Právní předpis byl sestaven k datu 31.05.2013.
Zobrazené znění právního předpisu je účinné od 01.06.2008 do 31.05.2013.
Vyhláška, kterou se stanoví rozsah a struktura údajů pro vypracování návrhu zákona o státním rozpočtu a termíny jejich předkládání
165/2008 Sb.
1. formulář x. 1/1 "Xxxxxx xxxxxxxx xxxxxxxx" (xxxx xxx "xxxxxx"), v xxxxxxx x členění podle xxxxxxxxxxxx xxxxxxx (x xxxx podle vybraných xxxxxxx), xxxxx specifických xxxxxxxxx podle xxxxxxxx 2 xxxx. x) x xxxx xxxxx xxxxxxxxx xxxxxxx a xxxx rozpočtové xxxxxxx,1) xxxxx přiloženého vzoru,
2. xxxxxxxx x. 1/2 "Xxxxxx xxxxxxxx rozpočtu" (xxxx xxx "výdaje"); x xxxxxxx x xxxxxxx xxxxx xxxxxxxxxxxx xxxxxxx (z xxxx xxxxx xxxxxxxxx xxxxxxx), xxxxx xxxxxxxxxxxx xxxxxxxxx xxxxx xxxxxxxx 2 xxxx. x) x xxxx xxxxx xxxxxxxxx xxxxxxx x tříd xxxxxxxxxx skladby,1) ve xxxxxxxxx v xxxxxxx xxxxx xxxxxxxxx (x xxxx xxxxx xxxxxxxxx xxxxxxxxx), xxxxx xxxxxx x xxxxx xxxxxx xxxxxxxxxx xxxxxxx,1) xxxxx xxxxxxxxxxx vzoru.
1. x případě, xx xxxxxx xxxxxxxxxxxx xxxxx xxxxxx z xxxxxxxx Xxxxxxxx xxxx xxxx x xxxxxxxxxx xxxxxxxxxx, xxxxx xxxxxxx xxxxxxxx xxxxxx xx xxxxxx xxxxxxxxxxx xxxxxx xxxxx, xxxxxxxxx xx xxxxxx xxxxxxxxxxxxx xxxxxx státu xxxxx charakteru xxxxxxxx x xxxxx xxxxxxxx xxxx na samostatném xxxxx,
2. x xxxxxxx, xx resort xxxxxxxxxx xxxxxx z rozpočtu Xxxxxxxx xxxx a x finančních xxxxxxxxxx, xxxxxxx xxxxxxxx uvede
1. v xxxxxxx, že xxxxxx xxxx xxxxx xxxxxx, xxxxx mají být xxxxx x xxxxxxxx Xxxxxxxx xxxx xxxx x xxxxxxxxxx xxxxxxxxxx, xxxxxxx xxxxxxxx uvede
2. x xxxxxxx, xx xxxxxx xx xxxxxx, xxxxx xxxx xxx xxxxx x xxxxxxxx Xxxxxxxx unie x x xxxxxxxxxx xxxxxxxxxx, xxxxxxx xxxxxxxx uvede
1. Xxxxxxxx xxxxx xxxxxxxx xxxx obsahovat xxxxxxxxx 26 xxxxxxxxxxxx xxxxxxxxxxxx xxxxxxxxx - xxxxxx xxxxxxxxxx písmeny "X" xx "X" x 26 xxxxxxxxxxxx xxxxxxxxxxxx xxxxxxxxx - xxxxxx označených písmeny "X" xx "X". Xxxxx xxxxxxxxxx specifický xxxxxxxx - jak xxxxxx, xxx xxxxxx - xxxx xxxx xxxxxx (zahrnovat) xxxxxxxxx 26 xxxxxxxxxxxx xxxxxxxxx xxxxxxxxxx "Aa" až "Xx" ..... "Xx" xx "Zz", xxxxx xxxx podrobnějším xxxxxxxx (xxxxxxxx) specifického xxxxxxxxx xxxxxx "x tom".
2. Xxxxxxxxxx xxxxxxxxxx xxxxxxxx xxx xxxxxx členit formou "x tom", xxxx xx xxxx xxxxxxxxxxx xxxxxxx bylo xxxxxxxx xxxx xxxxxxxxxx ukazatele. Xxxx řádky xx xxxxxxx xx formuláři x. 1/4.
3. Číselné xxxxx ve xxxxxxxxxxx x. 1/1 a x. 1/2 v xxxxxxxxxxxx xxxxxxx xx xxxxx členění podle xxxxxxxxxx skladby, xxxx xxxxx xxxxx jednotlivých xxxxxxxxxxxx xxxxxxxxx xxxxx xxxx 1. a 2.
4. Xxxxxxx xxxxxxxx xxxxxxxx x xxxxxxxxxxxxx xxxxx a xxxxxxxx xxxxxxxxx xxxxx bodu 1. x 2., xxxxx xxxxxxxxxxxx xxxxxxxxxx x xxxxxxxxx odsouhlasený xxxxxxx do číselníku xxxxxxxxx příslušné xxxxxxxx x xxxxxxxxxxx xxxxxxx.
| &xxxx; | &xxxx; xxxxxxx xxxxxxxx dle xxxxxxxxxx xxxxxxx x xxxxxxxx xxx xxxxxxxxxxxx xxxxxxxxx | &xxxx; xxxxx příjmu | rozpočet | 
| druhové členění xxxxx xxxxxxxxxx xxxxxxx xxxxx xxxxxxxxxxxx xxxxxxx (x toho xx xxxxxxx položky), xxxxxxxx xxxxxxxxxx xxxxxx (specifického xxxxxxxxx) x xxxxxxxxxx xxxxx (xxxxxxxxxxxx ukazatele) x xxxxx tříd |  |  |  | 
|  |  |  | |
|  |  |  | |
|  |  |  | |
|  |  |  | |
|  |  |  | |
|  |  |  | |
|  |  |  | |
|  |  |  | |
|  |  |  | |
|  |  |  | |
|  |  |  | |
|  |  |  | |
|  |  |  | |
|  |  |  | |
|  |  |  | |
|  |  |  | |
|  |  |  | |
|  |  |  | |
|  |  |  | |
|  |  |  | |
|  |  |  | 
| &xxxx; | &xxxx; xxxxxxx xxxxxxxx xxx xxxxxxxxxx xxxxxxx x xxxxxxxx xxx specifického xxxxxxxxx | &xxxx; xxxxx výdaje | odvětvové xxxxxxx xxxxx xxxxxxxxxx xxxxxxx xxxxx xxxxxxxxx (x xxxx xx xxxxxxx xxxxxxxxx) x podle xxxxxx a xxxxxx | |||
| &xxxx; xxxxx xxxxxx xxxxxxx xxxxxxxx xxx xxxxxxxxxx skladby | název xxxxxx xxxxxxx označení xxx xxxxxxxxxx xxxxxxx | &xxxx; xxxxx xxxxxx číselné xxxxxxxx xxx rozpočtové xxxxxxx | &xxxx; xxxxx xxxxxx číselné xxxxxxxx xxx rozpočtové skladby | |||
| druhové xxxxxxx xxxxx xxxxxxxxxx xxxxxxx xxxxx podseskupení xxxxxxx (x xxxx xx vybrané xxxxxxx), xxxxxxxx xxxxxxxxxx xxxxxx (xxxxxxxxxxxx xxxxxxxxx) x xxxxxxxxxx xxxxx (xxxxxxxxxxxx xxxxxxxxx) x xxxxx xxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
&xxxx;
| &xxxx; xxxxxxxx | &xxxx; xxxxxxxxx xxxxxxxx na xxx X-1 | &xxxx; xxxxxxxxx xxxxxxxx xxxxxxx x xxxx X-1 | &xxxx; xxxxx xxxxxxx xx xxxxxxx 3 x xxxxxxxxxx xxxxxxxxx2) | &xxxx; xxxxx rozpočtu xx xxx X xxx xxxxx oznámených xxxxxxxx- xxxxx3) | &xxxx; xxxxx x xxxx X podle §3 xxxx. 2 vyhlášky x xxxxxxxxxx xxxxxxxxx | |
| &xxxx; xxxxxx | &xxxx; x xxxx: xxxxx xx výši xxxx X-11) | |||||
| &xxxx; | &xxxx; 1 | &xxxx; 2 | &xxxx; 3 | &xxxx; 4 | &xxxx; 5 | &xxxx; 6 | 
| &xxxx; xxxxxx: | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; x xxxx:xxxxxx x xxxxxxxxxx xx xxxxxxxx zabezpečení x xxxxxxxxx na xxxxxx xxxxxxxx zaměstnanosti | ||||||
| v xxx: xxxxxxxx na xxxxxxxxx xxxxxxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; xxxxxxxx na xxxxxxxxxx xxxxxxxxx x příspěvek xx xxxxxx xxxxxxxx xxxxxxxxxxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; xxxxxxx xxxxxx: | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; xxxxx důchodového xxxxxxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; xxxxx nemocenského xxxxxxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; xxxxxxx x xxxxxxxxxxxxxxx (xxxxxxx xxxxxxxx zaměstnanosti) | ||||||
| dávky xxxxxxxx xxxx4) | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; xxxxx státní xxxxxxxx xxxxxxx4) | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; xxxxxxxx xxxxxxxx dávky xxxxxxxxxxx xxx x xxxxxxxxxxx sborů4) | ||||||
| ostatní xxxxxxxx xxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; xxxxxx xxxxxxx s xxxxxxxxx xxxxxxxxxxxxxx xxxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; xxxxxxxxx xxxxxxx xxxxxxxxx xx xxxxxxxxx xx xxxx xxxxx xxxxxx o xxxxxxxxxx službách | ||||||
| transfery xxxxxxx xxxxxxxxx na xxxxx xxxxxx x xxxxxx xxxxx x xx xxxxx xxxxxxxxx postiženým | ||||||
| ostatní xxxxxx: | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; xxxxxxx xxxxxxxxx xx xxxxxx nákladu xx xxxxxxxx služby | ||||||
| státní xxxxxx xxxxxxxxxxxxx (xxxxxxx politika xxxxxxxxxxxxx) | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; xxxxxxx xxxxxxxxxxx při xxxxxxxx xxxxxxxxxxxx zaměstnavatelů | ||||||
| neinvestiční xxxxxxxxx transfery | ||||||
| příspěvek zaměstnavatelům xxxxxxxxxxxxxxx xxxx xxx 50 % xxxx xx změněnou pracovní xxxxxxxxxx5) | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
&xxxx;
| Souhrnné xxxxxxxxx | &xxxx; | |
| &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; Xxxxxxxxxx xxxxxxxxx - příjmy | ||
| Specifické xxxxxxxxx - xxxxxx | &xxxx; | |
| &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; Xxxxxxxxx xxxxxxxxx | &xxxx; | |
| &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | 
&xxxx;
| evidenční xxxxx xxxxxxxx | &xxxx; xxxxx xxxxxxxx | &xxxx; xxxxxx xx xxxxxxx celkem | 
|  |  |  | 
|  |  |  | 
|  |  |  | 
|  |  |  | 
|  |  |  | 
|  |  |  | 
|  |  |  | 
|  |  |  | 
|  |  |  | 
|  |  |  | 
|  |  |  | 
|  |  |  | 
|  |  |  | 
| souhrn xxxxxx xx xxxxxxxxxxx xxxxxxxx | &xxxx; | |
&xxxx;
| &xxxx; | &xxxx; xxxxxxxxx xxxxxxxx xx xxx N - 7 | &xxxx; x toho: prostředky x xxxxxxxx XX / xxxxxxxxxx mechanismů xx xxx X - 1 | &xxxx; xxxxx xxxxx §3 xxxx. 7 vyhlášky x roce N - 1 promítnuté xx návrhové základny xxx xxx N x celoročním vyjádření2) | mzdový xxxxxx v xxxx X | |||||||||||
| &xxxx; | &xxxx; xxx- xxxxxxx xx xxxxx xxxxxxx xxxxxx (xxxxxx xxxxxxx) x xxxxxxxx Xx | &xxxx; xxxxxxx xxxxxx xx xxxx. xxxxx (OON) x xxxxxxxx Kč | pro- xxxxxxx xx platy xxxx- stnan- ců v xxxxxxxx Xx | &xxxx; xxxxx xxxx- xxxxx- xx | &xxxx; xxx- xxx- xx plat x Xx | &xxxx; xxx- středky xx xxxxx a ostatní xxxxxx (xxxxxx náklady) v xxxxxxxx Xx | &xxxx; xxxxxxx xxxxxx xx prov. xxxxx (XXX) x xxxxxxxx Xx | &xxxx; xxx- středky xx xxxxx xxxx- xxxxx- xx x xxxxxxxx Xx | &xxxx; xxxxx xxxx- xxxxx- xx | &xxxx; xxx- xxxxxxx na xxxxx xxxxxxx xxxxxx (xxxxxx xxxxxxx) x xxxxxxxx Xx | &xxxx; xxxxxxx xxxxxx xx xxxx. xxxxx (XXX) v xxxxxxxx Kč | pro- xxxxxxx xx xxxxx xxxx- xxxxx- xx x xxxxxxxx Xx | &xxxx; xxxxx xxxx- stnan- xx | &xxxx; xxxxxxx platby xx xxxx. xxxxx (OON) x xxxxxxxx Xx | &xxxx; xxx- xxxxxxx xx platy xxxx- xxxxx- xx x xxxxxxxx Xx | 
| &xxxx; x | &xxxx; 1=2+3 | &xxxx; 2 | &xxxx; 3 | &xxxx; 4 | &xxxx; 5 | &xxxx; 6=7+8 | &xxxx; 7 | &xxxx; 8 | &xxxx; 9 | &xxxx; 10 = 11+12 | &xxxx; 11 | &xxxx; 12 | &xxxx; 13 | &xxxx; 4 = (2-7+11) x % xxxxxxx | &xxxx; 15 = (3-8+12) x % xxxxxxx | 
| &xxxx; Xxxxxx- zační xxxxxx xxxxx xxxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; x xxxx: výzkum a xxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; xxxxxxxxxx xx xxxxx xxxxxxxxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; x xxx: | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; x) Státní xxxxxx xxxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; x xxxx: xxxxxx x xxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; xxxxxxxxxx xx platy xxxxxxxxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; x xxx (xxxxxx výzkumu x xxxxxx): | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; Xxxxxxxx xxxxx xxxxxx xxxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; Xxxxxxxxxx xxxxxx- xxxxx xxxxxx státu - xxxxxx xxxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; Xxxxxxxxxx xxxxxx- xxxxx xxxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; Xxxxxxxxxx xxxxxx- xxxxx xxxxxx xxxxx - xxxxxx xxxxxx xx složkách xxxxxx, xxxxxx- xxxxx, xxxxx x xxxxxx xxxxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; Xxxxxxxxxx organi- xxxxx xxxxxx xxxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; x xxxx: | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; Xxxxx xxxxxxxxxxx bezpečnostních sborů |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| Platy xxxxxxxxx zaměst- xxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; x) Xxxxxxx organi- xxxxx xxxxxx státu |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | ||||||||||||||
| Příspěv- xxxx xxxxxxxxxx xxxxxx1) | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; x xxxx: xxxxxx x xxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | ||||||||||||||
| &xxxx; Xxxxxx- xxxxx xxxxxx xxxxx x xxxxxxx- xxxx xxxxxxxxxx xxxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
Kap. 333 XXXX xxxxx údaje x xxxxxxx XXXX, xxxxxxxxxx xxxxxxxx xxxxxxxx xxxxx x regionální xxxxxxxx MŠMT.
Poznámka:
| &xxxx; | &xxxx; xxxxx xxxxxxxx na xxx X xxx xxxxxxxxxx x rozpočtu XX x xxxxxxxxxx x xxxxxxxxxx xxxxxxxxxx | &xxxx; xxxxx xxxxx xxxxx §3 xxxx. 1 xxxxxxxx x xxxx X-1 nezahrnuté do xxxxxxxx xxxxxxxx xxx xxx X x celoročním xxxxxxxxx | &xxxx; xxxxxx nárůst x xxxx X | &xxxx; xxxxx xxxxx §3 xxxx. 2 xxxxxxxx x xxxx X xxx xxxxxx xx xxxxx xxxxxxxx xxxxxxxx x xxxx N | |||||||||||
| přesuny x xxxxxxxxxx x xxxxx návrhu xxxxxx xxxxxxxxxx na platy xxxxxxxxxxx, xxxxxxxxx xxxxxx xx xxxxxxxxxx práci x počtu xxxxxxxxxxx xx xxx X | |||||||||||||||
| &xxxx; xxx- xxxxxxx xx xxxxx x xxxxxxx xxxxxx (xxxxxx xxxxxxx) x tisících Xx | &xxxx; xxxxxxx xxxxxx xx xxxx. xxxxx (OON) v xxxxxxxx Xx | &xxxx; xxx- středky xx xxxxx xxxx- xxxxxxx x xxxxxxxx Xx | &xxxx; xxxxx xxxx- xxxxx- xx | &xxxx; xxx- xxx- xx xxxx x Xx | &xxxx; xxx- xxxxxxx xx xxxxx x xxxxxxx xxxxxx (mzdové xxxxxxx) x xxxxxxxx Kč | ostatní xxxxx xx xxxx. xxxxx (XXX) x xxxxxxxx Xx | &xxxx; xxx- xxxxxxx xx xxxxx xxxx- xxxxxxx x xxxxxxxx Xx | &xxxx; xxxxx xxxx- xxxxx- xx | &xxxx; xxxxxxx xxxxx xx prov. xxxxx (OON) v xxxxxxxx Xx | &xxxx; xxx- xxxxxxx xx xxxxx xxxx- xxxxxxx x xxxxxxxx Kč | pro- xxxxxxx na platy x xxxxxxx xxxxxx (xxxxxx xxxxxxx) x tisících Xx | &xxxx; xxxxxxx xxxxx za xxxx. xxxxx (OON) v xxxxxxxx Xx | &xxxx; xxx- xxxxxxx xx platy xxxx- xxxxxxx x tisících Xx | &xxxx; xxxxx xxxx- xxxxx- xx | |
| &xxxx; x | &xxxx; 16 =17+18 | &xxxx; 17 = 2-7+ 11+14 | &xxxx; 18 = 3-8+ 12+15 | &xxxx; 19 = 4-9+ 13 | &xxxx; 20 | &xxxx; 21 = 22+23 | &xxxx; 22 | &xxxx; 23 | &xxxx; 24 | &xxxx; 25 = 22x% xxxxxxx | &xxxx; 26 = 23x% xxxxxxx | &xxxx; 27 = 28+29 | 28 | 29 | 30 | 
| Organizační xxxxxx státu celkem |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| z xxxx: xxxxxx a xxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; xxxxxxxxxx xx platy xxxxxxxxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; xxx: | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; x) Xxxxxx xxxxxx xxxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; x xxxx: xxxxxx x vývoj |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| prostředky na xxxxx xxxxxxxxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; x tom (xxxxxx xxxxxxx x xxxxxx): | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; Xxxxxxxx xxxxx státní xxxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; Xxxxxxxxxx xxxxxxxxxxx xxxxxx xxxxx - xxxxxx xxxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; - Xxxxxxxxxx xxxxxxxxxxx xxxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; Xxxxxxxxxx xxxxxxxxxxx xxxxxx xxxxx - státní xxxxxx xx xxxxxxxx xxxxxx, xxxxxxxxxxx, xxxxx x xxxxxx xxxxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; - Xxxxxxxxxx organizační složka xxxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; x xxxx: | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; Xxxxx xxxxxxxxxxx xxxxxxxxxxxxxx xxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; Xxxxx xxxxxxxxx xxxxxxxxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; x) Ostatní xxxxxxxxxxx xxxxxx xxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | |||||||||||||||
| &xxxx; Xxxxxxxxxxx xxxxxxxxxx xxxxxx1) | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; x xxxx: xxxxxx x xxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | |||||||||||||||
| &xxxx; Xxxxxxxxxxx xxxxxx xxxxx x příspěvkové xxxxxxxxxx xxxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; xxxxx xxxxx §3 xxxx. 2 xxxxxxxx x xxxx X xxx xxxxxx xx xxxxx xxxxxxxx xxxxxxxx x xxxx X | &xxxx; xxxxxxxxx xx xxxxxxx xxx rámec xxxxxxxx xxxxxxxxxxxxxxxxx xxxxxx xxxxxx xxxxx §2 xxxx. 5 xxxxxxxx xxx xxxxxxxxxx x xxxxxxxx EU x xxxxxxxxxx x finančních xxxxxxxxxx | ||||||||||||||
| &xxxx; xxxxxxx (xxxxxxx) xx xxxx xxxxxxxxx běžných xxxxxx v rámci xxxxxxxx xxxxxxxxxxxxxxxxx objemu xxxxxx | &xxxx; xxxxx xxxxx v xxxxx xxxxxxxx xxxxxxxxxxxxxxxxx xxxxxx výdajů | zvýšení na xxxx xxxxxxx xxxxxxxxx xx xxx N x xxxxxxxx XXX | ||||||||||||||
| &xxxx; xxx- xxxxx- xx na xxxxx xxxxx- xx xxxxxx (mzdo- xx xx- klady) v xxxx- xxxx Kč | ostat- xx xxxx- xx xx xxxx. práci (OON) v xxxx- xxxx Xx | &xxxx; xxx- xxxxx- xx xx platy xxxx- xxxxx- xx x tisí- cích Xx | &xxxx; xxxxx xxxx- stnan- xx | &xxxx; xxx- xxxxx- xx xx xxxxx xxxxx- xx xxxxxx (xxxx- xx xx- klady) v xxxx- xxxx Kč | ostat- xx xxxx- by xx xxxx. xxxxx (XXX) x xxxx- xxxx Xx | &xxxx; xxx- xxxxx- xx xx xxxxx xxxx- xxxxx- xx x xxxx- xxxx Xx | &xxxx; xxxxx xxxx- xxxxx- ců | pro- střed- xx xx platy xxxxx- xx xxxxxx (xxxx- vé xx- xxxxx) x tisí- xxxx Xx | &xxxx; xxxxx- xx xxxx- xx xx xxxx. xxxxx (XXX) x xxxx- xxxx Xx | &xxxx; xxx- střed- ky xx xxxxx xxxx- xxxxx- ců x xxxx- xxxx Xx | &xxxx; xxxxx xxxx- xxxxx- ců | pro- xxxxx- ky na xxxxx x xxxxx- xx xxxxxx (xxxx- vé xx- xxxxx) x tisí- cích Xx | &xxxx; xxxxx- ní xxxx- xx za xxxx. xxxxx (XXX) x tisí- xxxx Xx | &xxxx; xxx- xxxxx- ky xx platy xxxx- xxxxx- xx v xxxx- cích Kč | počet xxxx- stnan- ců | |
| a | 31 = 32+33 | &xxxx; 32 | &xxxx; 33 | &xxxx; 34 | &xxxx; 35 = 36+37 | &xxxx; 36 | &xxxx; 37 | &xxxx; 38 | &xxxx; 39 = 40+41 | &xxxx; 40 | &xxxx; 41 | &xxxx; 42 | &xxxx; 43 = 44+45 | &xxxx; 44 | &xxxx; 45 | &xxxx; 46 | 
| &xxxx; Xxxxxxxxxxx xxxxxx xxxxx celkem |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| z xxxx: xxxxxx a vývoj |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| prostředky xx xxxxx xxxxxxxxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; x xxx. | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; x) Xxxxxx xxxxxx xxxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; x xxxx: výzkum x xxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; xxxxxxxxxx xx xxxxx přislušníků |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| v xxx (xxxxxx xxxxxxx x xxxxxx): | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; Xxxxxxxx xxxxx xxxxxx xxxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; Xxxxxxxxxx organizační xxxxxx xxxxx - xxxxxx xxxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; - Xxxxxxxxxx xxxxxxxxxxx xxxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; Xxxxxxxxxx xxxxxxxxxxx xxxxxx xxxxx - státní xxxxxx xx složkách xxxxxx, xxxxxxxxxxx, xxxxx x xxxxxx xxxxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; - Xxxxxxxxxx xxxxxxxxxxx xxxxxx xxxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; x xxxx: | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; Xxxxx xxxxxxxxxxx xxxxxxxxxxxxxx xxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; Xxxxx xxxxxxxxx xxxxxxxxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; x) Xxxxxxx xxxxxxxxxxx xxxxxx státu |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  | ||||||||||||||||
| Příspěvkové xxxxxxxxxx xxxxxx1) | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; x xxxx: xxxxxx x vývoj |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  | ||||||||||||||||
| Organizační složky xxxxx a příspěvkové xxxxxxxxxx celkem |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  | požadavky xx zvýšení xxx xxxxx xxxxxxxx xxxxxxxxxxxxxxxxx xxxxxx xxxxxx xxxxx §5 xxxxxxxx xxxxxxxxxx x xxxxxxxx Xxxxxxxx unie x xxxxxxxxxx xxxxxxxxxx xxxxxxxxxxxxx xx vrub xxxxxxxxx xxxxxx a xxxxxx bez xxxxxxxxx xxxxxxxxxx xx xxxxxxxxxxxxxxxx xxxxxxxx | &xxxx; xxxxx xx xxxxxxxx xxxxxx xx xxxxxxxx XXX xx rok X xxxxx §4 xxxxxxxx | &xxxx; xxxxxxx xxxxxxxxx xxxxxxx | ||||||||||
| &xxxx; xxx- xxxxxxx xx xxxxx xxxxxxx xxxxxx (xxxxxx xxxxxxx) x tisících Xx | &xxxx; xxxxxxx xxxxxx xx xxxx. práci (OON) v xxxxxxxx Xx | &xxxx; xxx- středky xx platy zamě- xxxxx- xx x xxxxxxxx Kč | počet zamě- xxxxx- xx | &xxxx; xxx- xxxxxxx na xxxxx xxxxxxx platby (mzdové xxxxxxx) x xxxxxxxx Kč | ostatní platby xx xxxx. xxxxx (XXX) x xxxxxxxx Kč | pro- xxxxxxx xx platy xxxx- xxxxx- xx x xxxxxxxx Xx | &xxxx; xxxxx xxxx- xxxxx- xx | &xxxx; xxx- xxxxxxx xx xxxxx xxxxxxx xxxxxx (xxxxxx xxxxxxx) x xxxxxxxx Xx | &xxxx; xxxxxxx xxxxxx xx xxxx. xxxxx (XXX) x xxxxxxxx Xx | &xxxx; xxx- středky xx xxxxx xxxx- xxxxxxx x xxxxxxxx Kč | počet zamě- xxxxx- xx | &xxxx; xxx- xxx- xx xxxx x Xx | |
| &xxxx; x | &xxxx; 47 = 48+49 | &xxxx; 48 | &xxxx; 49 | &xxxx; 50 | &xxxx; 51 = 52+53 | &xxxx; 52 | &xxxx; 53 | &xxxx; 54 | &xxxx; 55 = 56+57 | &xxxx; 56=17 +22+25 +28+32 +36+40 +44+48 +52 | &xxxx; 57=18 +23+26 +29+33 +37+41 +45+49 +53 | &xxxx; 58=19 +24+30 +34+38 +42+46 +50+54 | &xxxx; 59 | 
| &xxxx; Xxxxxxxxxxx xxxxxx xxxxx xxxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; x xxxx: výzkum x xxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; xxxxxxxxxx xx platy xxxxxxxxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; x tom. |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| a) Xxxxxx xxxxxx xxxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; x xxxx: xxxxxx x vývoj |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| prostředky xx platy příslušníků |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| v xxx (xxxxxx xxxxxxx x xxxxxx): | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; Xxxxxxxx orgán xxxxxx xxxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; Xxxxxxxxxx xxxxxxxxxxx xxxxxx státu - xxxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; xxxxxx.Xxxxxxxxxx xxxxxxxxxxx složka |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| Jednotlivé xxxxxxxxxxx složky xxxxx - státní správa xx xxxxxxxx xxxxxx, bezpečnosti, celní x právní ochrany |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| - Xxxxxxxxxx organizační složka xxxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; xxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; Xxxxx xxxxxxxxxxx bezpečnostních xxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; Xxxxx civilních xxxxxxxxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; x) Xxxxxxx organizační xxxxxx xxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | |||||||||||||
| &xxxx; Xxxxxxxxxxx organizace xxxxxx1) | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; x xxxx: xxxxxx x xxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | |||||||||||||
| &xxxx; Xxxxxxxxxxx xxxxxx xxxxx x xxxxxxxxxxx xxxxxxxxxx xxxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
&xxxx;
| &xxxx; Xxx. číslo xxxxx | &xxxx; Xxxxxxxx | &xxxx; xxxxxxxxxx xxxx X - 2 (x xxx. Kč) | schválený xxxxxxxx na xxx X - 1 (x xxx. Kč) | návrh xxxxxxxx xx rok N (v xxx. Kč) | 
| 1. | Náklady XX - xxxxxx xxxxx xxxxxx | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 2. | &xxxx; x xxx: Xxxxxxxx xxxxxxxxx (xxxxx xxxx 501) | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 3. | &xxxx; Xxxxxxxx xxxxxxx (xxxxx xxxx 502) | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 4. | &xxxx; Xxxxxxxx xxxxxxxxx xxxxxxxxxxxxxxxxx dodávek (xxxxx xxxx 503) | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 5. | &xxxx; Xxxxxxx zboží (xxxxx účtu 504) | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 6. | &xxxx; Xxxxxx x xxxxxxxxx (xxxxx xxxx 511) | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 7. | &xxxx; Xxxxxxxx (xxxxx xxxx 512) | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 8. | &xxxx; Xxxxxxx na xxxxxxxxxxxx (xxxxx xxxx 513) | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 9. | &xxxx; Xxxxxxx xxxxxx (xxxxx xxxx 518) | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 10. | &xxxx; Xxxxxx xxxxxxx (xxxxx xxxx 521) | |||
| 11. | v xxx: xxxxx xxxxxxxxxxx | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 12. | &xxxx; xxxxxxx xxxxxx xxxxxxx | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 13. | &xxxx; Xxxxxxx xxxxxxxx xxxxxxxxx (xxxxx xxxx 524) | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 14. | &xxxx; Xxxxxxx xxxxxxxx xxxxxxxxx (xxxxx xxxx 525) | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 15. | &xxxx; Xxxxxxx xxxxxxxx náklady (xxxxx xxxx 527) | |||
| 16. | Ostatní xxxxxxxx xxxxxxx (xxxxx účtu 528) | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 17. | &xxxx; Xxx xxxxxxxx (xxxxx xxxx 531) | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 18. | &xxxx; Xxx x xxxxxxxxxxx (číslo účtu 532) | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 19. | &xxxx; Xxxxxxx daně x xxxxxxxx (číslo xxxx 538) | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 20. | &xxxx; Xxxxxxx xxxxxx x xxxxx x xxxxxxxx (xxxxx xxxx 541) | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 21. | &xxxx; Xxxxxxx xxxxxx x xxxxxx (xxxxx xxxx 542) | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 22. | &xxxx; Xxxxx xxxxxxxxxx (xxxxx xxxx 543) | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 23. | &xxxx; Xxxxx (xxxxx xxxx 544) | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 24. | &xxxx; Xxxxxxx xxxxxx (xxxxx xxxx 545) | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 25. | &xxxx; Xxxx (xxxxx xxxx 546) | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 26. | &xxxx; Xxxxx x xxxxx (xxxxx xxxx 548) | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 27. | &xxxx; Xxxx xxxxxxx xxxxxxx (xxxxx xxxx 549) | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 28. | &xxxx; Xxxxxx xxxxxxxxxxxx xxxxxxxxxx a xxxxxxxx xxxxxxx (číslo xxxx 551) | |||
| 29. | Zůstatková xxxx xxxxxxxxx xxxxxxxxxxxx nehmotného x xxxxxxxx majetku (xxxxx xxxx 552) | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 30. | &xxxx; Xxxxxxx xxxxx xxxxxx x xxxxxx (xxxxx xxxx 553) | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 31. | &xxxx; Xxxxxxx xxxxxxxx (číslo xxxx 554) | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 32. | &xxxx; Xxxxxx zákonných xxxxxx (xxxxx xxxx 556) | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 33. | &xxxx; Xxxxxx xxxxxxxxx xxxxxxxxx xxxxxxx (číslo xxxx 559) | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 34. | &xxxx; Xxxxxx x činností XX - xxxxxx xxxxx 6 celkem | |||
| 35. | v xxx: Xxxxx xx xxxxxxx výrobky (číslo xxxx 601) | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 36. | &xxxx; Xxxxx x xxxxxxx služeb (číslo xxxx 602) | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 37. | &xxxx; Xxxxx xx xxxxxxx xxxxx (xxxxx xxxx 604) | |||
| 38. | Změna xxxxx xxxxx nedokončené výroby (xxxxx účtu 611) | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 39. | &xxxx; Xxxxx xxxxx zásob xxxxxxxxxx (xxxxx xxxx 612) | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 40. | &xxxx; Xxxxx xxxxx xxxxx xxxxxxx (xxxxx xxxx 613) | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 41. | &xxxx; Xxxxx xxxxx zvířat (xxxxx xxxx 614) | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 42. | &xxxx; Xxxxxxxx materiálu x xxxxx (číslo xxxx 621) | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 43. | &xxxx; Xxxxxxxx vnitroorganizačních xxxxxx (číslo účtu 622) | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 44. | &xxxx; Xxxxxxxx xxxxxxxxxxxx nehmotného xxxxxxx (xxxxx účtu 623) | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 45. | &xxxx; Xxxxxxxx dlouhodobého hmotného xxxxxxx (xxxxx xxxx 624) | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 46. | &xxxx; Xxxxxxx pokuty a xxxxx x prodlení (xxxxx xxxx 641) | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 47. | &xxxx; Xxxxxxx xxxxxx a xxxxxx (xxxxx xxxx 642) | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 48. | &xxxx; Xxxxxx xx xxxxxxxx xxxxxxxxxx (xxxxx xxxx 643) | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 49. | &xxxx; Xxxxx (xxxxx účtu 644) | |||
| 50. | Kurs - xxxxx (xxxxx xxxx 645) | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 51. | &xxxx; Xxxxxxxxx fondů (xxxxx xxxx 648) | |||
| 52. | Jiné xxxxxxx výnosy (číslo xxxx 649) | |||
| 53. | Tržby x xxxxxxx xxxxxxxxxxxx xxxxxxxxxx x hmotného majetku (xxxxx xxxx 651) | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 54. | &xxxx; Xxxxxx x xxxxxxxxxxxx finančního xxxxxxx (číslo účtu 652) | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 55. | &xxxx; Xxxxx x xxxxxxx xxxxxxx xxxxxx x xxxxxx (číslo xxxx 653) | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 56. | &xxxx; Xxxxx x xxxxxxx xxxxxxxxx (xxxxx xxxx 654) | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 57. | &xxxx; Xxxxxx x xxxxxxxxxxxx xxxxxxxxxx majetku (xxxxx xxxx (655) | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 58. | &xxxx; Xxxxxxxxx xxxxxxxxx xxxxxx (xxxxx účtu 656) | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 59. | &xxxx; Xxxxxxxxx xxxxxxxxx xxxxxxxxx xxxxxxx (číslo xxxx 659) | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 60. | &xxxx; Xxxxxxxxx x dotace xx xxxxxx celkem (xxxxx xxxx 691) | |||
| 61. | v xxx: xxxxxxxxx x xxxxxx xx xxxxxx xx zřizovatele (x xxxxxxxxxx evidence x xxxx 691) | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 62. | &xxxx; x xxx: xxxxxxxxx na xxxxxx (x xxxxxxxxxx xxxxxxxx x xxxx 691) | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 63. | &xxxx; xxxxxxxxxxxx x xxxxxxxxx xxxxxx xx financování xxxxxxxx x xxxx (x xxxxxxxxxx xxxxxxxx x xxxx 691)1) | |||
| 64. | dotace na xxxxxx xxxxxxxxxx xxxxxx, xxxxx xxxx xxx xxxxx x rozpočtu Xxxxxxxx xxxx včetně xxxxxxxxxxx podílu xxxxxxxx xxxxxxxx na financování xxxxxx xxxxxx (x xxxxxxxxxx evidence x xxxx 691) | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 65. | &xxxx; xxxxxx xx xxxxxx xxxxxxxxxx xxxxxx xxxxx xxxxxxxxxxxxx smluv, xx xxxxxxx kterých xxxx Xxxxx xxxxxxxxx xxxxxxx peněžní prostředky x finančních mechanismů (x xxxxxxxxxx xxxxxxxx x účtu 691) | |||
| 66. | dotace xx výzkum x xxxxx xx poskytovatelů xxxxxx xxx xx xxxxxxxxxxx (x xxxxxxxxxx xxxxxxxx k xxxx 691)2) | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 67. | &xxxx; xxxxxxx příspěvky a xxxxxx (z xxxxxxxxxx xxxxxxxx x xxxx 691)2) | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 68. | &xxxx; Xxxxxxxx xxxxxxxxxxx xxxx xxxxxxxx (ř. 34 - 1) | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 69. | &xxxx; Xxx z xxxxxx (xxxxx xxxx 591) | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 70. | &xxxx; Xxxxxxxxx xxxxxx daně x xxxxxx (xxxxx xxxx 595) | |||
| 71. | Výsledek xxxxxxxxxxx xx zdanění (x. 68 - 69 - 70) | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; Xxx. x. xxxxx | &xxxx; Xxxxxxxx | &xxxx; xxxxxxxxxx roku X-2 (x xxx. Xx) | &xxxx; xxxxxxxxx xxxxxxxx xx xxx X - 1 (x tis. Xx) | &xxxx; xxxxx xxxxxxxx xx xxx X (x xxx. Xx) | 
| &xxxx; 69. | &xxxx; Xxxxxxxxx xxxxx | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 70. | &xxxx; Xxxxxxx xxxx xxxxxxxx xxxxxxxx celkem3) | |||
| 71. | v xxx: odvod x xxxxxxx x x xxxxxx4) | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 72. | &xxxx; xxxxx xxxxxx x xxxxxxx xxxxxxxxxx xxxxxxxx xxxxxxx5) | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 73. | &xxxx; xxxxxxx xxxxxx5) | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 74. | &xxxx; Xxxxxxxxx a xxxxxx xx xxxxxxxx xxxxxxxx xx xxxxxx x vývoj xxxxxx6) | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 75. | &xxxx; x xxx: xxxxxxxxxxxxxxx | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 76. | &xxxx; xxxxxxx | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 77. | &xxxx; Xxxxxxx prostředků xxxxxxxxxx fondu7) | |||
| 78. | Přepočtený xxxxx xxxxxxxxxxx | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 79. | &xxxx; Xxxxxxxx plat (xxxx) xxxxxxx x Kč | 
Xxxxxxxx:
| &xxxx; xxxxxxxxx xxxxx xxxxxxxx1) | &xxxx; xxxxxxxxxxx xxxxxx xxx xxxxx nebo název xxxxxxxx | &xxxx; xxx X-1 | &xxxx; xxx N | označení xxxxxxx xxx xxxxxxxxxx xxxxxxx | &xxxx; xxxxxxxx xxxxxxxxx xxx xxxxxxxxxx skladby | 
|  |  |  |  |  |  | 
|  |  |  |  |  |  | 
|  |  |  |  |  |  | 
|  |  |  |  |  |  | 
|  |  |  |  |  |  | 
|  |  |  |  |  |  | 
|  |  |  |  |  |  | 
|  |  |  |  |  |  | 
|  |  |  |  |  |  | 
|  |  |  |  |  |  | 
|  |  |  |  |  |  | 
|  |  |  |  |  |  | 
|  |  |  |  |  |  | 
|  |  |  |  |  |  | 
|  |  |  |  |  |  | 
&xxxx;
| &xxxx; Xxxxxxxx xxxxxxxxx | &xxxx; xxxxx xxxxxxxxxx bloku (xxxxxxxxxxxx ukazatele)/ výdajového xxxxxx | &xxxx; XX | &xxxx; xxxxxxx objem xxxxxx | &xxxx; xxxxx x | |
| &xxxx; xxx X -1 | rok X | &xxxx; | |||
| &xxxx; x | &xxxx; x | &xxxx; x | &xxxx; 1 | &xxxx; 2 | &xxxx; 3=2/1 | 
| &xxxx; X | &xxxx; xxxxx výdajového xxxxx (xxxxxxxxxxxx ukazatele) v xxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; Xx | &xxxx; xxxxx xxxxxxxxxx xxxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; Xx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; .... | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; Xx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; X | &xxxx; xxxxx výdajového xxxxx (xxxxxxxxxxxx ukazatele) v xxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; Xx | &xxxx; xxxxx xxxxxxxxxx xxxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; Xx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; .... | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; Xx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; ....... | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; ....... | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; X ...... | &xxxx; xxxxx xxxxxxxxxx bloku (xxxxxxxxxxxx xxxxxxxxx) x xxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; Xx | &xxxx; xxxxx výdajového xxxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; .... | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; Xx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; xxxxxxx rozpočtové xxxxxxx | &xxxx; xxxxx | &xxxx; xxxxxxxxx xxxxxxxxxx xxxx X-1 | &xxxx; xxxxx xxxxxxxx na xxx X | 
| &xxxx; 1221 | &xxxx; Xxxxxxxxx xxx x xxxxxxxxxxx xxxxx | &xxxx; | &xxxx; | 
| &xxxx; 1227 | &xxxx; Xxxxxxxxx x xxxx vstupného xx xxxxxxxx produkci | ||
| 1321 | Daň xxxxxxxx | &xxxx; | &xxxx; | 
| &xxxx; 1322 | &xxxx; Xxxxxxxx xx xxxxxxx xxxxxx x xxxxxxxxxxxx silnic | ||
| 1331 | Poplatky xx xxxxxxxxxx odpad. xxx do vod xxxxxxxx. | &xxxx; | &xxxx; | 
| &xxxx; 1332 | &xxxx; Xxxxxxxx xx xxxxxxxxxx xxxxxxx | &xxxx; | &xxxx; | 
| &xxxx; 1333 | &xxxx; Xxxxxxxx za xxxxxxx xxxxxx | &xxxx; | &xxxx; | 
| &xxxx; 1334 | &xxxx; Xxxxxx xx xxxxxx xxxx xx zem. xxxxxxx xxxxx | &xxxx; | &xxxx; | 
| &xxxx; 1335 | &xxxx; Xxxxxxxx xx xxxxxx xxxxxxx xxxxxx xxxxx půdy | ||
| 1338 | Registrační x xxxxxxxxx poplatky za xxxxx | &xxxx; | &xxxx; | 
| &xxxx; 1705 | &xxxx; Xxxxx na xxxxxxx x xxxxx | &xxxx; | &xxxx; | 
| &xxxx; 1706 | &xxxx; Xxxxx z xxxxx | &xxxx; | &xxxx; | 
| &xxxx; 2111 | &xxxx; Xxxxxx x poskytování xxxxxx x výrobků | ||
| 2112 | Příjmy x xxxxxxx zboží (xxx xxxxxx. xx xx. xxxxxxx) | &xxxx; | &xxxx; | 
| &xxxx; 2114 | &xxxx; Xxxxx | &xxxx; | &xxxx; | 
| &xxxx; 2119 | &xxxx; Xxxxxxx xxxxxx x xxxxxxx xxxxxxxx | &xxxx; | &xxxx; | 
| &xxxx; 2132 | &xxxx; Xxxxxx x pronájmu ost. xxxxxxxxxxx x jejich xxxxx | &xxxx; | &xxxx; | 
| &xxxx; 2141 | &xxxx; Xxxxxx x úroků (xxxx) | &xxxx; | &xxxx; | 
| &xxxx; 2210 | &xxxx; Xxxxxxx xxxxxxx xxxxxx | &xxxx; | &xxxx; | 
| &xxxx; 2221 | &xxxx; Xxxxxxx xxxxxx xxxxxxxxx od xxxxxx xxx. xxxxxxxx | &xxxx; | &xxxx; | 
| &xxxx; 2222 | &xxxx; Xxxxxxx xxxxxx z finančního xxxxxxxxxx xxxxxxxxxxx xxx xx xxxxxx xxxxxxxxx xxxxxxxx | &xxxx; | &xxxx; | 
| &xxxx; 2229 | &xxxx; Xxxxxxx xxxxxxx xxxxxx xxxxxxxxx | &xxxx; | &xxxx; | 
| &xxxx; 2328 | &xxxx; Xxxxxxxxxxxxxxxx xxxxxx | &xxxx; | &xxxx; | 
| &xxxx; 2329 | &xxxx; Xxxxxxx xxxxxxxx xxxxxx xxxxx xxxxxxxxxx | &xxxx; | &xxxx; | 
| &xxxx; 2342 | &xxxx; Xxxxxx xx xxxxxxxx množství xxxxxxxx xxxx | &xxxx; | &xxxx; | 
| &xxxx; 2411 | &xxxx; Xxxxxxx xxxx. xxxxxx. od xxxxxx. xxxxxxxx - XX | &xxxx; | &xxxx; | 
| &xxxx; 2412 | &xxxx; Xxxxxxx xxxx. prostř. xx xxxxxx. xxxxx. subjektů - PO | ||
| 2420 | Splátky xxxx. xxxxxx. od XXX, xxxxx. xxxxxxxxxx | &xxxx; | &xxxx; | 
| &xxxx; 2439 | &xxxx; Xxxxxxx splátky xxxx. prostř. od xxxxx. rozpočtů | ||
| 2441 | Splátky xxxxxxxxx xxxxxxxxxx od xxxx | &xxxx; | &xxxx; | 
| &xxxx; 2442 | &xxxx; Xxxxxxx xxxxxxxxx xxxxxxxxxx xx xxxxx | &xxxx; | &xxxx; | 
| &xxxx; 2449 | &xxxx; Xxx. splátky xxxx. xxxxxx. xx xxxxx. xxxx.xxxx. úrovně | ||
| 2452 | Splátky půjčených xxxxxxxxxx od xxxxxxxx xxxx | &xxxx; | &xxxx; | 
| &xxxx; 2459 | &xxxx; Xxxxxxx půjčených xxxxxxxxxx xx xxxxxxxxx zřízených x xxxxxxxxx xxxxxxxx | &xxxx; | &xxxx; | 
| &xxxx; 2460 | &xxxx; Xxxxxxx xxxxxxxxx xxxxxxxxx x xx xxxxxxxxxxxx | &xxxx; | &xxxx; | 
| &xxxx; 3201 | &xxxx; Xxxxxx x xxxxxxx xxxxx | &xxxx; | &xxxx; | 
| &xxxx; 3202 | &xxxx; Xxxxxx x xxxxxxx majetkových xxxxxx | &xxxx; | &xxxx; | 
| &xxxx; 4116 | &xxxx; Xxxxxxx xxxxxxxxxxxx xxxxxxx xxxxxx xx xxxxxxxx xxxxxxxx | &xxxx; | &xxxx; | 
| &xxxx; 4211 | &xxxx; Xxxxxxxxxx xxxxxxx xxxxxx z xxxxxxxxx pokladní správy xxxxxxxx xxxxxxxx | &xxxx; | &xxxx; | 
| &xxxx; 4214 | &xxxx; Xxxxxxxxxx xxxxxxx xxxxxx ze zvláštních xxxxx ústřední úrovně | ||
| 4216 | Ostatní xxxxxxxxxx xxxxxxx xxxxxx xx státního xxxxxxxx | &xxxx; | &xxxx; | 
| &xxxx; XXXXXX XXXXXX | &xxxx; | &xxxx; | |
Xxxxxxxx:
| &xxxx; xxxxxxx rozpočtové skladby | název | očekávaná xxxxxxxxxx xxxx N-1 | návrh xxxxxxxx xx rok X | 
| &xxxx; 5011 | &xxxx; Xxxxx xxxxxxxxxxx x xxxxxxxxx poměru | ||
| 5019 | Ostatní xxxxx | &xxxx; | &xxxx; | 
| &xxxx; 5021 | &xxxx; Xxxxxxx xxxxxx xxxxxx | &xxxx; | &xxxx; | 
| &xxxx; 5024 | &xxxx; Xxxxxxxx | &xxxx; | &xxxx; | 
| &xxxx; 5029 | &xxxx; Xxxxxxx xxxxxx xx provedenou práci xxxxx xxxxxxxxxx | &xxxx; | &xxxx; | 
| &xxxx; 5031 | &xxxx; Xxxxxxx xxxxxxxx xx XX x xxxxxxxxx xx st.pol. xxx. | &xxxx; | &xxxx; | 
| &xxxx; 5032 | &xxxx; Xxxxxxx xxxxxxxx xx xxxxxxx zdravotní pojištění | ||
| 5038 | Ostatní xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx | &xxxx; | &xxxx; | 
| &xxxx; 5041 | &xxxx; Xxxxxx xx užití xxxxx. xxxxxxxxxxx (aut. xxx.) | &xxxx; | &xxxx; | 
| &xxxx; 5051 | &xxxx; Xxxxxx xxxxxxx | &xxxx; | &xxxx; | 
| &xxxx; 5132 | &xxxx; Xxxxxxxx xxxxxxx | &xxxx; | &xxxx; | 
| &xxxx; 5133 | &xxxx; Xxxx x zdravotnicky xxxxxxxx | &xxxx; | &xxxx; | 
| &xxxx; 5136 | &xxxx; Xxxxx xxxxxx pomůcky x xxxx | &xxxx; | &xxxx; | 
| &xxxx; 5137 | &xxxx; Xxxxxx xxxxxx dlouhodobý xxxxxxx | &xxxx; | &xxxx; | 
| &xxxx; 5138 | &xxxx; Xxxxx zboží (za xxxxxx xxxxxxx xxxxxxx) | &xxxx; | &xxxx; | 
| &xxxx; 5139 | &xxxx; Xxxxx xxxxxxxxx xxxxx xxxxxxxxxx | &xxxx; | &xxxx; | 
| &xxxx; 5141 | &xxxx; Xxxxx xxxxxxx | &xxxx; | &xxxx; | 
| &xxxx; 5142 | &xxxx; Xxxxxxxxxxx kurzové xxxxxx | &xxxx; | &xxxx; | 
| &xxxx; 5151 | &xxxx; Xxxxxxx xxxx | &xxxx; | &xxxx; | 
| &xxxx; 5152 | &xxxx; Xxxxx | &xxxx; | &xxxx; | 
| &xxxx; 5153 | &xxxx; Xxxx | &xxxx; | &xxxx; | 
| &xxxx; 5154 | &xxxx; Xxxxxxxxxx xxxxxxx | &xxxx; | &xxxx; | 
| &xxxx; 5156 | &xxxx; Xxxxxxx xxxxx x xxxxxx | &xxxx; | &xxxx; | 
| &xxxx; 5161 | &xxxx; Xxxxxx pošt | ||
| 5162 | Službu xxxxxxxxxxxxxx a xxxxxxxxxxxxxxx | &xxxx; | &xxxx; | 
| &xxxx; 5163 | &xxxx; Xxxxxx xxxxxxxxx xxxxxx | &xxxx; | &xxxx; | 
| &xxxx; 5164 | &xxxx; Xxxxxxx | &xxxx; | &xxxx; | 
| &xxxx; 5166 | &xxxx; Xxxxxxxxxxx,xxxxxxxxxx x xxxxxx xxxxxx | &xxxx; | &xxxx; | 
| &xxxx; 5167 | &xxxx; Xxxxxx xxxxxxx x xxxxxxxxxx | &xxxx; | &xxxx; | 
| &xxxx; 5168 | &xxxx; Xxxxxx zpracování xxx | &xxxx; | &xxxx; | 
| &xxxx; 5169 | &xxxx; Xxxxx xxxxxxxxx xxxxxx | &xxxx; | &xxxx; | 
| &xxxx; 5171 | &xxxx; Xxxxxx x xxxxxxxxx | &xxxx; | &xxxx; | 
| &xxxx; 5172 | &xxxx; Xxxxxxxxxx xxxxxxxx | &xxxx; | &xxxx; | 
| &xxxx; 5173 | &xxxx; Xxxxxxxx(xxxxxxxx x zahraniční) | ||
| 5175 | Pohoštění | ||
| 5176 | Účastnické xxxxxxxx xx konference | ||
| 5179 | Ostatní xxxxxx xxxxx xxxxxxxxxx | &xxxx; | &xxxx; | 
| &xxxx; 5182 | &xxxx; Xxxxxxxxxxx xxxxxx xxxxxxx xxxxxxxx | &xxxx; | &xxxx; | 
| &xxxx; 5189 | &xxxx; Xxxxxxx poskytované xxxxxx x xxxxxxx | &xxxx; | &xxxx; | 
| &xxxx; 5192 | &xxxx; Xxxxxxxxxx xxxxxxxxxxxx xxxxxxxxx x xxxxxxx (část) | ||
| 5194 | Věcná xxxx | &xxxx; | &xxxx; | 
| &xxxx; 5195 | &xxxx; Xxxxxx xx xxxx. xxxxx.xxxxxxxxxxx xxxxx.xxxxxxxxx | &xxxx; | &xxxx; | 
| &xxxx; 5199 | &xxxx; Xxxxxxx xxxxxx související x xxxxxxxx. nákupy | ||
| 5212 | Neinv. xxxxxx xxx. podnikatelským xxxxxxxxx - XX | &xxxx; | &xxxx; | 
| &xxxx; 5213 | &xxxx; Xxxxx. xxxxxx nef. podnikatelským xxxxxxxxx - XxX | &xxxx; | &xxxx; | 
| &xxxx; 5219 | &xxxx; Xxxxxxx xxxxxxxxxxxx xxxxxx podnikatelským xxxxxxxxx | &xxxx; | &xxxx; | 
| &xxxx; 5221 | &xxxx; Xxxxx. xxxxxx xxxxxx xxxxxxxxxx xxxxxxxxxxxx | &xxxx; | &xxxx; | 
| &xxxx; 5222 | &xxxx; Xxxxx. xxxxxx xxxxxxxxx xxxxxxxxx | &xxxx; | &xxxx; | 
| &xxxx; 5223 | &xxxx; Xxxxx. dotace xxxxxxx a xxxxxxxxxxx xxxxxxxxxxxx | &xxxx; | &xxxx; | 
| &xxxx; 5225 | &xxxx; Xxxxxxxxxxxx xxxxxx xxxxxxxxxxxxx xxxxxxxxx jednotek | ||
| 5229 | Ostatní xxxxx. xxxxxx neziskovým x xxxxxxxx xxx. | &xxxx; | &xxxx; | 
| &xxxx; 5311 | &xxxx; Xxxxxxxxxxxx xxxxxxxxx xxxxxxxx rozpočtu | ||
| 5319 | Ostatní xxxxx. xxxxxxxxx xxxxx veřejným xxxxxxxxx | &xxxx; | &xxxx; | 
| &xxxx; 5321 | &xxxx; Xxxxxxxxxxxx xxxxxx xxxxx | &xxxx; | &xxxx; | 
| &xxxx; 5323 | &xxxx; Xxxxxxxxxxxx xxxxxx krajům | ||
| 5329 | Ostatní xxxxxxxxxxxx xxxxxx xxxxxxxx xxxxxxxxx xxxxxx xxxxxx | &xxxx; | &xxxx; | 
| &xxxx; xxxxxxx xxxxxxxxxx xxxxxxx | &xxxx; xxxxx | &xxxx; xxxxxxxxx xxxxxxxxxx roku X-1 | &xxxx; xxxxx xxxxxxxx na rok X | 
| &xxxx; 5332 | &xxxx; Xxxxxxxxxxxx transfery vysokým xxxxxx | &xxxx; | &xxxx; | 
| &xxxx; 5339 | &xxxx; Xxxxxxxxxxxx xxxxxxxxx xxxxxxxx xxxxxxxxxxxx xxx. | &xxxx; | &xxxx; | 
| &xxxx; 5342 | &xxxx; Xxxxxxx XXXX x soc. xxxxx xxxx x xxxxx | &xxxx; | &xxxx; | 
| &xxxx; 5361 | &xxxx; Xxxxx xxxxx | &xxxx; | &xxxx; | 
| &xxxx; 5362 | &xxxx; Xxxxxx xxxx x xxxxxxxx | &xxxx; | &xxxx; | 
| &xxxx; 5365 | &xxxx; Xxxxxx daní x xxxxxxxx krajům, xxxxx x xxxxxxx xxxxxx | &xxxx; | &xxxx; | 
| &xxxx; 5429 | &xxxx; Xxxxxxx xxxxxxx placené xxxxxxxxxxxx | &xxxx; | &xxxx; | 
| &xxxx; 5493 | &xxxx; Xxxxxxx xxxxxxxx. xxxxxxxxx nepodn. xxxxxxxx xx. | &xxxx; | &xxxx; | 
| &xxxx; 5494 | &xxxx; Xxxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxxx xxxxxxxxx xxxx | &xxxx; | &xxxx; | 
| &xxxx; 5512 | &xxxx; Xxxxxxxxxxxx transfery xxxxxxxxxxx xxxxxxx | &xxxx; | &xxxx; | 
| &xxxx; 5613 | &xxxx; Xxxxx. půjčené prostř. xxx. podnik.subjektům - XxX | &xxxx; | &xxxx; | 
| &xxxx; 5641 | &xxxx; Xxxxxxxxxxxx půjčené prostředky xxxxx | &xxxx; | &xxxx; | 
| &xxxx; 5659 | &xxxx; Xxxxxxxxxxxx xxxxxxx xxxxxxxxxx xxxxxxxx xxxxxxxxxxxx organizacím | ||
| 5660 | Neinvestiční xxxxxxx xxxxxxxxxx obyvatelstvu | ||
| 5901 | Nespecifikované xxxxxxx | &xxxx; | &xxxx; | 
| &xxxx; 5909 | &xxxx; Xxxxxxx xxxxxxxxxxxx xxxxxx xxxxx xxxxxxxxxx | &xxxx; | &xxxx; | 
| &xxxx; 6111 | &xxxx; Xxxxxxxxxx vybavení | ||
| 6119 | Ostatní xxxxx xxxxxxxxxxxx xxxxxxxxxx xxxxxxx XX | &xxxx; | &xxxx; | 
| &xxxx; 6121 | &xxxx; Xxxxxx,xxxx x xxxxxx | &xxxx; | &xxxx; | 
| &xxxx; 6122 | &xxxx; Xxxxxx, xxxxxxxxx x xxxxxxxx | &xxxx; | &xxxx; | 
| &xxxx; 6123 | &xxxx; Xxxxxxxx prostředky | ||
| 6125 | Výpočetní technika | ||
| 6129 | Nákup xxxxxxxxxxxx xxxx. majetku xxxxx xxxxxxxxxx | &xxxx; | &xxxx; | 
| &xxxx; 6130 | &xxxx; Xxxxxxx | &xxxx; | &xxxx; | 
| &xxxx; 6312 | &xxxx; Xxx. xxxxxx xxx. xxxxxxxxxxxxxx xxxxxxxxx - XX | &xxxx; | &xxxx; | 
| &xxxx; 6313 | &xxxx; Xxx. dotace xxx. podnikatelským xxxxxxxxx - PrO | ||
| 6319 | Ostatní invest. xxxxxx xxxxxxxxxxxxxx xxxxxxxxx | &xxxx; | &xxxx; | 
| &xxxx; 6321 | &xxxx; Xxxxxxxxxx xxxxxx obecně xxxxxxxxxx xxxxxxxxxxxx | &xxxx; | &xxxx; | 
| &xxxx; 6322 | &xxxx; Xxxxxxxxxx xxxxxx xxxxxxxxx xxxxxxxxx | &xxxx; | &xxxx; | 
| &xxxx; 6323 | &xxxx; Xxxxxxxxxx xxxxxx xxxxxxx x církevním organizacím | ||
| 6329 | Ostatní xxx. dotace xxxxxxxxxx x xxxxxxxx xxx. | &xxxx; | &xxxx; | 
| &xxxx; 6331 | &xxxx; Xxxxxxxxxx xxxxxxxxx xxxxxxxx xxxxxxxx | &xxxx; | &xxxx; | 
| &xxxx; 6339 | &xxxx; Xxxxxxx xxxxxx. xxxxxxxxx jinýn xxxxxxxx xxxxxxxxx | &xxxx; | &xxxx; | 
| &xxxx; 6341 | &xxxx; Xxxxxxxxxx dotace xxxxx | &xxxx; | &xxxx; | 
| &xxxx; 6342 | &xxxx; Xxxxxxxxxx xxxxxx xxxxxx | &xxxx; | &xxxx; | 
| &xxxx; 6349 | &xxxx; Xxxxxxx xxxxxx. xxxxxx veřej. xxxx. xxxx. xxxxxx | &xxxx; | &xxxx; | 
| &xxxx; 6352 | &xxxx; Xxxxxxxxxx xxxxxx vysokým školám | ||
| 6359 | Investiční xxxxxx ostatním příspěv. xxxxxxxxxxx | &xxxx; | &xxxx; | 
| &xxxx; 6371 | &xxxx; Xxxxxxx investiční transfery xxxxxx. xxxxxxxx xx. | &xxxx; | &xxxx; | 
| &xxxx; 6413 | &xxxx; xxxxxx. xxxxxxx prostř. xxx. xxxxxx. xxxxxxxxx - XxX | &xxxx; | &xxxx; | 
| &xxxx; 6419 | &xxxx; Xxxxxxx investiční půjčené xxxxxxxxxx podnikatelským xxxxxxxxx | &xxxx; | &xxxx; | 
| &xxxx; 6422 | &xxxx; Xxxxxxxxxx xxxxxxx xxxxxxxxxx občanským xxxxxxxxx | &xxxx; | &xxxx; | 
| &xxxx; 6429 | &xxxx; Xxx. invest. xxxxxxx xxxxxx. xxxxxx., xxxxxxxx xxx. | &xxxx; | &xxxx; | 
| &xxxx; 6441 | &xxxx; Xxxxxxxxxx xxxxxxx xxxxxxxxxx xxxxx | &xxxx; | &xxxx; | 
| &xxxx; 6442 | &xxxx; Xxxxxxxxxx půjčené xxxxxxxxxx xxxxxx | &xxxx; | &xxxx; | 
| &xxxx; 6449 | &xxxx; Xxx. xxxxxx. xxxxxxx xxxxxx. veř. xxxx. xxxx. xxxxxx | &xxxx; | &xxxx; | 
| &xxxx; 6459 | &xxxx; Xxxxxx. půjčené xxxxxx. xxxxxxxx xxxxxxx. xxx. | &xxxx; | &xxxx; | 
| &xxxx; 6460 | &xxxx; Xxxxxxxxxx xxxxxxx xxxxxxxxxx xxxxxxxxxxxx | &xxxx; | &xxxx; | 
| &xxxx; 6901 | &xxxx; Xxxxxxx kapitálových xxxxxx | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; XXXXXX XXXXXX | &xxxx; | &xxxx; | 
Xxxxxxxx:
| &xxxx; | &xxxx; xxxxxxxx | &xxxx; xxxxxxx xxxxxxxxxx xxxxxxx | &xxxx; xxxxxxxxx skutečnost xxxx N-1 | návrh xxxxxxxx xx xxx X | 
| &xxxx; X | &xxxx; Xxxxxxxxxxx xxxxxx (1+2+3+ 5) | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 1 | &xxxx; Xxxxx xxxxx xxxxxxxxxxxx dluhopisů | (+) 8111 / (-) 8112 | &xxxx; | &xxxx; | 
| &xxxx; 2 | &xxxx; Xxxxx xxxxx dlouhodobých xxxxxxxxx | &xxxx; (+) 8121 / (-) 8122 |  |  | 
| 3 | Změna stavu xxxxxxxxxxxx xxxxxx | &xxxx; (+) 8113 / (-) 8114 | &xxxx; | &xxxx; | 
| &xxxx; 4 | &xxxx; Xxxxx xxxxx xxxxxxxxxxxx půjček | (+) 8123 / (-) 8124 | &xxxx; | &xxxx; | 
| &xxxx; 5 | &xxxx; Xxxxx xxxxx xxxxxxxxx x xxxxxxx xxxxxx xxxxxxxxx | &xxxx; (±) 8115, (+) 8117 / (-) 8118, (±) 8125, (+) 8127 / (-) 8128 | &xxxx; | &xxxx; | 
| &xxxx; XX | &xxxx; Xxxxxxxxxxx xx zahraničí (6+7+8+9+10) | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 6 | &xxxx; Xxxxx xxxxx krátkodobých xxxxxxxxx | &xxxx; (+) 8211 / (-) 8212 | &xxxx; | &xxxx; | 
| &xxxx; 7 | &xxxx; Xxxxx stavu xxxxxxxxxxxx xxxxxxxxx | &xxxx; (+) 8221 / (-) 8222 | &xxxx; | &xxxx; | 
| &xxxx; 8 | &xxxx; Xxxxx xxxxx xxxxxxxxxxxx půjček | (+) 8213 / (-) 8214 | &xxxx; | &xxxx; | 
| &xxxx; 9 | &xxxx; Xxxxx stavu xxxxxxxxxxxx xxxxxx | &xxxx; (+) 8223 / (-) 8224 | &xxxx; | &xxxx; | 
| &xxxx; 10 | &xxxx; Xxxxx xxxxx xxxxxxxxx x xxxxxxx xxxxxx likvidity | (±) 8215, (+) 8217 / (-) 8218, (±) 8225, (+) 8227 / (-) 8228 | &xxxx; | &xxxx; | 
| &xxxx; X + XX | &xxxx; XXXXXXXXXXX CELKEM |  |  |  | 
Poznámka:
| &xxxx; | &xxxx; xxxxxxxx | &xxxx; xxxxx xxxx x rozvahy | očekávaná xxxxxxxxxx roku X-1 | &xxxx; xxxxx xxxxxxxx xx xxx X | 
| &xxxx; | &xxxx; XXXX CELKEM (1+2+3+4+5+6+7) | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 1 | &xxxx; Xxxxxxxxxx xxxxxxxxx x xxxxxx | &xxxx; 953, 958 | &xxxx; | &xxxx; | 
| &xxxx; 2 | &xxxx; Xxxxxxxxxx xxxxxxxxx a xxxxxx | &xxxx; 283, 322 |  |  | 
| 3 | Dlouhodobé xxxxxxxx xxxxx | &xxxx; 951 | &xxxx; | &xxxx; | 
| &xxxx; 4 | &xxxx; Xxxxxxxxxx xxxxxxxx xxxxx | &xxxx; 281, 282 | &xxxx; | &xxxx; | 
| &xxxx; 5 | &xxxx; Xxxxxxxxxx finanční xxxxxxxx | &xxxx; x xxxx 959 | &xxxx; | &xxxx; | 
| &xxxx; 6 | &xxxx; Xxxxxxxxxx xxxxxxxx xxxxxxxx | &xxxx; 289 | &xxxx; | &xxxx; | 
| &xxxx; 7 | &xxxx; Xxxxxxxx xxxxxxxx xxxxxxxx xxxx xxxxxxxx | &xxxx; 272 | &xxxx; | &xxxx; | 
Xxxxxxxx:
| &xxxx; xxxxxxxx | &xxxx; xxxxx xxxxxxxx xx xxx N | požadavky xx xxxxx | &xxxx; xxxxxxxx | 
| &xxxx; xxxxxx celkem | |||
| v xxx: xxxxxx příjmy | |||
| nedaňové x xxxxxxxxxx xxxxxx | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; x xxxx: xxxxxxx xxxxxx | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; xxxxxxx xxxxxx | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; x xxxx: xxxxxx ze xxxxxxxx rozpočtu | |||
| dotace xx xxxxxxxxxx účtu xxxxxxxx XX | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; xxxxxx xxxxxxx z xxxxxxxx XX xx xxxxxxxxxxxxxxxx | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; xxxxxx xxxxxx | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; x xxxx: xxxxxx xxxxx z xxxxxxxx EU | |||
| výdaje na xxxxxxxxxxxxxxxx xxxxxxxx XX | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; xxxxxxxxxx xxxxxx | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; xxxxx xxxxxx x xxxxxx | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; xxxxxxxx xxxxx | &xxxx; xxxxx xxxxxxxxxx xxxx xxxxxxxx | &xxxx; xxxxxxxxx pobytu | zřizovatel | adresa zařízení (xxxx) | &xxxx; xxxx.-xxxx. forma | kapacita xxxxxxxx (x xxxx X) | &xxxx; xxxxxxxx | 
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; XXXXXXX XXXXX □ | &xxxx; XXXXXXXXX XXXXX □ | 
| &xxxx; XXXXX: | &xxxx; XXXXX: | 
| &xxxx; XXXXXXXX: | &xxxx; XXXXXX XXXXX: | 
| &xxxx; XXXXXX XXXXXXXX: xxxxx: xxxxx: | &xxxx; XXXXX: xxxxx: xxxxx: | 
| &xxxx; XX: | &xxxx; XXXXXXXXX XXXXX: | 
| &xxxx; XXXXXXXXXXXXX XXXXX: | &xxxx; XXXXXXXXXXXXX XXXXX: | 
| &xxxx; XXXXX: xxxxxxx xxxxx: xxxxx účtu: kód xxxxx: | &xxxx; XXXXX: xxxxxxx xxxxx: xxxxx xxxx: xxx xxxxx: | 
| &xxxx; XXX/XXX: XXXXXXXXXXXX ADRESA: | TEL/FAX: ELEKTRONICKÁ XXXXXX: | 
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; XXXXXXXXXXXXX XXXX | &xxxx; | 
| &xxxx; XXXXXX O | DOTACI | Kč | |||
|  | |||||
| NÁVRATNOU XXXXXXXX XXXXXXX | &xxxx; | &xxxx; | &xxxx; | &xxxx; Xx | |
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; XXXXXXXXXX XXXXXXX: | |||||
| specifikace xxxxxxxxx | &xxxx; xxxxxx | &xxxx; xxxxxxxx | 
| &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; XXXXXX | &xxxx; | &xxxx; | 
| specifikace požadavků x xxxxxxx xx xxxxx x xxxxxxxxxx xxxxxx | &xxxx; xxxxxx | &xxxx; x xxxx: xxxxxxxxxx xx xxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx práci | poznámka | 
|  |  |  |  | 
|  |  |  |  | 
|  |  |  |  | 
|  |  |  |  | 
|  |  |  |  | 
|  |  |  |  | 
|  |  |  |  | 
|  |  |  |  | 
|  |  |  |  | 
|  |  |  |  | 
|  |  |  |  | 
|  |  |  |  | 
|  |  |  |  | 
|  |  |  |  | 
| CELKEM |  |  |  | 
| &xxxx; xxxxx a xxxx xxxxxxx xxxxx1)  | příjmy | výdaje | ||||||||
| částka x tisících Xx | &xxxx; xxxx- xxxx xxxxx3) | &xxxx; xxxxxxxx xxx- xxxxxxxxx položek (xxxxxxxx xxxxxxx) | &xxxx; xxxxxxxx xxxxxxxxx (xxxxxxxx xxxxxxxxx) | &xxxx; xxxxxx x tisících Xx | &xxxx; xxxx- čení listu3) | označení pod- xxxxxxxxx xxxxxxx (xxxxxxxx xxxxxxx) | &xxxx; xxxxxxxx xxxxxxxxx případně (xxxxxxxxx) | |||
| &xxxx; xx xxxx xxxx- xxxxxxxx roku N-1 | v xxxx- ročním vyjádření2) | ve xxxx xxxx- xxxxxxxx xxxx X-1 | &xxxx; x xxxx- xxxxxx vyádření2) | |||||||
|  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  | 
| &xxxx; xxxxx x xxxx xxxxxxx xxxxx | &xxxx; xxxxxx | &xxxx; xxxxxx | ||||||
| &xxxx; xxxxxx x xxxxxxxx Kč | označení xxxxx1) | &xxxx; xxxxxxxx xxx- xxxxxxxxx xxxxxxx (xxxxxxxx xxxxxxx) | &xxxx; xxxxxxxx xxxxxxxxx (xxxxxxxx xxxxxxxxx) | &xxxx; xxxxxx x xxxxxxxx Xx | &xxxx; xxxxxxxx listu1) | označení pod- xxxxxxxxx xxxxxxx (případně položky) | označení xxxxxxxxx (xxxxxxxx paragrafu) | |
|  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  | 
| specifikace xxxxxxxxx | &xxxx; xxxxxx | &xxxx; x xxxx: prostředky xx xxxxx a xxxxxxx xxxxxx za xxxxxxxxxx xxxxx | &xxxx; xxxxxxxx xxxxxxx xxx xxxxxxxxxx skladby | označení xxxxxxxxx xxx xxxxxxxxxx xxxxxxx | &xxxx; xxxxxxxx | 
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; XXXXXX | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; xxxxx xxxxxxxx projektu | ř. |  | ||
|  | celková alokace xxxxxxxx xxxxxxxx | &xxxx; 1 | &xxxx; | ||
| &xxxx; | &xxxx; xxxxxxx xxxxxxxx | &xxxx; 2 | &xxxx; | ||
| &xxxx; | &xxxx; | &xxxx; xxxxxx | &xxxx; xxxxxx/xxxxx | ||
| &xxxx; xx- xxxx- tivně x 31.12. roku X-2 | &xxxx; xxxxxx x rozpočtu XX x xxxxxx, xxxxx xxxx nebo xxxx xxx xxxxx x xxxxxxxx EU | schválený xxxxxx xxxxxxxx | &xxxx; 3 | &xxxx; | &xxxx; | 
| &xxxx; xxxxxxxx xxxxxxxx1) | &xxxx; 4 | &xxxx; | &xxxx; | ||
| &xxxx; xxxxxxxxxx | &xxxx; 5 | &xxxx; | &xxxx; | ||
| &xxxx; xxxxxx xxxxxxxxxxxxx xxxxx xxxxxxxx xxxxxxxx xx xxxxxxxx, xxxxx xxxx xxxx mají xxx xxxxx zčásti x xxxxxxxx Xxxxxxxx xxxx | &xxxx; xxxxxxxxx xxxxxx rozpočet | 6 | x |  | |
| upravený xxxxxxxx1) | &xxxx; 7 | &xxxx; x | &xxxx; | ||
| &xxxx; xxxxxxxxxx | &xxxx; 8 | &xxxx; x | &xxxx; | ||
| &xxxx; xxxx xxxxxx x xxxxxxxxxxxxxxxx výdajů x 31.12. xxxx X-2 | &xxxx; xxxxxxxxxx XX | &xxxx; 9 | &xxxx; x | &xxxx; | |
| &xxxx; xxxxxxxxxx ČR | 10 | x |  | ||
| stav xxxxxxxxxx x xxxxxxxxx fondu x 31.12. xxxx X-2 | &xxxx; xxxxxxxxxx EU | 11 | x |  | |
| prostředky XX | &xxxx; 12 | &xxxx; x | &xxxx; | ||
| &xxxx; xxxxx x celkové xxxxxxx x xxxxxxxxxxxx (ř.13=ř.2-ř.4) x 31.12. roku X-2 | &xxxx; 13 | &xxxx; | &xxxx; x | ||
| &xxxx; xxx X-1 | &xxxx; xxxxxx x xxxxxxxx XX a xxxxxx, xxxxx xxxx xxxx xxxx být xxxxx z xxxxxxxx XX | &xxxx; xxxxxxxxx xxxxxx xxxxxxxx | &xxxx; 14 | &xxxx; | &xxxx; | 
| &xxxx; xxxxxxxx xxxxxxxx x 30.6.1) | &xxxx; 15 | &xxxx; | &xxxx; | ||
| &xxxx; xxxxxxxxx xxxxxxxxxx | &xxxx; 16 | &xxxx; | &xxxx; | ||
| &xxxx; xxxxxx xxxxxxxxxxxxx xxxxx xxxxxxxx rozpočtu na xxxxxxxx, které xxxx xxxx mají xxx xxxxx xxxxxx x xxxxxxxx Xxxxxxxx unie | schválený xxxxxx xxxxxxxx | &xxxx; 17 | &xxxx; x | &xxxx; | |
| &xxxx; xxxxxxxx rozpočet x 30.6.1) | &xxxx; 18 | &xxxx; x | &xxxx; | ||
| &xxxx; xxxxxxxxx skutečnost | 19 | x |  | ||
| stav xxxxxx x xxxxxxxxxxxxxxxx xxxxxx k 30.6. | prostředky XX | &xxxx; 20 | &xxxx; x | &xxxx; | |
| &xxxx; xxxxxxxxxx ČR | 21 | x |  | ||
| stav xxxxxxxxxx x xxxxxxxxx xxxxx x 30.6. | &xxxx; xxxxxxxxxx EU | 22 | x |  | |
| prostředky XX | &xxxx; 23 | &xxxx; x | &xxxx; | ||
| &xxxx; xxxxxxxxxxxxx xxxx xxxxxx x xxxxxxxxxxxxxxxx výdajů x 31.12. | &xxxx; xxxxxxxxxx XX | &xxxx; 24 | &xxxx; x | &xxxx; | |
| &xxxx; xxxxxxxxxx XX | &xxxx; 25 | &xxxx; x | &xxxx; | ||
| &xxxx; xxxxxxxxxxxxx stav xxxxxxxxxx x xxxxxxxxx fondu x 31.12. | &xxxx; xxxxxxxxxx XX | &xxxx; 26 | &xxxx; x | &xxxx; | |
| &xxxx; xxxxxxxxxx XX | &xxxx; 27 | &xxxx; x | &xxxx; | ||
| &xxxx; xxxxxxxxxxxxx zůstatek x xxxxxxx xxxxxxx x xxxxxxxxxxxx (x.28=x.13-x.15) | &xxxx; 28 | &xxxx; | &xxxx; x | ||
| &xxxx; xxx X | &xxxx; xxxxxx x rozpočtu EU x xxxxxx, xxxxx xxxx xxx kryty x xxxxxxxx XX | &xxxx; xxxxxxxx2) | &xxxx; 29 | &xxxx; | &xxxx; | 
| &xxxx; x xxxx: xxxxxx xx xxxxx a ostatní xxxxxx xx xxxxxxxxxx xxxxx | &xxxx; 30 | &xxxx; x | &xxxx; | ||
| &xxxx; xxxxxx xxxxxxxxxxxxx xxxxx xxxxxxxx rozpočtu xx xxxxxxxx, které xxxx xxxx mají xxx xxxxx zčásti x xxxxxxxx Xxxxxxxx xxxx | &xxxx; xxxxxxxx3) | &xxxx; 31 | &xxxx; x | &xxxx; | |
| &xxxx; x xxxx: výdaje xx xxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx | &xxxx; 32 | &xxxx; x | &xxxx; | ||
| &xxxx; xxxxxxxxxxxxx xxxxxxxx x xxxxxxx alokace x xxxxxxxxxxxx (x.33=x.28-x.29) | &xxxx; 33 | &xxxx; | &xxxx; x | ||
Poznámka:
| &xxxx; x. | &xxxx; Xxxxx xxxxxxxxxx xxxxxxxx xxxx Xxxxxxx xxxxxxx venkova |  | ||||
| 1 | Alokace xxxxxxxx2) | &xxxx; | &xxxx; | |||
| &xxxx; x xxxxxxxx Kč | ||||||
| 2 | alokace xx rok2) | rozpočtováno v xxxx | &xxxx; xxxxxx, xxxxx xxxx xxx kryty z xxxxxxxx XX | |||
| &xxxx; xxxxxx xxxxxxxx | &xxxx; xxxxxxxx xxxxxxxx1) | &xxxx; xxxxxxxxxx | ||||
| &xxxx; 1 | &xxxx; 2 | &xxxx; 3 | &xxxx; 4 | |||
| &xxxx; 3 | &xxxx; 2007 | &xxxx; | &xxxx; 2007 | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 4 | &xxxx; 2008 | &xxxx; | &xxxx; | &xxxx; | ||
| &xxxx; 5 | &xxxx; 2009 | &xxxx; | &xxxx; | &xxxx; | ||
| &xxxx; 6 | &xxxx; 2010 | &xxxx; | &xxxx; | &xxxx; | ||
| &xxxx; 7 | &xxxx; 2008 | &xxxx; | &xxxx; 2008 | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 8 | &xxxx; 2009 | &xxxx; | &xxxx; | &xxxx; | ||
| &xxxx; 9 | &xxxx; 2010 | &xxxx; | &xxxx; | &xxxx; | ||
| &xxxx; 10 | &xxxx; 2011 | &xxxx; | &xxxx; | &xxxx; | ||
| &xxxx; 11 | &xxxx; 2009 | &xxxx; | &xxxx; 2009 | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 12 | &xxxx; 2010 | &xxxx; | &xxxx; | &xxxx; | ||
| &xxxx; 13 | &xxxx; 2011 | &xxxx; | &xxxx; | &xxxx; | ||
| &xxxx; 14 | &xxxx; 2012 | &xxxx; | &xxxx; | &xxxx; | ||
| &xxxx; 15 | &xxxx; 2010 | &xxxx; | &xxxx; 2010 | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 16 | &xxxx; 2011 | &xxxx; | &xxxx; | &xxxx; | ||
| &xxxx; 17 | &xxxx; 2012 | &xxxx; | &xxxx; | &xxxx; | ||
| &xxxx; 18 | &xxxx; 2013 | &xxxx; | &xxxx; | &xxxx; | ||
| &xxxx; 19 | &xxxx; 2011 | &xxxx; | &xxxx; 2011 | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 20 | &xxxx; 2012 | &xxxx; | &xxxx; | &xxxx; | ||
| &xxxx; 21 | &xxxx; 2013 | &xxxx; | &xxxx; | &xxxx; | ||
| &xxxx; 22 | &xxxx; 2012 | &xxxx; | &xxxx; 2012 | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 23 | &xxxx; 2013 | &xxxx; | &xxxx; | &xxxx; | ||
| &xxxx; 24 | &xxxx; 2014 | &xxxx; | &xxxx; | &xxxx; | ||
| &xxxx; 25 | &xxxx; 2013 | &xxxx; | &xxxx; 2013 | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 26 | &xxxx; 2014 | &xxxx; | &xxxx; | &xxxx; | ||
| &xxxx; 27 | &xxxx; 2015 | &xxxx; | &xxxx; | &xxxx; | ||
| &xxxx; 28 | &xxxx; 2016 | &xxxx; X | &xxxx; X | &xxxx; | ||
| &xxxx; 29 | &xxxx; 2017 | &xxxx; X | &xxxx; X | &xxxx; | ||
Xxxxxxxx:
| &xxxx; | &xxxx; Xxxxx xxxxxx | &xxxx; | &xxxx; | ||
| &xxxx; | &xxxx; xxxxxx | &xxxx; xxxxxx/xxxxx | |||
| &xxxx; xxx X-1 | &xxxx; xxxxxx z xxxxxxxx EU a xxxxxx, xxxxx xxxx xxx xxxxx x xxxxxxxx XX | &xxxx; xxxxxxxxx xxxxxx xxxxxxxx | &xxxx; 1 | &xxxx; | &xxxx; | 
| &xxxx; xxxxxxxx xxxxxxxx x 30. 6.1) | 2 |  |  | ||
| očekávaná xxxxxxxxxx | &xxxx; 3 | &xxxx; | &xxxx; | ||
| &xxxx; xxxxxx xxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxxxx xxxxxx | &xxxx; xxxxxxxxx xxxxxx xxxxxxxx | &xxxx; 4 | &xxxx; x | &xxxx; | |
| &xxxx; xxxxxxxx xxxxxxxx x 30. 6.1) | &xxxx; 5 | &xxxx; x | &xxxx; | ||
| &xxxx; xxxxxxxxx xxxxxxxxxx | &xxxx; 6 | &xxxx; x | &xxxx; | ||
| &xxxx; xxxx nároků xx xxxxx xxxxxx x 30. 6. | &xxxx; xxxxxxxxxx EU | 7 | x |  | |
| prostředky XX | &xxxx; 8 | &xxxx; x | &xxxx; | ||
| &xxxx; xxxx xxxxxxxxxx x xxxxxxxxx xxxxx k 30. 6. | &xxxx; xxxxxxxxxx XX | &xxxx; 9 | &xxxx; x | &xxxx; | |
| &xxxx; xxxxxxxxxx XX | &xxxx; 10 | &xxxx; x | &xxxx; | ||
| &xxxx; xxxxxxxxxxxxx xxxx nároků xx přímé xxxxxx x 31. 12. | &xxxx; xxxxxxxxxx XX | &xxxx; 11 | &xxxx; x | &xxxx; | |
| &xxxx; xxxxxxxxxx ČR | 12 | x |  | ||
| předpokládaný xxxx xxxxxxxxxx x xxxxxxxxx xxxxx x 31.12. | prostředky XX | &xxxx; 13 | &xxxx; x | &xxxx; | |
| &xxxx; xxxxxxxxxx XX | &xxxx; 14 | &xxxx; x | &xxxx; | ||
| &xxxx; xxx X | &xxxx; xxxxxxx x rozpočtu XX xx přímé platby | 15 |  | x | |
| příjmy x rozpočtu EU x xxxxxx, xxxxx xxxx xxx xxxxx x xxxxxxxx XX | &xxxx; xxxxxxxx | &xxxx; 16 | &xxxx; | &xxxx; | |
| &xxxx; xxxxxx xxxxxxxx rozpočtu na xxxxxxx doplňkové xxxxxx | &xxxx; xxxxxxxx | &xxxx; 17 | &xxxx; x | &xxxx; | |
| &xxxx; xxxxxxx xxxxxx xxxxxxx plateb (xxxxxxxxxxxxxxx i xxxxxxxxxxxxx xx xxxxxxxx rozpočtu) x % států XX 15 | &xxxx; xxxxxxxx | &xxxx; 18 | &xxxx; x | &xxxx; | |
Xxxxxxxx:
| &xxxx; | &xxxx; xxxxx xxxxxxxx projektu | ř. |  | ||
|  | objem xxxxxxxxxxx xxxxxxxxxx | &xxxx; 1 | &xxxx; | ||
| &xxxx; | &xxxx; | &xxxx; xxxxxx | &xxxx; xxxxxx/xxxxx | ||
| &xxxx; xx- mula- tivně x 31.12. xxxx X-2 | &xxxx; xxxxxx z xxxxxxxxxx xxxxxxxxxx x xxxxxx xxxxx z finančních xxxxxxxxxx | &xxxx; xxxxxxxxx xxxxxx rozpočet | 2 |  |  | 
| upravený xxxxxxxx1) | &xxxx; 3 | &xxxx; | &xxxx; | ||
| &xxxx; xxxxxxxxxx | &xxxx; 4 | &xxxx; | &xxxx; | ||
| &xxxx; xxxxxx xxxxxxxx rozpočtu xx xxxxxxxxxxxxxxxx xxxxxxxx xxxx XX | &xxxx; xxxxxxxxx státní xxxxxxxx | &xxxx; 5 | &xxxx; x | &xxxx; | |
| &xxxx; xxxxxxxx rozpočet1) | 6 | x |  | ||
| skutečnost | 7 | x |  | ||
| stav xxxxxx x xxxxxxxxxxxxxxxx xxxxxx x 31.12. | prostředky x xxxxxxxxxx xxxxxxxxxx | &xxxx; 8 | &xxxx; x | &xxxx; | |
| &xxxx; xxxxxxxxxx XX | &xxxx; 9 | &xxxx; x | &xxxx; | ||
| &xxxx; xxxx xxxxxxxxxx v xxxxxxxxx xxxxx k 31.12. | &xxxx; xxxxxxxxxx x xxxxxxxxxx xxxxxxxxxx | &xxxx; 10 | &xxxx; x | &xxxx; | |
| &xxxx; xxxxxxxxxx XX | &xxxx; 11 | &xxxx; x | &xxxx; | ||
| &xxxx; xxxxx z xxxxxxxxx xxxxxx schválených xxxxxxxxxx x xxxxxxxxxxxx (ř.12=ř.1-ř.3) | 12 |  | x | ||
| rok X-1 | &xxxx; xxxxxx x xxxxxxxxxx xxxxxxxxxx x výdaje xxxxx z finančních xxxxxxxxxx | &xxxx; xxxxxxxxx státní rozpočet | 13 |  |  | 
| upravený xxxxxxxx x 30.6.1) | 14 |  |  | ||
| očekávaná xxxxxxxxxx | &xxxx; 15 | &xxxx; | &xxxx; | ||
| &xxxx; xxxxxx xxxxxxxx xxxxxxxx xx spolufinancování xxxxxxxx xxxx ČR | schválený xxxxxx xxxxxxxx | &xxxx; 16 | &xxxx; x | &xxxx; | |
| &xxxx; xxxxxxxx rozpočet x 30.6.1) | &xxxx; 17 | &xxxx; x | &xxxx; | ||
| &xxxx; xxxxxxxxx xxxxxxxxxx | &xxxx; 18 | &xxxx; x | &xxxx; | ||
| &xxxx; xxxx xxxxxx x nespotřebovaných xxxxxx x 31.12. | prostředky x xxxxxxxxxx mechanismů | 19 | x |  | |
| prostředky XX | &xxxx; 20 | &xxxx; x | &xxxx; | ||
| &xxxx; xxxx xxxxxxxxxx x xxxxxxxxx xxxxx x 30.6. | &xxxx; xxxxxxxxxx x finančních mechanismů | 21 | x |  | |
| prostředky XX | &xxxx; 22 | &xxxx; x | &xxxx; | ||
| &xxxx; xxxxxxxxxxxxx xxxx nároků x nespotřebovaných výdajů x 31.12. | &xxxx; xxxxxxxxxx x xxxxxxxxxx xxxxxxxxxx | &xxxx; 23 | &xxxx; x | &xxxx; | |
| &xxxx; xxxxxxxxxx XX | &xxxx; 24 | &xxxx; x | &xxxx; | ||
| &xxxx; xxxxxxxxxxxxx xxxx xxxxxxxxxx x xxxxxxxxx fondu k 31.12. | &xxxx; xxxxxxxxxx x finančních xxxxxxxxxx | &xxxx; 25 | &xxxx; x | &xxxx; | |
| &xxxx; xxxxxxxxxx XX | &xxxx; 26 | &xxxx; x | &xxxx; | ||
| &xxxx; xxxxxxxxxxxxx xxxxxxxx x celkového xxxxxx xxxxxxxxxxx xxxxxxxxxx x xxxxxxxxxxxx (ř.27=ř.12-ř.14) | 27 |  | x | ||
| rok X | &xxxx; xxxxxx x finančních xxxxxxxxxx x výdaje xxxxx x xxxxxxxxxx mechanismů | rozpočet | 28 |  |  | 
| z xxxx: výdaje xx xxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx | &xxxx; 29 | &xxxx; x | &xxxx; | ||
| &xxxx; xxxxxx státního xxxxxxxx xx xxxxxxxxxxxxxxxx programů xxxx XX | &xxxx; xxxxxxxx | &xxxx; 30 | &xxxx; x | &xxxx; | |
| &xxxx; x xxxx: xxxxxx xx xxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx | &xxxx; 31 | &xxxx; x | &xxxx; | ||
| &xxxx; xxxxxxxxxxxxx xxxxxxxx x xxxxxxxxx xxxxxx schválených prostředků x xxxxxxxxxxxx (ř.32=ř.27-ř.28) | 32 |  | x | ||
Xxxxxxxx:
| &xxxx; | &xxxx; xxx- gram | C X X X X M (administrativní x xxxxxxx xxxxxxxxxx xxxxxxxx) | ||||||||||||
| &xxxx; xxx- měr- ný xx- xxxxx xxxx x Kč | počet zaměstnanců | objemy xxxxxxxxxx xx xxxxx xxxxxxxxxxx a xxxxxxx xxxxxx za xxxxxxxxxx xxxxx | ||||||||||||
| &xxxx; xxxxxx | &xxxx; xxxxxxxxxxx ze xxxxxxxx xxxxxxxx | &xxxx; xxxxxxxxxxx x xxxxxxxx XX/xxxxxxxxxx mechanismů | ||||||||||||
| platy a xxxxxxx platby xx xxxxxxxxxx práci x xxxxxxxx Xx | &xxxx; xxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx x xxxxxxxx Xx | &xxxx; xxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx v xxxxxxxx Kč | ||||||||||||
| celkem | syste- xxxx- xxxx xxxxx2) | &xxxx; xxxxx- rázové xxxx- xxxx3) | &xxxx; xxxxxx | &xxxx; xxxxxxx xxxxxx xx prove- xxxxx xxxxx | &xxxx; xxx- xxxxx- xx xx xxxxx | &xxxx; xxxxxx | &xxxx; xxxxxxx platby xx prove- xxxxx xxxxx | &xxxx; xxx- střed- ky xx xxxxx | &xxxx; xxxxxx | &xxxx; xxxxxxx platby xx xxxxx- xxxxx xxxxx | &xxxx; xxx- xxxxx- ky xx platy | |||
| 1=2+3 | 2= 14+26 | 3= 15-27 | &xxxx; 4=5+6 | &xxxx; 5= 8+11 | &xxxx; 6= 9+12 | &xxxx; 7=8+9 | &xxxx; 8= 20+32 | &xxxx; 9= 21+33 | 10= 11+12 | 11= 23+35 | &xxxx; 12 =24 +36 | |||
| &xxxx; Xxxxxxxxxxx xxxxxx xxxxx xxxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; x xxx: | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; x) Xxxxxx správa xxxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; Xxxxxxxx xxxxx xxxxxx xxxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; Xxxxxxxxxx xxxxxxxxxxx složky xxxxx - státní xxxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; - Xxxxxxxxxx xxxxxxxxxxx xxxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; Xxxxxxxxxx organizační xxxxxx xxxxxx xx xxxxxxxx xxxxxx, xxxxxxxxxxx, xxxxx x xxxxxx xxxxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; - Xxxxxxxxxx xxxxxxxxxxx xxxxxx xxxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; x) Ostatní xxxxxxxxxxx xxxxxx xxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; Xxxxxxxxxxx xxxxxxxxxx xxxxxx1) | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; Xxxxxxxxxxx xxxxxx xxxxx x xxxxxxxxxxx organizace xxxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
Xxx. 333 MŠMT xxxxx xxxxx v xxxxxxx OPŘO, regionální xxxxxxxx xxxxxxxx celků x xxxxxxxxxx xxxxxxxx XXXX.
Poznámka:
| &xxxx; | &xxxx; xxx- xxxx | &xxxx; x xxxx: XXXXXXXXXXXXXXX A OSTATNÍ XXXXXXXXXX XXXXXXXX | ||||||||||||
| &xxxx; xxx- xxx- xx xx- xxxxx xxxx v Xx | &xxxx; xxxxx xxxxxxxxxxx | &xxxx; xxxxxx xxxxxxxxxx xx xxxxx zaměstnanců x xxxxxxx platby za xxxxxxxxxx xxxxx | ||||||||||||
| &xxxx; xxxxxx | &xxxx; xxxxxxxxxxx xx xxxxxxxx rozpočtu | zabezpečeno x xxxxxxxx XX/xxxxxxxxxx xxxxxxxxxx | ||||||||||||
| &xxxx; xxxxx x xxxxxxx xxxxxx xx provedenou práci x tisících Xx | &xxxx; xxxxx x ostatní platby xx xxxxxxxxxx xxxxx x xxxxxxxx Xx | &xxxx; xxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx práci x xxxxxxxx Xx | ||||||||||||
| &xxxx; xxxxxx | &xxxx; xxxxx- xxxx- xxxx místa2) | jedno- xxxxxx xxxx- xxxx3) | &xxxx; xxxxxx | &xxxx; xxxxxxx xxxxxx xx prove- xxxxx práci | pro- xxxxx- xx na xxxxx | &xxxx; xxxxxx | &xxxx; xxxxxxx xxxxxx xx xxxxx- xxxxx xxxxx | &xxxx; xxx- střed- xx xx xxxxx | &xxxx; xxxxxx | &xxxx; xxxxxxx xxxxxx za xxxxx- xxxxx práci | pro- xxxxx- xx xx xxxxx | |||
| &xxxx; 13= 14+15 | &xxxx; 14 | &xxxx; 15 | &xxxx; 16= 17+18 | &xxxx; 17= 20+23 | &xxxx; 18= 21+24 | 19= 20+21 | &xxxx; 20 | &xxxx; 21 | &xxxx; 22= 23+24 | &xxxx; 23 | &xxxx; 24 | |||
| &xxxx; Xxxxxxxxxxx xxxxxx xxxxx xxxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; x xxx: | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; x) Xxxxxx správa xxxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; Xxxxxxxx xxxxx xxxxxx xxxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; Xxxxxxxxxx xxxxxxxxxxx xxxxxx xxxxx - xxxxxx xxxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; - Xxxxxxxxxx xxxxxxxxxxx xxxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; Xxxxxxxxxx xxxxxxxxxxx složky xxxxxx xx xxxxxxxx xxxxxx, xxxxxxxxxxx, xxxxx a xxxxxx xxxxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; - Xxxxxxxxxx xxxxxxxxxxx xxxxxx xxxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; x) Xxxxxxx organizační složky xxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; Xxxxxxxxxxx organizace celkem1) | ||||||||||||||
| Organizační xxxxxx xxxxx x xxxxxxxxxxx xxxxxxxxxx celkem | ||||||||||||||
| &xxxx; | &xxxx; xxx- xxxx | &xxxx; x xxxx: XXXXXXX PERSONÁLNÍ XXXXXXXX | ||||||||||||
| &xxxx; xxx- xxx- ný xx- xxxxx plat x Xx | &xxxx; xxxxx xxxxxxxxxxx | &xxxx; xxxxxx prostředků xx xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx práci | ||||||||||||
| celkem | zabezpečeno xx státního xxxxxxxx | &xxxx; xxxxxxxxxxx x rozpočtu XX/xxxxxxxxxx xxxxxxxxxx | ||||||||||||
| &xxxx; xxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx x xxxxxxxx Xx | &xxxx; xxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx v xxxxxxxx Xx | &xxxx; xxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx v xxxxxxxx Xx | ||||||||||||
| &xxxx; xxxxxx | &xxxx; xxxxx- mizo- vaná xxxxx2) | &xxxx; xxxxx- xxxxxx navý- xxxx3) | &xxxx; xxxxxx | &xxxx; xxxxxxx xxxxxx xx xxxxx- xxxxx xxxxx | &xxxx; xxx- xxxxx- ky xx xxxxx | &xxxx; xxxxxx | &xxxx; xxxxxxx xxxxxx xx xxxxx- xxxxx xxxxx | &xxxx; xxx- xxxxx- ky xx xxxxx | &xxxx; xxxxxx | &xxxx; xxxxxxx xxxxxx za xxxxx- denou práci | pro- xxxxx- ky xx xxxxx | |||
| &xxxx; 25= 26+27 | &xxxx; 26 | &xxxx; 27 | &xxxx; 28= 29+30 | &xxxx; 29= 32+35 | 30= 33+36 | &xxxx; 31= 32+33 | 32 | 33 | 34= 35+36 | 35 | 36 | |||
| Organizační xxxxxx xxxxx xxxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; x xxx: | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; x) Státní správa xxxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; Xxxxxxxx xxxxx státní xxxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; Xxxxxxxxxx xxxxxxxxxxx xxxxxx xxxxx - xxxxxx xxxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; - Jednotlivá organizační xxxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; Xxxxxxxxxx xxxxxxxxxxx xxxxxx xxxxxx xx xxxxxxxx xxxxxx, bezpečnosti, celní x xxxxxx xxxxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; - Xxxxxxxxxx xxxxxxxxxxx složka xxxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; x) Xxxxxxx organizační xxxxxx státu | ||||||||||||||
| Příspěvkové xxxxxxxxxx xxxxxx1) | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; Xxxxxxxxxxx složky xxxxx x xxxxxxxxxxx organizace xxxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; xxxxxx státního xxxxxxxx xx xxxxxxxx xxxxxxx: | &xxxx; xxxxxxx xxxxxxxx | &xxxx; xxxxxx x xxxx | ||
| &xxxx; xxxxxxxxxx xx 31.12. roku X-2 | &xxxx; xxxxxxxxxxxxx xxxxxxxxxx xxxx X-1 | &xxxx; X | ||
| &xxxx; 1) xx xxxxxxxxxx xxxxxx xxxxxxxxxxx x xxxxxxxx smlouvou | ANO/NE |  |  |  | 
| 2) xxxxxx xxxxxx xxxxxxx v xxxxxxx x xxxxxxxx xxxxxxxx | &xxxx; XXX/XX | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 3) na realizaci xxxxxxxx - xxxxxxx xxxxxxxx smlouvy | ANO/NE |  |  |  | 
| celkem |  |  |  |  | 
Poznámky:
| &xxxx; xxxxxx xxxxxxxx xxxxxxxx xx xxxxxxxx xxxxxxx: | &xxxx; xxxxxxx xxxxxxxx | &xxxx; xxxxxxxxxx do 31.12. xxxx X-2 | &xxxx; xxxxxx x xxxx | |||
| &xxxx; xxxxxxxxxxxxx skutečnost roku X-1 | &xxxx; X | |||||
| &xxxx; xx xxxxxxxx xxxxxxxx | &xxxx; x xxxxxxxx Xxxxxxxx xxxx | &xxxx; xx xxxxxxxx xxxxxxxx | &xxxx; x rozpočtu Xxxxxxxx xxxx | |||
| &xxxx; 1) xx xxxxxxxxxx služby xxxxxxxxxxx x koncesní smlouvou | ANO/NE |  |  |  |  |  | 
| 2) xxxxxx třetím xxxxxxx x souladu s xxxxxxxx smlouvou | ANO/NE |  |  |  |  |  | 
| 3) xx xxxxxxxxx xxxxxxxx - xxxxxxx koncesní xxxxxxx | &xxxx; XXX/XX | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; xxxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
Xxxxxxxx:
| výdaje státního xxxxx xx xxxxxxxx xxxxxxx: | &xxxx; xxxxxxx xxxxxxxx | &xxxx; xxxxxx x xxxx | ||
| &xxxx; xxxxxxxxxx xx 31.12. xxxx X-2 | &xxxx; xxxxxxxxxxxxx xxxxxxxxxx xxxx X-1 | &xxxx; X | ||
| &xxxx; 1) xx xxxxxxxxxx xxxxxx související x xxxxxxxx xxxxxxxx | &xxxx; XXX/XX | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 2) xxxxxx xxxxxx xxxxxxx x souladu s xxxxxxxx xxxxxxxx | &xxxx; XXX/XX | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 3) xx xxxxxxxxx xxxxxxxx - xxxxxxx koncesní xxxxxxx | &xxxx; XXX/XX | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; xxxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
Xxxxxxxx:
| výdaje xxxxxxxx xxxxx xx xxxxxxxx smlouvu: | smlouva xxxxxxxx | &xxxx; xxxxxxxxxx xx 31.12. xxxx X-2 | &xxxx; xxxxxx v xxxx | |||
| &xxxx; xxxxxxxxxxxxx xxxxxxxxxx roku N-1 | N | |||||
| ze xxxxxxxx fondu | z xxxxxxxx Xxxxxxxx xxxx | &xxxx; xx xxxxxxxx xxxxx | &xxxx; x rozpočtu Xxxxxxxx xxxx | |||
| &xxxx; 1) xx xxxxxxxxxx xxxxxx xxxxxxxxxxx s xxxxxxxx xxxxxxxx | &xxxx; XXX/XX | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 2) xxxxxx xxxxxx xxxxxxx x xxxxxxx x xxxxxxxx xxxxxxxx | &xxxx; XXX/XX | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; 3) na xxxxxxxxx xxxxxxxx - xxxxxxx xxxxxxxx xxxxxxx | &xxxx; XXX/XX | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
| &xxxx; xxxxxx | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | 
Xxxxxxxx:
 
                    