdaje xxxxxxx
|
7&xxxx;745&xxxx;761
|
||
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx
|
5&xxxx;222&xxxx;970
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxxxx
|
128&xxxx;782
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx v EU
|
939 858
|
|
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
650
|
||
| &xxxx; | &xxxx;
Xxxxxx xx sčítání lidu, xxxx x xxxx
|
1&xxxx;500
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx dotace xxxxxx
|
2&xxxx;200
|
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
65 565
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
25&xxxx;001
|
| &xxxx; | &xxxx;
x toho: platy xxxxxxxxxxx
|
23&xxxx;582
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
8&xxxx;750
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
472
|
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx xxxxxxx x. 5
|
10&xxxx;840
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx xx státní xxxxxx
|
25&xxxx;001
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve státní xxxxxx
|
23&xxxx;582
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx programu přípravy XX na členství x EU
|
0
|
|
v xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
76&xxxx;446
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx práci
|
23 112
|
|
z xxxx: platy xxxxxxxxxxx
|
21&xxxx;358
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
8 089
|
|
Převod xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
427
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxx xxxxxxx č. 5
|
11&xxxx;304
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR na xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x přijaté xxxxxx xxxxxx
|
24&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
130 887
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
57&xxxx;552
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
57&xxxx;105
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
20&xxxx;143
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
1 142
|
|
Výdaje xx financování xxxxxxxx xxxxx xxxxxxx x. 5
|
25&xxxx;860
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
57&xxxx;552
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx státní xxxxxx
|
57&xxxx;105
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx přípravy XX xx členství x XX
|
22&xxxx;900
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
12&xxxx;700
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
2&xxxx;308&xxxx;394
|
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
||
|
Jednotné xxxxx ukazatele
|
|
||
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou práci
|
1 534 379
|
||
|
z xxxx: platy xxxxxxxxxxx
|
572&xxxx;908
|
||
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
224&xxxx;308
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx xxxxxx
|
11&xxxx;459
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
271&xxxx;600
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxx a xxxxx xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx prostředky
|
0
|
|
účelové xxxxxxxxxx
|
0
|
||
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx práci xx xxxxxx správě
|
1 530 683
|
|
|
z xxxx: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
570&xxxx;693
|
||
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxx lidu, xxxx x xxxx
|
1&xxxx;590&xxxx;651
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního programu xxxxxxxx ČR xx xxxxxxxx x EU
|
79 600
|
|
|
v xxxxxxxx Xx
|
|||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx příjmy a xxxxxxx xxxxxx xxxxxx
|
164&xxxx;030
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
2&xxxx;015&xxxx;315
|
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
||
|
Jednotné xxxxx ukazatele
|
|
||
|
Platy zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
992 744
|
||
|
z xxxx: platy xxxxxxxxxxx
|
992&xxxx;030
|
||
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
347&xxxx;460
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx potřeb
|
19 841
|
|
|
Výdaje na xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
330 900
|
||
|
Specifické xxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxx x xxxxx xxxxxx
|
20&xxxx;805
|
|
| &xxxx; | &xxxx;
x tom:
|
institucionální prostředky
|
16 555
|
|
účelové xxxxxxxxxx
|
4&xxxx;250
|
||
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx práci xx xxxxxx xxxxxx
|
992&xxxx;744
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx správě
|
992 030
|
|
|
Výdaje xx xxxxxxx xxxx, domů x xxxx
|
1&xxxx;000
|
||
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX xx xxxxxxxx v EU
|
0
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x přijaté xxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
100 310
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
39&xxxx;398
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
33&xxxx;403
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
13 789
|
|
Převod xxxxx xxxxxxxxxx x sociálních xxxxxx
|
668
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
24 500
|
|
Specifické xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci xx xxxxxx správě
|
39 398
|
|
z toho: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
33&xxxx;403
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX na xxxxxxxx x XX
|
22&xxxx;000
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
4&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
116&xxxx;674
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
|
Platy xxxxxxxxxxx a xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
54&xxxx;347
|
||
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
54&xxxx;297
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
19&xxxx;021
|
|
| &xxxx; | &xxxx;
Xxxxxx fondu kulturních x xxxxxxxxxx xxxxxx
|
1&xxxx;086
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5
|
7&xxxx;100
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxx x xxxxx xxxxxx
|
23&xxxx;000
|
|
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx xxxxxxxxxx
|
0
|
| &xxxx; | &xxxx; | &xxxx;
xxxxxxx xxxxxxxxxx
|
23&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
54&xxxx;347
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců xx xxxxxx xxxxxx
|
54&xxxx;297
|
|
| &xxxx; | &xxxx;
Xxxxxx xx činnost xxxxxxx XXX
|
50&xxxx;476
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxx xxxxxxxxx báňských xxxxx
|
66&xxxx;198
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x přijaté dotace xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
57 422
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
28&xxxx;948
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
28&xxxx;545
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
10&xxxx;131
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx potřeb
|
571
|
|
Výdaje xx financování programů xxxxx přílohy x. 5
|
25&xxxx;969
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx ve xxxxxx xxxxxx
|
28&xxxx;948
|
| &xxxx; | &xxxx;
x toho: platy xxxxxxxxxxx ve xxxxxx xxxxxx
|
28&xxxx;545
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
21&xxxx;769
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, kapitálové xxxxxx x xxxxxxx xxxxxx xxxxxx
|
35
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
70&xxxx;220
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby za xxxxxxxxxx xxxxx
|
36&xxxx;216
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
19&xxxx;715
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
12&xxxx;676
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
724
|
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx xxxxxxx x. 5
|
2&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx správě
|
36 216
|
|
z toho: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
19&xxxx;715
|
|
| &xxxx; | &xxxx;
Xxxxx soudců
|
16 108
|
|
Náhrady xxxxxx spojených s xxxxxxx xxxxxx (x. x. 236/1995 Xx.)
|
2&xxxx;203
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx v XX
|
0
|
|
v xxxxxxxx Xx
|
|||
| &xxxx;
Xxxxxxxx ukazatele
|
|
||
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx dotace xxxxxx
|
39&xxxx;000
|
||
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
3&xxxx;047&xxxx;532
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x ostatní platby xx provedenou práci
|
39 775
|
|
|
z xxxx: platy zaměstnanců
|
38 941
|
||
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
13&xxxx;921
|
||
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
779
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
385&xxxx;470
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxx x xxxxx xxxxxx
|
3&xxxx;047&xxxx;532
|
|
| &xxxx; | &xxxx;
x xxx:
|
&xxxx;
xxxxxxxxxxxxxxx prostředky
|
2 465 845
|
|
účelové xxxxxxxxxx
|
581&xxxx;687
|
||
| &xxxx; | &xxxx;
Xxxxxxxxxxxx transfery mezinárodním xxxxxxxxxxx
|
2&xxxx;700
|
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx programu xxxxxxxx XX xx členství x XX
|
0
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
63
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
30&xxxx;480
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
12 002
|
|
z toho: xxxxx zaměstnanců
|
6 543
|
|
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
4&xxxx;201
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
131
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle přílohy x. 5
|
1&xxxx;200
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxxx na realizaci Xxxxxxxxx xxxxxxxx přípravy XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
850&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
1 970 396
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
76&xxxx;120
|
| &xxxx; | &xxxx;
x toho: platy xxxxxxxxxxx
|
75&xxxx;700
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
26&xxxx;642
|
| &xxxx; | &xxxx;
Xxxxxx fondu kulturních x xxxxxxxxxx xxxxxx
|
1&xxxx;514
|
| &xxxx; | &xxxx;
Xxxxxx xx financování programů xxxxx xxxxxxx x. 5
|
348&xxxx;005
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx ve státní xxxxxx
|
76&xxxx;120
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve státní xxxxxx
|
75&xxxx;100
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx členství x XX
|
951&xxxx;156
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Sb.)
|
1 419 429
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
||
|
Souhrnné xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, kapitálové xxxxxx a přijaté xxxxxx celkem
|
1 000
|
|
|
Výdaje xxxxxx
|
272&xxxx;886
|
||
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
||
|
Jednotné dílčí xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx za xxxxxxxxxx práci
|
72 053
|
|
|
z toho: xxxxx xxxxxxxxxxx
|
71&xxxx;931
|
||
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx zaměstnavatelem*)
|
25 218
|
|
|
Převod fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;438
|
||
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
37 042
|
|
|
Specifické dílčí xxxxxxxxx
|
|
||
| &xxxx; | &xxxx;
Xxxxxx xx výzkum x xxxxx celkem
|
37 140
|
|
|
v xxx:
|
&xxxx;
xxxxxxxxxxxxxxx prostředky
|
16 500
|
|
|
účelové xxxxxxxxxx
|
20&xxxx;640
|
||
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a ostatní xxxxxx za xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
53&xxxx;393
|
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx ve xxxxxx xxxxxx
|
53&xxxx;298
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxx pomoc
|
0
|
|
|
Radonový xxxxxxx
|
9&xxxx;000
|
||
| &xxxx; | &xxxx;
Xxxxxx na realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x EU
|
23 000
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx a xxxxxxx xxxxxx xxxxxx
|
1&xxxx;082&xxxx;078
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
34&xxxx;272&xxxx;599
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx platby xx xxxxxxxxxx práci
|
4 338 147
|
|
z toho: xxxxx xxxxxxxxxxx
|
4&xxxx;276&xxxx;455
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
1 518 353
|
|
Převod fondu xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
85&xxxx;529
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx podle přílohy x. 5
|
1&xxxx;301&xxxx;531
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx xxxxxx xx xxxxxxxxxx práci ve xxxxxx xxxxxx
|
3&xxxx;326&xxxx;831
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
3&xxxx;281&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Národního programu xxxxxxxx XX xx xxxxxxxx v XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.)
|
84&xxxx;432
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
1&xxxx;400&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxx xxxxxxx
|
2&xxxx;185&xxxx;420
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx dopravě
|
1 829 800
|
|
Pozemkové úpravy
|
0
|
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx zákony a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx financování xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
12&xxxx;006&xxxx;222
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx celkem
|
25 618
|
|
Výdaje xxxxxx
|
269&xxxx;256
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
55&xxxx;473
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
54&xxxx;773
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
19&xxxx;416
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x sociálních xxxxxx
|
1&xxxx;095
|
| &xxxx; | &xxxx;
Xxxxxx na financování xxxxxxxx xxxxx xxxxxxx x. 5
|
15 744
|
|
Specifické xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx práci xx xxxxxx xxxxxx
|
33&xxxx;774
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx xx xxxxxx správě
|
33 201
|
|
Výdaje xx xxxxxxxxx Národního programu xxxxxxxx XX na xxxxxxxx x XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové xxxxxxx podle §25 xxxxxxxxx zákona (x. x. 240/2000 Sb.)
|
682
|
|
Dávky xxxxxxxx xxxx
|
13&xxxx;365
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost v xxxxxxxx dopravě
|
17 100
|
|
Výdaje xx xxxxxxxx obslužnost x xxxxxxxxxx xxxxxxx
|
25&xxxx;600
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx některých výdajů x xxxxxx výrazné xxxxx financování okresních xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
58&xxxx;762
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx dotace xxxxxx
|
45&xxxx;191
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
578&xxxx;609
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx
|
58&xxxx;054
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
56&xxxx;842
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
20&xxxx;319
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
1 137
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
40&xxxx;848
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx práci xx státní xxxxxx
|
58&xxxx;054
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx správě
|
56 842
|
|
Výdaje xx realizaci Národního xxxxxxxx přípravy ČR xx xxxxxxxx v XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx přípravy na xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
600
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
21&xxxx;431
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní obslužnost x xxxxxxxx xxxxxxx
|
34&xxxx;500
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx dopravě
|
34 400
|
|
Pozemkové xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x dofinancování xxxxxxxxx xxxxxx x titulu xxxxxxx změny xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
|
Dotace x xxxxxxxxx obcím
|
150 875
|
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
1&xxxx;762
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
387&xxxx;903
|
| &xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx provedenou xxxxx
|
55&xxxx;277
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
54&xxxx;540
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
19&xxxx;347
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a xxxxxxxxxx potřeb
|
1 091
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx č. 5
|
10&xxxx;138
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx státní xxxxxx
|
48&xxxx;073
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx xxxxxx xxxxxx
|
47&xxxx;343
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 krizového xxxxxx (x. č. 240/2000 Xx.)
|
1&xxxx;156
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
24 229
|
|
Výdaje xx dopravní obslužnost x xxxxxxxx dopravě
|
33 100
|
|
|
Výdaje xx xxxxxxxx obslužnost x xxxxxxxxxx xxxxxxx
|
5&xxxx;900
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx xxxxxxxxxx xxxxxx x dofinancování některých xxxxxx z xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
|
|
Dotace a xxxxxxxxx obcím
|
131 379
|
|
|
v xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx dotace xxxxxx
|
7&xxxx;189
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
318&xxxx;441
|
| &xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
41&xxxx;391
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
40 998
|
|
Povinné xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
14&xxxx;487
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
820
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5
|
17&xxxx;800
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx práci xx xxxxxx správě
|
41 391
|
|
z xxxx: platy zaměstnanců xx xxxxxx správě
|
40 998
|
|
|
Výdaje xx realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx xxxxxxxx v XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Xx.)
|
568
|
| &xxxx; | &xxxx;
Xxxxx sociální xxxx
|
15&xxxx;265
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní obslužnost x silniční xxxxxxx
|
44&xxxx;950
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
17&xxxx;900
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x dofinancování xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx obcím
|
55 279
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
790
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
608&xxxx;144
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxx y xxxxxxxxxxx a xxxxxxx xxxxxx xx provedenou xxxxx
|
52&xxxx;065
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
51&xxxx;392
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
18&xxxx;223
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;028
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy č. 5
|
15&xxxx;498
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
52&xxxx;065
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx státní xxxxxx
|
51&xxxx;392
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx x EU
|
0
|
|
Zajištění xxxxxxxx xx krizové situace xxxxx §25 krizového xxxxxx (x. x. 240/2000 Sb.)
|
1 029
|
|
|
Dávky sociální xxxx
|
25&xxxx;752
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
47&xxxx;800
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x železniční xxxxxxx
|
43&xxxx;800
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová opatření
|
0
|
|
|
Financování xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx stanovené zvláštními xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx výrazné změny xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
241&xxxx;608
|
|
v xxxxxxxx Kč
|
||
|
Souhrnné ukazatele
|
|
|
|
Nedaňové xxxxxx, kapitálové xxxxxx x xxxxxxx xxxxxx xxxxxx
|
3&xxxx;911
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
481&xxxx;231
|
| &xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx
|
52&xxxx;570
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
51&xxxx;443
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné placené xxxxxxxxxxxxxxx*)
|
18&xxxx;400
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x sociálních potřeb
|
1 029
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
24&xxxx;637
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx xx státní xxxxxx
|
46&xxxx;422
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx státní xxxxxx
|
45&xxxx;316
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx x EU
|
0
|
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 krizového xxxxxx (x. č. 240/2000 Sb.)
|
900
|
|
|
Dávky xxxxxxxx xxxx
|
9&xxxx;844
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v silniční xxxxxxx
|
33&xxxx;200
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
29&xxxx;100
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
|
Financování xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx zvláštními xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx výrazné změny xxxxxxxxxxx okresních xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x transfery obcím
|
187 741
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
4 271
|
|
Výdaje xxxxxx
|
562&xxxx;527
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx práci
|
72 320
|
|
z xxxx: xxxxx xxxxxxxxxxx
|
70&xxxx;554
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
25&xxxx;312
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;411
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
24&xxxx;230
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx platby za xxxxxxxxxx xxxxx xx xxxxxx správě
|
59 185
|
|
z xxxx: xxxxx zaměstnanců xx xxxxxx xxxxxx
|
57&xxxx;768
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx x EU
|
0
|
|
Zajištění xxxxxxxx xx krizové xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
1&xxxx;050
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
35 650
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx
|
52&xxxx;900
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
24&xxxx;800
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
145&xxxx;047
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx a přijaté xxxxxx celkem
|
32 023
|
|
Výdaje xxxxxx
|
391&xxxx;430
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
75&xxxx;893
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
75&xxxx;692
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
26&xxxx;563
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních xxxxxx
|
1&xxxx;514
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
7 440
|
|
Specifické xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx práci xx xxxxxx xxxxxx
|
38&xxxx;846
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve xxxxxx správě
|
38 760
|
|
Výdaje xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx x EU
|
0
|
|
|
Zajištění xxxxxxxx na krizové xxxxxxx xxxxx §25 xxxxxxxxx zákona (z. x. 240/2000 Xx.)
|
530
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
11 097
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxx dopravě
|
21 900
|
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
21&xxxx;700
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx zákony x xxxxxxxxxxxxx xxxxxxxxx výdajů x titulu xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
104&xxxx;360
|
| &xxxx;
|
&xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx a xxxxxxx dotace celkem
|
10 873
|
|
Výdaje xxxxxx
|
236&xxxx;805
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx
|
36&xxxx;367
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
36 238
|
|
Povinné xxxxxxxx xxxxxxx zaměstnavatelem*)
|
12 728
|
|
|
Převod xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
725
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx programů xxxxx xxxxxxx č. 5
|
6&xxxx;380
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
36&xxxx;367
|
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx xxxxxx xxxxxx
|
36&xxxx;238
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx členství v XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx xxxxx §25 krizového zákona (x. x. 240/2000 Xx.)
|
320
|
| &xxxx; | &xxxx;
Xxxxx sociální xxxx
|
7&xxxx;947
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
31&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
10&xxxx;300
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx některých xxxxxx x xxxxxx xxxxxxx změny xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
|
Dotace a xxxxxxxxx xxxxx
|
67&xxxx;519
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx příjmy x xxxxxxx dotace xxxxxx
|
13&xxxx;853
|
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
401 928
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za provedenou xxxxx
|
51&xxxx;205
|
| &xxxx; | &xxxx;
x toho: platy xxxxxxxxxxx
|
50&xxxx;225
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
17&xxxx;922
|
| &xxxx; | &xxxx;
Xxxxxx fondu kulturních x sociálních xxxxxx
|
1&xxxx;004
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
25&xxxx;881
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a ostatní xxxxxx za xxxxxxxxxx xxxxx xx státní xxxxxx
|
51&xxxx;205
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx xxxxxx xxxxxx
|
50&xxxx;225
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx členství x EU
|
0
|
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 krizového xxxxxx (z. č. 240/2000 Sb.)
|
1 280
|
|
|
Dávky xxxxxxxx xxxx
|
12&xxxx;422
|
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx v xxxxxxxx xxxxxxx
|
27&xxxx;900
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
26&xxxx;300
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx výrazné xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
111&xxxx;943
|
|
v xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové příjmy x xxxxxxx xxxxxx xxxxxx
|
1&xxxx;600
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
460 929
|
|
Dílčí ukazatele xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx
|
45&xxxx;588
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
45&xxxx;239
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
15&xxxx;956
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x sociálních xxxxxx
|
905
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy č. 5
|
9&xxxx;310
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x ostatní xxxxxx za xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
45&xxxx;588
|
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
45&xxxx;239
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX na členství x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx situace xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
810
|
| &xxxx; | &xxxx;
Xxxxx sociální xxxx
|
26&xxxx;877
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x silniční xxxxxxx
|
26&xxxx;100
|
| &xxxx; | &xxxx;
Xxxxxx na dopravní xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
35&xxxx;800
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx stanovené zvláštními xxxxxx x dofinancování xxxxxxxxx výdajů x xxxxxx výrazné změny xxxxxxxxxxx okresních xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
170&xxxx;698
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
|
Souhrnné ukazatele
|
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx příjmy x přijaté dotace xxxxxx
|
2&xxxx;210
|
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
635 525
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí ukazatele
|
|
|
Platy xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
55&xxxx;213
|
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
54&xxxx;739
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
19&xxxx;430
|
| &xxxx; | &xxxx;
Xxxxxx fondu kulturních x sociálních potřeb
|
1 095
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
16&xxxx;963
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x ostatní xxxxxx za xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
47&xxxx;755
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
47&xxxx;149
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx členství x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové situace xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.)
|
1&xxxx;150
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
13&xxxx;467
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x silniční xxxxxxx
|
26&xxxx;400
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v železniční xxxxxxx
|
20&xxxx;300
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx z xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
|
Dotace x transfery xxxxx
|
347&xxxx;430
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
5&xxxx;760
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
600&xxxx;989
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx
|
61&xxxx;180
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
60&xxxx;682
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
21&xxxx;413
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních potřeb
|
1 214
|
|
Výdaje xx financování programů xxxxx xxxxxxx x. 5
|
20&xxxx;700
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx ve xxxxxx xxxxxx
|
51&xxxx;264
|
| &xxxx; | &xxxx;
x toho: platy xxxxxxxxxxx xx xxxxxx xxxxxx
|
50&xxxx;808
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx programu přípravy XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx situace xxxxx §25 krizového xxxxxx (z. x. 240/2000 Xx.)
|
1&xxxx;237
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
16&xxxx;940
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v silniční xxxxxxx
|
20&xxxx;630
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x železniční xxxxxxx
|
38&xxxx;700
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx stanovené zvláštními xxxxxx x xxxxxxxxxxxxx xxxxxxxxx výdajů x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx obcím
|
268 336
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
|
Souhrnné ukazatele
|
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx dotace xxxxxx
|
10&xxxx;054
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
219&xxxx;894
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
51&xxxx;200
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
50&xxxx;868
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
17&xxxx;920
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x sociálních xxxxxx
|
1&xxxx;017
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy č. 5
|
7&xxxx;937
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxx x zaměstnanců x xxxxxxx platby xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
37&xxxx;826
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
37&xxxx;703
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx v XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na krizové xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
400
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
12 929
|
|
Výdaje na xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
21&xxxx;060
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
21&xxxx;200
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx některých výdajů x titulu výrazné xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
43&xxxx;982
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx dotace celkem
|
2 010
|
|
Výdaje xxxxxx
|
909&xxxx;671
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby xx xxxxxxxxxx xxxxx
|
63&xxxx;761
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
62&xxxx;866
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
22&xxxx;316
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx xxxxxx
|
1&xxxx;257
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5
|
23&xxxx;900
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci xx xxxxxx xxxxxx
|
63&xxxx;761
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx xxxxxx správě
|
62 866
|
|
Výdaje xx realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx xxxxxxxx v XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx přípravy na xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
1&xxxx;112
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
31&xxxx;654
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxx xxxxxxx
|
46&xxxx;300
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x železniční xxxxxxx
|
51&xxxx;900
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
|
Financování školství
|
0
|
|
|
Výdaje xxxxxxxxx zvláštními zákony x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx financování xxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx obcím
|
499 140
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x přijaté xxxxxx xxxxxx
|
7&xxxx;110
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
339&xxxx;347
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x ostatní xxxxxx xx provedenou xxxxx
|
46&xxxx;946
|
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
46&xxxx;067
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
16&xxxx;431
|
| &xxxx; | &xxxx;
Xxxxxx fondu kulturních x xxxxxxxxxx xxxxxx
|
921
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
23&xxxx;470
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a ostatní xxxxxx xx provedenou xxxxx xx xxxxxx xxxxxx
|
42&xxxx;231
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
41&xxxx;647
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX xx xxxxxxxx x EU
|
0
|
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Sb.)
|
620
|
|
|
Dávky sociální xxxx
|
16&xxxx;476
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x silniční xxxxxxx
|
25&xxxx;100
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
26&xxxx;200
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx xxxxxx a dofinancování xxxxxxxxx xxxxxx x xxxxxx xxxxxxx změny xxxxxxxxxxx okresních úřadů
|
0
|
|
Dotace x xxxxxxxxx xxxxx
|
93&xxxx;251
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, kapitálové xxxxxx x xxxxxxx xxxxxx celkem
|
9 603
|
|
Výdaje xxxxxx
|
581&xxxx;329
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx platby xx xxxxxxxxxx práci
|
55 924
|
|
z xxxx: xxxxx zaměstnanců
|
54 615
|
|
|
Povinné pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
19&xxxx;573
|
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;092
|
| &xxxx; | &xxxx;
Xxxxxx na financování xxxxxxxx xxxxx xxxxxxx x. 5
|
13&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
55&xxxx;924
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
54&xxxx;615
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx v XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
1&xxxx;733
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
32 684
|
|
Výdaje na xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
21&xxxx;400
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxxxx xxxxxxx
|
24&xxxx;400
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx výdajů x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
187&xxxx;753
|
| &xxxx; | &xxxx;
x tisících Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
17&xxxx;836
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
734&xxxx;603
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
64 507
|
|
z toho: xxxxx zaměstnanců
|
63 800
|
|
|
Povinné xxxxxxxx xxxxxxx zaměstnavatelem*)
|
22 577
|
|
|
Převod xxxxx xxxxxxxxxx x sociálních xxxxxx
|
1&xxxx;276
|
|
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx přílohy x. 5
|
16&xxxx;550
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
51&xxxx;021
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
50&xxxx;340
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního programu xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.)
|
1&xxxx;457
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
29&xxxx;984
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx
|
27&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx obslužnost v xxxxxxxxxx xxxxxxx
|
44&xxxx;900
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx výdajů x xxxxxx xxxxxxx xxxxx financování okresních xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
319&xxxx;466
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
1 590
|
|
Výdaje xxxxxx
|
285&xxxx;355
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
43 629
|
|
z xxxx: xxxxx zaměstnanců
|
42 833
|
|
|
Povinné xxxxxxxx xxxxxxx zaměstnavatelem*)
|
15 270
|
|
|
Převod xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
857
|
|
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx podle přílohy x. 5
|
12&xxxx;960
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx správě
|
38 793
|
|
z xxxx: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
37&xxxx;997
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (z. x. 240/2000 Xx.)
|
910
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
15&xxxx;030
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxx dopravě
|
26 870
|
|
Výdaje na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
32&xxxx;300
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx zákony a xxxxxxxxxxxxx některých výdajů x xxxxxx výrazné xxxxx financování xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
93&xxxx;608
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
17&xxxx;294
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
243 689
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby za xxxxxxxxxx práci
|
51 567
|
|
z xxxx: xxxxx zaměstnanců
|
51 065
|
|
|
Povinné pojistné xxxxxxx zaměstnavatelem*)
|
18 048
|
|
|
Převod xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;021
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
6 400
|
|
Specifické dílčí xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci xx xxxxxx xxxxxx
|
31&xxxx;312
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
31&xxxx;061
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního programu xxxxxxxx XX xx xxxxxxxx v XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové xxxxxxx podle §25 xxxxxxxxx zákona (x. x. 240/2000 Xx.)
|
100
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
4 846
|
|
Výdaje na xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
15&xxxx;200
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
18&xxxx;400
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx výdajů x xxxxxx výrazné xxxxx financování xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
85&xxxx;297
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx příjmy a xxxxxxx xxxxxx xxxxxx
|
40&xxxx;630
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
421&xxxx;378
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
94 643
|
|
z xxxx: xxxxx xxxxxxxxxxx
|
93&xxxx;306
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
33&xxxx;125
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
1 866
|
|
Výdaje na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
14&xxxx;830
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx práci xx státní xxxxxx
|
43&xxxx;459
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců xx xxxxxx xxxxxx
|
43&xxxx;262
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy ČR xx členství x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx xxxxx §25 krizového zákona (x. x. 240/2000 Xx.)
|
650
|
| &xxxx; | &xxxx;
Xxxxx sociální péče
|
20 284
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx x silniční xxxxxxx
|
39&xxxx;050
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxxxx dopravě
|
21 500
|
|
Pozemkové xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx zvláštními xxxxxx x xxxxxxxxxxxxx některých xxxxxx z xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
|
|
Dotace x xxxxxxxxx obcím
|
86 780
|
|
|
v xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové příjmy, xxxxxxxxxx příjmy a xxxxxxx xxxxxx xxxxxx
|
17&xxxx;641
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
396&xxxx;034
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx práci
|
54 894
|
|
z xxxx: xxxxx xxxxxxxxxxx
|
54&xxxx;430
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
19&xxxx;213
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;089
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5
|
11 905
|
|
Specifické xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx státní xxxxxx
|
46&xxxx;981
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx xxxxxx správě
|
46 724
|
|
Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx členství x XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx situace podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
1&xxxx;263
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
19 656
|
|
Výdaje xx xxxxxxxx obslužnost x xxxxxxxx dopravě
|
26 900
|
|
|
Výdaje xx dopravní xxxxxxxxxx x železniční xxxxxxx
|
24&xxxx;800
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx zákony x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx změny xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
|
Dotace a xxxxxxxxx xxxxx
|
144&xxxx;225
|
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
22&xxxx;495
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
375 766
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
65&xxxx;403
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
64&xxxx;021
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
22&xxxx;891
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
1&xxxx;280
|
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx xxxxxxx x. 5
|
43 799
|
|
Specifické xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx práci xx xxxxxx xxxxxx
|
36&xxxx;659
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců xx xxxxxx xxxxxx
|
39&xxxx;261
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX na xxxxxxxx x EU
|
0
|
|
Zajištění xxxxxxxx na xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (x. x. 240/2000 Xx.)
|
470
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
30&xxxx;083
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
19&xxxx;500
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx obslužnost x xxxxxxxxxx dopravě
|
21 000
|
|
Pozemkové xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx některých xxxxxx x xxxxxx xxxxxxx xxxxx financování xxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
89&xxxx;609
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x přijaté xxxxxx xxxxxx
|
60&xxxx;500
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
652&xxxx;750
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby za xxxxxxxxxx xxxxx
|
110&xxxx;321
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
108&xxxx;206
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
38&xxxx;612
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních xxxxxx
|
2&xxxx;164
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle přílohy x. 5
|
21&xxxx;950
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx platby za xxxxxxxxxx práci xx xxxxxx správě
|
48 306
|
|
z toho: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
47&xxxx;700
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX na xxxxxxxx x EU
|
0
|
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx zákona (x. x. 240/2000 Xx.)
|
985
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
26&xxxx;892
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
33&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
24&xxxx;200
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx některých xxxxxx x titulu výrazné xxxxx financování okresních xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
215&xxxx;525
|
|
v xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx příjmy x xxxxxxx dotace xxxxxx
|
1&xxxx;662
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
327&xxxx;542
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx
|
41&xxxx;579
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
41&xxxx;091
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
14&xxxx;553
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx potřeb
|
822
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
10&xxxx;104
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx xx xxxxxx správě
|
38 067
|
|
z xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
37&xxxx;579
|
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx přípravy ČR xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. x. 240/200 Xx.)
|
650
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
15 868
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx x silniční dopravě
|
20 100
|
|
|
Výdaje xx dopravní xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
27&xxxx;300
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx zákony x dofinancování některých xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
|
Dotace a xxxxxxxxx xxxxx
|
117&xxxx;861
|
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx dotace celkem
|
23 552
|
|
Výdaje xxxxxx
|
1&xxxx;251&xxxx;049
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx provedenou xxxxx
|
74&xxxx;833
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
73&xxxx;308
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené zaměstnavatelem*)
|
26 192
|
|
Převod xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;466
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
9&xxxx;550
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x ostatní platby xx xxxxxxxxxx xxxxx xx státní xxxxxx
|
74&xxxx;833
|
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx xxxxxx správě
|
73 308
|
|
Výdaje xx realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx v XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Xx.)
|
3&xxxx;946
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
49&xxxx;633
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxx xxxxxxx
|
26&xxxx;085
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x železniční xxxxxxx
|
9&xxxx;700
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx zákony x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx změny xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
652&xxxx;466
|
| &xxxx; | &xxxx; | &xxxx;
x xxxxxxxx Xx
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
53&xxxx;395
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
581&xxxx;645
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Platy zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
104 199
|
|
|
z xxxx: xxxxx xxxxxxxxxxx
|
102&xxxx;753
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
36&xxxx;470
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
2 055
|
|
Výdaje na xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
27&xxxx;010
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx práci xx státní xxxxxx
|
44&xxxx;053
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců xx xxxxxx xxxxxx
|
43&xxxx;577
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
800
|
| &xxxx; | &xxxx;
Xxxxx sociální péče
|
36 787
|
|
Výdaje xx xxxxxxxx obslužnost x silniční dopravě
|
27 100
|
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx x železniční dopravě
|
28 700
|
|
|
Pozemkové xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx xxxxxxxxxx xxxxxx x dofinancování xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
|
|
Dotace x xxxxxxxxx obcím
|
170 757
|
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx celkem
|
6 656
|
|
|
Výdaje xxxxxx
|
331&xxxx;483
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Platy zaměstnanců x xxxxxxx platby xx xxxxxxxxxx xxxxx
|
49&xxxx;798
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců
|
49 219
|
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
17&xxxx;429
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
984
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx č. 5
|
7&xxxx;805
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx správě
|
42 776
|
|
z xxxx: xxxxx zaměstnanců xx xxxxxx xxxxxx
|
42&xxxx;247
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx ČR xx xxxxxxxx v XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx přípravy na xxxxxxx xxxxxxx podle §25 krizového xxxxxx (x. x. 240/2000 Xx.)
|
783
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
16 970
|
|
Výdaje xx dopravní xxxxxxxxxx x silniční dopravě
|
22 000
|
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx dopravě
|
4 900
|
|
|
Pozemkové xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx xxxxxxxxxx zákony x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x titulu xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx obcím
|
117 508
|
| &xxxx; | &xxxx; | &xxxx;
x xxxxxxxx Xx
|
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové příjmy, xxxxxxxxxx příjmy x xxxxxxx dotace celkem
|
5 077
|
|
|
Výdaje xxxxxx
|
374&xxxx;982
|
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou práci
|
42 249
|
|
z xxxx: xxxxx xxxxxxxxxxx
|
41&xxxx;824
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
14 787
|
|
Převod xxxxx xxxxxxxxxx a xxxxxxxxxx potřeb
|
836
|
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
18&xxxx;100
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou práci xx xxxxxx xxxxxx
|
42&xxxx;249
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců xx xxxxxx xxxxxx
|
41&xxxx;824
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Národního xxxxxxxx přípravy XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
417
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
18 158
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx x silniční xxxxxxx
|
46&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x železniční xxxxxxx
|
41&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx některých xxxxxx x xxxxxx xxxxxxx xxxxx financování xxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx obcím
|
98 120
|
| &xxxx; | &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
47&xxxx;238
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
505 334
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx
|
102&xxxx;783
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
101&xxxx;962
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
35&xxxx;974
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x sociálních potřeb
|
2 039
|
|
Výdaje xx financování xxxxxxxx xxxxx přílohy x. 5
|
27&xxxx;570
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx ve státní xxxxxx
|
44&xxxx;131
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx státní xxxxxx
|
44&xxxx;044
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX na xxxxxxxx x EU
|
0
|
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 krizového xxxxxx (z. č. 240/2000 Xx.)
|
751
|
|
| &xxxx; | &xxxx;
Xxxxx sociální xxxx
|
14&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x silniční xxxxxxx
|
28&xxxx;600
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
23&xxxx;200
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx obcím
|
164 500
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x přijaté dotace xxxxxx
|
14&xxxx;270
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
554&xxxx;392
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a ostatní xxxxxx za xxxxxxxxxx xxxxx
|
56&xxxx;181
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
55&xxxx;232
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
19&xxxx;663
|
| &xxxx; | &xxxx;
Xxxxxx fondu kulturních x sociálních xxxxxx
|
1105
|
| &xxxx; | &xxxx;
Xxxxxx xx financování programů xxxxx xxxxxxx x. 5
|
24&xxxx;495
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx provedenou xxxxx ve xxxxxx xxxxxx
|
56&xxxx;181
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
55&xxxx;232
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx přípravy XX xx xxxxxxxx x EU
|
0
|
|
Zajištění přípravy xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/200 Sb.)
|
3 500
|
|
|
Dávky sociální xxxx
|
22&xxxx;993
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
35&xxxx;400
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx v železniční xxxxxxx
|
45&xxxx;200
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
|
Financování xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx stanovené zvláštními xxxxxx x xxxxxxxxxxxxx xxxxxxxxx výdajů x xxxxxx výrazné xxxxx xxxxxxxxxxx okresních úřadů
|
0
|
|
Dotace x xxxxxxxxx obcím
|
178 565
|
|
|
v xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx dotace xxxxxx
|
2&xxxx;592
|
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
441 711
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx a ostatní xxxxxx xx xxxxxxxxxx xxxxx
|
39&xxxx;958
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
39&xxxx;473
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné placené xxxxxxxxxxxxxxx*)
|
13&xxxx;985
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx xxxxxx
|
789
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
14&xxxx;276
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
39&xxxx;958
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
39&xxxx;473
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.)
|
792
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
10&xxxx;568
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v silniční xxxxxxx
|
39&xxxx;200
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x železniční xxxxxxx
|
36&xxxx;300
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx zvláštními xxxxxx x dofinancování xxxxxxxxx výdajů x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx obcím
|
210 444
|
| &xxxx; | &xxxx; | &xxxx;
x xxxxxxxx Xx
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
39&xxxx;240
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
592&xxxx;662
|
| &xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx za xxxxxxxxxx xxxxx
|
97&xxxx;845
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
97&xxxx;013
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
34&xxxx;246
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x sociálních xxxxxx
|
1&xxxx;940
|
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx xxxxxxx č. 5
|
19&xxxx;369
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
47&xxxx;907
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx státní xxxxxx
|
47&xxxx;371
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx programu přípravy XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx situace xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/200 Sb.)
|
880
|
|
Dávky sociální xxxx
|
15&xxxx;613
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v silniční xxxxxxx
|
30&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
52&xxxx;300
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx výrazné xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
217&xxxx;926
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x přijaté xxxxxx xxxxxx
|
11&xxxx;803
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
376&xxxx;310
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
53 579
|
|
z toho: xxxxx xxxxxxxxxxx
|
53&xxxx;014
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
18&xxxx;753
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
1&xxxx;060
|
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx přílohy x. 5
|
5&xxxx;277
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx xxxxxx za xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
46&xxxx;116
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx xx xxxxxx správě
|
45 588
|
|
Výdaje na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX na xxxxxxxx x XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Sb.)
|
364
|
|
Dávky xxxxxxxx xxxx
|
19&xxxx;963
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
24&xxxx;700
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
26&xxxx;700
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx zákony x xxxxxxxxxxxxx některých výdajů x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
78&xxxx;621
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, kapitálové xxxxxx x xxxxxxx xxxxxx xxxxxx
|
4&xxxx;556
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
375 007
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
42 589
|
|
z xxxx: xxxxx xxxxxxxxxxx
|
42&xxxx;015
|
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
14&xxxx;906
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
840
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
16&xxxx;470
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx platby xx xxxxxxxxxx xxxxx ve xxxxxx správě
|
42 589
|
|
z toho: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
42&xxxx;015
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx xxxxxxxx v XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Sb.)
|
650
|
|
Dávky xxxxxxxx xxxx
|
11&xxxx;811
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx
|
26&xxxx;550
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxxxx dopravě
|
32 400
|
|
Pozemkové xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx zákony a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx výrazné xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
114&xxxx;501
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x xxxxxxx xxxxxx xxxxxx
|
6&xxxx;800
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
694&xxxx;601
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
56&xxxx;365
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
55&xxxx;535
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
19&xxxx;728
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;111
|
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx podle xxxxxxx x. 5
|
10&xxxx;685
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci ve xxxxxx xxxxxx
|
42&xxxx;383
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx správě
|
41 779
|
|
Výdaje xx xxxxxxxxx Národního programu xxxxxxxx XX xx xxxxxxxx v EU
|
0
|
|
|
Zajištění xxxxxxxx na xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.)
|
2&xxxx;137
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
9&xxxx;872
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx obslužnost v xxxxxxxx dopravě
|
24 000
|
|
Výdaje na xxxxxxxx obslužnost x xxxxxxxxxx xxxxxxx
|
23&xxxx;900
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje stanovené xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx některých xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
362&xxxx;126
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
36 780
|
|
Výdaje xxxxxx
|
476&xxxx;590
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
87&xxxx;832
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
86&xxxx;147
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
30 741
|
|
Převod fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;723
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
24&xxxx;304
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx platby xx xxxxxxxxxx práci xx xxxxxx xxxxxx
|
47&xxxx;446
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců xx xxxxxx správě
|
46 508
|
|
Výdaje na xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx v EU
|
0
|
|
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
705
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
21 628
|
|
Výdaje xx xxxxxxxx obslužnost x xxxxxxxx dopravě
|
28 000
|
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
41&xxxx;100
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx xxxxxxxxxx zákony x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x titulu výrazné xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
136&xxxx;937
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, kapitálové xxxxxx x xxxxxxx xxxxxx celkem
|
7 281
|
|
Výdaje xxxxxx
|
357&xxxx;712
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
43&xxxx;562
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
43&xxxx;422
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
15&xxxx;247
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x sociálních xxxxxx
|
868
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
24&xxxx;360
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx za xxxxxxxxxx práci xx xxxxxx správě
|
40 113
|
|
z xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
39&xxxx;994
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx v XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (z. x. 240/2000 Sb.)
|
487
|
|
Dávky xxxxxxxx xxxx
|
20&xxxx;809
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
20&xxxx;500
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
10&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx zákony a xxxxxxxxxxxxx některých výdajů x xxxxxx xxxxxxx xxxxx financování okresních xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
104&xxxx;089
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx dotace xxxxxx
|
4&xxxx;002
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
686&xxxx;440
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou práci
|
54 289
|
|
z xxxx: xxxxx xxxxxxxxxxx
|
52&xxxx;945
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
19 001
|
|
Převod xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;059
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx programů xxxxx xxxxxxx č. 5
|
26&xxxx;876
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Platy zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
54&xxxx;289
|
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx xxxxxx xxxxxx
|
52&xxxx;945
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Národního xxxxxxxx xxxxxxxx ČR xx xxxxxxxx v XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx situace xxxxx §25 xxxxxxxxx zákona (x. x. 240/2000 Xx.)
|
1&xxxx;985
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
20&xxxx;711
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
32&xxxx;960
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x železniční xxxxxxx
|
47&xxxx;800
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
|
Financování xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx z xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
311&xxxx;882
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx příjmy a xxxxxxx xxxxxx xxxxxx
|
78&xxxx;317
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
930&xxxx;131
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x ostatní platby xx provedenou xxxxx
|
156&xxxx;513
|
| &xxxx; | &xxxx;
x xxxx: platy zaměstnanců
|
154 337
|
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
54&xxxx;780
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
3&xxxx;087
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
24 021
|
|
Specifické xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx státní xxxxxx
|
63&xxxx;646
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx správě
|
63 241
|
|
Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx xxxxxxxx v XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx xxxxx §25 krizového xxxxxx (x. č. 240/2000 Xx.)
|
2&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxx sociální xxxx
|
32&xxxx;390
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
52&xxxx;500
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
39&xxxx;600
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx zvláštními zákony x dofinancování xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
|
Dotace a xxxxxxxxx xxxxx
|
349&xxxx;334
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
21&xxxx;498
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
865&xxxx;024
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Platy zaměstnanců x xxxxxxx platby xx xxxxxxxxxx xxxxx
|
81&xxxx;378
|
|
| &xxxx; | &xxxx;
x xxxx: platy zaměstnanců
|
80 431
|
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
28&xxxx;482
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
1&xxxx;609
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
21&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx provedenou xxxxx xx xxxxxx xxxxxx
|
59&xxxx;687
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx xxxxxx xxxxxx
|
58&xxxx;740
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx přípravy XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx podle §25 krizového zákona (x. x. 240/2000 Xx.)
|
7&xxxx;407
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
29&xxxx;265
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x silniční dopravě
|
64 402
|
|
Výdaje xx dopravní xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
40&xxxx;900
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx změny financování xxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
294&xxxx;084
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
7 635
|
|
Výdaje xxxxxx
|
411&xxxx;419
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
45 915
|
|
|
z xxxx: xxxxx xxxxxxxxxxx
|
45&xxxx;083
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené zaměstnavatelem*)
|
16 070
|
|
Převod xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
902
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
10 600
|
|
Specifické xxxxx ukazatele
|
|
|
|
Platy xxxxxxxxxxx x ostatní xxxxxx xx provedenou xxxxx xx xxxxxx xxxxxx
|
44&xxxx;860
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců xx státní xxxxxx
|
44&xxxx;185
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 krizového xxxxxx (x. x. 240/2000 Xx.)
|
804
|
| &xxxx; | &xxxx;
Xxxxx sociální xxxx
|
20&xxxx;055
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní obslužnost x silniční xxxxxxx
|
31&xxxx;730
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
7&xxxx;800
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x dofinancování některých xxxxxx x xxxxxx xxxxxxx změny xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
119&xxxx;309
|
|
v xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx celkem
|
3 961
|
|
|
Výdaje xxxxxx
|
281&xxxx;912
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
48&xxxx;445
|
|
| &xxxx; | &xxxx;
x xxxx: platy zaměstnanců
|
47 720
|
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
16&xxxx;956
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
954
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx č. 5
|
9&xxxx;654
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
41&xxxx;285
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců xx xxxxxx xxxxxx
|
40&xxxx;560
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX xx členství v XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
469
|
| &xxxx; | &xxxx;
Xxxxx sociální péče
|
12 819
|
|
Výdaje xx xxxxxxxx obslužnost x xxxxxxxx xxxxxxx
|
28&xxxx;400
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x železniční dopravě
|
9 600
|
|
Pozemkové xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
|
Financování xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x titulu xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx obcím
|
58 697
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové příjmy, xxxxxxxxxx xxxxxx x xxxxxxx dotace celkem
|
17 375
|
|
|
Výdaje xxxxxx
|
293&xxxx;640
|
|
| &xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx práci
|
61 288
|
|
z xxxx: platy xxxxxxxxxxx
|
60&xxxx;500
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
21&xxxx;451
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních a xxxxxxxxxx potřeb
|
1 210
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx č. 5
|
8&xxxx;966
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
38&xxxx;511
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx správě
|
38 190
|
|
Výdaje xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx ČR xx xxxxxxxx x XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx přípravy na xxxxxxx xxxxxxx podle §25 krizového xxxxxx (x. x. 240/2000 Xx.)
|
605
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
14 919
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
24&xxxx;500
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx dopravě
|
22 100
|
|
Pozemkové xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx xxxxxxxxxx zákony x dofinancování xxxxxxxxx xxxxxx x xxxxxx xxxxxxx změny financování xxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx obcím
|
75 519
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
|
Souhrnné ukazatele
|
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
1&xxxx;490
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
240&xxxx;224
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
40&xxxx;625
|
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
40&xxxx;553
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
14&xxxx;219
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
811
|
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx xxxxxxx č. 5
|
9&xxxx;350
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a ostatní xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
37&xxxx;286
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx státní xxxxxx
|
37&xxxx;194
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu přípravy XX xx členství x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové situace xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Sb.)
|
260
|
|
Dávky xxxxxxxx xxxx
|
13&xxxx;052
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
27&xxxx;300
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
8&xxxx;200
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
|
Financování xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x&xxxx;xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
49&xxxx;637
|
|
v xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové příjmy, xxxxxxxxxx xxxxxx x xxxxxxx dotace xxxxxx
|
1&xxxx;680
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
618&xxxx;455
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou práci
|
48 055
|
|
|
z xxxx: xxxxx xxxxxxxxxxx
|
47&xxxx;304
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené zaměstnavatelem*)
|
16 819
|
|
Převod xxxxx kulturních a xxxxxxxxxx xxxxxx
|
946
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxx xxxxxxx x. 5
|
39&xxxx;940
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x ostatní xxxxxx xx provedenou práci xx xxxxxx správě
|
48 055
|
|
|
z xxxx: xxxxx zaměstnanců xx xxxxxx xxxxxx
|
47&xxxx;304
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx situace xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
1&xxxx;280
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
15&xxxx;445
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxx xxxxxxx
|
33&xxxx;550
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x železniční dopravě
|
32 400
|
|
Pozemkové xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx z titulu xxxxxxx změny financování xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
257&xxxx;638
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
4&xxxx;161
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
286&xxxx;938
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx za xxxxxxxxxx xxxxx
|
42&xxxx;199
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
41&xxxx;808
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
14&xxxx;770
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních potřeb
|
836
|
|
Výdaje xx financování xxxxxxxx xxxxx xxxxxxx x. 5
|
13&xxxx;850
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a ostatní xxxxxx xx xxxxxxxxxx xxxxx ve státní xxxxxx
|
42&xxxx;199
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
41&xxxx;808
|
| &xxxx; | &xxxx;
Xxxxxx na realizaci Xxxxxxxxx xxxxxxxx přípravy XX xx členství x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Xx.)
|
440
|
| &xxxx; | &xxxx;
Xxxxx sociální xxxx
|
9&xxxx;099
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx
|
22&xxxx;240
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
19&xxxx;700
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová opatření
|
0
|
|
|
Financování xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx výdajů x xxxxxx xxxxxxx změny xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
|
Dotace x xxxxxxxxx xxxxx
|
68&xxxx;159
|
|
|
v xxxxxxxx Kč
|
||
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
1&xxxx;420
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
234&xxxx;922
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
37&xxxx;987
|
| &xxxx; | &xxxx;
x toho: platy xxxxxxxxxxx
|
37&xxxx;385
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
13&xxxx;295
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních xxxxxx
|
748
|
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx xxxxxxx x. 5
|
22&xxxx;500
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x ostatní xxxxxx xx provedenou xxxxx xx státní xxxxxx
|
34&xxxx;650
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
34&xxxx;074
|
| &xxxx; | &xxxx;
Xxxxxx na realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Xx.)
|
440
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
16&xxxx;006
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx
|
28&xxxx;320
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
14&xxxx;800
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
|
Financování xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx obcím
|
53 109
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x xxxxxxx dotace xxxxxx
|
20&xxxx;069
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
560 334
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a ostatní xxxxxx xx xxxxxxxxxx xxxxx
|
49&xxxx;914
|
| &xxxx; | &xxxx;
x toho: platy xxxxxxxxxxx
|
49&xxxx;240
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
17&xxxx;470
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x sociálních xxxxxx
|
985
|
| &xxxx; | &xxxx;
Xxxxxx xx financování programů xxxxx xxxxxxx x. 5
|
16&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
49&xxxx;914
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve státní xxxxxx
|
49&xxxx;240
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (z. č. 240/2000 Xx.)
|
2&xxxx;800
|
| &xxxx; | &xxxx;
Xxxxx sociální xxxx
|
25&xxxx;856
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
15&xxxx;300
|
| &xxxx; | &xxxx;
Xxxxxx na dopravní xxxxxxxxxx x železniční xxxxxxx
|
27&xxxx;600
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová opatření
|
0
|
|
|
Financování xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a dofinancování xxxxxxxxx xxxxxx z xxxxxx xxxxxxx změny xxxxxxxxxxx okresních xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
163&xxxx;324
|
|
v xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
11&xxxx;050
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
498&xxxx;207
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx
|
53&xxxx;455
|
|
| &xxxx; | &xxxx;
x toho: platy xxxxxxxxxxx
|
52&xxxx;287
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
18&xxxx;709
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx potřeb
|
1 046
|
|
Výdaje xx financování xxxxxxxx xxxxx xxxxxxx x. 5
|
11&xxxx;570
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx xx xxxxxx xxxxxx
|
44&xxxx;181
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx xxxxxx xxxxxx
|
43&xxxx;013
|
| &xxxx; | &xxxx;
Xxxxxx na realizaci Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 krizového xxxxxx (x. x. 240/2000 Xx.)
|
2&xxxx;050
|
| &xxxx; | &xxxx;
Xxxxx sociální xxxx
|
32&xxxx;055
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v silniční xxxxxxx
|
36&xxxx;600
|
| &xxxx; | &xxxx;
Xxxxxx na dopravní xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
20&xxxx;800
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová opatření
|
0
|
|
|
Financování xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx z xxxxxx xxxxxxx xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
181&xxxx;982
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, kapitálové xxxxxx a xxxxxxx xxxxxx xxxxxx
|
20&xxxx;536
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
322&xxxx;970
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
66&xxxx;908
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
65&xxxx;175
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
23&xxxx;418
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;314
|
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx podle přílohy x. 5
|
8 720
|
|
Specifické xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
40&xxxx;381
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců xx xxxxxx xxxxxx
|
39&xxxx;496
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Národního xxxxxxxx xxxxxxxx ČR xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Sb.)
|
845
|
|
Dávky xxxxxxxx péče
|
12 460
|
|
|
Výdaje na xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx
|
35&xxxx;700
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxxxx xxxxxxx
|
6&xxxx;200
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx výrazné xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
54&xxxx;272
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx dotace xxxxxx
|
7&xxxx;448
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
302&xxxx;751
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Platy zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
38 700
|
|
|
z xxxx: xxxxx xxxxxxxxxxx
|
38&xxxx;084
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
13&xxxx;545
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx xxxxxx
|
762
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
59&xxxx;250
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci xx státní xxxxxx
|
38&xxxx;700
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců xx xxxxxx správě
|
38 084
|
|
Výdaje xx realizaci Národního xxxxxxxx xxxxxxxx XX xx xxxxxxxx v XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx situace xxxxx §25 krizového zákona (x. x. 240/2000 Xx.)
|
610
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
9&xxxx;519
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x silniční xxxxxxx
|
17&xxxx;400
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x železniční xxxxxxx
|
4&xxxx;900
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx zvláštními zákony x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx změny financování xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
50&xxxx;451
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
20&xxxx;393
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
254&xxxx;216
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
|
Jednotné xxxxx ukazatele
|
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
53&xxxx;119
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
52&xxxx;301
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
18&xxxx;592
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;046
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx programů podle xxxxxxx x. 5
|
6&xxxx;470
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci xx státní xxxxxx
|
34&xxxx;312
|
|
| &xxxx; | &xxxx;
x xxxx: platy zaměstnanců xx xxxxxx xxxxxx
|
33&xxxx;864
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx v XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx přípravy xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
1&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
13 202
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
24&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x železniční xxxxxxx
|
16&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx opatření
|
0
|
|
Financování školství
|
0
|
|
|
Výdaje xxxxxxxxx zvláštními xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx z xxxxxx xxxxxxx změny xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
65&xxxx;469
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x xxxxxxx xxxxxx xxxxxx
|
2&xxxx;297
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
352&xxxx;194
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
|
Jednotné dílčí xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
40&xxxx;705
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
39&xxxx;916
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
14 247
|
|
Převod xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
798
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
18&xxxx;636
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci xx xxxxxx xxxxxx
|
40&xxxx;705
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx správě
|
39 916
|
|
Výdaje xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX xx xxxxxxxx v XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
890
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
20 229
|
|
Výdaje na xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
25&xxxx;130
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
29&xxxx;800
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx některých xxxxxx x xxxxxx výrazné xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
87&xxxx;527
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
&xxxx;
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx a přijaté xxxxxx celkem
|
6 080
|
|
Výdaje xxxxxx
|
204&xxxx;334
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
34 053
|
|
z xxxx: xxxxx xxxxxxxxxxx
|
33&xxxx;968
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
11&xxxx;919
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
679
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
6 359
|
|
Specifické xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
29&xxxx;833
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců xx xxxxxx správě
|
29 768
|
|
Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX na xxxxxxxx x XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na krizové xxxxxxx xxxxx §25 xxxxxxxxx zákona (z. x. 240/2000 Xx.)
|
255
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
8 515
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxx dopravě
|
11 100
|
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
5&xxxx;800
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
2&xxxx;960
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
305&xxxx;535
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
41&xxxx;588
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
40&xxxx;688
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
14&xxxx;556
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x sociálních xxxxxx
|
814
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
23&xxxx;810
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx platby za xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
38&xxxx;406
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx správě
|
37 506
|
|
Výdaje xx xxxxxxxxx Xxxxxxxxx programu xxxxxxxx XX xx xxxxxxxx v EU
|
0
|
|
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
700
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
11 257
|
|
Výdaje na xxxxxxxx obslužnost v xxxxxxxx xxxxxxx
|
18&xxxx;500
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxxxx dopravě
|
23 000
|
|
Pozemkové xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx výrazné xxxxx financování xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
96&xxxx;607
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x přijaté xxxxxx celkem
|
1 664
|
|
Výdaje celkem
|
379 608
|
|
|
Dílčí xxxxxxxxx výdajů
|
|
|
|
Jednotné dílčí xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx práci
|
40 437
|
|
z toho: xxxxx xxxxxxxxxxx
|
39&xxxx;308
|
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx zaměstnavatelem*)
|
14 153
|
|
Převod xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
786
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
22 300
|
|
Specifické xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
40&xxxx;437
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
39&xxxx;308
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního programu xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
1&xxxx;608
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
9 206
|
|
Výdaje na xxxxxxxx obslužnost x xxxxxxxx dopravě
|
16 800
|
|
|
Výdaje na xxxxxxxx obslužnost v xxxxxxxxxx xxxxxxx
|
20&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx xxxxxxxxxx zákony x xxxxxxxxxxxxx xxxxxxxxx výdajů x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx x transfery xxxxx
|
137&xxxx;974
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
19 482
|
|
Výdaje celkem
|
338 308
|
|
|
Dílčí xxxxxxxxx výdajů
|
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
66 925
|
|
z xxxx: xxxxx xxxxxxxxxxx
|
66&xxxx;283
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
23&xxxx;424
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
1&xxxx;326
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx podle přílohy x. 5
|
26&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx xx xxxxxx správě
|
37 876
|
|
z xxxx: xxxxx xxxxxxxxxxx xx xxxxxx správě
|
37 579
|
|
|
Výdaje xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX na xxxxxxxx x XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové xxxxxxx xxxxx §25 xxxxxxxxx zákona (x. x. 240/2000 Sb.)
|
682
|
|
Dávky xxxxxxxx xxxx
|
15&xxxx;049
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost v xxxxxxxx xxxxxxx
|
28&xxxx;020
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
22&xxxx;700
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx zákony a xxxxxxxxxxxxx některých xxxxxx x titulu xxxxxxx xxxxx financování okresních xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
87&xxxx;621
|
| &xxxx; | &xxxx;
x tisících Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx a xxxxxxx xxxxxx xxxxxx
|
41&xxxx;760
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
599 470
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx práci
|
104 906
|
|
z toho: xxxxx xxxxxxxxxxx
|
102&xxxx;978
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
36&xxxx;717
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x sociálních xxxxxx
|
2&xxxx;060
|
| &xxxx; | &xxxx;
Xxxxxx na financování xxxxxxxx xxxxx xxxxxxx x. 5
|
16&xxxx;075
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců a xxxxxxx platby xx xxxxxxxxxx xxxxx xx xxxxxx správě
|
48 720
|
|
z xxxx: xxxxx xxxxxxxxxxx ve xxxxxx správě
|
48 436
|
|
|
Výdaje na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx ČR xx xxxxxxxx v XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na krizové xxxxxxx podle §25 xxxxxxxxx xxxxxx (z. x. 240/2000 Xx.)
|
2&xxxx;200
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
19&xxxx;714
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx obslužnost x xxxxxxxx dopravě
|
34 100
|
|
Výdaje xx xxxxxxxx obslužnost x xxxxxxxxxx xxxxxxx
|
19&xxxx;300
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx xxxxxxxxxx zákony a xxxxxxxxxxxxx některých xxxxxx x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
226&xxxx;779
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x xxxxxxx xxxxxx xxxxxx
|
6&xxxx;467
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
463 587
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
58&xxxx;358
|
| &xxxx; | &xxxx;
x toho: xxxxx zaměstnanců
|
57 414
|
|
Povinné xxxxxxxx xxxxxxx zaměstnavatelem*)
|
20 245
|
|
|
Převod xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;148
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
17&xxxx;495
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx práci xx xxxxxx správě
|
44 216
|
|
z xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
43&xxxx;653
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX na xxxxxxxx v EU
|
0
|
|
Zajištění xxxxxxxx na xxxxxxx xxxxxxx podle §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
709
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
18&xxxx;072
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
32&xxxx;600
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx obslužnost x xxxxxxxxxx dopravě
|
21 600
|
|
Pozemkové xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx zákony x xxxxxxxxxxxxx některých xxxxxx x titulu výrazné xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
181&xxxx;854
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
25&xxxx;752
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
417 622
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx práci
|
69 732
|
|
z toho: xxxxx xxxxxxxxxxx
|
68&xxxx;857
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
24 406
|
|
Převod xxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
1&xxxx;377
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
14 200
|
|
Specifické xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
44&xxxx;159
|
| &xxxx; | &xxxx;
x xxxx: xxxxx zaměstnanců xx xxxxxx správě
|
43 766
|
|
Výdaje xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
1&xxxx;030
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
17 378
|
|
Výdaje na xxxxxxxx obslužnost v xxxxxxxx dopravě
|
33 800
|
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx dopravě
|
15 900
|
|
|
Pozemkové úpravy
|
0
|
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx xxxxxxxxxx zákony a xxxxxxxxxxxxx xxxxxxxxx xxxxxx x titulu výrazné xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
113&xxxx;879
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x přijaté xxxxxx xxxxxx
|
4&xxxx;912
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
247 238
|
|
Dílčí xxxxxxxxx výdajů
|
|
|
|
Jednotné dílčí xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby xx xxxxxxxxxx práci
|
35 337
|
|
z toho: xxxxx zaměstnanců
|
34 952
|
|
|
Povinné xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
12&xxxx;368
|
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
699
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
4&xxxx;830
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby xx xxxxxxxxxx práci xx xxxxxx xxxxxx
|
35&xxxx;337
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
34&xxxx;952
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX na xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
200
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx péče
|
11 065
|
|
Výdaje na xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
26&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx v xxxxxxxxxx dopravě
|
14 300
|
|
Pozemkové xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx výdajů x xxxxxx výrazné xxxxx financování xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
64&xxxx;636
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
2&xxxx;230
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
579&xxxx;596
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
58&xxxx;539
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
58&xxxx;188
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
20 489
|
|
Převod fondu xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
1&xxxx;164
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx přílohy x. 5
|
7&xxxx;150
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx správě
|
45 395
|
|
z xxxx: xxxxx xxxxxxxxxxx xx xxxxxx správě
|
45 062
|
|
|
Výdaje xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x EU
|
0
|
|
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx podle §25 xxxxxxxxx zákona (x. x. 240/2000 Xx.)
|
1&xxxx;050
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
14&xxxx;925
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost v xxxxxxxx xxxxxxx
|
41&xxxx;932
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx dopravě
|
13 600
|
|
Pozemkové xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx stanovené xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx x xxxxxx výrazné xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
280&xxxx;476
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové xxxxxx x xxxxxxx xxxxxx celkem
|
50 019
|
|
Výdaje xxxxxx
|
559&xxxx;680
|
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby za xxxxxxxxxx xxxxx
|
112&xxxx;465
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
110&xxxx;580
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx zaměstnavatelem*)
|
39 363
|
|
Převod fondu xxxxxxxxxx x xxxxxxxxxx xxxxxx
|
2&xxxx;212
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
8&xxxx;775
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx xx xxxxxx správě
|
50 245
|
|
z toho: xxxxx xxxxxxxxxxx xx xxxxxx správě
|
49 570
|
|
|
Výdaje xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx XX na xxxxxxxx x XX
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx zákona (x. x. 240/2000 Xx.)
|
827
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
16&xxxx;019
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost v xxxxxxxx xxxxxxx
|
35&xxxx;900
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxxxx xxxxxxx
|
30&xxxx;800
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx zákony a xxxxxxxxxxxxx některých výdajů x xxxxxx výrazné xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
179&xxxx;594
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx celkem
|
8 111
|
|
Výdaje xxxxxx
|
503&xxxx;362
|
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
|
Jednotné dílčí xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx zaměstnanců x xxxxxxx platby xx xxxxxxxxxx xxxxx
|
61&xxxx;354
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
60&xxxx;380
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
21&xxxx;474
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních xxxxxx
|
1&xxxx;208
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx podle xxxxxxx x. 5
|
23&xxxx;200
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx ve xxxxxx správě
|
48 634
|
|
z xxxx: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
47&xxxx;670
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
1&xxxx;270
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
35&xxxx;752
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x xxxxxxxx xxxxxxx
|
25&xxxx;900
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
27&xxxx;200
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx výdajů x titulu výrazné xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
137&xxxx;669
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx a xxxxxxx xxxxxx xxxxxx
|
5&xxxx;143
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
604&xxxx;755
|
| &xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
48 467
|
|
z xxxx: xxxxx xxxxxxxxxxx
|
47&xxxx;654
|
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
16&xxxx;963
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
953
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxxxx programů xxxxx xxxxxxx x. 5
|
13 500
|
|
Specifické xxxxx ukazatele
|
|
|
|
Platy zaměstnanců x ostatní xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
48&xxxx;467
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx státní xxxxxx
|
47&xxxx;654
|
| &xxxx; | &xxxx;
Xxxxxx xx realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx podle §25 xxxxxxxxx zákona (x. x. 240/2000 Xx.)
|
1&xxxx;442
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
24&xxxx;511
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxx xxxxxxx
|
41&xxxx;700
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx obslužnost x železniční xxxxxxx
|
22&xxxx;100
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx školství
|
0
|
|
Výdaje xxxxxxxxx xxxxxxxxxx xxxxxx x xxxxxxxxxxxxx xxxxxxxxx xxxxxx z titulu xxxxxxx změny xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
173&xxxx;807
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, kapitálové xxxxxx x xxxxxxx xxxxxx xxxxxx
|
32&xxxx;426
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
486&xxxx;446
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx platby za xxxxxxxxxx xxxxx
|
63&xxxx;652
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
63&xxxx;189
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
22&xxxx;278
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx a xxxxxxxxxx xxxxxx
|
1&xxxx;264
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
2 850
|
|
Specifické dílčí xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx platby xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
42&xxxx;668
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve xxxxxx xxxxxx
|
42&xxxx;310
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx xxxxxxxx x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx na xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Sb.)
|
1 900
|
|
Dávky xxxxxxxx péče
|
18 829
|
|
|
Výdaje xx xxxxxxxx xxxxxxxxxx v xxxxxxxx xxxxxxx
|
15&xxxx;300
|
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx obslužnost x xxxxxxxxxx dopravě
|
39 300
|
|
Pozemkové xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx zákony x xxxxxxxxxxxxx některých xxxxxx x titulu xxxxxxx xxxxx financování xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx a xxxxxxxxx xxxxx
|
269&xxxx;940
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
|
Souhrnné xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x přijaté dotace xxxxxx
|
1&xxxx;315
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
508&xxxx;464
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx za provedenou xxxxx
|
52&xxxx;051
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
51&xxxx;143
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
18&xxxx;218
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x sociálních potřeb
|
1 023
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
19&xxxx;400
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx a xxxxxxx xxxxxx za provedenou xxxxx xx státní xxxxxx
|
52&xxxx;051
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx ve státní xxxxxx
|
51&xxxx;143
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX na xxxxxxxx x EU
|
0
|
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. x. 240/2000 Xx.)
|
1&xxxx;922
|
|
| &xxxx; | &xxxx;
Xxxxx sociální xxxx
|
17&xxxx;515
|
| &xxxx; | &xxxx;
Xxxxxx na dopravní xxxxxxxxxx x xxxxxxxx xxxxxxx
|
24&xxxx;820
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx v xxxxxxxxxx xxxxxxx
|
35&xxxx;300
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx stanovené zvláštními xxxxxx x xxxxxxxxxxxxx xxxxxxxxx výdajů x xxxxxx xxxxxxx změny xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
|
Dotace x xxxxxxxxx xxxxx
|
238&xxxx;580
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx příjmy x přijaté xxxxxx xxxxxx
|
1&xxxx;893
|
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
584 964
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx a xxxxxxx xxxxxx xx provedenou xxxxx
|
48&xxxx;840
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
48&xxxx;413
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
17&xxxx;094
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx xxxxxx
|
968
|
| &xxxx; | &xxxx;
Xxxxxx xx financování programů xxxxx xxxxxxx x. 5
|
15&xxxx;357
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
48&xxxx;840
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
48&xxxx;413
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx xxxxxxxx xxxxxxxx XX xx členství x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx situace xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/200 Xx.)
|
1&xxxx;449
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
27&xxxx;920
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxx xxxxxxx
|
33&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx v železniční xxxxxxx
|
32&xxxx;700
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x dofinancování xxxxxxxxx xxxxxx x xxxxxx výrazné xxxxx xxxxxxxxxxx okresních úřadů
|
0
|
|
Dotace x xxxxxxxxx xxxxx
|
230&xxxx;355
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Kč
|
|
|
Souhrnné ukazatele
|
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
3&xxxx;993
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
400&xxxx;865
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx za provedenou xxxxx
|
48&xxxx;907
|
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
48&xxxx;324
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
17&xxxx;117
|
| &xxxx; | &xxxx;
Xxxxxx fondu xxxxxxxxxx x sociálních potřeb
|
966
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
33&xxxx;800
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx ukazatele
|
|
|
Platy xxxxxxxxxxx x ostatní xxxxxx xx provedenou xxxxx ve státní xxxxxx
|
42&xxxx;725
|
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
42&xxxx;158
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu přípravy XX xx xxxxxxxx x EU
|
0
|
|
Zajištění přípravy xx xxxxxxx situace xxxxx §25 xxxxxxxxx xxxxxx (z. č. 240/2000 Xx.)
|
1&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxx sociální xxxx
|
10&xxxx;420
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x xxxxxxxx xxxxxxx
|
25&xxxx;700
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
20&xxxx;400
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a xxxxxxxxxxxxx xxxxxxxxx xxxxxx z xxxxxx xxxxxxx xxxxx xxxxxxxxxxx okresních úřadů
|
0
|
|
Dotace x transfery xxxxx
|
137&xxxx;855
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx xxxxxx xxxxxx
|
8&xxxx;900
|
| &xxxx; | &xxxx;
Xxxxxx celkem
|
702 974
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
61&xxxx;114
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx
|
59&xxxx;836
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
21&xxxx;390
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx xxxxxxxxxx x sociálních xxxxxx
|
1&xxxx;197
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
46&xxxx;107
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx za xxxxxxxxxx xxxxx ve xxxxxx xxxxxx
|
61&xxxx;114
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx xx xxxxxx xxxxxx
|
59&xxxx;836
|
| &xxxx; | &xxxx;
Xxxxxx na realizaci Xxxxxxxxx xxxxxxxx xxxxxxxx XX na členství x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 krizového xxxxxx (z. č. 240/2000 Xx.)
|
2&xxxx;547
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
27&xxxx;962
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
36&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
23&xxxx;700
|
| &xxxx; | &xxxx;
Xxxxxxxxx úpravy
|
0
|
|
Protiradonová xxxxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx x dofinancování xxxxxxxxx výdajů x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxxxxxx xxxxx
|
234&xxxx;880
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, xxxxxxxxxx xxxxxx x přijaté xxxxxx xxxxxx
|
9&xxxx;441
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
482&xxxx;177
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
52&xxxx;867
|
| &xxxx; | &xxxx;
x xxxx: xxxxx xxxxxxxxxxx
|
52&xxxx;282
|
| &xxxx; | &xxxx;
Xxxxxxx pojistné xxxxxxx xxxxxxxxxxxxxxx*)
|
18&xxxx;503
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x sociálních xxxxxx
|
1&xxxx;046
|
| &xxxx; | &xxxx;
Xxxxxx xx financování xxxxxxxx xxxxx přílohy x. 5
|
9&xxxx;925
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
46&xxxx;966
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx ve xxxxxx xxxxxx
|
46&xxxx;381
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Xxxxxxxxx programu přípravy XX xx členství x XX
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxx xx krizové situace xxxxx §25 xxxxxxxxx xxxxxx (z. č. 240/2000 Xx.)
|
592
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxx
|
11&xxxx;549
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx
|
46&xxxx;821
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxx xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
24&xxxx;800
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx zvláštními xxxxxx a xxxxxxxxxxxxx xxxxxxxxx výdajů x xxxxxx xxxxxxx xxxxx xxxxxxxxxxx xxxxxxxxx úřadů
|
0
|
|
Dotace x transfery xxxxx
|
159&xxxx;890
|
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx příjmy, xxxxxxxxxx příjmy a xxxxxxx xxxxxx xxxxxx
|
2&xxxx;852
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
447&xxxx;284
|
| &xxxx;
Xxxxx ukazatele výdajů
|
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxx x xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
50&xxxx;017
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
48&xxxx;987
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx*)
|
17&xxxx;506
|
| &xxxx; | &xxxx;
Xxxxxx xxxxx kulturních x xxxxxxxxxx xxxxxx
|
980
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
11&xxxx;950
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xx xxxxxx xxxxxx
|
50&xxxx;017
|
| &xxxx; | &xxxx;
x xxxx: platy xxxxxxxxxxx xx xxxxxx xxxxxx
|
48&xxxx;987
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxxxx Xxxxxxxxx programu přípravy XX na členství x EU
|
0
|
|
Zajištění xxxxxxxx xx xxxxxxx xxxxxxx xxxxx §25 xxxxxxxxx xxxxxx (x. č. 240/2000 Sb.)
|
1 290
|
|
|
Dávky xxxxxxxx xxxx
|
27&xxxx;783
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxxxx x silniční xxxxxxx
|
40&xxxx;300
|
| &xxxx; | &xxxx;
Xxxxxx xx dopravní xxxxxxxxxx x železniční xxxxxxx
|
21&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxxx xxxxxx a dofinancování xxxxxxxxx xxxxxx z xxxxxx výrazné xxxxx xxxxxxxxxxx okresních xxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx x transfery obcím
|
145 569
|
| &xxxx; | &xxxx;
x xxxxxxxx Xx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx, kapitálové příjmy x přijaté xxxxxx xxxxxx
|
2&xxxx;500
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
336&xxxx;796
|
| &xxxx;
Xxxxx ukazatele xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí ukazatele
|
|
|
Platy xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx
|
157&xxxx;341
|
|
| &xxxx; | &xxxx;
x toho: xxxxx xxxxxxxxxxx
|
140&xxxx;660
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxxx placené xxxxxxxxxxxxxxx*)
|
55&xxxx;069
|
| &xxxx; | &xxxx;
Xxxxxx fondu kulturních x sociálních xxxxxx
|
2&xxxx;813
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxxxx programů xxxxx xxxxxxx č. 5
|
45&xxxx;145
|
| &xxxx; | &xxxx;
Xxxxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx organizacím
|
80
|
|
Platy xxxxxxxxxxx NKÚ
|
14 696
|
|
|
Náhrady xxxxxx xxxxxxxxx s xxxxxxx xxxxxx (z. x. 236/1995 Xx.)
|
2&xxxx;510
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxxxx Národního xxxxxxxx xxxxxxxx ČR na xxxxxxxx x EU
|
4 900
|
|
v xxxxxxxx Xx
|
||
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx xxxxxx x xxxxxxx dotace xxxxxx
|
0
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
21&xxxx;329&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxx xxxxxxxx dluhopisů
|
21 200 000
|
|
Dílčí xxxxxxxxx xxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxx dílčí xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxxxxxx xxxxx
|
20&xxxx;509&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxxx s xxxxxxxx xxxxxxxx dluhu
|
200 000
|
|
Realizované xxxxxxx xxxxxx
|
620&xxxx;000
|
|
| &xxxx; | &xxxx;
x tisících Xx
|
|
| &xxxx;
Xxxxxxxx ukazatele
|
|
|
|
Příjmy xx xxxxxx xxxxxxxx xxxxxxxxxx xxxxx - odvody xx xxxxxxx radioaktivních xxxxxx xx jaderný xxxx*)
|
700&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxx xxxxxxxx xxxxxxxxxx aktiv - xxxxxxx příjmy
|
4 779 400
|
|
Výdaje x xxxx xxxxxxxx xxxxxxxxxx xxxxx xxxxxx
|
33&xxxx;259&xxxx;300
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxxx x xxxxx xxxxxxxx xxxxxxxxx
|
18&xxxx;800&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxx stavu xxxxxxxxxxxx xxxxxxxxxx na xxxxxxxxxx xxxxxx
|
8&xxxx;979&xxxx;900
|
| &xxxx;
Xxxxx ukazatele výdajů
|
|
|
|
Jednotné xxxxx xxxxxxxxx
|
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx xxxxxxxx k xxxxxxxxxx následků xxxxxxx
|
396&xxxx;800
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxx xxxxxxx věcných xxxxxx xx xxxxxxxxxxxxx xxxxxxx
|
4&xxxx;398&xxxx;900
|
| &xxxx; | &xxxx;
Xxxxxxxxxxx řešení důsledků xxxxxxxx xxxxx
|
226&xxxx;600
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxx xxxxxxxxx salda xxxxxxxxxx xx xxxxxxxxx xxxxxxxxx
|
4&xxxx;384&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxxxxxxx xxxxxx xxx Xxxxxx xxxxxxx, x. x. x
|
2&xxxx;860&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx na xxxxxxx Správy xxxxxxx xxxxxxxxxxxxxx odpadů
|
110 000
|
|
Výdaje xx xxxxxxx xxxxxxxxxx xxxxxxxxxxx xxxxx
|
300&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxx xx posílení xxxxxx xxxxxx xxxxxx xxxxxxxx xxxxxxxxxxxxx xxxxx x xxxxxxxxx xxxxx
|
240&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx xx krytí xxxxxx xxxxx xxxxxxxxxxxxxxxxx změn xxxxxxxxxxx okresních xxxxx
|
130&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx xx vyplacení xxxxxxxxxx xxxxx z xxxxx xxxxxxx x xxxxxxxxxxxx xxxxxxxx xxxxxxxxx
|
1&xxxx;384&xxxx;500
|
| &xxxx; | &xxxx;
Xxxxxx xx xxxxxxx xxxxxxx xxxxxx
|
0
|
| &xxxx; | &xxxx;
Xxxxxx xx úhradu xxxxxx Xxxxxxxxxxxx xxxxx Xxxxx, x. x. x.
|
18&xxxx;800&xxxx;000
|
|
v xxxxxxxx Kč
|
||
|
Souhrnné ukazatele
|
|
|
|
Nedaňové xxxxxx, xxxxxxxxxx příjmy x xxxxxxx xxxxxx xxxxxx
|
10&xxxx;523&xxxx;394
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx xxxxxx
|
359&xxxx;400&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxx
|
104&xxxx;157&xxxx;996
|
| &xxxx;
Xxxxx xxxxxxxxx výdajů
|
|
|
|
Jednotné xxxxx ukazatele
|
|
|
|
Výdaje xx xxxxxxxxxxx xxxxxxxx xxxxx xxxxxxx x. 5
|
7&xxxx;482&xxxx;186
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxx xxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxxx xxxxxxxxxx xxxxxxx
|
1&xxxx;474&xxxx;640
|
| &xxxx; | &xxxx;
Xxxxxxx xx xxxxxx xxxxxxxxx situací a xxxxxxxxxxxx xxxxxx xxxxxxxx
|
180&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx návštěvy
|
60 000
|
|
Výdaje na xxxxxxxxxxxxx xxxxxxxx
|
117&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxxx
|
8&xxxx;900&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxx xxxxxxx
|
1&xxxx;352&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxx
|
1&xxxx;892&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxx podpora xxxxxxxx
|
2&xxxx;598&xxxx;600
|
| &xxxx; | &xxxx;
Xxxxxx a návratné xxxxxxxx xxxxxxxx xxxxxxxxxx xxxxxxxxxxx
|
668&xxxx;350
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx; xxxxxxx
|
36&xxxx;601&xxxx;600
|
| &xxxx; | &xxxx;
Xxxxxxxxx xxxxxxxxxxxx organizacím, zahraniční xxxxx
|
1&xxxx;520&xxxx;000
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx x xxxxxxxxx xxxxx - xxx. příloha x. 7 xxxxxx
|
903&xxxx;040
|
| &xxxx; | &xxxx;
Xxxxxxxx xxxxxx x rozpočtům obcí x úhrnech xx xxxxxxxxxxxx xxxxxxxx (pro xxxxxxxxxxx xxxxx) - xxx xxxxxxx č. 6 zákona
|
3 610 327
|
|
Další prostředky xxx xxxxxx xxxxxxxxxx
|
436&xxxx;560
|
|
| &xxxx; | &xxxx;
Xxxxxxxxxx xxx xxxxxxx úřady
|
836 010
|
|
Transfery xxxxxxxx rozpočtům xxxxxxxxx xxxxxx
|
32&xxxx;252&xxxx;000
|
|
| &xxxx; | &xxxx;
Xxxxxxx výdaje
|
3 273 683
|
|
v xxxxxxxx Xx
|
||
| &xxxx;
Xxx- xxxxxx číslo
|
Název xxxxxxxx
|
&xxxx;
Xxxxxx xx xxxxxxxx xxxxxx
|
| &xxxx;
301&xxxx;010
|
&xxxx;
Xxxxxx x xxxxxxxx xxxxxx Xxxxxxxxx Hradu
|
95 000
|
|
301 020
|
Obnova x xxxxxxxx xxxxx xxxxxxxxxx xxxxxxxxx x Xxxxxx
|
31&xxxx;000
|
| &xxxx;
301&xxxx;030
|
&xxxx;
Xxxxxxxx a xxxxxxxxx xxxxxx xxxxxx a xxxxxxxx Xxxxxxxxx prezidenta
|
5 000
|
|
301 810
|
Výstavba, xxxxxx x provozování xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
301&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx informačních xxxxxxx
|
|
| &xxxx;
301&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
| &xxxx;
Xxxxxxxx prezidenta republiky xxxxxx
|
131&xxxx;000
|
|
| &xxxx;
302&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx invest. majetku Xxxxxxxxxx xxxxxxxx Parlamentu
|
20 000
|
|
302 020
|
Pořízení xxxx xxx xxxxxxxx
|
90&xxxx;178
|
| &xxxx;
302&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx a xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
302&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx informačních systémů
|
|
|
302 860
|
Pořízení, xxxxxx a provozování xxxxxxxxxxxx xxxxxxx veřejné xxxxxx
|
|
| &xxxx;
Xxxxxxxxxx xxxxxxxx Xxxxxxxxxx xxxxxx
|
110&xxxx;178
|
|
| &xxxx;
303&xxxx;010
|
&xxxx;
Xxxxxxxx a xxxx. xxxxxx invest. majetku Xxxxxx Parlamentu
|
125 300
|
|
303 810
|
Výstavba, xxxxxx x xxxxxxxxxxx infrastruktury xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
303&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx vnitřních xxxxxxxxxxxx systémů
|
|
|
303 860
|
Pořízení, obnova x xxxxxxxxxxx informačních xxxxxxx xxxxxxx xxxxxx
|
|
| &xxxx;
Xxxxx Xxxxxxxxxx celkem
|
125 300
|
|
|
304 010
|
Pořízení x xxxx, xxxxxx xxxxxx. xxxxxxx Úřadu vlády
|
116 486
|
|
304 810
|
Výstavba, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
304&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxx informačních xxxxxxx
|
|
| &xxxx;
304&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx a provozování xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
| &xxxx;
304&xxxx;920
|
&xxxx;
Xxxxxxxx a xxxx. xxxxxx xxxxxx. xxxxxxx x xxxxxx xxxxx xxxx výzkumu
|
2 050
|
|
Úřad xxxxx xxxxxx
|
118&xxxx;536
|
|
| &xxxx;
305&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. majetku Xxxxxxxxxxxx xxxxxxxxxx xxxxxx
|
168&xxxx;970
|
| &xxxx;
305&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
305&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
305&xxxx;920
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxxx. xxxxxxx x xxxxxx xxxxx xxxx x výzkumu
|
400
|
|
Bezpečnostní xxxxxxxxxx xxxxxx xxxxxx
|
169&xxxx;370
|
|
| &xxxx;
306&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. xxxxxxx Xxxxxxxxxxxx xxxxxxxxxxxx xxxx xx území XX
|
175&xxxx;673
|
| &xxxx;
306&xxxx;020
|
&xxxx;
Xxxxxxxx x tech. xxxxxx xxxxxx. xxxxxxx Xxxxxxxxxxxx zahraničních věcí x xxxxxxxxx
|
854&xxxx;478
|
| &xxxx;
306&xxxx;030
|
&xxxx;
Xxxxxxxxxxx xxxxxxxx XX xx vstup xx EU
|
66 500
|
|
306 810
|
Výstavba, xxxxxx x xxxxxxxxxxx infrastruktury xxxxxxxxxxxx a xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
306&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
306&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování informačních xxxxxxx veřejné xxxxxx
|
|
| &xxxx;
306&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx ČR x xxxxxxxxxxxx systémy XX
|
|
| &xxxx;
Xxxxxxxxxxxx xxxxxxxxxxxx věcí xxxxxx
|
1&xxxx;096&xxxx;651
|
|
| &xxxx;
307&xxxx;010
|
&xxxx;
Xxxxxx mobilní komunikační xxxxxxxxxxxxxx
|
68&xxxx;680
|
| &xxxx;
307&xxxx;020
|
&xxxx;
Xxxxxx operačně xxxx. xxxxxxx xxxxxx a xxxxxx xxxxxxxxx x xxxxxxxxx xxx
|
31&xxxx;500
|
| &xxxx;
307&xxxx;040
|
&xxxx;
Xxxxxx x xxxxxxxxxxx xxxxxxx, xxxxxxxxxxx x xxxxxxxxxxxxxxx xxxxxxx
|
18&xxxx;000
|
| &xxxx;
307&xxxx;060
|
&xxxx;
Xxxxxxxxxxx xxxxxxx xxxxxxxxxxx skutečností
|
626 553
|
|
307 070
|
Zabezpečení xxxxxxxxx řízení
|
21 000
|
|
307 080
|
Rozvoj xxxxxxxx xxxxxxx x prevence xxxxxxxxxxx
|
70&xxxx;380
|
| &xxxx;
307&xxxx;110
|
&xxxx;
Xxxxxx xxxxxxxxxxxxx zpravodajství
|
46 500
|
|
307 120
|
Rozvoj xxx xxxxxxxxxxx xxxxxxx
|
30&xxxx;600
|
| &xxxx;
307&xxxx;130
|
&xxxx;
Xxxxxx xxxxxxxxxx průzkumu
|
15 655
|
|
307 140
|
Rozvoj vzdušného xxxxxxxx
|
2&xxxx;000
|
| &xxxx;
307&xxxx;150
|
&xxxx;
Xxxxxx xxxxxxxxx xxxxxxx
|
3&xxxx;745
|
| &xxxx;
307&xxxx;190
|
&xxxx;
Xxxxxxxxxxx xxxxxxx x života xxxxx vojenského xxxxxxxxxxxxx
|
23&xxxx;200
|
| &xxxx;
307&xxxx;210
|
&xxxx;
Xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxxx xxxxxx
|
247&xxxx;240
|
| &xxxx;
307&xxxx;220
|
&xxxx;
Xxxxxx x modernizace xxxxxxxxxxxxxx
|
183&xxxx;520
|
| &xxxx;
307&xxxx;230
|
&xxxx;
Xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxxxx vojska
|
5 000
|
|
307 240
|
Rozvoj a xxxxxxxxxxx xxxxxxxxxx xxxxxx
|
15&xxxx;000
|
| &xxxx;
307&xxxx;260
|
&xxxx;
Xxxxxx xxx xxxxxx obrany x xxxxxxxxxxx xxxxxxx
|
49&xxxx;630
|
| &xxxx;
307&xxxx;270
|
&xxxx;
Xxxxxx xxxxxxxxxxx xxxxxxxx xxxxxxxxx xxx
|
28&xxxx;980
|
| &xxxx;
307&xxxx;280
|
&xxxx;
Xxxxxxxxxxx xxxxxxx x xxxxxx pozemních xxx
|
187&xxxx;418
|
| &xxxx;
307&xxxx;290
|
&xxxx;
Xxxxxxx xxxxxxx, nevojenská část
|
64 948
|
|
307 310
|
Rozvoj x xxxxxxxxxxx xxxxxxxxxx xxxxxxxx
|
8&xxxx;389&xxxx;700
|
| &xxxx;
307&xxxx;320
|
&xxxx;
Xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxx xxxxxxxx
|
|
| &xxxx;
307&xxxx;330
|
&xxxx;
Xxxxxx a xxxxxxxxxxx xxxxxxxxxxx xxxxxxxx
|
|
| &xxxx;
307&xxxx;340
|
&xxxx;
Xxxxxx x modernizace XXXX
|
4&xxxx;500
|
| &xxxx;
307&xxxx;350
|
&xxxx;
Xxxxxx xxxxxxx navigace x xxxxxxxxxx xxxxxxxx a xxxxxx xxxxxxxxxxxx
|
6&xxxx;670
|
| &xxxx;
307&xxxx;370
|
&xxxx;
Xxxxxx xxxxxxxxx xxxxxxxxx xxx x XXXX
|
27&xxxx;900
|
| &xxxx;
307&xxxx;380
|
&xxxx;
Xxxxxx xxxxxxxxx ICAO xx vojenském xxxxxxxx
|
129&xxxx;350
|
| &xxxx;
307&xxxx;390
|
&xxxx;
Xxxxxxxxxxx xxxxxxx x xxxxxx xxxxx xxxxxxxxx xxx x PLRV
|
91 851
|
|
307 410
|
Výstavba x xxxxxxx xxx a xxxxxxxxxx AČR v xxxxxxx. xxxxxxxxx
|
|
| &xxxx;
307&xxxx;420
|
&xxxx;
Xxxxxxx x xxxxxx xxxxxxxxxxxx pracovišť XX
|
40&xxxx;350
|
| &xxxx;
307&xxxx;430
|
&xxxx;
Xxxxxxxxx xxxxxxxx xx xxxxxxxxxx xxxxxx
|
48&xxxx;140
|
| &xxxx;
307&xxxx;440
|
&xxxx;
Xxxxxxxxx x xxxxxx historických xxxxxx x tradic xxxxxx
|
10&xxxx;800
|
| &xxxx;
307&xxxx;450
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxx NATO
|
235 890
|
|
307 460
|
Ostatní xxxxxxxxxx xxxxxxxx
|
21&xxxx;000
|
| &xxxx;
307&xxxx;510
|
&xxxx;
Xxxxxx mobilních xxxxxxxxxxxxxx xxxxxxxxxx a xxxxxxxxx XXX
|
4&xxxx;160
|
| &xxxx;
307&xxxx;520
|
&xxxx;
Xxxxxx mírových xxxxxxxxxxxxxx x xxxxxxxxxxxxx zařízení
|
78 100
|
|
307 610
|
Modernizace x xxxxxx xxxxxxxxxx xxxxxxx
|
15&xxxx;500
|
| &xxxx;
307&xxxx;640
|
&xxxx;
Xxxxxx opravárenství a xxxxxxxxxxxx
|
|
| &xxxx;
307&xxxx;650
|
&xxxx;
Xxxxxx xxxxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxx
|
|
| &xxxx;
307&xxxx;680
|
&xxxx;
Xxxxxxxxxxx vojsk XXX, proviantním, výstrojním x xxx. xxxxxxxxxx
|
11&xxxx;260
|
| &xxxx;
307&xxxx;710
|
&xxxx;
Xxxxxxxxxxxxx xxxxxxxx paliv x xxxxxxx x snižování xxxxx xxxxxxxxxxxxx zdrojů
|
11 000
|
|
307 720
|
Výstavba x obnova xxxxxxxx x ochraně xxxxxxxxx xxxxxxxxx
|
13&xxxx;000
|
| &xxxx;
307&xxxx;730
|
&xxxx;
Xxxxxxxxx xxxxxxxx xxxxxxxxx xxxxxxxxx xxx xxxxxxx xxxxx
|
|
| &xxxx;
307&xxxx;740
|
&xxxx;
Xxxxxxxxxxx centralizovaných xxxxxxxxx xxxxxx
|
217&xxxx;700
|
| &xxxx;
307&xxxx;750
|
&xxxx;
Xxxxxx školství x xxxxxxxxxx
|
5&xxxx;000
|
| &xxxx;
307&xxxx;760
|
&xxxx;
Xxxxxxx xxxxxxx xxxxxxxx x restitucích
|
166 947
|
|
307 770
|
Rozvoj xxxxxxxx xxxxxxxx
|
240&xxxx;000
|
| &xxxx;
307&xxxx;790
|
&xxxx;
Xxxxxx xxxxxxxx lázeňské x xxxxxxxxx xxxx
|
45&xxxx;000
|
| &xxxx;
307&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx a provozování xxxxxxxxxxxxxx xxxxxxxxxxxx a xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
83&xxxx;600
|
| &xxxx;
307&xxxx;820
|
&xxxx;
Xxxxxxxx, xxxxxx a provozování xxxxxxxxx xxxxxxxxxxxx systémů
|
178 600
|
|
307 870
|
Harmonizace xxxxxxxxxxxx systémů XX x xxxxxxxxxxxx xxxxxxx XX
|
|
| &xxxx;
307&xxxx;910
|
&xxxx;
Xxxxxxx xxxxxxx xxxxxxx x xxxxxxx obrany x bezpečnosti
|
64 900
|
|
307 920
|
Obranný xxxxxx x xxxxx xxxxxxx xxxxxxxx sil XXX
|
106&xxxx;260
|
| &xxxx;
307&xxxx;930
|
&xxxx;
Xxxxxx xxxxxxxxxx pracovišť resortu xxxxxx
|
21&xxxx;500
|
| &xxxx;
Xxxxxxxxxxxx obrany celkem
|
12 055 007
|
|
|
308 010
|
Pořízení x xxxxxxxxx xxxxxx xxxxxxxxxxxx xxxxxxx XXX
|
356&xxxx;080
|
| &xxxx;
308&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxxxx informačních a xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
308&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
308&xxxx;920
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. xxxxxxx k xxxxxx xxxxx vědy x xxxxxxx
|
10&xxxx;700
|
| &xxxx;
Xxxxxxx xxxxxxxxxxxx xxxx celkem
|
366 780
|
|
|
309 010
|
Pořízení a xxxxxxxxx xxxxxx invest. xxxxxxx Xxxxxxxxx veřejného xxxxxxxx xxxx
|
95&xxxx;160
|
| &xxxx;
309&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxxxxxxx xxxxxxxxxxxx x komunikačních xxxxxxxxxxx (XXX)
|
|
| &xxxx;
309&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx vnitřních xxxxxxxxxxxx systémů
|
|
|
Kancelář Xxxxxxxxx xxxxxxxx xxxx xxxxxx
|
95&xxxx;160
|
|
| &xxxx;
312&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. xxxxxxx ve xxxxxx Xxxxxxxxxxxx financí
|
33 165
|
|
312 020
|
Pořízení x technická xxxxxx xxxxxxxxxxxx a xxxxxxxxxxx xxxxxxx Xxxxxxxxxxxx xxxxxxx
|
329&xxxx;600
|
| &xxxx;
312&xxxx;040
|
&xxxx;
Xxxxxxxxxxx xxxxxxxx XX xx xxxxx xx EU xx xxxxxxxxx xxxxxx xxxxxx
|
67&xxxx;713
|
| &xxxx;
312&xxxx;110
|
&xxxx;
Xxxxxxxx a technická xxxxxx xxxxx x xxxxxx xxxxxxxx xxxxxxxxxx xxxxxx
|
552&xxxx;819
|
| &xxxx;
312&xxxx;120
|
&xxxx;
Xxxxxxxx a xxxxxxxxx xxxxxx strojů x xxxxxxxx xxxxxxxx xxxxxxxxxx xxxxxx
|
53&xxxx;500
|
| &xxxx;
312&xxxx;130
|
&xxxx;
Xxxxxxxx a technická xxxxxx xxxxxxxxxxxx xxxxxxx xxxxxx daní (XXXX)
|
455&xxxx;000
|
| &xxxx;
312&xxxx;140
|
&xxxx;
Xxxxxxxxxxx xxxxxxxx ČR xx xxxxx do XX x xxxxxxxx xxxxxxxxxx xxxxxxxx
|
371&xxxx;871
|
| &xxxx;
312&xxxx;210
|
&xxxx;
Xxxxxxxx x xxxxxxxxx xxxxxx budov x xxxxxx xxxxxx xxx
|
319&xxxx;798
|
| &xxxx;
312&xxxx;220
|
&xxxx;
Xxxxxxxx x xxxxxxxxx obnova xxxxxx a xxxxxxxx xxxxxx xxx
|
74&xxxx;640
|
| &xxxx;
312&xxxx;230
|
&xxxx;
Xxxxxxxx a xxxxxxxxx xxxxxx informačního xxxxxxx xxxxxx xxx (XXX)
|
334&xxxx;900
|
| &xxxx;
312&xxxx;240
|
&xxxx;
Xxxxxxxxxxx xxxxxxxx XX xx xxxxx xx XX v orgánech xxxxxx xxx
|
7&xxxx;300
|
| &xxxx;
312&xxxx;710
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxxxxxxx XXX ministerstva xxxxxxx
|
|
| &xxxx;
312&xxxx;720
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx XXX xxxxxx xxxxxx
|
|
| &xxxx;
312&xxxx;730
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx ICT xxxxxx xxx
|
|
| &xxxx;
312&xxxx;820
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxx x xxxxxxxx
|
|
| &xxxx;
312&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
312&xxxx;840
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx XX xxxxxxxxxxxxx xxxxxxxx xxxxxxxxxxx x xxxxxxxxxxxxx xxxxxx
|
|
| &xxxx;
312&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx x WEB
|
|
|
312 870
|
Harmonizace xxxxxxxxxxxx systémů XX x xxxxxxxxxxxx xxxxxxx XX
|
|
| &xxxx;
312&xxxx;880
|
&xxxx;
Xxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx MF
|
|
|
Ministerstvo xxxxxxx xxxxxx
|
2&xxxx;600&xxxx;306
|
|
| &xxxx;
313&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx. obnova xxxxxx. xxxxxxx xx xxxxxx Xxxxxxxxxxxx práce x xxxxxxxxxx věcí
|
100 500
|
|
313 020
|
Pořízení x xxxx. obnova invest. xxxxxxx Xxxxxx sociálního xxxxxxxxxxx
|
197&xxxx;991
|
| &xxxx;
313&xxxx;030
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. xxxxxxx Xxxxxx xxxxxx zaměstnanosti
|
31 500
|
|
313 040
|
Pořízení x xxxx. xxxxxx xxxxxx. xxxxxxx xx xxxxxx ústavů xxxxxxxx xxxx
|
1&xxxx;214&xxxx;401
|
| &xxxx;
313&xxxx;050
|
&xxxx;
Xxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxx sociální xxxxxxx
|
231&xxxx;000
|
| &xxxx;
313&xxxx;060
|
&xxxx;
Xxxxxxxxx xxxxxxxxxxxx xxxxxxx MPSV
|
309 000
|
|
313 070
|
Pořízení x xxxx. xxxxxx xxxxxx. xxxxxxx charitativních xxxxxxxxxx x občanských xxxxxxxx
|
37&xxxx;460
|
| &xxxx;
313&xxxx;410
|
&xxxx;
Xxxxxxx xxxxxxxxxxxxxxx xxxxxxxx xxxxxxxxxxxxxxxx xxxxxx xx XXX
|
103&xxxx;000
|
| &xxxx;
313&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx infrastruktury xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
313&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx vnitřních xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
313&xxxx;840
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx XX xxxxxxxxxxxxx xxxxxxxx vyplývající z xxxxxxxxxxxxx zákona
|
|
|
313 860
|
Pořízení, xxxxxx x xxxxxxxxxxx informačních xxxxxxx xxxxxxx xxxxxx
|
|
| &xxxx;
313&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx systémů ČR x informačními xxxxxxx XX
|
|
| &xxxx;
313&xxxx;910
|
&xxxx;
Xxxxxxxx x xxxxxxxxx xxxxxx invest. xxxxxxx xxxxxxxxxx xxxx x xxxxxxx
|
3&xxxx;100
|
| &xxxx;
Xxxxxxxxxxxx práce a xxxxxxxxxx xxxx celkem
|
2 227 952
|
|
|
314 010
|
Reprodukce xxxxxxxxxxxx xxxxxxx xxxxxxxxx XX
|
135&xxxx;000
|
| &xxxx;
314&xxxx;020
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxxx majetku x xxxxxxxxxxxx táborech
|
3 000
|
|
314 030
|
Reprodukce xxxxxxxxxxxx majetku organizací xxxxxxxxx MV x xxxxxxxxx xxxxxx
|
15&xxxx;096
|
| &xxxx;
314&xxxx;040
|
&xxxx;
Xxxxxxx veřejné xxxxxx
|
281&xxxx;730
|
| &xxxx;
314&xxxx;050
|
&xxxx;
Xxxxxx xxxxxxxxx xxxxxxxx
|
10&xxxx;000
|
| &xxxx;
314&xxxx;060
|
&xxxx;
Xxxxxx xxxxxx x. 148/98 Xx., x ochraně xxxxxxxxxxx skutečností
|
60 000
|
|
314 070
|
Národní xxxxxxx xxxxxxxx XX na xxxxxxxx v EU
|
979 200
|
|
314 110
|
Rozvoj x xxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxxx systémů xxxxxxx - XXXXXX
|
86&xxxx;010
|
| &xxxx;
314&xxxx;130
|
&xxxx;
Xxxxxx a xxxxxx xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
9&xxxx;600
|
| &xxxx;
314&xxxx;140
|
&xxxx;
Xxxxxx xxxxxxxxx zařízeních xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxx
|
8&xxxx;300
|
| &xxxx;
314&xxxx;210
|
&xxxx;
Xxxxxxxx x obnova xxxxx x xxxxxx xxxxxxxxxxx útvarů
|
334 429
|
|
314 220
|
Reprodukce movitého xxxxxxxxxxxx xxxxxxx policejních xxxxxx
|
137&xxxx;084
|
| &xxxx;
314&xxxx;310
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxxxx a xxxxxxxxxxxx xxxxxxxx
|
10&xxxx;000
|
| &xxxx;
314&xxxx;320
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxxxxxxxxx a sportovních xxxxxxxx
|
1&xxxx;000
|
| &xxxx;
314&xxxx;610
|
&xxxx;
Xxxxxxxxxx investičního majetku x xxxxxxxxxx Xxxxxxxxxxx xxxxxxxxxxx sboru
|
76 476
|
|
314 620
|
Reprodukce investičního xxxxxxx xxxxxxxx xxxxxxxxxxx xxxxx
|
225&xxxx;202
|
| &xxxx;
314&xxxx;710
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx infrastruktury XXX xxxxxxxxxxxx xxxxxx
|
|
| &xxxx;
314&xxxx;720
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx XXX - Policie XX
|
|
| &xxxx;
314&xxxx;730
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx infrastruktury XXX - xxxxxxxx xxxxxx xxxxxx xxxxxx
|
|
| &xxxx;
314&xxxx;740
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx infrastruktury XXX - HELIOS
|
|
|
314 750
|
Výstavba, xxxxxx a provozování xxxxxxxxxxxxxx XXX - XXXXX - PEGAS
|
|
|
314 830
|
Pořízení, xxxxxx a provozování xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
314&xxxx;840
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování XX podporujících xxxxxxxx xxxxxxxxxxx z xxxxxxxxxxxxx xxxxxx
|
|
| &xxxx;
314&xxxx;860
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx xxxxxxxxxxxx systémů xxxxxxx správy
|
23 800
|
|
314 870
|
Harmonizace xxxxxxxxxxxx xxxxxxx XX x xxxxxxxxxxxx systémy EU
|
|
|
314 880
|
Pořízení, xxxxxx x xxxxxxxxxxx xxxxxx. xxxxxxx xxxxxxxx xxxxxx xxxxxx xxxxxx
|
|
| &xxxx;
314&xxxx;910
|
&xxxx;
Xxxxxx x obnova xxxxxxxxxx-xxxxxxxxx xxxxxxxx xxxxxxxxxxxxxxx xxxxxxxx
|
6&xxxx;355
|
| &xxxx;
314&xxxx;920
|
&xxxx;
Xxxxxxxxxx-xxxxxxxxx xxxxxxxxxxx vědecko xxxxxxxxxx xxxxx
|
1&xxxx;245
|
| &xxxx;
Xxxxxxxxxxxx xxxxxx xxxxxx
|
2&xxxx;403&xxxx;527
|
|
| &xxxx;
315&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx. obnova xxxxxx. majetku xx xxxxxx Xxxxxxxxxxxx xxxxxxxxx xxxxxxxxx
|
87&xxxx;860
|
| &xxxx;
315&xxxx;020
|
&xxxx;
Xxxxxxxx a xxxx. xxxxxx invest. xxxxxxx xxxxxxxxxx xxxxxxxxxx xxxxxxx x xxxxxxxxx xxxxx
|
40&xxxx;000
|
| &xxxx;
315&xxxx;030
|
&xxxx;
Xxxxxxxx x xxxxxxx xxxxxxxxxx xxxxxxxxx, sesuvy x xxxxxxx xxxxxxxxxxxx xxxxx
|
|
| &xxxx;
315&xxxx;050
|
&xxxx;
Xxxxxxxxxxxx xxxxxxx xxxxxxx
|
253&xxxx;249
|
| &xxxx;
315&xxxx;060
|
&xxxx;
Xxxxxx xxxxxxxxxxxxxxx xxxxxxxxxx xxxx
|
339&xxxx;231
|
| &xxxx;
315&xxxx;070
|
&xxxx;
Xxxxxxx program xxxxxxxx XX xx xxxxxxxx x EU
|
134 932
|
|
315 810
|
Výstavba, xxxxxx x provozování xxxxxxxxxxxxxx informačních a xxxxxxxxxxxxx technologií (XXX)
|
|
| &xxxx;
315&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx informačních xxxxxxx
|
|
| &xxxx;
315&xxxx;840
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx XX xxxxxxxxxxxxx xxxxxxxx xxxxxxxxxxx z xxxxxxxxxxxxx xxxxxx
|
|
| &xxxx;
315&xxxx;860
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx informačních xxxxxxx xxxxxxx správy
|
|
|
315 870
|
Harmonizace informačních xxxxxxx XX x xxxxxxxxxxxx xxxxxxx XX
|
|
| &xxxx;
315&xxxx;910
|
&xxxx;
Xxxxxxxx x technická xxxxxx xxxxxx. xxxxxxx xxxxxxxxxx xxxx a xxxxxxx
|
28&xxxx;100
|
| &xxxx;
315&xxxx;920
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. xxxxxxx x xxxxxx xxxxx xxxx x výzkumu
|
8 723
|
|
Ministerstvo životního xxxxxxxxx xxxxxx
|
892&xxxx;095
|
|
| &xxxx;
317&xxxx;010
|
&xxxx;
Xxxxxxxx a xxxxxxxxx obnova xxxxxxxxxxxx xxxxxxx ve xxxxxx Xxxxxxxxxxxx xxx xxxxxx xxxxxx
|
30&xxxx;803
|
| &xxxx;
317&xxxx;410
|
&xxxx;
Xxxxxxx obnovy bytového xxxxx
|
200&xxxx;000
|
| &xxxx;
317&xxxx;420
|
&xxxx;
Xxxxxxxx xxxxxxxxx xxxx x technické xxxxxxxxxxxxxx xx vlastnictví xxxx
|
1&xxxx;796&xxxx;486
|
| &xxxx;
317&xxxx;430
|
&xxxx;
Xxxxxxx xxxxxxxxxxx xxxxxxxxx
|
600&xxxx;000
|
| &xxxx;
317&xxxx;530
|
&xxxx;
Xxxxxxxx a xxxxxxxxx xxxxxx xxxx x pečovatelskou službou
|
523 200
|
|
317 620
|
Podpora xxxxxxxxxxxx xxxxxxx
|
1&xxxx;990&xxxx;300
|
| &xxxx;
317&xxxx;710
|
&xxxx;
Xxxxxx xxxxxxx
|
320&xxxx;000
|
| &xxxx;
317&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx technologií (XXX)
|
|
| &xxxx;
317&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
317&xxxx;840
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx XX podporujících činnosti xxxxxxxxxxx z xxxxxxxxxxxxx xxxxxx
|
|
| &xxxx;
317&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx informačních systémů xxxxxxx správy
|
|
|
317 870
|
Harmonizace informačních xxxxxxx XX x xxxxxxxxxxxx xxxxxxx EU
|
|
|
Ministerstvo xxx místní xxxxxx xxxxxx
|
5&xxxx;460&xxxx;789
|
|
| &xxxx;
321&xxxx;910
|
&xxxx;
Xxxxxxxx x xxxxxxxxx xxxxxx xxxxxx. xxxxxxx xxxxxxxxxx xxxx a xxxxxxx
|
2&xxxx;200
|
| &xxxx;
321&xxxx;920
|
&xxxx;
Xxxxxxxx x tech. xxxxxx xxxxxx majetku x xxxxxx úkolů xxxx x výzkumu
|
140 000
|
|
321 810
|
Výstavba, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx a xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
321&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx informačních xxxxxxx
|
|
| &xxxx;
321&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx a provozování xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxx celkem
|
142 200
|
|
|
322 010
|
Pořízení x xxxx. xxxxxx xxxxxx. xxxxxxx xx xxxxxx Xxxxxxxxxxxx xxxxxxxx x xxxxxxx
|
169&xxxx;089
|
| &xxxx;
322&xxxx;020
|
&xxxx;
Xxxxxx xxxxx xxxxx xx s. x. XXXXX Xxxxx xx Ralskem
|
100 500
|
|
322 040
|
Podpora xxxxxxxx x xxxxxxx xxxxxxx
|
62&xxxx;200
|
| &xxxx;
322&xxxx;050
|
&xxxx;
Xxxxxxxx x xxxxxxxxx obnova xxxxxxxxxxxx sítí xxxxxxxxxxxx xxx
|
520&xxxx;000
|
| &xxxx;
322&xxxx;060
|
&xxxx;
Xxxxxxxxx xxxxxxxx xxxxxxx xxxxxxxx, xxxxxxx x xxxxxxxxx hornictví
|
182 800
|
|
322 080
|
Posílení konkurenceschopnosti xxxxxxxx XX
|
|
| &xxxx;
322&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování infrastruktury xxxxxxxxxxxx a komunikačních xxxxxxxxxxx (XXX)
|
|
| &xxxx;
322&xxxx;830
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx systémů
|
|
|
322 840
|
Pořízení, obnova x xxxxxxxxxxx XX xxxxxxxxxxxxx xxxxxxxx vyplývající x xxxxxxxxxxxxx xxxxxx
|
|
| &xxxx;
322&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx veřejné xxxxxx
|
|
| &xxxx;
322&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx systémů XX x xxxxxxxxxxxx xxxxxxx XX
|
|
| &xxxx;
322&xxxx;920
|
&xxxx;
Xxxxxxxx a xxxx. obnova xxxxxx. xxxxxxx x řešení xxxxx xxxx x xxxxxxx
|
175&xxxx;110
|
| &xxxx;
Xxxxxxxxxxxx xxxxxxxx x xxxxxxx xxxxxx
|
1&xxxx;209&xxxx;699
|
|
| &xxxx;
327&xxxx;010
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxxx xxxxxxx XXX x xxxxxxxxxx systému xxxxxx xxxxxxx
|
39&xxxx;000
|
| &xxxx;
327&xxxx;170
|
&xxxx;
Xxxxxxxx x obnova xxxxxxxx xxxxxxxxxx
|
33&xxxx;800
|
| &xxxx;
327&xxxx;350
|
&xxxx;
Xxxxxxxxx xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx a xxxxxxxxxxx
|
15&xxxx;000
|
| &xxxx;
327&xxxx;410
|
&xxxx;
Xxxxxxx xxxxxxxx pražského xxxxx
|
912&xxxx;500
|
| &xxxx;
327&xxxx;430
|
&xxxx;
Xxxxxxxx a technická xxxxxx staveb XXX
|
10&xxxx;000
|
| &xxxx;
327&xxxx;620
|
&xxxx;
Xxxxxxx xxxxxxxx x xxxxxx xxxxxxx xxxxxxx hromadné xxxxxxx
|
150&xxxx;000
|
| &xxxx;
327&xxxx;630
|
&xxxx;
Xxxxxxx xxxxxxxx x xxxxxx xxxxxxx xxxxxxxxxx xxxxxxxx xxxxxxxxxxx
|
363&xxxx;000
|
| &xxxx;
327&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x komunikačních xxxxxxxxxxx (XXX)
|
|
| &xxxx;
327&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
327&xxxx;860
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx správy
|
|
|
Ministerstvo xxxxxxx x xxxxx xxxxxx
|
1&xxxx;523&xxxx;300
|
|
| &xxxx;
328&xxxx;010
|
&xxxx;
Xxxxxxxxxx majetku xx xxxxxx ČTÚ
|
20 000
|
|
328 810
|
Výstavba, obnova x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx a komunikačních xxxxxxxxxxx (XXX)
|
|
| &xxxx;
328&xxxx;830
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
328&xxxx;860
|
&xxxx;
Xxxxxxxx, obnova x provozování xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
| &xxxx;
Xxxxx xxxxxxxxxxxxxxx xxxx xxxxxx
|
20&xxxx;000
|
|
| &xxxx;
329&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. xxxxxxx xx xxxxxx Xxxxxxxxxxxx zemědělství
|
209 454
|
|
329 020
|
Pořízení x xxxx. obnova xxxxxx. majetku v xxxxxxxxxx xxxxxxxxxx xxxxxxxx
|
|
| &xxxx; | &xxxx;
x xxxxxxxxxx XXx
|
26&xxxx;152
|
| &xxxx;
329&xxxx;030
|
&xxxx;
Xxxxxxxx x xxxxxxxxx xxxxxx xxxxxxxx x xxxxxxx xxx
|
393&xxxx;436
|
| &xxxx;
329&xxxx;040
|
&xxxx;
Xxxxxxxx x xxxxxxxxx obnova xxxxxxxxxx x čistíren xxxxxxxxx xxx
|
312&xxxx;053
|
| &xxxx;
329&xxxx;050
|
&xxxx;
Xxxxxxx xxxxxxxxxx xxxxxxxxxxxx majetku lesního xxxxxxxxxxxx x zemědělství
|
500 000
|
|
329 060
|
Protipovodňová xxxxxxxx
|
28&xxxx;200
|
| &xxxx;
329&xxxx;180
|
&xxxx;
Xxxxxxxxxx škod způsobených xxxxxxx 1997 - XXx
|
94&xxxx;440
|
| &xxxx;
329&xxxx;190
|
&xxxx;
Xxxxxxxxxx xxxx xxxxxxxxxxx xxxxxxx 1998 - XXx
|
5560
|
| &xxxx;
329&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x komunikačních xxxxxxxxxxx (XXX)
|
|
| &xxxx;
329&xxxx;830
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx vnitřních xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
329&xxxx;840
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx XX xxxxxxxxxxxxx xxxxxxxx xxxxxxxxxxx z xxxxxxxxxxxxx zákona
|
|
|
329 860
|
Pořízení, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx veřejné xxxxxx
|
|
| &xxxx;
329&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx ČR x xxxxxxxxxxxx xxxxxxx XX
|
|
| &xxxx;
329&xxxx;910
|
&xxxx;
Xxxxxxxx x xxxxxxxxx xxxxxx xxxxxx. xxxxxxx xxxxxxxxxx xxxx x xxxxxxx
|
|
| &xxxx;
329&xxxx;920
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx invest. xxxxxxx x xxxxxx úkolů xxxx x xxxxxxx
|
|
| &xxxx;
Xxxxxxxxxxxx xxxxxxxxxxx xxxxxx
|
1&xxxx;569&xxxx;295
|
|
| &xxxx;
333&xxxx;010
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxxx majetku xxxxxxx xxxxxx xxxxxx x xxxxxxxxxx MŠMT
|
209 200
|
|
333 020
|
Reprodukce xxxxxxxxxxxx xxxxxxx xxxxxxxxxx xxxxxxxxx XXXX
|
236&xxxx;400
|
| &xxxx;
333&xxxx;110
|
&xxxx;
Xxxxxxxx a xxxxxx xxxxx a staveb xxxxxxxxxx xxxx
|
581&xxxx;000
|
| &xxxx;
333&xxxx;120
|
&xxxx;
Xxxxxxx xxxxxxxxxxx xxxxxxxxxxxx rozvoje základních xxxx
|
447&xxxx;000
|
| &xxxx;
333&xxxx;210
|
&xxxx;
Xxxxxxxx x xxxxxx xxxxx a staveb xxxxxxxxx xxxx
|
1&xxxx;573&xxxx;194
|
| &xxxx;
333&xxxx;220
|
&xxxx;
Xxxxxxx koncepčního xxxxxxxxxxxx rozvoje xxxxxxxxx xxxx
|
631&xxxx;800
|
| &xxxx;
333&xxxx;310
|
&xxxx;
Xxxxxxxx x xxxxxx xxxxx a xxxxxx xxxxxxxx xxxx
|
1&xxxx;444&xxxx;764
|
| &xxxx;
333&xxxx;320
|
&xxxx;
Xxxxxxx xxxxxxxxxxx xxxxxxxxxxxx rozvoje xxxxxxxx xxxx
|
1&xxxx;260&xxxx;000
|
| &xxxx;
333&xxxx;410
|
&xxxx;
Xxxxxx materiálně tech. xxxxxxxx mimoškolních xxxxxxx xxxx a mládeže
|
10 720
|
|
333 510
|
Výstavba x obnova sportovních xxxxxxxx
|
582&xxxx;123
|
| &xxxx;
333&xxxx;520
|
&xxxx;
Xxxxxxxx x obnova xxxxxxxx sportovní reprezentace
|
110 107
|
|
333 810
|
Výstavba, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (ICT)
|
|
|
333 830
|
Pořízení, xxxxxx a xxxxxxxxxxx xxxxxxxxx informačních xxxxxxx
|
|
| &xxxx;
333&xxxx;840
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx XX podporující činnosti xxxxxxxxxxx x xxxxxxxxxxxxx xxxxxx
|
|
| &xxxx;
333&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
| &xxxx;
333&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx XX s xxxxxxxxxxxx systémy EU
|
|
|
333 880
|
Podpora xxxxxxxxxx xxxxxxxxxxx
|
|
| &xxxx;
333&xxxx;910
|
&xxxx;
Xxxxxxx výzkumu x xxxxxx
|
707&xxxx;223
|
| &xxxx;
Xxxxxxxxxxxx xxxxxxxx, xxxxxxx x xxxxxxxxxxx xxxxxx
|
7&xxxx;793&xxxx;831
|
|
| &xxxx;
334&xxxx;010
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxxx xxxxxxx x xxxxxxxxxx XX
|
480&xxxx;792
|
| &xxxx;
334&xxxx;020
|
&xxxx;
Xxxxxxxxxxx xxxxxx ochrany xxxxxxxx xxxxxxxxxx xxxxxxxx
|
7&xxxx;525
|
| &xxxx;
334&xxxx;030
|
&xxxx;
Xxxxxxxx architektonického xxxxxxxx
|
464&xxxx;800
|
| &xxxx;
334&xxxx;050
|
&xxxx;
Xxxxxxxxxx xxxxxxx xx xxxxxx MK
|
158 247
|
|
334 060
|
Zabezpečení xxxxxxxx XX xx xxxxx xx XX
|
58&xxxx;300
|
| &xxxx;
334&xxxx;070
|
&xxxx;
Xxxxxxx objektů xxxxxxxx x xxxxxxxxxxx
|
30&xxxx;656
|
| &xxxx;
334&xxxx;110
|
&xxxx;
Xxxxxxx xxxxxxxxxx xxxxxxx xx xxxxxxxxxxx xxxxxx
|
41&xxxx;020
|
| &xxxx;
334&xxxx;120
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxx xxxx za xxxxxxx, xxxxxxxxxxx x xxxxxxxxxx
|
24&xxxx;930
|
| &xxxx;
334&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (ICT)
|
|
|
334 830
|
Pořízení, xxxxxx x xxxxxxxxxxx xxxxxxxxx informačních systémů
|
|
|
334 840
|
Pořízení, xxxxxx a provozování XX xxxxxxxxxxxxx činnosti xxxxxxxxxxx z kompetenčního xxxxxx
|
|
| &xxxx;
334&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
| &xxxx;
331&xxxx;870
|
&xxxx;
Xxxxxxxxxxx informačních xxxxxxx XX s xxxxxxxxxxxx xxxxxxx XX
|
|
| &xxxx;
334&xxxx;920
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. majetku x xxxxxx úkolů vědy x xxxxxxx
|
15&xxxx;005
|
| &xxxx;
Xxxxxxxxxxxx xxxxxxx xxxxxx
|
1&xxxx;281&xxxx;275
|
|
| &xxxx;
335&xxxx;010
|
&xxxx;
Xxxxxxxx a xxxxxxxxx xxxxxx xxxxxxxx x xxxxxxxxx xxxxxxxx x xxxxxxxxxx MZ
|
1 058 871
|
|
335 020
|
Vybavení nemocnic, xxxxxxxxxx a xxxxxxxxx xxxxxx xxxxxx x xxxxxxxxxx
|
196&xxxx;900
|
| &xxxx;
335&xxxx;040
|
&xxxx;
Xxxxxx xxxxxxx humanitárních xxxxxxxx
|
23&xxxx;000
|
| &xxxx;
335&xxxx;050
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. xxxxxxx xxxxxxxxxx xxxxxxxxx MZ
|
33 840
|
|
335 120
|
Soubor xxxxxxxx XXX xxxxx xxxxxxxx xxxxx x. 493/1993
|
27&xxxx;000
|
| &xxxx;
335&xxxx;130
|
&xxxx;
Xxxxxx podpora xxxxxxxxxx xxxxxxxx
|
40&xxxx;000
|
| &xxxx;
335&xxxx;140
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx invest. xxxxxxx Xxxxxxx lékařské xxxxxxxx
|
4&xxxx;000
|
| &xxxx;
335&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxxxxxxx informačních x xxxxxxxxxxxxx technologií (XXX)
|
|
| &xxxx;
335&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxx xxxxxxxxxxxx systémů
|
|
|
335 840
|
Pořízení, xxxxxx x xxxxxxxxxxx XX xxxxxxxxxxxxx xxxxxxxx xxxxxxxxxxx z kompetenčního xxxxxx
|
|
| &xxxx;
335&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx informačních xxxxxxx xxxxxxx xxxxxx
|
|
| &xxxx;
335&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx v XX x xxxxxxxxxxxx xxxxxxx XX
|
|
| &xxxx;
335&xxxx;920
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. majetku x řešení xxxxx xxxx x xxxxxxx
|
139&xxxx;158
|
| &xxxx;
Xxxxxxxxxxxx xxxxxxxxxxxxx xxxxxx
|
1&xxxx;552&xxxx;769
|
|
| &xxxx;
336&xxxx;010
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxxx xxxxxxx XX x xxxxxxxxxx systému xxxxxx xxxxxxx
|
99&xxxx;458
|
| &xxxx;
336&xxxx;110
|
&xxxx;
Xxxxxxxx xxxxx x xxxxxxxx xxxxxxxxxxxxxx
|
|
| &xxxx;
336&xxxx;120
|
&xxxx;
Xxxxxxxxxxxx, xxxxxxxxxxx x opravy soudů x xxxxxxxx xxxxxxxxxxxxxx
|
764&xxxx;996
|
| &xxxx;
336&xxxx;210
|
&xxxx;
Xxxxxxxx xxxxxxx xxxxxxxxx věznic x xxxxxx
|
341&xxxx;275
|
| &xxxx;
336&xxxx;220
|
&xxxx;
Xxxxxxxxxxxx, xxxxxxxxxxx x xxxxxx xxxxxxxxx xxxxxx a xxxxxx
|
213&xxxx;203
|
| &xxxx;
336&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxxxxxxx xxxxxxxxxxxx a xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
336&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxx informačních xxxxxxx
|
|
| &xxxx;
336&xxxx;840
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování XX xxxxxxxxxxxxx činnosti xxxxxxxxxxx z xxxxxxxxxxxxx xxxxxx
|
|
| &xxxx;
336&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
| &xxxx;
336&xxxx;870
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx v ČR x xxxxxxxxxxxx xxxxxxx XX
|
|
| &xxxx;
336&xxxx;910
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxxxxx xxxx a xxxxxxx
|
|
| &xxxx;
336&xxxx;920
|
&xxxx;
Xxxxxxx xxxxxx xxxxx xxxx x výzkumu
|
|
|
Ministerstvo xxxxxxxxxxxxx xxxxxx
|
1&xxxx;418&xxxx;932
|
|
| &xxxx;
341&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxxxxxxxx xxxxxxx xx xxxxxx Xxxxx xxx xxxxxxx xxxxxxxxxx xxxxxxx
|
10&xxxx;840
|
| &xxxx;
341&xxxx;810
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx a xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
341&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx vnitřních xxxxxxxxxxxx systémů
|
|
|
341 860
|
Pořízení, obnova x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
| &xxxx;
Xxxx xxx xxxxxxx xxxxxxxxxx xxxxxxx xxxxxx
|
10&xxxx;840
|
|
| &xxxx;
343&xxxx;010
|
&xxxx;
Xxxxxxxx a xxxxxxxxx obnova xxxxxx. xxxxxxx Úřadu xxx xxxxxxx xxxxxxxx údajů
|
11 304
|
|
343 810
|
Výstavba, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
343&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx a provozování xxxxxxxxx informačních systémů
|
|
|
343 840
|
Pořízení, xxxxxx x xxxxxxxxxxx XX xxxxxxxxxxxxx xxxxxxxx xxxxxxxxxxx z xxxxxxxxxxxxx xxxxxx
|
|
| &xxxx;
343&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx správy
|
|
|
343 870
|
Harmonizace xxxxxxxxxxxx xxxxxxx ČR x xxxxxxxxxxxx xxxxxxx EU
|
|
|
Úřad xxx ochranu osobních xxxxx xxxxxx
|
11&xxxx;304
|
|
| &xxxx;
344&xxxx;010
|
&xxxx;
Xxxxxxxx a xxxx. xxxxxx invest. xxxxxxx xx správě Xxxxx průmyslového vlastnictví
|
25 860
|
|
344 810
|
Výstavba, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx informačních x xxxxxxxxxxxxx xxxxxxxxxxx (ICT)
|
|
|
344 830
|
Pořízení, xxxxxx x xxxxxxxxxxx xxxxxxxxxx xxxxxxxxxxxx systémů
|
|
|
344 860
|
Pořízení, xxxxxx a provozování xxxxxxxxxxxx systémů xxxxxxx xxxxxx
|
|
| &xxxx;
Xxxx průmyslového vlastnictví xxxxxx
|
25&xxxx;860
|
|
| &xxxx;
345&xxxx;010
|
&xxxx;
Xxxxxxxx a xxxx xxxxxx xxxxxx. majetku xx xxxxxx Xxxxxxx xxxxxxxxxxxxx úřadu
|
271 600
|
|
345 810
|
Výstavba, obnova x xxxxxxxxxxx infrastruktury xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
345&xxxx;830
|
&xxxx;
Xxxxxxxx, obnova x provozování xxxxxxxxx xxxxxxxxxxxx systémů
|
|
|
345 840
|
Pořízení, xxxxxx x xxxxxxxxxxx IS xxxxxxxxxxxxx činnosti xxxxxxxxxxx x xxxxxxxxxxxxx zákona
|
|
|
345 860
|
Pořízení, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xxxxxx
|
|
| &xxxx;
345&xxxx;870
|
&xxxx;
Xxxxxxxxxxx informačních xxxxxxx XX x xxxxxxxxxxxx xxxxxxx XX
|
|
| &xxxx;
Xxxxx xxxxxxxxxxx xxxx xxxxxx
|
271&xxxx;600
|
|
| &xxxx;
346&xxxx;030
|
&xxxx;
Xxxxxxxx a xxxxxxxxx xxxxxx xxxxxxxxxxxx xxxxxxx x působnosti XXXX
|
80&xxxx;900
|
| &xxxx;
346&xxxx;040
|
&xxxx;
Xxxxxxxxxx xxxxxx x xxxxxxxx xxxxxxxxxxx
|
250&xxxx;000
|
| &xxxx;
346&xxxx;810
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx a xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
346&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
346&xxxx;840
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování XX xxxxxxxxxxxxx xxxxxxxx vyplývající x xxxxxxxxxxxxx xxxxxx
|
|
| &xxxx;
346&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx a provozování xxxxxxxxxxxx systémů xxxxxxx xxxxxx
|
|
| &xxxx;
346&xxxx;870
|
&xxxx;
Xxxxxxxxxxx informačních systémů XX s xxxxxxxxxxxx xxxxxxx EU
|
|
|
346 910
|
Pořízení x xxxxxxxxx xxxxxx xxxxxx. xxxxxxx organizací xxxx x výzkumu
|
|
|
Český úřad xxxxxxxxxxx x xxxxxxxxxxx xxxxxx
|
330&xxxx;900
|
|
| &xxxx;
347&xxxx;010
|
&xxxx;
Xxxxxxxx a xxxx. xxxxxx investičního xxxxxxx xx xxxxxx Xxxxxx xxx xxxxx xxxxxx
|
24&xxxx;500
|
| &xxxx;
347&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx a provozování xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx technologií (XXX)
|
|
| &xxxx;
347&xxxx;820
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxxx informačních xxxxxxx
|
|
| &xxxx;
347&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx systémů xxxxxxx xxxxxx
|
|
| &xxxx;
Xxxxxx xxx cenné xxxxxx celkem
|
24 500
|
|
|
348 010
|
Pořízení x xxxx. xxxxxx investičního xxxxxxx ve správě XXX
|
7&xxxx;100
|
| &xxxx;
348&xxxx;810
|
&xxxx;
Xxxxxxxx, obnova a xxxxxxxxxxx xxxxxxxxxxxxxx informačních x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
348&xxxx;830
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx xxxxxxxxx informačních xxxxxxx
|
|
| &xxxx;
348&xxxx;860
|
&xxxx;
Xxxxxxxx, obnova a xxxxxxxxxxx informačních xxxxxxx xxxxxxx xxxxxx
|
|
| &xxxx;
348&xxxx;920
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. xxxxxxx x xxxxxx xxxxx vědy x xxxxxxx
|
|
| &xxxx;
Xxxxx xxxxxx xxxx xxxxxx
|
7&xxxx;100
|
|
| &xxxx;
353&xxxx;010
|
&xxxx;
Xxxxxxxx a xxxx. xxxxxx xxxxxxxxxxxx xxxxxxx xx správě ÚHOS
|
25 969
|
|
353 810
|
Výstavba, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx informačních x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
353&xxxx;820
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
335&xxxx;860
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx veřejné xxxxxx
|
|
| &xxxx;
Xxxx xxx xxxxxxx xxxxxxxxxxx soutěže celkem
|
25 969
|
|
|
358 010
|
Pořízení x tech. obnova xxxxxx. xxxxxxx xx xxxxxx Xxxxxxxxx soudu
|
2 000
|
|
358 810
|
Výstavba, xxxxxx x provozování xxxxxxxxxxxxxx informačních a xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
358&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx xxxxxxxxx informačních systémů
|
|
|
358 860
|
Pořízení, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxx systémů xxxxxxx xxxxxx
|
|
| &xxxx;
Xxxxxxx soud celkem
|
2 000
|
|
|
361 810
|
Výstavba, xxxxxx x xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx a xxxxxxxxxxxxx xxxxxxxxxxx (ICT)
|
|
|
361 830
|
Pořízení, xxxxxx x provozování xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
361&xxxx;910
|
&xxxx;
Xxxxxxxx x technická obnova xxxxxx. majetku xxxxxxxxxx xxxx x xxxxxxx
|
293&xxxx;470
|
| &xxxx;
361&xxxx;920
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx xxxxxx. xxxxxxx x xxxxxx xxxxx xxxx x výzkumu
|
92 000
|
|
Akademie xxx xxxxxx
|
385&xxxx;470
|
|
| &xxxx;
372&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx investičního xxxxxxx xx xxxxxx Rady xxx xxxxxxxxxx a xxxxxxxxx xxxxxxxx
|
1&xxxx;200
|
| &xxxx;
372&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx infrastruktury xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
372&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx vnitřních xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
Xxxx xxx xxxxxxxxxx x xxxxxxxxx xxxxxxxx xxxxxx
|
1&xxxx;200
|
|
| &xxxx;
374&xxxx;010
|
&xxxx;
Xxxxxxxx x xxxx. obnova xxxxxx. xxxxxxx Správy státních xxxxxxxx xxxxxx
|
85&xxxx;055
|
| &xxxx;
374&xxxx;020
|
&xxxx;
Xxxxxxxx x xxxx. xxxxxx invest. xxxxxxx xxxxxxx xxxxxxxxxxx xxxxxxxxxx
|
262&xxxx;950
|
| &xxxx;
374&xxxx;030
|
&xxxx;
Xxxxxxxxx a udržování xxxxxxxxx zásob ropy x ropných xxxxxxxx
|
|
| &xxxx;
374&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx technologií (XXX)
|
|
| &xxxx;
374&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x provozování xxxxxxxxx xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
Xxxxxx xxxxxxxx xxxxxxxx rezerv xxxxxx
|
348&xxxx;005
|
|
| &xxxx;
375&xxxx;010
|
&xxxx;
Xxxxxxxx a tech. xxxxxx xxxxxx. majetku xx xxxxxx Xxxxxxxx xxxxx pro xxxxxxxx xxxxxxxxxx
|
|
| &xxxx;
375&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
375&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx x xxxxxxxxxxx vnitřních xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
Xxxxxx xxxx xxx xxxxxxxx xxxxxxxxxx celkem
|
37 042
|
|
|
380 010
|
Reprodukce xxxxxxx xxxxxxxxx xxxxx
|
1&xxxx;301&xxxx;531
|
| &xxxx;
380&xxxx;810
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxx x xxxxxxxxxxxxx technologií (XXX)
|
|
| &xxxx;
380&xxxx;830
|
&xxxx;
Xxxxxxxx, xxxxxx a xxxxxxxxxxx xxxxxxxxx informačních systémů
|
|
|
380 860
|
Pořízení, xxxxxx a xxxxxxxxxxx xxxxxxxxxxxx xxxxxxx veřejné xxxxxx
|
|
| &xxxx;
Xxxxxxx xxxxx xxxxxx
|
1&xxxx;301&xxxx;531
|
|
| &xxxx;
381&xxxx;010
|
&xxxx;
Xxxxxxxxx xxxxxxxxxxxx xxxxxxx Xxxxxxxxxx xxxxxxxxxxx úřadu
|
24 000
|
|
381 020
|
Pořízení a xxxx. xxxxxx xxxxxx. xxxxxxx NKÚ
|
21 145
|
|
381 810
|
Výstavba, xxxxxx x provozování xxxxxxxxxxxxxx xxxxxxxxxxxx a xxxxxxxxxxxxx xxxxxxxxxxx (XXX)
|
|
| &xxxx;
381&xxxx;830
|
&xxxx;
Xxxxxxxx, obnova x xxxxxxxxxxx vnitřních xxxxxxxxxxxx xxxxxxx
|
|
| &xxxx;
Xxxxxxxx xxxxxxxxx xxxx xxxxxx
|
45&xxxx;145
|
|
| &xxxx;
397&xxxx;010
|
&xxxx;
Xxxxxxx objektů xxxxxxxx x restituci
|
3 749 400
|
|
397 020
|
Reforma xxxxxxx správy
|
|
|
Operace státních xxxxxxxxxx aktiv celkem
|
3 794 400
|
|
|
398 020
|
Technická xxxxxxxx x xxxxxxx xxxxxxx xxx
|
20&xxxx;488
|
| &xxxx;
398&xxxx;060
|
&xxxx;
Xxxxx xxxx xxxxxxxxx xxxxxx xxxxxxxxxx xxxxxxxx
|
886&xxxx;500
|
| &xxxx;
398&xxxx;080
|
&xxxx;
Xxxxxxxx x xxxxxx xxxxxxxxxxxxxx xxxxxxxxxxx úvěry xxxxxxxxx XXX (XXXXX)
|
772&xxxx;378
|
| &xxxx;
398&xxxx;090
|
&xxxx;
Xxxxxxx xxxxxxx xxxxxx výdaje xx xxxxxxxxxxx reprodukce xxxxxxx
|
694&xxxx;770
|
| &xxxx;
398&xxxx;110
|
&xxxx;
Xxxxxxxx a technická xxxxxx xxxxxxxxxxxxxx xxxxxxxx x xxxxxxxxxx OkÚ x xxxx
|
2&xxxx;809&xxxx;833
|
| &xxxx;
398&xxxx;210
|
&xxxx;
Xxxxxxxx x xxxxxxxxx xxxxxx xxxxxxxxx xxxxxxxx x xxxxxxxxxx XxX x xxxx
|
2&xxxx;184&xxxx;417
|
| &xxxx;
398&xxxx;320
|
&xxxx;
Xxxxxxxx x xxxxxxxxx obnova xxxxxx komunálního hospodářství
|
40 000
|
|
398 810
|
Dotace xxxxxxxxxxx xxxxx
|
73&xxxx;800
|
| &xxxx;
Xxxxxxxxx pokladní xxxxxx xxxxxx
|
7&xxxx;482&xxxx;186
|
|
| &xxxx;
Xxxxxx xx xxxxxxxxxxx xxxxxxxx celkem
|
58 438 704
|
|


x xxx. Kč | |||
Xxxxxxxxxxxx xxxxxxx xxxxxx xx: | |||
xxxxxxxxxxx* | xxxxxxx xxxxx** | celkem | |
Xxxxx | 21,378 | 21,378 | |
Xxxxxxxxxxx | 17,326 | 67,326 | 84,652 |
Xxxxxxxxxxx | 13,714 | 58,583 | 72,297 |
Xxxxxxxx | 11,148 | 50,485 | 61,633 |
Xxxxxxxxxxx | 11,147 | 41,088 | 52,235 |
Xxxxxxx | 13,714 | 58,178 | 71,892 |
Xxxxxxxxx | 11,148 | 45,134 | 56,282 |
Xxxxxxxxxxxxxxx | 11,147 | 50,337 | 61,484 |
Pardubický | 11,148 | 45,217 | 56,365 |
Xxxxxxxxx | 11,148 | 45,993 | 57,141 |
Brněnský | 17,326 | 66,885 | 84,211 |
Xxxxxxxxx | 13,714 | 56,342 | 70,056 |
Xxxxxxx | 13,714 | 55,525 | 69,239 |
Xxxxxxxxx | 17,326 | 66,849 | 84,175 |
Xxxxxx | 173,720 | 729,320 | 903,040 |
Xxxxxxxxx | Xxxxx x Xx xx 100 obyvatel 1) |
xxxx 2) | 1&xxxx;230,- Xx |
xxxx x působností xxxxxxxxxx xxxxx 2) | 3 120,- Xx |
obce s xxxxxxxxxx xxxxxxxxxx xxxxx 2) | 7&xxxx;210,- Xx |
xxxx x xxxxxxxxx xxxxxxx xxxxxx 2) | 11&xxxx;550,- Kč |
xxxx x xxxxxxxxxx okresního xxxxx 3) | 11&xxxx;010,- Xx |
| &xxxx;
Xxx. řád.
|
Předmět xxxxxxxxx
|
&xxxx;
Xxxxxxxxx xxxxxxxx
|
&xxxx;
Xxxxxxxx
|
&xxxx;
Xxxxx x pásmu xxxxxxxx
|
|||
| &xxxx;
X
|
&xxxx;
X
|
||||||
| &xxxx;
1.
|
&xxxx;
Xxxxxxxxx obnova x xxxxx obnova xxxx
|
||||||
| &xxxx;
|
&xxxx;
- xxxxxxxxxx a zpevňující xxxxxxx 10)
|
Kč/ha
|
A
|
a
|
1
|
15 000
|
15 000
|
|
|
- ostatní xxxxxxx
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
2
|
&xxxx;
10&xxxx;000
|
&xxxx;
10&xxxx;000
|
| &xxxx;
2.
|
&xxxx;
Xxxxx obnova xxxxxx - xxxxx
|
||||||
| &xxxx;
|
&xxxx;
- xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
&xxxx;
Xx/xxxxxxxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
12
|
&xxxx;
12
|
| &xxxx;
|
&xxxx; | &xxxx;
Xx/xxxxxxxxxxxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
2
|
&xxxx;
30
|
&xxxx;
30
|
| &xxxx;
|
&xxxx; | &xxxx;
Xx/xxxxxxxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
3
|
&xxxx;
40
|
&xxxx;
40
|
| &xxxx;
|
&xxxx;
- xxxxxxx xxxxxxx
|
&xxxx;
Xx/xxxxxxxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
4
|
&xxxx;
8
|
&xxxx;
8
|
| &xxxx;
3.
|
&xxxx;
Xxxxx obnova xxxxxx - opakovaná
|
||||||
|
|
- xxxxxxxxxx x xxxxxxxxxx xxxxxxx
|
&xxxx;
Xx/xxxxxxxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
9
|
&xxxx;
9
|
| &xxxx;
|
&xxxx;
- ostatní dřeviny
|
Kč/sazenici
|
A
|
c
|
2
|
7
|
7
|
|
4.
|
Ochrana xxxxxxx lesních porostů
|
||||||
|
|
- xxxxxxx kultur xxxxx xxxxxx
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
4&xxxx;500
|
&xxxx;
4000
|
| &xxxx;
|
&xxxx;
xxxxxxxxxxx melioračních x xxxxxxxxxxxx
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
2
|
&xxxx;
3&xxxx;500
|
&xxxx;
2&xxxx;500
|
| &xxxx;
|
&xxxx;
- xxxxxxx xxxxxx xxxxx xxxxxxxxx
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
3
|
&xxxx;
1&xxxx;000
|
&xxxx;
700
|
| &xxxx;
|
&xxxx;
- ochrana xxxxxx xxxxx myšovitým
|
Kč/ha
|
A
|
d
|
4
|
2 500
|
2 000
|
|
5.
|
Zřizování xxxxxx xxxxxxxxx x xxxxx xxxxxxxxx 160 xx xx xxxxxx xxxxxxxxx xxxxxxx porostů xxxx xxxxxx xxxxx xx dřevin 30 % x xxxxxx
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
70&xxxx;000
|
&xxxx;
70&xxxx;000
|
| &xxxx;
6.
|
&xxxx;
Xxxxxxx x xxxxxxx xxxxxxx xxxxxxx
|
&xxxx; | &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
- xxxxxxx
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
6&xxxx;000
|
&xxxx;
4&xxxx;000
|
| &xxxx;
|
&xxxx;
- pozemní
|
Kč/ha
|
A
|
f
|
2
|
2 000
|
2 000
|
|
|
- x xxxxxxxxxxx xxxxxxxxx xxx výsadbě
|
Kč/ha
|
A
|
f
|
3
|
2 000
|
2 000
|
x) xxxxxxxxx obnova x xxxxx xxxxxx xxxx,
x) umělá xxxxxx xxxxxx - xxxxx,
x) xxxxx obnova sadbou - opakovaná,
d) xxxxxxxxx xxxxxxx porostů18) v xxxxxxx xxxxx,19)
x) xxxxxxxxxxxx xxxxxxx porostů x xxxxx rekonstrukce x xxxxxxx xxxxxxx s xxxxxxxxx nebo xxxxxxxx xxxxxxxxx xxxxxxxx xxx xxxxxxxx xxxxx xxxx xxxxxx,
x) xxxxxxx xxxxxxx xxxxxxx xx 40 xxx skutečného xxxx xxxxxxx (xxxxxxxxxx a xxxxxxxxx xxxxxxx těžba).
| &xxxx;
Xxxxxxx
|
&xxxx;
Xxxxxxx xxxxxxx xxxx
|
| &xxxx;
1.
|
&xxxx;
9X, 9X, 9X, 8X, 8X, 8X, 8X, 8X, 8R, 8Q, 8X, 8X, 8M, 8X, 8X, 8X, 7X, 7X, 7X, 7X, 7X, 7X, 7X, 7X, 6Z, 6X, 6X, 6X, 6X, 5X, 5Y, 5X, 5M, 4X, 4X, 4X, 4X, 4X, 3X, 3X, 3X, 3T, 3X, 3X, 3N, 3X, 3X, 3J, 3X, 2X, 2X, 2W, 2X, 2X, 2X, 2X, 2X, 2X, 2X, 2I, 2X, 2X, 1Z, 1X, 1X, 1X, 1X, 1X, 1M, 1X, 1X, 1X,1X, 1X, 1X, 1X, 0Z, 0X, 0X, 0R, 0X, 0X, 0X, 0X, 0X, 0X
|
| &xxxx;
2.
|
&xxxx;
7X, 7X, 6N, 6X, 6X, 5X, 5X, 5X, 5X, 4X, 4X, 4X, 3X, 3X, 3X, 2X, 1X, 1X, 1G, 0X,
|
| &xxxx;
3.
|
&xxxx;
8X, 7X, 7P, 7X, 7G, 7D, 7X, 6X, 6X, 6X, 6X, 6O, 6X, 6H, 6X, 6X, 6X, 6B, 6X, 5W, 5X, 5X, 5X, 5X, 5X, 5X, 5J, 5X, 5X, 5X, 5X, 5X, 5X, 5X, 5X, 4X, 4X, 4S, 4X, 4X, 4X, 4X, 4X, 4X, 4X, 4X, 4B, 4A, 3X, 3X, 3X, 3X, 3X, 3L, 3X, 3X, 3X, 3X, 3X, 2X, 2X, 2H, 2G, 2X, 2X, 1V, 1X, 1L, 1X, 0X, 0X
|

| &xxxx;
Xxx. xxx.
|
&xxxx;
Xxxxxxxx xxxxxxxxxx xxxxxxx x xxxxxxxxx
|
&xxxx;
Xxxxxxxxx xxxxxxxx
|
&xxxx;
Xxxxxxxx
|
&xxxx;
Xxxxxx xxxxxxxxxxxx xxxxxxxxxxxx se xxxxxxxxx
|
|||||
| &xxxx;
xx 5 xx
|
&xxxx;
xx 50 xx
|
&xxxx;
xx 150 xx
|
&xxxx;
xx 300 xx
|
||||||
| &xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
||||||
| &xxxx;
1.
|
&xxxx;
xx 150 xx 500
|
Kč/ha
|
C
|
a
|
1
|
300
|
150
|
100
|
-
|
|
2.
|
nad 500 a xx 1&xxxx;000
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
350
|
&xxxx;
200
|
&xxxx;
150
|
&xxxx;
50
|
| &xxxx;
3.
|
&xxxx;
xxx 1000
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
400
|
&xxxx;
250
|
&xxxx;
200
|
&xxxx;
100
|
| &xxxx;
Xxx. xxx.
|
&xxxx;
Xxxxxxx xxxxxxxxx
|
&xxxx;
Xxxxxxxxx xxxxxxxx
|
&xxxx;
Xxxxxxxx
|
&xxxx;
Xxxx
|
||||
| &xxxx;
|
&xxxx;
xxxxxxxx
|
&xxxx;
xxx. určení
|
hospodářské
|
|||||
|
|
|
|
O
|
U
|
H
|
|||
|
1.
|
Vyklizování xxxx xxxxxxxxxxxx xxxxx lanovkou [xxx. xxxx. x)]
|
&xxxx;
Xx/x3
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
80
|
&xxxx;
80
|
&xxxx;
80
|
| &xxxx;
2.
|
&xxxx;
Xxxxxxxxxxx xxxx xxxxxxxxxxxx dříví xxxxx [viz. písm. x)]
|
&xxxx;
Xx/x3
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
30
|
&xxxx;
30
|
&xxxx;
20
|
| &xxxx;
3.
|
&xxxx;
Xxxxxxxxxxx nebo xxxxxxxxxxxx xxxxxxx [xxx. písm. x)]
|
&xxxx;
Xx/x3
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
30
|
&xxxx;
30
|
&xxxx;
20
|
| &xxxx;
4.
|
&xxxx;
Xxxxxxxxx xxxxxx xxxxxxxxxxx xxxx xxxxxxx [viz. xxxx. x)]
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
12&xxxx;000
|
&xxxx;
12&xxxx;000
|
&xxxx;
12&xxxx;000
|
Xxxxxxxx xxxxxxxx xxxxxxxxx:
Xxxxxxxxx xxxxxxxxxx:
x) xxxxx xxxxxxx do 16.11.2001 xxxxxxxx místu předpokládaný xxxxxx prací a xxxx xxxxxxxxx do xxxxx xxxx 2001,
b) xxxxxxxx xx 31.1.2002 xxxxxxxx xxxxx xxxxxxxxxx xxxxxxxx vynaložených xxxxxxx xxxxxxx xx tyto xxxxxxxxx práce.
x) xxxxx xxxxxxx xx 16.11.2001 xxxxxxxx xxxxx předpokládaný xxxxxx xxxxx x výši xxxxxxxxx do xxxxx xxxx 2001,
x) předloží xx 31.1.2002 podacímu xxxxx xxxxxxxxxx xxxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxxx xx xxxxxxxxx xxxxx.
|
Čís. xxx.
|
&xxxx;
Xxxxxxx xxxxxxxxx
|
&xxxx;
Xxxxxxxxx xxxxxxxx
|
&xxxx;
Xxxxxxxx
|
&xxxx;
Xxxxx
|
||
| &xxxx;
1.
|
&xxxx;
Xxxxxxxxx xxxxxxxxxxx xxxx xxxxxxxxxxx xxxxxxx xxxxxxxxxx xxxxx xxxxx [xxx. xxxx. a)]
|
|||||
|
|
- xxxxxx xxxxxx
|
&xxxx;
Xx/xxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
14&xxxx;000
|
| &xxxx;
|
&xxxx;
- xxxxxxxx xxxxxx
|
&xxxx;
Xx/xxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
2
|
&xxxx;
11&xxxx;000
|
| &xxxx;
|
&xxxx;
- xxxxxxxx xxxxx
|
&xxxx;
Xx/xxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
3
|
&xxxx;
200
|
| &xxxx;
|
&xxxx;
- xxxx xxxxx
|
&xxxx;
Xx/xxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
4
|
&xxxx;
20&xxxx;000
|
| &xxxx;
2.
|
&xxxx;
Xxxxxx xxxx
|
&xxxx; | ||||
| &xxxx; | &xxxx;
- xxxx xxxxxxxxx
|
&xxxx;
Xx/xxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
1&xxxx;500
|
| &xxxx; | &xxxx;
- xxxxxx xxxxxx
|
&xxxx;
Xx/xxx
|
&xxxx;
X
|
&xxxx;
x
|
&xxxx;
2
|
&xxxx;
2&xxxx;500
|
| &xxxx;
Xxx. xxx.
|
&xxxx;
Xxxxxxx xxxxxxxxx
|
&xxxx;
Xxxxxxxxx xxxxxxxx
|
&xxxx;
Xxxxxxxx
|
&xxxx;
Xxxxx
|
||
| &xxxx;
1.
|
&xxxx;
xxxxxxxxx xxxx xxxxx x digitální xxxxx
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
1
|
&xxxx;
1
|
&xxxx;
150
|
| &xxxx;
2.
|
&xxxx;
xxxxxxxxx x xxxxxxxx data xxxxx x xxxxxxxxx xxxxx
|
&xxxx;
Xx/xx
|
&xxxx;
X
|
&xxxx;
2
|
&xxxx;
1
|
&xxxx;
350
|







