Právní předpis byl sestaven k datu 31.05.2013.
Zobrazené znění právního předpisu je účinné od 01.06.2008 do 31.05.2013.
Vyhláška, kterou se stanoví rozsah a struktura údajů pro vypracování návrhu zákona o státním rozpočtu a termíny jejich předkládání
165/2008 Sb.
1. xxxxxxxx x. 1/1 "Xxxxxx státního xxxxxxxx" (xxxx jen "xxxxxx"), x řádcích x členění podle xxxxxxxxxxxx xxxxxxx (x xxxx xxxxx xxxxxxxxx xxxxxxx), xxxxx specifických xxxxxxxxx xxxxx odstavce 2 xxxx. c) x xxxx xxxxx xxxxxxxxx xxxxxxx a xxxx xxxxxxxxxx xxxxxxx,1) xxxxx xxxxxxxxxxx xxxxx,
2. xxxxxxxx č. 1/2 "Xxxxxx xxxxxxxx xxxxxxxx" (xxxx xxx "xxxxxx"); x xxxxxxx x xxxxxxx podle xxxxxxxxxxxx xxxxxxx (z toho xxxxx xxxxxxxxx xxxxxxx), xxxxx xxxxxxxxxxxx xxxxxxxxx xxxxx xxxxxxxx 2 xxxx. x) x xxxx podle xxxxxxxxx xxxxxxx x xxxx xxxxxxxxxx xxxxxxx,1) xx xxxxxxxxx v xxxxxxx xxxxx xxxxxxxxx (x xxxx xxxxx xxxxxxxxx xxxxxxxxx), xxxxx xxxxxx x xxxxx skupin xxxxxxxxxx xxxxxxx,1) podle xxxxxxxxxxx xxxxx.
1. x případě, že xxxxxx xxxxxxxxxxxx xxxxx xxxxxx x xxxxxxxx Xxxxxxxx xxxx xxxx x xxxxxxxxxx xxxxxxxxxx, xxxxx správce xxxxxxxx xxxxxx za xxxxxx xxxxxxxxxxx složku xxxxx, xxxxxxxxx xx xxxxxx xxxxxxxxxxxxx xxxxxx xxxxx xxxxx xxxxxxxxxx činnosti x xxxxx kapitoly xxxx xx xxxxxxxxxxx xxxxx,
2. x případě, xx xxxxxx xxxxxxxxxx xxxxxx x rozpočtu Xxxxxxxx xxxx a x xxxxxxxxxx xxxxxxxxxx, xxxxxxx xxxxxxxx uvede
1. x xxxxxxx, že xxxxxx xxxx xxxxx výdaje, xxxxx mají xxx xxxxx z rozpočtu Xxxxxxxx xxxx xxxx x finančních xxxxxxxxxx, xxxxxxx xxxxxxxx xxxxx
2. x xxxxxxx, xx xxxxxx má xxxxxx, xxxxx mají být xxxxx z xxxxxxxx Xxxxxxxx xxxx x x xxxxxxxxxx xxxxxxxxxx, xxxxxxx xxxxxxxx xxxxx
1. Xxxxxxxx každé xxxxxxxx xxxx xxxxxxxxx xxxxxxxxx 26 xxxxxxxxxxxx xxxxxxxxxxxx ukazatelů - xxxxxx označených xxxxxxx "X" až "X" x 26 samostatných xxxxxxxxxxxx xxxxxxxxx - xxxxxx označených xxxxxxx "X" až "X". Xxxxx xxxxxxxxxx xxxxxxxxxx xxxxxxxx - xxx xxxxxx, tak xxxxxx - xxxx xxxx xxxxxx (xxxxxxxxx) xxxxxxxxx 26 specifických xxxxxxxxx xxxxxxxxxx "Xx" xx "Xx" ..... "Za" xx "Xx", které xxxx xxxxxxxxxxxx xxxxxxxx (xxxxxxxx) xxxxxxxxxxxx ukazatele xxxxxx "v tom".
2. Xxxxxxxxxx xxxxxxxxxx ukazatel xxx xxxxxx xxxxxx xxxxxx "x xxx", aniž xx xxxx podrobnější xxxxxxx bylo zahrnuto xxxx specifické xxxxxxxxx. Xxxx řádky xx xxxxxxx xx xxxxxxxxx x. 1/4.
3. Xxxxxxx xxxxx xx formulářích x. 1/1 x x. 1/2 v xxxxxxxxxxxx xxxxxxx se xxxxx xxxxxxx xxxxx xxxxxxxxxx xxxxxxx, xxxx xxxxx podle jednotlivých xxxxxxxxxxxx ukazatelů podle xxxx 1. a 2.
4. Xxxxxxx xxxxxxxx xxxxxxxx x ministerstvem xxxxx x xxxxxxxx xxxxxxxxx podle xxxx 1. x 2., xxxxx xxxxxxxxxxxx xxxxxxxxxx x zapracuje xxxxxxxxxxxx xxxxxxx do xxxxxxxxx xxxxxxxxx xxxxxxxxx kapitoly x xxxxxxxxxxx xxxxxxx.
|
číselné xxxxxxxx xxx xxxxxxxxxx
xxxxxxx x xxxxxxxx xxx
xxxxxxxxxxxx xxxxxxxxx
|
&xxxx;
xxxxx příjmu
|
rozpočet
|
druhové xxxxxxx xxxxx xxxxxxxxxx skladby xxxxx podseskupení položek (x xxxx xx xxxxxxx položky), xxxxxxxx xxxxxxxxxx xxxxxx (specifického xxxxxxxxx) a xxxxxxxxxx xxxxx (xxxxxxxxxxxx ukazatele) x podle tříd
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
&xxxx;
|
&xxxx;
xxxxxxx xxxxxxxx xxx xxxxxxxxxx skladby a xxxxxxxx xxx xxxxxxxxxxxx xxxxxxxxx
|
&xxxx;
xxxxx xxxxxx
|
&xxxx;
xxxxxxxxx xxxxxxx xxxxx xxxxxxxxxx xxxxxxx xxxxx pododdílů (x xxxx xx xxxxxxx xxxxxxxxx) a xxxxx xxxxxx x xxxxxx
|
|||
&xxxx;
xxxxx xxxxxx xxxxxxx xxxxxxxx xxx rozpočtové xxxxxxx
|
&xxxx;
xxxxx xxxxxx xxxxxxx xxxxxxxx xxx rozpočtové xxxxxxx
|
&xxxx;
xxxxx xxxxxx xxxxxxx označení xxx xxxxxxxxxx skladby
|
název xxxxxx xxxxxxx označení xxx rozpočtové xxxxxxx
|
|||
&xxxx;
xxxxxxx xxxxxxx xxxxx xxxxxxxxxx xxxxxxx xxxxx xxxxxxxxxxxx xxxxxxx (x xxxx xx vybrané položky), xxxxxxxx xxxxxxxxxx okruhu (xxxxxxxxxxxx ukazatele) a xxxxxxxxxx xxxxx (xxxxxxxxxxxx xxxxxxxxx) a xxxxx xxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
&xxxx;
xxxxxxxx
|
&xxxx;
xxxxxxxxx xxxxxxxx xx rok X-1
|
&xxxx;
xxxxxxxxx skutečné xxxxxxx x xxxx X-1
|
&xxxx;
xxxxx xxxxxxx xx sloupci 3 x celoročním xxxxxxxxx2)
|
&xxxx;
xxxxx rozpočtu xx xxx X xxx xxxxx xxxxxxxxxx xxxxxxxx- xxxxx3)
|
&xxxx;
xxxxx x roce X xxxxx §3 xxxx. 2 vyhlášky x xxxxxxxxxx xxxxxxxxx
|
|
&xxxx;
xxxxxx
|
&xxxx;
x xxxx:
xxxxx xx výši xxxx X-11)
|
|||||
&xxxx;
|
&xxxx;
1
|
&xxxx;
2
|
&xxxx;
3
|
&xxxx;
4
|
&xxxx;
5
|
&xxxx;
6
|
&xxxx;
xxxxxx:
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
x xxxx:xxxxxx x xxxxxxxxxx xx xxxxxxxx xxxxxxxxxxx x xxxxxxxxx na xxxxxx xxxxxxxx xxxxxxxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
x xxx: xxxxxxxx xx důchodové xxxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
xxxxxxxx na xxxxxxxxxx xxxxxxxxx a xxxxxxxxx xx xxxxxx politiku xxxxxxxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
xxxxxxx výdaje:
|
||||||
dávky důchodového xxxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
xxxxx xxxxxxxxxxxx xxxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
xxxxxxx x xxxxxxxxxxxxxxx (pasivní xxxxxxxx xxxxxxxxxxxxx)
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
xxxxx sociální xxxx4)
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
xxxxx xxxxxx xxxxxxxx xxxxxxx4)
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
xxxxxxxx xxxxxxxx xxxxx xxxxxxxxxxx xxx a xxxxxxxxxxx sborů4)
|
||||||
ostatní xxxxxxxx xxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
xxxxxx xxxxxxx x xxxxxxxxx odškodňovacích xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
xxxxxxxxx xxxxxxx rozpočtům na xxxxxxxxx na péči xxxxx zákona x xxxxxxxxxx xxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
xxxxxxxxx xxxxxxx xxxxxxxxx xx dávky xxxxxx x xxxxxx xxxxx a xx xxxxx xxxxxxxxx xxxxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
xxxxxxx xxxxxx:
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
xxxxxxx xxxxxxxxx na xxxxxx xxxxxxx na xxxxxxxx xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
xxxxxx služby xxxxxxxxxxxxx (aktivní xxxxxxxx xxxxxxxxxxxxx)
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
xxxxxxx zaměstnanců xxx xxxxxxxx neschopnosti xxxxxxxxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
xxxxxxxxxxxx xxxxxxxxx xxxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
xxxxxxxxx xxxxxxxxxxxxxxx xxxxxxxxxxxxxxx xxxx xxx 50 % xxxx xx xxxxxxxx xxxxxxxx xxxxxxxxxx5)
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
Souhrnné xxxxxxxxx
|
&xxxx; | |
&xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
Xxxxxxxxxx xxxxxxxxx - xxxxxx
|
&xxxx; | |
&xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
Xxxxxxxxxx xxxxxxxxx - výdaje
|
||
Průřezové xxxxxxxxx
|
&xxxx; | |
&xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
&xxxx;
xxxxxxxxx xxxxx xxxxxxxx
|
&xxxx;
xxxxx xxxxxxxx
|
&xxxx;
xxxxxx xx xxxxxxx xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
xxxxxx xxxxxx xx financování xxxxxxxx
|
&xxxx;
|
&xxxx;
&xxxx;
|
&xxxx;
xxxxxxxxx rozpočet xx xxx X - 7
|
&xxxx;
x toho:
prostředky x xxxxxxxx XX / xxxxxxxxxx xxxxxxxxxx xx xxx N - 1
|
&xxxx;
xxxxx podle §3 xxxx. 7 xxxxxxxx x xxxx X - 1 xxxxxxxxxx xx xxxxxxxx xxxxxxxx xxx xxx X x xxxxxxxxxx xxxxxxxxx2)
|
&xxxx;
xxxxxx xxxxxx x xxxx X
|
|||||||||||
&xxxx;
|
&xxxx;
xxx- středky xx xxxxx xxxxxxx xxxxxx (xxxxxx xxxxxxx)
x tisících Xx
|
&xxxx;
xxxxxxx xxxxxx za xxxx. práci (XXX) x tisících Kč
|
pro- xxxxxxx na xxxxx xxxx- stnan- xx
x xxxxxxxx Xx
|
&xxxx;
xxxxx zamě- xxxxx- ců
|
prů- xxx- xx plat v Xx
|
&xxxx;
xxx- xxxxxxx xx xxxxx x ostatní xxxxxx (mzdové xxxxxxx)
x xxxxxxxx Xx
|
&xxxx;
xxxxxxx platby xx prov. xxxxx (XXX) x xxxxxxxx Xx
|
&xxxx;
xxx- xxxxxxx xx xxxxx xxxx- xxxxx- xx
x xxxxxxxx Xx
|
&xxxx;
xxxxx xxxx- xxxxx- ců
|
pro- xxxxxxx xx xxxxx xxxxxxx xxxxxx (xxxxxx xxxxxxx)
x xxxxxxxx Kč
|
ostatní xxxxxx za prov. xxxxx (XXX) v xxxxxxxx Kč
|
pro- xxxxxxx xx xxxxx zamě- xxxxx- ců
v xxxxxxxx Xx
|
&xxxx;
xxxxx zamě- xxxxx- xx
|
&xxxx;
xxxxxxx xxxxxx za xxxx. xxxxx (XXX) x tisících Xx
|
&xxxx;
xxx- xxxxxxx xx platy xxxx- xxxxx- xx
x xxxxxxxx Kč
|
a
|
1=2+3
|
2
|
3
|
4
|
5
|
6=7+8
|
7
|
8
|
9
|
10 = 11+12
|
&xxxx;
11
|
&xxxx;
12
|
&xxxx;
13
|
&xxxx;
4 = (2-7+11) x % nárůstu
|
15 = (3-8+12) x % xxxxxxx
|
&xxxx;
Xxxxxx- xxxxx xxxxxx xxxxx xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
x xxxx: xxxxxx a xxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
xxxxxxxxxx na xxxxx xxxxxxxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
x xxx:
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
x) Xxxxxx xxxxxx xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
x xxxx: xxxxxx x xxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
xxxxxxxxxx xx xxxxx xxxxxxxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
x xxx (xxxxxx xxxxxxx x xxxxxx):
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
Xxxxxxxx xxxxx xxxxxx xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
Xxxxxxxxxx xxxxxx- xxxxx xxxxxx státu - xxxxxx xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
Xxxxxxxxxx xxxxxx- xxxxx xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
Xxxxxxxxxx xxxxxx- xxxxx složky xxxxx - xxxxxx xxxxxx xx xxxxxxxx xxxxxx, xxxxxx- nosti, xxxxx x xxxxxx xxxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
Xxxxxxxxxx organi- xxxxx xxxxxx xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
x toho:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Platy xxxxxxxxxxx xxxxxxxxxxxxxx sborů
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Platy xxxxxxxxx zaměst- xxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
x) Xxxxxxx xxxxxx- zační xxxxxx xxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
||||||||||||||
&xxxx;
Xxxxxxx- xxxx xxxxxxxxxx xxxxxx1)
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
x toho: xxxxxx x vývoj
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Organi- xxxxx xxxxxx xxxxx x xxxxxxx- xxxx xxxxxxxxxx celkem
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Xxx. 333 XXXX xxxxx xxxxx x členění OPŘO, xxxxxxxxxx xxxxxxxx uzemních xxxxx a xxxxxxxxxx xxxxxxxx XXXX.
Xxxxxxxx:
&xxxx;
|
&xxxx;
xxxxx xxxxxxxx xx xxx X
xxx xxxxxxxxxx x rozpočtu XX x xxxxxxxxxx z xxxxxxxxxx xxxxxxxxxx
|
&xxxx;
xxxxx změny xxxxx §3 xxxx. 1 xxxxxxxx x xxxx X-1 xxxxxxxxxx
xx xxxxxxxx xxxxxxxx xxx xxx X
x xxxxxxxxxx xxxxxxxxx
|
&xxxx;
xxxxxx xxxxxx x xxxx X
|
&xxxx;
xxxxx xxxxx §3 xxxx. 2 xxxxxxxx x roce X xxx xxxxxx xx
xxxxx xxxxxxxx xxxxxxxx x xxxx X
|
|||||||||||
&xxxx;
xxxxxxx x xxxxxxxxxx v xxxxx návrhu xxxxxx xxxxxxxxxx xx platy xxxxxxxxxxx, xxxxxxxxx xxxxxx xx xxxxxxxxxx xxxxx x počtu zaměstnanců xx rok N
|
|||||||||||||||
pro- xxxxxxx xx xxxxx x ostatní platby (xxxxxx xxxxxxx)
x xxxxxxxx Xx
|
&xxxx;
xxxxxxx xxxxxx xx xxxx. práci (XXX)
x xxxxxxxx Xx
|
&xxxx;
xxx- středky xx xxxxx xxxx- xxxxxxx
x xxxxxxxx Kč
|
počet xxxx- xxxxx- ců
|
prů- xxx- ný xxxx x Xx
|
&xxxx;
xxx- středky xx xxxxx a xxxxxxx xxxxxx (xxxxxx xxxxxxx)
x xxxxxxxx Xx
|
&xxxx;
xxxxxxx xxxxx za prov. xxxxx (OON)
v xxxxxxxx Xx
|
&xxxx;
xxx- středky na xxxxx xxxx- xxxxxxx x tisících Xx
|
&xxxx;
xxxxx xxxx- xxxxx- xx
|
&xxxx;
xxxxxxx xxxxx xx prov. xxxxx (XXX)
x xxxxxxxx Xx
|
&xxxx;
xxx- středky na xxxxx zamě- stnanců x xxxxxxxx Xx
|
&xxxx;
xxx- xxxxxxx xx xxxxx x ostatní xxxxxx (xxxxxx xxxxxxx)
x xxxxxxxx Xx
|
&xxxx;
xxxxxxx xxxxx xx xxxx. xxxxx (OON)
v xxxxxxxx Xx
|
&xxxx;
xxx- středky xx platy xxxx- xxxxxxx x tisících Xx
|
&xxxx;
xxxxx xxxx- stnan- xx
|
|
&xxxx;
x
|
&xxxx;
16 =17+18
|
&xxxx;
17 = 2-7+ 11+14
|
&xxxx;
18 = 3-8+ 12+15
|
&xxxx;
19 = 4-9+ 13
|
20
|
21 = 22+23
|
&xxxx;
22
|
&xxxx;
23
|
&xxxx;
24
|
&xxxx;
25 = 22x% xxxxxxx
|
&xxxx;
26 = 23x% xxxxxxx
|
&xxxx;
27 = 28+29
|
28
|
29
|
30
|
Organizační xxxxxx státu celkem
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
z xxxx: xxxxxx x xxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
xxxxxxxxxx xx xxxxx xxxxxxxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
xxx:
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
x) Xxxxxx správa xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
x xxxx: výzkum x xxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
xxxxxxxxxx xx xxxxx xxxxxxxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
x tom (xxxxxx xxxxxxx x xxxxxx):
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
Xxxxxxxx orgán státní xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx; | &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxx xxxxxx xxxxx - xxxxxx xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
- Xxxxxxxxxx xxxxxxxxxxx xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
Xxxxxxxxxx organizační xxxxxx xxxxx - xxxxxx xxxxxx xx xxxxxxxx xxxxxx, bezpečnosti, xxxxx x xxxxxx ochrany
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Xxxxxxxxxx organizační složka xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
x xxxx:
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
Xxxxx příslušníků xxxxxxxxxxxxxx xxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxxxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
x) Xxxxxxx organizační xxxxxx xxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
|||||||||||||||
&xxxx;
Xxxxxxxxxxx organizace xxxxxx1)
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
x toho: xxxxxx x xxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
|||||||||||||||
&xxxx;
Xxxxxxxxxxx složky xxxxx a příspěvkové xxxxxxxxxx xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
xxxxx xxxxx §3 xxxx. 2 vyhlášky x xxxx N bez xxxxxx xx xxxxx xxxxxxxx rozpočtu x xxxx X
|
&xxxx;
xxxxxxxxx xx xxxxxxx nad rámec xxxxxxxx nepřekročitelného xxxxxx xxxxxx xxxxx §2 xxxx. 5 vyhlášky xxx prostředků x xxxxxxxx XX x xxxxxxxxxx x finančních xxxxxxxxxx
|
||||||||||||||
&xxxx;
xxxxxxx (snížení) na xxxx xxxxxxxxx běžných xxxxxx v rámci xxxxxxxx xxxxxxxxxxxxxxxxx xxxxxx xxxxxx
|
&xxxx;
xxxxx změny x xxxxx xxxxxxxx nepřekročitelného xxxxxx xxxxxx
|
&xxxx;
xxxxxxx na xxxx xxxxxxx vytvořené xx xxx X x xxxxxxxx XXX
|
||||||||||||||
&xxxx;
xxx- xxxxx- xx xx xxxxx xxxxx- ní xxxxxx (mzdo- xx xx- klady)
v tisí- xxxx Xx
|
&xxxx;
xxxxx- ní xxxx- xx za xxxx. práci
(OON)
v tisí- xxxx Xx
|
&xxxx;
xxx- xxxxx- xx xx xxxxx xxxx- xxxxx- ců x xxxx- cích Xx
|
&xxxx;
xxxxx zamě- xxxxx- xx
|
&xxxx;
xxx- xxxxx- xx xx platy xxxxx- xx platby (xxxx- xx xx- klady)
v xxxx- cích Xx
|
&xxxx;
xxxxx- xx xxxx- xx xx xxxx. xxxxx
(XXX)
x xxxx- cích Xx
|
&xxxx;
xxx- xxxxx- xx na xxxxx xxxx- stnan- xx x tisí- xxxx Xx
|
&xxxx;
xxxxx xxxx- xxxxx- xx
|
&xxxx;
xxx- xxxxx- xx xx xxxxx xxxxx- xx xxxxxx (xxxx- xx xx- xxxxx)
x xxxx- xxxx Xx
|
&xxxx;
xxxxx- xx xxxx- xx xx prov. xxxxx
(XXX)
x xxxx- xxxx Xx
|
&xxxx;
xxx- xxxxx- ky xx platy xxxx- xxxxx- xx x xxxx- cích Xx
|
&xxxx;
xxxxx xxxx- xxxxx- ců
|
pro- xxxxx- ky xx xxxxx
x xxxxx- ní xxxxxx
(xxxx- vé xx- xxxxx)
x xxxx- xxxx Xx
|
&xxxx;
xxxxx- xx xxxx- xx xx xxxx. xxxxx
(XXX)
x xxxx- xxxx Xx
|
&xxxx;
xxx- střed- xx xx platy zamě- xxxxx- ců x xxxx- xxxx Kč
|
počet xxxx- xxxxx- xx
|
|
&xxxx;
x
|
&xxxx;
31 = 32+33
|
&xxxx;
32
|
&xxxx;
33
|
&xxxx;
34
|
&xxxx;
35 = 36+37
|
&xxxx;
36
|
&xxxx;
37
|
&xxxx;
38
|
&xxxx;
39 = 40+41
|
&xxxx;
40
|
&xxxx;
41
|
&xxxx;
42
|
&xxxx;
43 = 44+45
|
&xxxx;
44
|
&xxxx;
45
|
&xxxx;
46
|
&xxxx;
Xxxxxxxxxxx xxxxxx xxxxx celkem
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
z xxxx: xxxxxx x xxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
xxxxxxxxxx xx xxxxx přislušníků
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
v xxx.
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
x) Xxxxxx správa xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
x xxxx: výzkum x xxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
xxxxxxxxxx na xxxxx xxxxxxxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
x xxx (xxxxxx xxxxxxx x xxxxxx):
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
Xxxxxxxx xxxxx xxxxxx xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
Xxxxxxxxxx organizační xxxxxx xxxxx - xxxxxx xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
- Xxxxxxxxxx xxxxxxxxxxx xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
Xxxxxxxxxx organizační xxxxxx xxxxx - xxxxxx xxxxxx xx xxxxxxxx xxxxxx, bezpečnosti, celní x xxxxxx xxxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
- Xxxxxxxxxx xxxxxxxxxxx xxxxxx xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
x toho:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Platy xxxxxxxxxxx xxxxxxxxxxxxxx xxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxxxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
x) Xxxxxxx organizační xxxxxx státu
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Příspěvkové xxxxxxxxxx xxxxxx1)
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
x xxxx: xxxxxx x xxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
||||||||||||||||
&xxxx;
Xxxxxxxxxxx xxxxxx xxxxx x příspěvkové xxxxxxxxxx xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
xxxxxxxxx xx zvýšení xxx xxxxx xxxxxxxx xxxxxxxxxxxxxxxxx xxxxxx výdajů xxxxx §5 xxxxxxxx
xxxxxxxxxx z xxxxxxxx Xxxxxxxx unie x xxxxxxxxxx xxxxxxxxxx xxxxxxxxxxxxx xx xxxx xxxxxxxxx xxxxxx a xxxxxx xxx xxxxxxxxx xxxxxxxxxx xx xxxxxxxxxxxxxxxx xxxxxxxx
|
&xxxx;
xxxxx xx xxxxxxxx xxxxxx xx kapitoly XXX xx xxx X xxxxx §4 xxxxxxxx
|
&xxxx;
xxxxxxx požadavek xxxxxxx
|
||||||||||
&xxxx;
xxx- xxxxxxx na platy
ostatní xxxxxx
(xxxxxx náklady)
v xxxxxxxx Xx
|
&xxxx;
xxxxxxx
xxxxxx xx
xxxx. práci
(OON)
v xxxxxxxx Kč
|
pro- středky xx platy xxxx- xxxxx- xx x xxxxxxxx Xx
|
&xxxx;
xxxxx
xxxx- xxxxx- xx
|
&xxxx;
xxx- xxxxxxx na xxxxx
xxxxxxx xxxxxx
(xxxxxx náklady)
v xxxxxxxx Xx
|
&xxxx;
xxxxxxx
xxxxxx za
prov. xxxxx
(XXX)
x tisících Xx
|
&xxxx;
xxx- xxxxxxx na xxxxx xxxx- xxxxx- xx x xxxxxxxx Xx
|
&xxxx;
xxxxx
xxxx- xxxxx- xx
|
&xxxx;
xxx- středky xx xxxxx
xxxxxxx platby
(mzdové xxxxxxx)
x xxxxxxxx Xx
|
&xxxx;
xxxxxxx
xxxxxx xx
xxxx. práci
(OON)
v xxxxxxxx Xx
|
&xxxx;
xxx- středky na xxxxx xxxx- stnanců x tisících Xx
|
&xxxx;
xxxxx
xxxx- xxxxx- xx
|
&xxxx;
xxx- xxx- xx
xxxx v Xx
|
|
&xxxx;
x
|
&xxxx;
47 = 48+49
|
&xxxx;
48
|
&xxxx;
49
|
&xxxx;
50
|
&xxxx;
51 = 52+53
|
&xxxx;
52
|
&xxxx;
53
|
&xxxx;
54
|
&xxxx;
55 = 56+57
|
&xxxx;
56=17
+22+25
+28+32
+36+40
+44+48
+52
|
&xxxx;
57=18
+23+26
+29+33
+37+41
+45+49
+53
|
&xxxx;
58=19
+24+30
+34+38
+42+46
+50+54
|
&xxxx;
59
|
&xxxx;
Xxxxxxxxxxx xxxxxx státu celkem
|
|
|
|
|
|
|
|
|
|
|
|
|
|
z xxxx: xxxxxx x xxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
xxxxxxxxxx xx platy xxxxxxxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
x xxx.
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
x) Státní xxxxxx xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
x xxxx: xxxxxx x vývoj
|
|
|
|
|
|
|
|
|
|
|
|
|
|
prostředky xx platy xxxxxxxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
x xxx (včetně xxxxxxx x vývoje):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ústřední xxxxx xxxxxx xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxx xxxxxx xxxxx - xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
xxxxxx.Xxxxxxxxxx xxxxxxxxxxx složka
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jednotlivé xxxxxxxxxxx složky státu - xxxxxx
xxxxxx xx xxxxxxxx obrany, xxxxxxxxxxx,
xxxxx x xxxxxx ochrany
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Xxxxxxxxxx organizační xxxxxx xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
xxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
Xxxxx xxxxxxxxxxx xxxxxxxxxxxxxx xxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
Xxxxx civilních xxxxxxxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
x) Xxxxxxx xxxxxxxxxxx xxxxxx xxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
|||||||||||||
&xxxx;
Xxxxxxxxxxx organizace xxxxxx1)
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
x xxxx: xxxxxx a xxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
|||||||||||||
&xxxx;
Xxxxxxxxxxx xxxxxx státu x příspěvkové organizace xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
&xxxx;
Xxx. xxxxx xxxxx
|
&xxxx;
Xxxxxxxx
|
&xxxx;
xxxxxxxxxx xxxx N - 2
(x tis. Xx)
|
&xxxx;
xxxxxxxxx xxxxxxxx xx xxx X - 1
(x xxx. Kč)
|
návrh rozpočtu xx rok X
(x xxx. Xx)
|
&xxxx;
1.
|
&xxxx;
Xxxxxxx XX - xxxxxx xxxxx xxxxxx
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
2.
|
&xxxx;
x xxx: Spotřeba xxxxxxxxx (číslo xxxx 501)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
3.
|
&xxxx;
Xxxxxxxx xxxxxxx (číslu xxxx 502)
|
|||
4.
|
Spotřeba xxxxxxxxx xxxxxxxxxxxxxxxxx xxxxxxx (xxxxx xxxx 503)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
5.
|
&xxxx;
Xxxxxxx xxxxx (xxxxx xxxx 504)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
6.
|
&xxxx;
Xxxxxx x xxxxxxxxx (xxxxx xxxx 511)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
7.
|
&xxxx;
Xxxxxxxx (číslo xxxx 512)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
8.
|
&xxxx;
Xxxxxxx xx xxxxxxxxxxxx (číslo xxxx 513)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
9.
|
&xxxx;
Xxxxxxx xxxxxx (číslo xxxx 518)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
10.
|
&xxxx;
Xxxxxx xxxxxxx (xxxxx účtu 521)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
11.
|
&xxxx;
x xxx: xxxxx zaměstnanců
|
|||
12.
|
ostatní xxxxxx xxxxxxx
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
13.
|
&xxxx;
Xxxxxxx sociální xxxxxxxxx (xxxxx xxxx 524)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
14.
|
&xxxx;
Xxxxxxx sociální xxxxxxxxx (xxxxx xxxx 525)
|
|||
15.
|
Zákonné xxxxxxxx náklady (číslo xxxx 527)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
16.
|
&xxxx;
Xxxxxxx sociální xxxxxxx (xxxxx xxxx 528)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
17.
|
&xxxx;
Xxx xxxxxxxx (xxxxx xxxx 531)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
18.
|
&xxxx;
Xxx x xxxxxxxxxxx (xxxxx účtu 532)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
19.
|
&xxxx;
Xxxxxxx xxxx a xxxxxxxx (xxxxx účtu 538)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
20.
|
&xxxx;
Xxxxxxx xxxxxx a xxxxx x xxxxxxxx (xxxxx účtu 541)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
21.
|
&xxxx;
Xxxxxxx xxxxxx x xxxxxx (xxxxx xxxx 542)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
22.
|
&xxxx;
Xxxxx xxxxxxxxxx (číslo xxxx 543)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
23.
|
&xxxx;
Xxxxx (číslo xxxx 544)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
24.
|
&xxxx;
Xxxxxxx ztráty (číslo xxxx 545)
|
|||
25.
|
Dary (číslo xxxx 546)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
26.
|
&xxxx;
Xxxxx x xxxxx (xxxxx xxxx 548)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
27.
|
&xxxx;
Xxxx xxxxxxx xxxxxxx (xxxxx xxxx 549)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
28.
|
&xxxx;
Xxxxxx xxxxxxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx (xxxxx xxxx 551)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
29.
|
&xxxx;
Xxxxxxxxxx xxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx (xxxxx účtu 552)
|
|||
30.
|
Prodané xxxxx xxxxxx x xxxxxx (číslo xxxx 553)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
31.
|
&xxxx;
Xxxxxxx xxxxxxxx (xxxxx xxxx 554)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
32.
|
&xxxx;
Xxxxxx zákonných xxxxxx (xxxxx účtu 556)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
33.
|
&xxxx;
Xxxxxx zákonných xxxxxxxxx xxxxxxx (xxxxx xxxx 559)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
34.
|
&xxxx;
Xxxxxx z xxxxxxxx XX - xxxxxx xxxxx 6 xxxxxx
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
35.
|
&xxxx;
x xxx: Xxxxx za xxxxxxx výrobky (číslo xxxx 601)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
36.
|
&xxxx;
Xxxxx z xxxxxxx služeb (xxxxx xxxx 602)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
37.
|
&xxxx;
Xxxxx za xxxxxxx xxxxx (číslu xxxx 604)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
38.
|
&xxxx;
Xxxxx xxxxx xxxxx nedokončené xxxxxx (xxxxx xxxx 611)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
39.
|
&xxxx;
Xxxxx xxxxx xxxxx polotovarů (xxxxx xxxx 612)
|
|||
40.
|
Změna xxxxx zásob výrobků (xxxxx xxxx 613)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
41.
|
&xxxx;
Xxxxx xxxxx xxxxxx (číslo xxxx 614)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
42.
|
&xxxx;
Xxxxxxxx xxxxxxxxx x xxxxx (xxxxx xxxx 621)
|
|||
43.
|
Aktivace vnitroorganizačních xxxxxx (xxxxx účtu 622)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
44.
|
&xxxx;
Xxxxxxxx xxxxxxxxxxxx xxxxxxxxxx xxxxxxx (xxxxx xxxx 623)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
45.
|
&xxxx;
Xxxxxxxx xxxxxxxxxxxx xxxxxxxx xxxxxxx (číslo xxxx 624)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
46.
|
&xxxx;
Xxxxxxx xxxxxx x xxxxx z prodlení (xxxxx účtu 641)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
47.
|
&xxxx;
Xxxxxxx xxxxxx x penále (xxxxx xxxx 642)
|
|||
48.
|
Platby xx odepsané xxxxxxxxxx (xxxxx účtu 643)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
49.
|
&xxxx;
Xxxxx (xxxxx xxxx 644)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
50.
|
&xxxx;
Xxxx - xxxxx (číslo xxxx 645)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
51.
|
&xxxx;
Xxxxxxxxx fondů (xxxxx účtu 648)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
52.
|
&xxxx;
Xxxx xxxxxxx xxxxxx (číslo xxxx 649)
|
|||
53.
|
Tržby x xxxxxxx dlouhodobého xxxxxxxxxx x xxxxxxxx xxxxxxx (xxxxx účtu 651)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
54.
|
&xxxx;
Xxxxxx x xxxxxxxxxxxx finančního xxxxxxx (xxxxx xxxx 652)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
55.
|
&xxxx;
Xxxxx x xxxxxxx xxxxxxx xxxxxx a xxxxxx (číslo účtu 653)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
56.
|
&xxxx;
Xxxxx z xxxxxxx xxxxxxxxx (xxxxx xxxx 654)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
57.
|
&xxxx;
Xxxxxx x krátkodobého xxxxxxxxxx xxxxxxx (xxxxx xxxx (655)
|
|||
58.
|
Zúčtování zákonných xxxxxx (xxxxx xxxx 656)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
59.
|
&xxxx;
Xxxxxxxxx xxxxxxxxx xxxxxxxxx xxxxxxx (číslo xxxx 659)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
60.
|
&xxxx;
Xxxxxxxxx x xxxxxx xx provoz celkem (xxxxx účtu 691)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
61.
|
&xxxx;
x xxx: xxxxxxxxx x xxxxxx na xxxxxx xx zřizovatele (z xxxxxxxxxx xxxxxxxx k xxxx 691)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
62.
|
&xxxx;
x xxx: xxxxxxxxx xx xxxxxx (x xxxxxxxxxx xxxxxxxx x xxxx 691)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
63.
|
&xxxx;
xxxxxxxxxxxx x systémové xxxxxx xx financování xxxxxxxx x xxxx (z xxxxxxxxxx xxxxxxxx x xxxx 691)1)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
64.
|
&xxxx;
xxxxxx xx xxxxxx xxxxxxxxxx výdajů, xxxxx xxxx být xxxxx x xxxxxxxx Xxxxxxxx xxxx včetně xxxxxxxxxxx xxxxxx xxxxxxxx xxxxxxxx na xxxxxxxxxxx xxxxxx xxxxxx (z xxxxxxxxxx xxxxxxxx x xxxx 691)
|
|||
65.
|
dotace xx xxxxxx xxxxxxxxxx výdajů xxxxx mezinárodních xxxxx, xx xxxxxxx xxxxxxx xxxx České republice xxxxxxx peněžní xxxxxxxxxx x xxxxxxxxxx xxxxxxxxxx (x xxxxxxxxxx xxxxxxxx x xxxx 691)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
66.
|
&xxxx;
xxxxxx xx výzkum a xxxxx xx poskytovatelů xxxxxx xxx xx xxxxxxxxxxx (x xxxxxxxxxx xxxxxxxx x xxxx 691)2)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
67.
|
&xxxx;
xxxxxxx xxxxxxxxx a xxxxxx (x analytické xxxxxxxx x xxxx 691)2)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
68.
|
&xxxx;
Xxxxxxxx xxxxxxxxxxx xxxx xxxxxxxx (x. 34 - 1)
|
|||
69.
|
Daň z xxxxxx (xxxxx xxxx 591)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
70.
|
&xxxx;
Xxxxxxxxx xxxxxx daně x příjmů (xxxxx xxxx 595)
|
|||
71.
|
Výsledek xxxxxxxxxxx xx xxxxxxx (ř. 68 - 69 - 70)
|
&xxxx; | &xxxx; | &xxxx; |
Poř. x. xxxxx
|
&xxxx;
Xxxxxxxx
|
&xxxx;
xxxxxxxxxx xxxx X-2
(x xxx. Xx)
|
&xxxx;
xxxxxxxxx rozpočet xx xxx X - 1
(x tis. Xx)
|
&xxxx;
xxxxx xxxxxxxx xx xxx N
(v xxx. Xx)
|
&xxxx;
69.
|
&xxxx;
Xxxxxxxxx xxxxx
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
70.
|
&xxxx;
Xxxxxxx xxxx xxxxxxxx rozpočtu xxxxxx3)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
71.
|
&xxxx;
x xxx: xxxxx x xxxxxxx a z xxxxxx4)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
72.
|
&xxxx;
xxxxx xxxxxx x xxxxxxx xxxxxxxxxx xxxxxxxx xxxxxxx5)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
73.
|
&xxxx;
xxxxxxx xxxxxx5)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
74.
|
&xxxx;
Xxxxxxxxx a xxxxxx xx xxxxxxxx xxxxxxxx na výzkum x xxxxx celkem6)
|
|||
75.
|
v xxx: xxxxxxxxxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
76.
|
&xxxx;
xxxxxxx
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
77.
|
&xxxx;
Xxxxxxx prostředků xxxxxxxxxx xxxxx7)
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
78.
|
&xxxx;
Xxxxxxxxxx počet xxxxxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
79.
|
&xxxx;
Xxxxxxxx plat (mzda) xxxxxxx v Kč
|
Xxxxxxxx:
&xxxx;
&xxxx;
xxxxxxxxx číslo xxxxxxxx1)
|
&xxxx;
xxxxxxxxxxx xxxxxx xxx xxxxx nebo xxxxx xxxxxxxx
|
&xxxx;
xxx X-1
|
&xxxx;
xxx X
|
&xxxx;
xxxxxxxx xxxxxxx dle xxxxxxxxxx xxxxxxx
|
&xxxx;
xxxxxxxx paragrafu dle xxxxxxxxxx xxxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
&xxxx;
Xxxxxxxx
xxxxxxxxx
|
&xxxx;
xxxxx xxxxxxxxxx xxxxx (xxxxxxxxxxxx xxxxxxxxx)/ xxxxxxxxxx xxxxxx
|
&xxxx;
XX
|
&xxxx;
xxxxxxx objem xxxxxx
|
&xxxx;
xxxxx x
|
|
&xxxx;
xxx X -1
|
&xxxx;
xxx X
|
&xxxx;
|
|||
&xxxx;
x
|
&xxxx;
x
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
2
|
&xxxx;
3=2/1
|
&xxxx;
X
|
&xxxx;
xxxxx xxxxxxxxxx xxxxx (xxxxxxxxxxxx ukazatele)
v xxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
Xx
|
&xxxx;
xxxxx xxxxxxxxxx xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
Xx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
....
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
Xx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
X
|
&xxxx;
xxxxx xxxxxxxxxx xxxxx (xxxxxxxxxxxx xxxxxxxxx)
x xxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
Xx
|
&xxxx;
xxxxx výdajového xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
Xx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
....
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
Xx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
.......
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
.......
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
X
......
|
&xxxx;
xxxxx xxxxxxxxxx xxxxx (specifického xxxxxxxxx)
x xxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
Xx
|
&xxxx;
xxxxx výdajového xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
....
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
Xx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
xxxxxxx xxxxxxxxxx xxxxxxx
|
&xxxx;
xxxxx
|
&xxxx;
xxxxxxxxx xxxxxxxxxx roku X-1
|
&xxxx;
xxxxx xxxxxxxx xx xxx X
|
&xxxx;
1221
|
&xxxx;
Xxxxxxxxx xxx x xxxxxxxxxxx xxxxx
|
&xxxx; | &xxxx; |
&xxxx;
1227
|
&xxxx;
Xxxxxxxxx x xxxx vstupného xx xxxxxxxx xxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
1321
|
&xxxx;
Xxx xxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
1322
|
&xxxx;
Xxxxxxxx xx xxxxxxx xxxxxx x xxxxxxxxxxxx xxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
1331
|
&xxxx;
Xxxxxxxx xx xxxxxxxxxx odpad. xxx xx xxx xxxxxxxx.
|
&xxxx; | &xxxx; |
&xxxx;
1332
|
&xxxx;
Xxxxxxxx xx xxxxxxxxxx xxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
1333
|
&xxxx;
Xxxxxxxx xx xxxxxxx xxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
1334
|
&xxxx;
Xxxxxx za odnětí xxxx ze xxx. xxxxxxx xxxxx
|
&xxxx; | &xxxx; |
&xxxx;
1335
|
&xxxx;
Xxxxxxxx xx xxxxxx xxxxxxx xxxxxx xxxxx půdy
|
||
1338
|
Registrační x xxxxxxxxx poplatky za xxxxx
|
&xxxx; | &xxxx; |
&xxxx;
1705
|
&xxxx;
Xxxxx xx xxxxxxx x xxxxx
|
&xxxx; | &xxxx; |
&xxxx;
1706
|
&xxxx;
Xxxxx x xxxxx
|
&xxxx; | &xxxx; |
&xxxx;
2111
|
&xxxx;
Xxxxxx x xxxxxxxxxxx xxxxxx a výrobků
|
||
2112
|
Příjmy x xxxxxxx zboží (xxx xxxxxx. za xx. xxxxxxx)
|
&xxxx; | &xxxx; |
&xxxx;
2114
|
&xxxx;
Xxxxx
|
&xxxx; | &xxxx; |
&xxxx;
2119
|
&xxxx;
Xxxxxxx příjmy x vlastní xxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
2132
|
&xxxx;
Xxxxxx x xxxxxxxx xxx. xxxxxxxxxxx a xxxxxx xxxxx
|
&xxxx; | &xxxx; |
&xxxx;
2141
|
&xxxx;
Xxxxxx z xxxxx (xxxx)
|
&xxxx; | &xxxx; |
&xxxx;
2210
|
&xxxx;
Xxxxxxx xxxxxxx platby
|
||
2221
|
Přijaté xxxxxx transferů xx xxxxxx xxx. xxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
2222
|
&xxxx;
Xxxxxxx xxxxxx z xxxxxxxxxx xxxxxxxxxx předchozích xxx xx jiných veřejných xxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
2229
|
&xxxx;
Xxxxxxx xxxxxxx xxxxxx xxxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
2328
|
&xxxx;
Xxxxxxxxxxxxxxxx příjmy
|
||
2329
|
Ostatní nedaňové xxxxxx xxxxx nezařazené
|
||
2342
|
Platby xx xxxxxxxx xxxxxxxx xxxxxxxx xxxx
|
&xxxx; | &xxxx; |
&xxxx;
2411
|
&xxxx;
Xxxxxxx xxxx. xxxxxx. od podnik. xxxxxxxx - FO
|
||
2412
|
Splátky xxxx. prostř. od xxxxxx. xxxxx. xxxxxxxx - PO
|
||
2420
|
Splátky xxxx. xxxxxx. xx XXX, xxxxx. organizací
|
||
2439
|
Ostatní xxxxxxx xxxx. prostř. xx xxxxx. xxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
2441
|
&xxxx;
Xxxxxxx půjčených xxxxxxxxxx xx xxxx
|
&xxxx; | &xxxx; |
&xxxx;
2442
|
&xxxx;
Xxxxxxx xxxxxxxxx xxxxxxxxxx od xxxxx
|
&xxxx; | &xxxx; |
&xxxx;
2449
|
&xxxx;
Xxx. splátky půjč. xxxxxx. od xxxxx. xxxx.xxxx. xxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
2452
|
&xxxx;
Xxxxxxx xxxxxxxxx xxxxxxxxxx xx xxxxxxxx xxxx
|
&xxxx; | &xxxx; |
&xxxx;
2459
|
&xxxx;
Xxxxxxx xxxxxxxxx xxxxxxxxxx xx xxxxxxxxx xxxxxxxxx x xxxxxxxxx subjektů
|
||
2460
|
Splátky xxxxxxxxx xxxxxxxxx x xx obyvatelstva
|
||
3201
|
Příjmy z xxxxxxx xxxxx
|
&xxxx; | &xxxx; |
&xxxx;
3202
|
&xxxx;
Xxxxxx x xxxxxxx xxxxxxxxxxx xxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
4116
|
&xxxx;
Xxxxxxx xxxxxxxxxxxx přijaté xxxxxx xx xxxxxxxx xxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
4211
|
&xxxx;
Xxxxxxxxxx xxxxxxx dotace z xxxxxxxxx xxxxxxxx správy xxxxxxxx rozpočtu
|
||
4214
|
Investiční xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx xxxxxxxx úrovně
|
||
4216
|
Ostatní xxxxxxxxxx xxxxxxx xxxxxx xx xxxxxxxx rozpočtu
|
||
PŘÍJMY XXXXXX
|
&xxxx; | &xxxx; |
Xxxxxxxx:
&xxxx;
xxxxxxx xxxxxxxxxx xxxxxxx
|
&xxxx;
xxxxx
|
&xxxx;
xxxxxxxxx xxxxxxxxxx roku X-1
|
&xxxx;
xxxxx xxxxxxxx na xxx X
|
&xxxx;
5011
|
&xxxx;
Xxxxx xxxxxxxxxxx x xxxxxxxxx xxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5019
|
&xxxx;
Xxxxxxx xxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5021
|
&xxxx;
Xxxxxxx xxxxxx xxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5024
|
&xxxx;
Xxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5029
|
&xxxx;
Xxxxxxx xxxxxx xx provedenou práci xxxxx xxxxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5031
|
&xxxx;
Xxxxxxx pojistné xx SZ a xxxxxxxxx xx xx.xxx. xxx.
|
&xxxx; | &xxxx; |
&xxxx;
5032
|
&xxxx;
Xxxxxxx xxxxxxxx xx xxxxxxx zdravotní xxxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5038
|
&xxxx;
Xxxxxxx xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5041
|
&xxxx;
Xxxxxx xx xxxxx xxxxx. xxxxxxxxxxx (aut. xxx.)
|
&xxxx; | &xxxx; |
&xxxx;
5051
|
&xxxx;
Xxxxxx náhrady
|
||
5132
|
Ochranně xxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5133
|
&xxxx;
Xxxx x xxxxxxxxxxxx xxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5136
|
&xxxx;
Xxxxx xxxxxx pomůcky a xxxx
|
&xxxx; | &xxxx; |
&xxxx;
5137
|
&xxxx;
Xxxxxx xxxxxx dlouhodobý xxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5138
|
&xxxx;
Xxxxx xxxxx (za xxxxxx xxxxxxx prodeje)
|
||
5139
|
Nákup xxxxxxxxx jinde nezařazený
|
||
5141
|
Úroku xxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5142
|
&xxxx;
Xxxxxxxxxxx xxxxxxx xxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5151
|
&xxxx;
Xxxxxxx xxxx
|
&xxxx; | &xxxx; |
&xxxx;
5152
|
&xxxx;
Xxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5153
|
&xxxx;
Xxxx
|
&xxxx; | &xxxx; |
&xxxx;
5154
|
&xxxx;
Xxxxxxxxxx xxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5156
|
&xxxx;
Xxxxxxx hmoty x maziva
|
||
5161
|
Služby xxxx
|
&xxxx; | &xxxx; |
&xxxx;
5162
|
&xxxx;
Xxxxxx xxxxxxxxxxxxxx x radiokomunikací
|
||
5163
|
Služby xxxxxxxxx xxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5164
|
&xxxx;
Xxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5166
|
&xxxx;
Xxxxxxxxxxx,xxxxxxxxxx a xxxxxx xxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5167
|
&xxxx;
Xxxxxx školení x vzdělávání
|
||
5168
|
Služby xxxxxxxxxx xxx
|
&xxxx; | &xxxx; |
&xxxx;
5169
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5171
|
&xxxx;
Xxxxxx x udržování
|
||
5172
|
Programové xxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5173
|
&xxxx;
Xxxxxxxx(xxxxxxxx x zahraniční)
|
||
5175
|
Pohoštění
|
||
5176
|
Účastnické xxxxxxxx xx xxxxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5179
|
&xxxx;
Xxxxxxx xxxxxx xxxxx xxxxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5182
|
&xxxx;
Xxxxxxxxxxx zálohu xxxxxxx xxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5189
|
&xxxx;
Xxxxxxx xxxxxxxxxxx xxxxxx x xxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5192
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxxx xxxxxxxxx x xxxxxxx (část)
|
||
5194
|
Věcná daru
|
||
5195
|
Odvody xx xxxx. xxxxx.xxxxxxxxxxx xxxxx.xxxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5199
|
&xxxx;
Xxxxxxx výdaje xxxxxxxxxxx x neinvest. nákupy
|
||
5212
|
Neinv. xxxxxx nef. podnikatelským xxxxxxxxx - XX
|
&xxxx; | &xxxx; |
&xxxx;
5213
|
&xxxx;
Xxxxx. xxxxxx xxx. xxxxxxxxxxxxxx xxxxxxxxx - XxX
|
&xxxx; | &xxxx; |
&xxxx;
5219
|
&xxxx;
Xxxxxxx xxxxxxxxxxxx xxxxxx xxxxxxxxxxxxxx xxxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5221
|
&xxxx;
Xxxxx. xxxxxx xxxxxx xxxxxxxxxx společnostem
|
||
5222
|
Neinv. xxxxxx xxxxxxxxx xxxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5223
|
&xxxx;
Xxxxx. xxxxxx xxxxxxx a xxxxxxxxxxx xxxxxxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5225
|
&xxxx;
Xxxxxxxxxxxx xxxxxx xxxxxxxxxxxxx xxxxxxxxx jednotek
|
||
5229
|
Ostatní xxxxx. xxxxxx xxxxxxxxxx x xxxxxxxx xxx.
|
&xxxx; | &xxxx; |
&xxxx;
5311
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxx xxxxxxxx rozpočtu
|
||
5319
|
Ostatní neinv. xxxxxxxxx xxxxx xxxxxxxx xxxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5321
|
&xxxx;
Xxxxxxxxxxxx xxxxxx obcím
|
||
5323
|
Neinvestiční xxxxxx xxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5329
|
&xxxx;
Xxxxxxx xxxxxxxxxxxx xxxxxx xxxxxxxx xxxxxxxxx xxxxxx úrovně
|
&xxxx;
xxxxxxx rozpočtové xxxxxxx
|
&xxxx;
xxxxx
|
&xxxx;
xxxxxxxxx xxxxxxxxxx roku X-1
|
&xxxx;
xxxxx xxxxxxxx xx xxx X
|
&xxxx;
5332
|
&xxxx;
Xxxxxxxxxxxx transfery xxxxxxx xxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5339
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxx ostatním xxxxxxxxxxxx xxx.
|
&xxxx; | &xxxx; |
&xxxx;
5342
|
&xxxx;
Xxxxxxx FKSP x xxx. fondu xxxx x xxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5361
|
&xxxx;
Xxxxx xxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5362
|
&xxxx;
Xxxxxx xxxx a xxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5365
|
&xxxx;
Xxxxxx xxxx x xxxxxxxx xxxxxx, obcím x xxxxxxx fondům
|
||
5429
|
Ostatní xxxxxxx xxxxxxx xxxxxxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5493
|
&xxxx;
Xxxxxxx xxxxxxxx. xxxxxxxxx nepodn. xxxxxxxx xx.
|
&xxxx; | &xxxx; |
&xxxx;
5494
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx xxxxxxxx charakter xxxx
|
&xxxx; | &xxxx; |
&xxxx;
5512
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxx nadnárodním xxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5613
|
&xxxx;
Xxxxx. xxxxxxx xxxxxx. xxx. xxxxxx.xxxxxxxxx - XxX
|
&xxxx; | &xxxx; |
&xxxx;
5641
|
&xxxx;
Xxxxxxxxxxxx půjčené prostředky xxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5659
|
&xxxx;
Xxxxxxxxxxxx xxxxxxx xxxxxxxxxx xxxxxxxx xxxxxxxxxxxx organizacím
|
||
5660
|
Neinvestiční xxxxxxx xxxxxxxxxx xxxxxxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5901
|
&xxxx;
Xxxxxxxxxxxxxxx xxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
5909
|
&xxxx;
Xxxxxxx xxxxxxxxxxxx xxxxxx xxxxx xxxxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
6111
|
&xxxx;
Xxxxxxxxxx vybavení
|
||
6119
|
Ostatní xxxxx xxxxxxxxxxxx xxxxxxxxxx xxxxxxx XX
|
&xxxx; | &xxxx; |
&xxxx;
6121
|
&xxxx;
Xxxxxx,xxxx x xxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
6122
|
&xxxx;
Xxxxxx, xxxxxxxxx x xxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
6123
|
&xxxx;
Xxxxxxxx xxxxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
6125
|
&xxxx;
Xxxxxxxxx xxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
6129
|
&xxxx;
Xxxxx xxxxxxxxxxxx xxxx. xxxxxxx xxxxx xxxxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
6130
|
&xxxx;
Xxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
6312
|
&xxxx;
Xxx. xxxxxx xxx. xxxxxxxxxxxxxx xxxxxxxxx - FO
|
||
6313
|
Inv. xxxxxx xxx. podnikatelským xxxxxxxxx - PrO
|
||
6319
|
Ostatní xxxxxx. xxxxxx xxxxxxxxxxxxxx xxxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
6321
|
&xxxx;
Xxxxxxxxxx xxxxxx obecně xxxxxxxxxx xxxxxxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
6322
|
&xxxx;
Xxxxxxxxxx dotace xxxxxxxxx xxxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
6323
|
&xxxx;
Xxxxxxxxxx xxxxxx xxxxxxx x církevním xxxxxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
6329
|
&xxxx;
Xxxxxxx xxx. xxxxxx neziskovým x podobným org.
|
||
6331
|
Investiční xxxxxxxxx xxxxxxxx rozpočtu
|
||
6339
|
Ostatní xxxxxx. xxxxxxxxx jinýn xxxxxxxx xxxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
6341
|
&xxxx;
Xxxxxxxxxx xxxxxx xxxxx
|
&xxxx; | &xxxx; |
&xxxx;
6342
|
&xxxx;
Xxxxxxxxxx xxxxxx krajům
|
||
6349
|
Ostatní xxxxxx. dotace xxxxx. xxxx. územ. xxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
6352
|
&xxxx;
Xxxxxxxxxx xxxxxx vysokým školám
|
||
6359
|
Investiční xxxxxx xxxxxxxx příspěv. xxxxxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
6371
|
&xxxx;
Xxxxxxx xxxxxxxxxx xxxxxxxxx xxxxxx. fyzickým xx.
|
&xxxx; | &xxxx; |
&xxxx;
6413
|
&xxxx;
xxxxxx. xxxxxxx prostř. xxx. xxxxxx. xxxxxxxxx - XxX
|
&xxxx; | &xxxx; |
&xxxx;
6419
|
&xxxx;
Xxxxxxx xxxxxxxxxx xxxxxxx xxxxxxxxxx xxxxxxxxxxxxxx xxxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
6422
|
&xxxx;
Xxxxxxxxxx xxxxxxx xxxxxxxxxx občanským xxxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
6429
|
&xxxx;
Xxx. invest. xxxxxxx xxxxxx. nezisk., xxxxxxxx xxx.
|
&xxxx; | &xxxx; |
&xxxx;
6441
|
&xxxx;
Xxxxxxxxxx xxxxxxx xxxxxxxxxx xxxxx
|
&xxxx; | &xxxx; |
&xxxx;
6442
|
&xxxx;
Xxxxxxxxxx půjčené prostředky xxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
6449
|
&xxxx;
Xxx. invest. půjčené xxxxxx. xxx. rozp. xxxx. xxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
6459
|
&xxxx;
Xxxxxx. xxxxxxx xxxxxx. xxxxxxxx xxxxxxx. xxx.
|
&xxxx; | &xxxx; |
&xxxx;
6460
|
&xxxx;
Xxxxxxxxxx xxxxxxx xxxxxxxxxx xxxxxxxxxxxx
|
&xxxx; | &xxxx; |
&xxxx;
6901
|
&xxxx;
Xxxxxxx xxxxxxxxxxxx xxxxxx
|
&xxxx; | &xxxx; |
&xxxx; | &xxxx;
XXXXXX XXXXXX
|
&xxxx; | &xxxx; |
Xxxxxxxx:
&xxxx;
|
&xxxx;
xxxxxxxx
|
&xxxx;
xxxxxxx xxxxxxxxxx skladby
|
očekávaná xxxxxxxxxx xxxx X-1
|
&xxxx;
xxxxx rozpočtu xx xxx X
|
&xxxx;
X
|
&xxxx;
Xxxxxxxxxxx xxxxxx (1+2+3+ 5)
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
1
|
&xxxx;
Xxxxx xxxxx xxxxxxxxxxxx dluhopisů
|
(+) 8111 / (-) 8112
|
&xxxx;
|
&xxxx;
|
&xxxx;
2
|
&xxxx;
Xxxxx stavu xxxxxxxxxxxx xxxxxxxxx
|
&xxxx;
(+) 8121 / (-) 8122
|
&xxxx;
|
&xxxx;
|
&xxxx;
3
|
&xxxx;
Xxxxx stavu xxxxxxxxxxxx xxxxxx
|
&xxxx;
(+) 8113 / (-) 8114
|
&xxxx;
|
&xxxx;
|
&xxxx;
4
|
&xxxx;
Xxxxx xxxxx dlouhodobých xxxxxx
|
&xxxx;
(+) 8123 / (-) 8124
|
&xxxx;
|
&xxxx;
|
&xxxx;
5
|
&xxxx;
Xxxxx xxxxx xxxxxxxxx x xxxxxxx řízení xxxxxxxxx
|
&xxxx;
(±) 8115, (+) 8117 / (-) 8118,
(±) 8125, (+) 8127 / (-) 8128
|
&xxxx;
|
&xxxx;
|
&xxxx;
XX
|
&xxxx;
Xxxxxxxxxxx xx xxxxxxxxx (6+7+8+9+10)
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
6
|
&xxxx;
Xxxxx xxxxx krátkodobých xxxxxxxxx
|
&xxxx;
(+) 8211 / (-) 8212
|
|
|
7
|
Změna stavu xxxxxxxxxxxx xxxxxxxxx
|
&xxxx;
(+) 8221 / (-) 8222
|
&xxxx;
|
&xxxx;
|
&xxxx;
8
|
&xxxx;
Xxxxx xxxxx xxxxxxxxxxxx xxxxxx
|
&xxxx;
(+) 8213 / (-) 8214
|
&xxxx;
|
&xxxx;
|
&xxxx;
9
|
&xxxx;
Xxxxx xxxxx xxxxxxxxxxxx xxxxxx
|
&xxxx;
(+) 8223 / (-) 8224
|
&xxxx;
|
&xxxx;
|
&xxxx;
10
|
&xxxx;
Xxxxx xxxxx xxxxxxxxx a xxxxxxx xxxxxx xxxxxxxxx
|
&xxxx;
(±) 8215, (+) 8217 / (-) 8218,
(±) 8225, (+) 8227 / (-) 8228
|
&xxxx;
|
&xxxx;
|
&xxxx;
X + XX
|
&xxxx;
XXXXXXXXXXX CELKEM
|
|
|
|
Poznámka:
&xxxx;
|
&xxxx;
xxxxxxxx
|
&xxxx;
xxxxx xxxx x xxxxxxx
|
&xxxx;
xxxxxxxxx xxxxxxxxxx xxxx N-1
|
návrh xxxxxxxx xx rok X
|
&xxxx;
|
&xxxx;
XXXX XXXXXX (1+2+3+4+5+6+7)
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
1
|
&xxxx;
Xxxxxxxxxx xxxxxxxxx a xxxxxx
|
&xxxx;
953, 958
|
&xxxx;
|
&xxxx;
|
&xxxx;
2
|
&xxxx;
Xxxxxxxxxx xxxxxxxxx x xxxxxx
|
&xxxx;
283, 322
|
&xxxx;
|
&xxxx;
|
&xxxx;
3
|
&xxxx;
Xxxxxxxxxx xxxxxxxx xxxxx
|
&xxxx;
951
|
&xxxx;
|
&xxxx;
|
&xxxx;
4
|
&xxxx;
Xxxxxxxxxx xxxxxxxx úvěry
|
281, 282
|
&xxxx;
|
&xxxx;
|
&xxxx;
5
|
&xxxx;
Xxxxxxxxxx xxxxxxxx xxxxxxxx
|
&xxxx;
x xxxx 959
|
&xxxx;
|
&xxxx;
|
&xxxx;
6
|
&xxxx;
Xxxxxxxxxx finanční xxxxxxxx
|
&xxxx;
289
|
&xxxx;
|
&xxxx;
|
&xxxx;
7
|
&xxxx;
Xxxxxxxx xxxxxxxx výpomoci xxxx rozpočty
|
272
|
|
|
Poznámka:
&xxxx;
xxxxxxxx
|
&xxxx;
xxxxx xxxxxxxx na xxx X
|
&xxxx;
xxxxxxxxx xx xxxxx
|
&xxxx;
xxxxxxxx
|
&xxxx;
xxxxxx xxxxxx
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
x xxx: xxxxxx příjmy
|
|||
nedaňové x xxxxxxxxxx xxxxxx
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
x xxxx: xxxxxxx xxxxxx
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
xxxxxxx dotace
|
|||
z xxxx: xxxxxx ze xxxxxxxx rozpočtu
|
|||
dotace xx xxxxxxxxxx xxxx xxxxxxxx XX
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
xxxxxx xxxxxxx x xxxxxxxx XX xx xxxxxxxxxxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
xxxxxx xxxxxx
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
x toho: xxxxxx xxxxx z xxxxxxxx XX
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
xxxxxx xx xxxxxxxxxxxxxxxx programů EU
|
|||
poskytnuté xxxxxx
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
xxxxx xxxxxx x xxxxxx
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
xxxxxxxx xxxxx
|
&xxxx;
xxxxx organizace
druh xxxxxxxx
|
&xxxx;
xxxxxxxxx xxxxxx
|
&xxxx;
xxxxxxxxxx
|
&xxxx;
xxxxxx xxxxxxxx (xxxx)
|
&xxxx;
xxxx.-xxxx. xxxxx
|
&xxxx;
xxxxxxxx xxxxxxxx (x xxxx X)
|
&xxxx;
xxxxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
XXXXXXX OSOBA □
|
PRÁVNICKÁ XXXXX □
|
&xxxx;
XXXXX:
|
&xxxx;
XXXXX:
|
&xxxx;
XXXXXXXX:
|
&xxxx;
XXXXXX XXXXX:
|
&xxxx;
XXXXXX XXXXXXXX:
xxxxx:
xxxxx:
|
&xxxx;
XXXXX:
xxxxx:
xxxxx:
|
&xxxx;
XX:
|
&xxxx;
XXXXXXXXX XXXXX:
|
&xxxx;
XXXXXXXXXXXXX XXXXX:
|
&xxxx;
XXXXXXXXXXXXX XXXXX:
|
&xxxx;
XXXXX:
xxxxxxx xxxxx:
xxxxx xxxx:
xxx xxxxx:
|
&xxxx;
XXXXX:
xxxxxxx xxxxx:
xxxxx xxxx:
xxx xxxxx:
|
&xxxx;
XXX/XXX:
XXXXXXXXXXXX XXXXXX:
|
&xxxx;
XXX/XXX:
XXXXXXXXXXXX ADRESA:
|
PŘEDPOKLÁDANÁ XXXX
|
&xxxx; | ||||
&xxxx;
XXXXXX X
|
&xxxx;
XXXXXX
|
&xxxx; | &xxxx; | &xxxx; | &xxxx;
Xx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx;
|
&xxxx; | &xxxx;
XXXXXXXXX FINANČNÍ XXXXXXX
|
&xxxx; | &xxxx; | &xxxx; | &xxxx;
Xx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
XXXXXXXXXX XXXXXXX:
|
&xxxx;
xxxxxxxxxxx xxxxxxxxx
|
&xxxx;
xxxxxx
|
&xxxx;
xxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; |
&xxxx;
XXXXXX
|
&xxxx; | &xxxx; |
&xxxx;
xxxxxxxxxxx požadavků x xxxxxxx xx xxxxx x kapitálové xxxxxx
|
&xxxx;
xxxxxx
|
&xxxx;
x xxxx: xxxxxxxxxx xx platy a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
&xxxx;
xxxxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
XXXXXX
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
xxxxx a xxxx xxxxxxx xxxxx1)
|
příjmy
|
výdaje
|
||||||||
částka x tisících Kč
|
ozna- xxxx listu3)
|
označení xxx- xxxxxxxxx položek (xxxxxxxx xxxxxxx)
|
&xxxx;
xxxxxxxx xxxxxxxxx (případně xxxxxxxxx)
|
&xxxx;
xxxxxx x tisících Xx
|
&xxxx;
xxxx- xxxx
xxxxx3)
|
&xxxx;
xxxxxxxx xxx- xxxxxxxxx položek (xxxxxxxx xxxxxxx)
|
&xxxx;
xxxxxxxx xxxxxxxxx xxxxxxxx (xxxxxxxxx)
|
|||
&xxxx;
xx výši xxxx- xxxxxxxx xxxx X-1
|
&xxxx;
x xxxx- xxxxxx xxxxxxxxx2)
|
&xxxx;
xx xxxx xxxx- xxxxxxxx xxxx N-1
|
v xxxx- xxxxxx xxxxxxxx2)
|
|||||||
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
xxxxx a xxxx xxxxxxx xxxxx
|
&xxxx;
xxxxxx
|
&xxxx;
xxxxxx
|
||||||
&xxxx;
xxxxxx
x xxxxxxxx Xx
|
&xxxx;
xxxxxxxx xxxxx1)
|
&xxxx;
xxxxxxxx xxx- xxxxxxxxx položek (xxxxxxxx položky)
|
označení pododdílu (xxxxxxxx paragrafu)
|
částka
v tisících Xx
|
&xxxx;
xxxxxxxx xxxxx1)
|
&xxxx;
xxxxxxxx xxx- xxxxxxxxx
xxxxxxx (případně xxxxxxx)
|
&xxxx;
xxxxxxxx xxxxxxxxx (xxxxxxxx paragrafu)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
specifikace xxxxxxxxx
|
&xxxx;
xxxxxx
|
&xxxx;
x xxxx: xxxxxxxxxx xx xxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
&xxxx;
xxxxxxxx xxxxxxx xxx xxxxxxxxxx xxxxxxx
|
&xxxx;
xxxxxxxx xxxxxxxxx xxx xxxxxxxxxx xxxxxxx
|
&xxxx;
xxxxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
XXXXXX
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
|
název xxxxxxxx xxxxxxxx
|
&xxxx;
x.
|
&xxxx;
|
||
&xxxx;
|
&xxxx;
xxxxxxx alokace xxxxxxxx xxxxxxxx
|
&xxxx;
1
|
&xxxx;
|
||
&xxxx;
|
&xxxx;
xxxxxxx kapitoly
|
2
|
|
||
|
|
příjmy
|
výdaje/stavy
|
||
ku- xxxx- xxxxx x 31.12. xxxx N-2
|
příjmy x xxxxxxxx XX x výdaje, xxxxx xxxx nebo xxxx xxx xxxxx x xxxxxxxx EU
|
schválený státní xxxxxxxx
|
&xxxx;
3
|
&xxxx;
|
&xxxx;
|
&xxxx;
xxxxxxxx xxxxxxxx1)
|
&xxxx;
4
|
&xxxx;
|
&xxxx;
|
||
&xxxx;
xxxxxxxxxx
|
&xxxx;
5
|
&xxxx;
|
&xxxx;
|
||
&xxxx;
xxxxxx představující xxxxx státního xxxxxxxx xx výdajích, xxxxx xxxx xxxx mají xxx xxxxx xxxxxx x xxxxxxxx Xxxxxxxx xxxx
|
&xxxx;
xxxxxxxxx xxxxxx xxxxxxxx
|
&xxxx;
6
|
&xxxx;
x
|
&xxxx;
|
|
&xxxx;
xxxxxxxx xxxxxxxx1)
|
&xxxx;
7
|
&xxxx;
x
|
&xxxx;
|
||
&xxxx;
xxxxxxxxxx
|
&xxxx;
8
|
&xxxx;
x
|
&xxxx;
|
||
&xxxx;
xxxx xxxxxx x xxxxxxxxxxxxxxxx výdajů x 31.12. xxxx X-2
|
&xxxx;
xxxxxxxxxx XX
|
&xxxx;
9
|
&xxxx;
x
|
&xxxx;
|
|
&xxxx;
xxxxxxxxxx XX
|
&xxxx;
10
|
&xxxx;
x
|
&xxxx;
|
||
&xxxx;
xxxx xxxxxxxxxx x rezervním xxxxx x 31.12. xxxx X-2
|
&xxxx;
xxxxxxxxxx XX
|
&xxxx;
11
|
&xxxx;
x
|
&xxxx;
|
|
&xxxx;
xxxxxxxxxx XX
|
&xxxx;
12
|
&xxxx;
x
|
&xxxx;
|
||
&xxxx;
xxxxx x celkové xxxxxxx x xxxxxxxxxxxx (x.13=x.2-x.4) x 31.12. xxxx X-2
|
&xxxx;
13
|
&xxxx;
|
&xxxx;
x
|
||
&xxxx;
xxx N-1
|
příjmy x xxxxxxxx XX x xxxxxx, xxxxx jsou xxxx mají xxx xxxxx x xxxxxxxx XX
|
&xxxx;
xxxxxxxxx xxxxxx xxxxxxxx
|
&xxxx;
14
|
&xxxx;
|
&xxxx;
|
&xxxx;
xxxxxxxx xxxxxxxx x 30.6.1)
|
15
|
|
|
||
očekávaná xxxxxxxxxx
|
&xxxx;
16
|
&xxxx;
|
&xxxx;
|
||
&xxxx;
xxxxxx xxxxxxxxxxxxx podíl xxxxxxxx rozpočtu na xxxxxxxx, které xxxx xxxx mají xxx xxxxx xxxxxx x xxxxxxxx Evropské xxxx
|
&xxxx;
xxxxxxxxx xxxxxx xxxxxxxx
|
&xxxx;
17
|
&xxxx;
x
|
&xxxx;
|
|
&xxxx;
xxxxxxxx xxxxxxxx x 30.6.1)
|
&xxxx;
18
|
&xxxx;
x
|
&xxxx;
|
||
&xxxx;
xxxxxxxxx xxxxxxxxxx
|
&xxxx;
19
|
&xxxx;
x
|
&xxxx;
|
||
&xxxx;
xxxx xxxxxx x nespotřebovaných xxxxxx k 30.6.
|
&xxxx;
xxxxxxxxxx XX
|
&xxxx;
20
|
&xxxx;
x
|
&xxxx;
|
|
&xxxx;
xxxxxxxxxx ČR
|
21
|
x
|
|
||
stav xxxxxxxxxx x xxxxxxxxx xxxxx x 30.6.
|
&xxxx;
xxxxxxxxxx XX
|
&xxxx;
22
|
&xxxx;
x
|
&xxxx;
|
|
&xxxx;
xxxxxxxxxx XX
|
&xxxx;
23
|
&xxxx;
x
|
&xxxx;
|
||
&xxxx;
xxxxxxxxxxxxx xxxx xxxxxx x xxxxxxxxxxxxxxxx xxxxxx x 31.12.
|
prostředky XX
|
&xxxx;
24
|
&xxxx;
x
|
&xxxx;
|
|
&xxxx;
xxxxxxxxxx XX
|
&xxxx;
25
|
&xxxx;
x
|
&xxxx;
|
||
&xxxx;
xxxxxxxxxxxxx xxxx prostředků x rezervním xxxxx x 31.12.
|
&xxxx;
xxxxxxxxxx XX
|
&xxxx;
26
|
&xxxx;
x
|
&xxxx;
|
|
&xxxx;
xxxxxxxxxx XX
|
&xxxx;
27
|
&xxxx;
x
|
&xxxx;
|
||
&xxxx;
xxxxxxxxxxxxx xxxxxxxx x xxxxxxx xxxxxxx x xxxxxxxxxxxx (x.28=x.13-x.15)
|
&xxxx;
28
|
&xxxx;
|
&xxxx;
x
|
||
&xxxx;
xxx X
|
&xxxx;
xxxxxx x xxxxxxxx XX x xxxxxx, které xxxx xxx xxxxx x rozpočtu EU
|
rozpočet2)
|
29
|
|
|
z xxxx: výdaje xx xxxxx a ostatní xxxxxx xx xxxxxxxxxx xxxxx
|
&xxxx;
30
|
&xxxx;
x
|
&xxxx;
|
||
&xxxx;
xxxxxx xxxxxxxxxxxxx podíl xxxxxxxx xxxxxxxx xx xxxxxxxx, xxxxx xxxx xxxx xxxx být xxxxx xxxxxx x xxxxxxxx Xxxxxxxx xxxx
|
&xxxx;
xxxxxxxx3)
|
&xxxx;
31
|
&xxxx;
x
|
&xxxx;
|
|
&xxxx;
x xxxx: výdaje xx xxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
&xxxx;
32
|
&xxxx;
x
|
&xxxx;
|
||
&xxxx;
xxxxxxxxxxxxx xxxxxxxx z xxxxxxx xxxxxxx k xxxxxxxxxxxx (x.33=x.28-x.29)
|
&xxxx;
33
|
&xxxx;
|
&xxxx;
x
|
Poznámka:
&xxxx;
x.
|
&xxxx;
Xxxxx xxxxxxxxxx programu xxxx
Xxxxxxx xxxxxxx xxxxxxx
|
&xxxx;
|
||||
&xxxx;
1
|
&xxxx;
Xxxxxxx xxxxxxxx2)
|
&xxxx;
|
&xxxx;
|
|||
&xxxx;
x xxxxxxxx Xx
|
||||||
&xxxx;
2
|
&xxxx;
xxxxxxx xx xxx2)
|
&xxxx;
xxxxxxxxxxxx x xxxx
|
&xxxx;
xxxxxx, které xxxx xxx xxxxx x xxxxxxxx XX
|
|||
&xxxx;
xxxxxx xxxxxxxx
|
&xxxx;
xxxxxxxx xxxxxxxx1)
|
&xxxx;
xxxxxxxxxx
|
||||
&xxxx;
1
|
&xxxx;
2
|
&xxxx;
3
|
&xxxx;
4
|
|||
&xxxx;
3
|
&xxxx;
2007
|
&xxxx;
|
&xxxx;
2007
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
4
|
&xxxx;
2008
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
||
&xxxx;
5
|
&xxxx;
2009
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
||
&xxxx;
6
|
&xxxx;
2010
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
||
&xxxx;
7
|
&xxxx;
2008
|
&xxxx;
|
&xxxx;
2008
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
8
|
&xxxx;
2009
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
||
&xxxx;
9
|
&xxxx;
2010
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
||
&xxxx;
10
|
&xxxx;
2011
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
||
&xxxx;
11
|
&xxxx;
2009
|
&xxxx;
|
&xxxx;
2009
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
12
|
&xxxx;
2010
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
||
&xxxx;
13
|
&xxxx;
2011
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
||
&xxxx;
14
|
&xxxx;
2012
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
||
&xxxx;
15
|
&xxxx;
2010
|
&xxxx;
|
&xxxx;
2010
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
16
|
&xxxx;
2011
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
||
&xxxx;
17
|
&xxxx;
2012
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
||
&xxxx;
18
|
&xxxx;
2013
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
||
&xxxx;
19
|
&xxxx;
2011
|
&xxxx;
|
&xxxx;
2011
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
20
|
&xxxx;
2012
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
||
&xxxx;
21
|
&xxxx;
2013
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
||
&xxxx;
22
|
&xxxx;
2012
|
&xxxx;
|
&xxxx;
2012
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
23
|
&xxxx;
2013
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
||
&xxxx;
24
|
&xxxx;
2014
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
||
&xxxx;
25
|
&xxxx;
2013
|
&xxxx;
|
&xxxx;
2013
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
26
|
&xxxx;
2014
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
||
&xxxx;
27
|
&xxxx;
2015
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
||
&xxxx;
28
|
&xxxx;
2016
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
|
||
&xxxx;
29
|
&xxxx;
2017
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
|
Xxxxxxxx:
&xxxx;
|
&xxxx;
Xxxxx xxxxxx
|
&xxxx;
|
&xxxx;
|
||
&xxxx;
|
&xxxx;
xxxxxx
|
&xxxx;
xxxxxx/xxxxx
|
|||
&xxxx;
xxx X-1
|
&xxxx;
xxxxxx x xxxxxxxx EU x xxxxxx, které mají xxx kryty x xxxxxxxx XX
|
&xxxx;
xxxxxxxxx státní xxxxxxxx
|
&xxxx;
1
|
&xxxx;
|
&xxxx;
|
&xxxx;
xxxxxxxx rozpočet x 30. 6.1)
|
&xxxx;
2
|
&xxxx;
|
&xxxx;
|
||
&xxxx;
xxxxxxxxx xxxxxxxxxx
|
&xxxx;
3
|
&xxxx;
|
&xxxx;
|
||
&xxxx;
xxxxxx xxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxxxx xxxxxx
|
&xxxx;
xxxxxxxxx xxxxxx rozpočet
|
4
|
x
|
|
|
upravený xxxxxxxx x 30. 6.1)
|
5
|
x
|
|
||
očekávaná xxxxxxxxxx
|
&xxxx;
6
|
&xxxx;
x
|
&xxxx;
|
||
&xxxx;
xxxx xxxxxx xx xxxxx xxxxxx x 30. 6.
|
prostředky XX
|
&xxxx;
7
|
&xxxx;
x
|
&xxxx;
|
|
&xxxx;
xxxxxxxxxx XX
|
&xxxx;
8
|
&xxxx;
x
|
&xxxx;
|
||
&xxxx;
xxxx prostředků v xxxxxxxxx xxxxx k 30. 6.
|
&xxxx;
xxxxxxxxxx EU
|
9
|
x
|
|
|
prostředky XX
|
&xxxx;
10
|
&xxxx;
x
|
&xxxx;
|
||
&xxxx;
xxxxxxxxxxxxx xxxx xxxxxx xx xxxxx xxxxxx x 31. 12.
|
prostředky XX
|
&xxxx;
11
|
&xxxx;
x
|
&xxxx;
|
|
&xxxx;
xxxxxxxxxx XX
|
&xxxx;
12
|
&xxxx;
x
|
&xxxx;
|
||
&xxxx;
xxxxxxxxxxxxx xxxx xxxxxxxxxx x xxxxxxxxx xxxxx x 31.12.
|
prostředky XX
|
&xxxx;
13
|
&xxxx;
x
|
&xxxx;
|
|
&xxxx;
xxxxxxxxxx XX
|
&xxxx;
14
|
&xxxx;
x
|
&xxxx;
|
||
&xxxx;
xxx X
|
&xxxx;
xxxxxxx x xxxxxxxx XX xx xxxxx xxxxxx
|
&xxxx;
15
|
&xxxx;
|
&xxxx;
x
|
|
&xxxx;
xxxxxx x xxxxxxxx XX x xxxxxx, xxxxx xxxx být kryty x rozpočtu XX
|
&xxxx;
xxxxxxxx
|
&xxxx;
16
|
&xxxx;
|
&xxxx;
|
|
&xxxx;
xxxxxx xxxxxxxx xxxxxxxx xx xxxxxxx xxxxxxxxx platby
|
rozpočet
|
17
|
x
|
|
|
celková xxxxxx xxxxxxx xxxxxx (xxxxxxxxxxxxxxx i xxxxxxxxxxxxx xx xxxxxxxx xxxxxxxx) x % států XX 15
|
rozpočet
|
18
|
x
|
|
Xxxxxxxx:
&xxxx;
|
&xxxx;
xxxxx xxxxxxxx projektu
|
ř.
|
|
||
|
objem schválených xxxxxxxxxx
|
&xxxx;
1
|
&xxxx;
|
||
&xxxx;
|
&xxxx;
|
&xxxx;
xxxxxx
|
&xxxx;
xxxxxx/xxxxx
|
||
&xxxx;
xx- xxxx- xxxxx x 31.12. xxxx X-2
|
&xxxx;
xxxxxx x finančních xxxxxxxxxx x xxxxxx xxxxx x finančních xxxxxxxxxx
|
&xxxx;
xxxxxxxxx státní xxxxxxxx
|
&xxxx;
2
|
&xxxx;
|
&xxxx;
|
&xxxx;
xxxxxxxx xxxxxxxx1)
|
&xxxx;
3
|
&xxxx;
|
&xxxx;
|
||
&xxxx;
xxxxxxxxxx
|
&xxxx;
4
|
&xxxx;
|
&xxxx;
|
||
&xxxx;
xxxxxx xxxxxxxx xxxxxxxx xx spolufinancování programů xxxx XX
|
&xxxx;
xxxxxxxxx xxxxxx xxxxxxxx
|
&xxxx;
5
|
&xxxx;
x
|
&xxxx;
|
|
&xxxx;
xxxxxxxx rozpočet1)
|
6
|
x
|
|
||
skutečnost
|
7
|
x
|
|
||
stav xxxxxx x xxxxxxxxxxxxxxxx xxxxxx x 31.12.
|
prostředky x xxxxxxxxxx mechanismů
|
8
|
x
|
|
|
prostředky XX
|
&xxxx;
9
|
&xxxx;
x
|
&xxxx;
|
||
&xxxx;
xxxx xxxxxxxxxx v rezervním xxxxx k 31.12.
|
&xxxx;
xxxxxxxxxx x xxxxxxxxxx xxxxxxxxxx
|
&xxxx;
10
|
&xxxx;
x
|
&xxxx;
|
|
&xxxx;
xxxxxxxxxx XX
|
&xxxx;
11
|
&xxxx;
x
|
&xxxx;
|
||
&xxxx;
xxxxx x xxxxxxxxx xxxxxx xxxxxxxxxxx xxxxxxxxxx x xxxxxxxxxxxx (x.12=x.1-x.3)
|
&xxxx;
12
|
&xxxx;
|
&xxxx;
x
|
||
&xxxx;
xxx X-1
|
&xxxx;
xxxxxx z xxxxxxxxxx xxxxxxxxxx a xxxxxx xxxxx x xxxxxxxxxx xxxxxxxxxx
|
&xxxx;
xxxxxxxxx xxxxxx rozpočet
|
13
|
|
|
upravený xxxxxxxx k 30.6.1)
|
14
|
|
|
||
očekávaná xxxxxxxxxx
|
&xxxx;
15
|
&xxxx;
|
&xxxx;
|
||
&xxxx;
xxxxxx xxxxxxxx rozpočtu xx xxxxxxxxxxxxxxxx xxxxxxxx xxxx ČR
|
schválený státní xxxxxxxx
|
&xxxx;
16
|
&xxxx;
x
|
&xxxx;
|
|
&xxxx;
xxxxxxxx rozpočet k 30.6.1)
|
&xxxx;
17
|
&xxxx;
x
|
&xxxx;
|
||
&xxxx;
xxxxxxxxx skutečnost
|
18
|
x
|
|
||
stav xxxxxx x nespotřebovaných xxxxxx x 31.12.
|
&xxxx;
xxxxxxxxxx x xxxxxxxxxx mechanismů
|
19
|
x
|
|
|
prostředky XX
|
&xxxx;
20
|
&xxxx;
x
|
&xxxx;
|
||
&xxxx;
xxxx xxxxxxxxxx x rezervním xxxxx x 30.6.
|
prostředky x finančních mechanismů
|
21
|
x
|
|
|
prostředky XX
|
&xxxx;
22
|
&xxxx;
x
|
&xxxx;
|
||
&xxxx;
xxxxxxxxxxxxx xxxx xxxxxx x xxxxxxxxxxxxxxxx xxxxxx x 31.12.
|
&xxxx;
xxxxxxxxxx z xxxxxxxxxx xxxxxxxxxx
|
&xxxx;
23
|
&xxxx;
x
|
&xxxx;
|
|
&xxxx;
xxxxxxxxxx XX
|
&xxxx;
24
|
&xxxx;
x
|
&xxxx;
|
||
&xxxx;
xxxxxxxxxxxxx xxxx xxxxxxxxxx x xxxxxxxxx fondu k 31.12.
|
&xxxx;
xxxxxxxxxx z xxxxxxxxxx xxxxxxxxxx
|
&xxxx;
25
|
&xxxx;
x
|
&xxxx;
|
|
&xxxx;
xxxxxxxxxx XX
|
&xxxx;
26
|
&xxxx;
x
|
&xxxx;
|
||
&xxxx;
xxxxxxxxxxxxx xxxxxxxx x xxxxxxxxx objemu xxxxxxxxxxx xxxxxxxxxx x xxxxxxxxxxxx (ř.27=ř.12-ř.14)
|
27
|
|
x
|
||
rok X
|
&xxxx;
xxxxxx x finančních mechanismů x xxxxxx xxxxx x xxxxxxxxxx xxxxxxxxxx
|
&xxxx;
xxxxxxxx
|
&xxxx;
28
|
&xxxx;
|
&xxxx;
|
&xxxx;
x xxxx: xxxxxx na xxxxx x xxxxxxx xxxxxx za xxxxxxxxxx xxxxx
|
&xxxx;
29
|
&xxxx;
x
|
&xxxx;
|
||
&xxxx;
xxxxxx xxxxxxxx rozpočtu xx xxxxxxxxxxxxxxxx xxxxxxxx xxxx XX
|
&xxxx;
xxxxxxxx
|
&xxxx;
30
|
&xxxx;
x
|
&xxxx;
|
|
&xxxx;
x xxxx: xxxxxx na xxxxx x ostatní xxxxxx xx provedenou xxxxx
|
&xxxx;
31
|
&xxxx;
x
|
&xxxx;
|
||
&xxxx;
xxxxxxxxxxxxx xxxxxxxx x celkového xxxxxx schválených xxxxxxxxxx x rozpočtování (x.32=x.27-x.28)
|
&xxxx;
32
|
&xxxx;
|
&xxxx;
x
|
Xxxxxxxx:
|
pro- xxxx
|
&xxxx;
X X L X X X (xxxxxxxxxxxxxxx x ostatní personální xxxxxxxx)
|
||||||||||||
&xxxx;
xxx- měr- ný xx- xxxxx xxxx x Kč
|
počet xxxxxxxxxxx
|
&xxxx;
xxxxxx xxxxxxxxxx xx xxxxx xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou xxxxx
|
||||||||||||
&xxxx;
xxxxxx
|
&xxxx;
xxxxxxxxxxx xx státního xxxxxxxx
|
&xxxx;
xxxxxxxxxxx x xxxxxxxx XX/xxxxxxxxxx xxxxxxxxxx
|
||||||||||||
&xxxx;
xxxxx a xxxxxxx xxxxxx za xxxxxxxxxx xxxxx v xxxxxxxx Kč
|
platy a xxxxxxx platby xx xxxxxxxxxx xxxxx v xxxxxxxx Kč
|
platy x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx x xxxxxxxx Kč
|
||||||||||||
celkem
|
syste- mizo- xxxx místa2)
|
jedno- xxxxxx xxxx- xxxx3)
|
&xxxx;
xxxxxx
|
&xxxx;
xxxxxxx platby xx xxxxx- xxxxx xxxxx
|
&xxxx;
xxx- xxxxx- xx xx xxxxx
|
&xxxx;
xxxxxx
|
&xxxx;
xxxxxxx xxxxxx xx xxxxx- xxxxx xxxxx
|
&xxxx;
xxx- střed- ky xx xxxxx
|
&xxxx;
xxxxxx
|
&xxxx;
xxxxxxx xxxxxx xx xxxxx- xxxxx xxxxx
|
&xxxx;
xxx- xxxxx- xx xx xxxxx
|
|||
&xxxx;
1=2+3
|
&xxxx;
2= 14+26
|
&xxxx;
3= 15-27
|
&xxxx;
4=5+6
|
&xxxx;
5= 8+11
|
&xxxx;
6= 9+12
|
&xxxx;
7=8+9
|
&xxxx;
8= 20+32
|
&xxxx;
9= 21+33
|
10= 11+12
|
&xxxx;
11= 23+35
|
&xxxx;
12 =24 +36
|
|||
&xxxx;
Xxxxxxxxxxx xxxxxx xxxxx xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
x xxx:
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
x) Státní správa xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
Xxxxxxxx xxxxx xxxxxx xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
Xxxxxxxxxx organizační xxxxxx xxxxx - xxxxxx xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
- Jednotlivá organizační xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
Xxxxxxxxxx organizační xxxxxx xxxxxx xx xxxxxxxx xxxxxx, xxxxxxxxxxx, xxxxx x xxxxxx xxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
- Xxxxxxxxxx xxxxxxxxxxx xxxxxx xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
x) Xxxxxxx xxxxxxxxxxx xxxxxx xxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
Xxxxxxxxxxx xxxxxxxxxx xxxxxx1)
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
Xxxxxxxxxxx složky xxxxx x příspěvkové xxxxxxxxxx xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
Xxx. 333 XXXX xxxxx údaje x xxxxxxx OPŘO, xxxxxxxxxx xxxxxxxx xxxxxxxx xxxxx x regionální xxxxxxxx XXXX.
Poznámka:
&xxxx;
|
&xxxx;
xxx- xxxx
|
&xxxx;
x xxxx: XXXXXXXXXXXXXXX X XXXXXXX XXXXXXXXXX XXXXXXXX
|
||||||||||||
&xxxx;
xxx- xxx- xx xx- xxxxx xxxx x Xx
|
&xxxx;
xxxxx xxxxxxxxxxx
|
&xxxx;
xxxxxx prostředků xx xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx práci
|
||||||||||||
celkem
|
zabezpečeno ze xxxxxxxx xxxxxxxx
|
&xxxx;
xxxxxxxxxxx x xxxxxxxx XX/xxxxxxxxxx xxxxxxxxxx
|
||||||||||||
&xxxx;
xxxxx x xxxxxxx xxxxxx xx provedenou xxxxx x xxxxxxxx Xx
|
&xxxx;
xxxxx x xxxxxxx platby xx provedenou práci x xxxxxxxx Xx
|
&xxxx;
xxxxx x xxxxxxx platby xx provedenou práci x xxxxxxxx Xx
|
||||||||||||
&xxxx;
xxxxxx
|
&xxxx;
xxxxx- xxxx- xxxx xxxxx2)
|
&xxxx;
xxxxx- xxxxxx navý- xxxx3)
|
&xxxx;
xxxxxx
|
&xxxx;
xxxxxxx xxxxxx xx xxxxx- xxxxx xxxxx
|
&xxxx;
xxx- xxxxx- xx xx xxxxx
|
&xxxx;
xxxxxx
|
&xxxx;
xxxxxxx xxxxxx za prove- xxxxx xxxxx
|
&xxxx;
xxx- střed- xx xx xxxxx
|
&xxxx;
xxxxxx
|
&xxxx;
xxxxxxx xxxxxx xx prove- xxxxx práci
|
pro- xxxxx- xx na xxxxx
|
|||
&xxxx;
13=
14+15
|
&xxxx;
14
|
&xxxx;
15
|
&xxxx;
16= 17+18
|
&xxxx;
17= 20+23
|
&xxxx;
18= 21+24
|
&xxxx;
19= 20+21
|
&xxxx;
20
|
&xxxx;
21
|
&xxxx;
22= 23+24
|
23
|
24
|
|||
Organizační xxxxxx xxxxx xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
x tom:
|
||||||||||||||
a) Xxxxxx správa xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
Xxxxxxxx xxxxx státní správy
|
||||||||||||||
Jednotlivé xxxxxxxxxxx složky xxxxx - xxxxxx xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
- Xxxxxxxxxx xxxxxxxxxxx xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
Xxxxxxxxxx xxxxxxxxxxx xxxxxx xxxxxx xx složkách xxxxxx, xxxxxxxxxxx, celní x xxxxxx ochrany
|
||||||||||||||
- Jednotlivá xxxxxxxxxxx složka xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
x) Xxxxxxx xxxxxxxxxxx xxxxxx xxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
Xxxxxxxxxxx organizace xxxxxx1)
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
Xxxxxxxxxxx xxxxxx xxxxx x xxxxxxxxxxx organizace xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
|
&xxxx;
xxx- xxxx
|
&xxxx;
x toho: XXXXXXX XXXXXXXXXX KAPACITY
|
||||||||||||
prů- xxx- xx xx- xxxxx plat v Xx
|
&xxxx;
xxxxx xxxxxxxxxxx
|
&xxxx;
xxxxxx xxxxxxxxxx xx platy xxxxxxxxxxx x xxxxxxx xxxxxx xx provedenou práci
|
||||||||||||
celkem
|
zabezpečeno xx xxxxxxxx rozpočtu
|
zabezpečeno x rozpočtu XX/xxxxxxxxxx xxxxxxxxxx
|
||||||||||||
&xxxx;
xxxxx x xxxxxxx xxxxxx za provedenou xxxxx x tisících Xx
|
&xxxx;
xxxxx a ostatní xxxxxx xx provedenou xxxxx v tisících Xx
|
&xxxx;
xxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx x xxxxxxxx Xx
|
||||||||||||
&xxxx;
xxxxxx
|
&xxxx;
xxxxx- xxxx- xxxx xxxxx2)
|
&xxxx;
xxxxx- xxxxxx navý- xxxx3)
|
&xxxx;
xxxxxx
|
&xxxx;
xxxxxxx xxxxxx za xxxxx- xxxxx práci
|
pro- xxxxx- xx na xxxxx
|
&xxxx;
xxxxxx
|
&xxxx;
xxxxxxx platby xx xxxxx- xxxxx xxxxx
|
&xxxx;
xxx- xxxxx- ky xx xxxxx
|
&xxxx;
xxxxxx
|
&xxxx;
xxxxxxx xxxxxx xx xxxxx- denou práci
|
pro- xxxxx- ky xx xxxxx
|
|||
&xxxx;
25=
26+27
|
&xxxx;
26
|
&xxxx;
27
|
&xxxx;
28= 29+30
|
29= 32+35
|
&xxxx;
30= 33+36
|
&xxxx;
31= 32+33
|
&xxxx;
32
|
&xxxx;
33
|
&xxxx;
34= 35+36
|
35
|
36
|
|||
Organizační xxxxxx xxxxx celkem
|
||||||||||||||
v xxx:
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
x) Xxxxxx xxxxxx xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
Xxxxxxxx orgán státní xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
Xxxxxxxxxx xxxxxxxxxxx xxxxxx xxxxx - xxxxxx xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
- Jednotlivá xxxxxxxxxxx xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
Xxxxxxxxxx xxxxxxxxxxx složky xxxxxx ve složkách xxxxxx, xxxxxxxxxxx, xxxxx x xxxxxx xxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
- Xxxxxxxxxx xxxxxxxxxxx xxxxxx xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
x) Ostatní organizační xxxxxx xxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
Xxxxxxxxxxx xxxxxxxxxx xxxxxx1)
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
Xxxxxxxxxxx xxxxxx státu x xxxxxxxxxxx xxxxxxxxxx xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
xxxxxx státního xxxxxxxx xx xxxxxxxx smlouvu:
|
smlouva xxxxxxxx
|
&xxxx;
xxxxxx v xxxx
|
||
&xxxx;
xxxxxxxxxx xx 31.12. roku X-2
|
&xxxx;
xxxxxxxxxxxxx skutečnost xxxx X-1
|
&xxxx;
X
|
||
&xxxx;
1) na xxxxxxxxxx xxxxxx související x xxxxxxxx xxxxxxxx
|
&xxxx;
XXX/XX
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
2) platby xxxxxx xxxxxxx x xxxxxxx s koncesní xxxxxxxx
|
&xxxx;
XXX/XX
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
3) na xxxxxxxxx xxxxxxxx - xxxxxxx xxxxxxxx xxxxxxx
|
&xxxx;
XXX/XX
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
Xxxxxxxx:
&xxxx;
xxxxxx xxxxxxxx xxxxxxxx xx xxxxxxxx smlouvu:
|
smlouva xxxxxxxx
|
&xxxx;
xxxxxxxxxx do 31.12. xxxx X-2
|
&xxxx;
xxxxxx x xxxx
|
|||
&xxxx;
xxxxxxxxxxxxx xxxxxxxxxx xxxx X-1
|
&xxxx;
X
|
|||||
&xxxx;
xx xxxxxxxx xxxxxxxx
|
&xxxx;
x xxxxxxxx Evropské unie
|
ze xxxxxxxx rozpočtu
|
z rozpočtu Xxxxxxxx xxxx
|
|||
&xxxx;
1) na xxxxxxxxxx xxxxxx související x koncesní smlouvou
|
ANO/NE
|
|
|
|
|
|
2) xxxxxx xxxxxx xxxxxxx x xxxxxxx s xxxxxxxx smlouvou
|
ANO/NE
|
|
|
|
|
|
3) xx xxxxxxxxx projektu - xxxxxxx koncesní smlouvy
|
ANO/NE
|
|
|
|
|
|
celkem
|
|
|
|
|
|
|
Poznámky:
výdaje xxxxxxxx xxxxx xx xxxxxxxx xxxxxxx:
|
&xxxx;
xxxxxxx xxxxxxxx
|
&xxxx;
xxxxxx v xxxx
|
||
&xxxx;
xxxxxxxxxx xx 31.12. xxxx X-2
|
&xxxx;
xxxxxxxxxxxxx xxxxxxxxxx xxxx N-1
|
N
|
||
1) xx xxxxxxxxxx xxxxxx xxxxxxxxxxx x xxxxxxxx smlouvou
|
ANO/NE
|
|
|
|
2) xxxxxx třetím stranám x xxxxxxx x xxxxxxxx smlouvou
|
ANO/NE
|
|
|
|
3) xx xxxxxxxxx projektu - xxxxxxx koncesní smlouvy
|
ANO/NE
|
|
|
|
celkem
|
|
|
|
|
Poznámky:
&xxxx;
xxxxxx xxxxxxxx xxxxx xx xxxxxxxx smlouvu:
|
smlouva xxxxxxxx
|
&xxxx;
xxxxxxxxxx xx 31.12. roku X-2
|
&xxxx;
xxxxxx x xxxx
|
|||
&xxxx;
xxxxxxxxxxxxx xxxxxxxxxx xxxx X-1
|
&xxxx;
X
|
|||||
&xxxx;
xx xxxxxxxx xxxxx
|
&xxxx;
x rozpočtu Xxxxxxxx xxxx
|
&xxxx;
xx xxxxxxxx xxxxx
|
&xxxx;
x xxxxxxxx Xxxxxxxx xxxx
|
|||
&xxxx;
1) na xxxxxxxxxx xxxxxx související x xxxxxxxx xxxxxxxx
|
&xxxx;
XXX/XX
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
2) xxxxxx xxxxxx xxxxxxx x xxxxxxx x xxxxxxxx xxxxxxxx
|
&xxxx;
XXX/XX
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
3) xx realizaci xxxxxxxx - xxxxxxx xxxxxxxx smlouvy
|
ANO/NE
|
|
|
|
|
|
celkem
|
|
|
|
|
|
|
Poznámky: