Právní předpis byl sestaven k datu 31.05.2013.
Zobrazené znění právního předpisu je účinné od 01.06.2008 do 31.05.2013.
Vyhláška, kterou se stanoví rozsah a struktura údajů pro vypracování návrhu zákona o státním rozpočtu a termíny jejich předkládání
165/2008 Sb.
1. formulář x. 1/1 "Xxxxxx xxxxxxxx xxxxxxxx" (xxxx xxx "xxxxxx"), v xxxxxxx x členění xxxxx xxxxxxxxxxxx xxxxxxx (x xxxx podle vybraných xxxxxxx), xxxxx specifických xxxxxxxxx xxxxx xxxxxxxx 2 písm. x) x xxxx xxxxx xxxxxxxxx xxxxxxx x xxxx xxxxxxxxxx xxxxxxx,1) xxxxx xxxxxxxxxxx xxxxx,
2. xxxxxxxx x. 1/2 "Xxxxxx xxxxxxxx rozpočtu" (xxxx xxx "výdaje"); x xxxxxxx x xxxxxxx podle podseskupení xxxxxxx (x toho xxxxx vybraných položek), xxxxx xxxxxxxxxxxx ukazatelů xxxxx odstavce 2 xxxx. x) a xxxx xxxxx xxxxxxxxx xxxxxxx a xxxx xxxxxxxxxx skladby,1) ve xxxxxxxxx x xxxxxxx xxxxx pododdílů (x xxxx xxxxx xxxxxxxxx xxxxxxxxx), xxxxx oddílů x xxxxx xxxxxx xxxxxxxxxx xxxxxxx,1) podle xxxxxxxxxxx xxxxx.
1. x xxxxxxx, xx xxxxxx xxxxxxxxxxxx žádné xxxxxx x xxxxxxxx Xxxxxxxx unie nebo x finančních mechanismů, xxxxx xxxxxxx kapitoly xxxxxx xx xxxxxx xxxxxxxxxxx xxxxxx xxxxx, xxxxxxxxx za souhrn xxxxxxxxxxxxx složek xxxxx xxxxx xxxxxxxxxx činnosti x xxxxx kapitoly xxxx xx xxxxxxxxxxx xxxxx,
2. x případě, xx xxxxxx xxxxxxxxxx xxxxxx z xxxxxxxx Xxxxxxxx unie a x xxxxxxxxxx mechanismů, xxxxxxx xxxxxxxx xxxxx
1. x xxxxxxx, že xxxxxx xxxx žádné výdaje, xxxxx xxxx xxx xxxxx x xxxxxxxx Xxxxxxxx xxxx nebo x xxxxxxxxxx mechanismů, xxxxxxx xxxxxxxx uvede
2. x xxxxxxx, xx xxxxxx má xxxxxx, xxxxx mají xxx xxxxx z rozpočtu Xxxxxxxx xxxx a x finančních xxxxxxxxxx, xxxxxxx kapitoly uvede
1. Xxxxxxxx xxxxx xxxxxxxx xxxx xxxxxxxxx xxxxxxxxx 26 xxxxxxxxxxxx xxxxxxxxxxxx xxxxxxxxx - xxxxxx xxxxxxxxxx xxxxxxx "X" až "X" x 26 xxxxxxxxxxxx xxxxxxxxxxxx ukazatelů - xxxxxx označených xxxxxxx "X" xx "Z". Xxxxx samostatný xxxxxxxxxx xxxxxxxx - xxx xxxxxx, xxx xxxxxx - může xxxx xxxxxx (xxxxxxxxx) maximálně 26 specifických ukazatelů xxxxxxxxxx "Xx" xx "Xx" ..... "Xx" xx "Zz", které xxxx podrobnějším členěním (xxxxxxxx) xxxxxxxxxxxx ukazatele xxxxxx "x xxx".
2. Xxxxxxxxxx xxxxxxxxxx xxxxxxxx xxx xxxxxx členit xxxxxx "x xxx", xxxx xx toto xxxxxxxxxxx xxxxxxx bylo zahrnuto xxxx specifické ukazatele. Xxxx řádky se xxxxxxx xx xxxxxxxxx x. 1/4.
3. Číselné xxxxx ve xxxxxxxxxxx x. 1/1 x x. 1/2 x xxxxxxxxxxxx xxxxxxx se xxxxx xxxxxxx podle xxxxxxxxxx skladby, xxxx xxxxx xxxxx xxxxxxxxxxxx xxxxxxxxxxxx xxxxxxxxx xxxxx xxxx 1. x 2.
4. Xxxxxxx kapitoly xxxxxxxx x ministerstvem xxxxx x xxxxxxxx xxxxxxxxx podle xxxx 1. x 2., xxxxx xxxxxxxxxxxx xxxxxxxxxx x xxxxxxxxx xxxxxxxxxxxx xxxxxxx do xxxxxxxxx xxxxxxxxx příslušné xxxxxxxx x xxxxxxxxxxx xxxxxxx.
| &xxxx;
|
&xxxx;
xxxxxxx xxxxxxxx xxx xxxxxxxxxx
xxxxxxx x xxxxxxxx xxx
xxxxxxxxxxxx xxxxxxxxx
|
&xxxx;
xxxxx příjmu
|
rozpočet
|
|
druhové členění xxxxx rozpočtové xxxxxxx xxxxx xxxxxxxxxxxx položek (x xxxx xx xxxxxxx xxxxxxx), xxxxxxxx xxxxxxxxxx xxxxxx (xxxxxxxxxxxx xxxxxxxxx) x xxxxxxxxxx xxxxx (xxxxxxxxxxxx ukazatele) x xxxxx xxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
| &xxxx;
|
&xxxx;
xxxxxxx xxxxxxxx dle xxxxxxxxxx xxxxxxx a xxxxxxxx xxx xxxxxxxxxxxx xxxxxxxxx
|
&xxxx;
xxxxx xxxxxx
|
&xxxx;
xxxxxxxxx xxxxxxx xxxxx rozpočtové xxxxxxx xxxxx xxxxxxxxx (x xxxx xx xxxxxxx xxxxxxxxx) a xxxxx xxxxxx x xxxxxx
|
|||
| &xxxx;
xxxxx xxxxxx xxxxxxx označení xxx xxxxxxxxxx xxxxxxx
|
&xxxx;
xxxxx xxxxxx xxxxxxx označení xxx xxxxxxxxxx xxxxxxx
|
&xxxx;
xxxxx xxxxxx xxxxxxx xxxxxxxx xxx xxxxxxxxxx xxxxxxx
|
&xxxx;
xxxxx xxxxxx xxxxxxx označení xxx xxxxxxxxxx xxxxxxx
|
|||
| &xxxx;
xxxxxxx xxxxxxx podle xxxxxxxxxx xxxxxxx xxxxx podseskupení xxxxxxx (x xxxx xx xxxxxxx položky), xxxxxxxx výdajového xxxxxx (xxxxxxxxxxxx xxxxxxxxx) a xxxxxxxxxx xxxxx (specifického xxxxxxxxx) x podle xxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
|
&xxxx;
|
ukazatel
|
schválený xxxxxxxx na rok X-1
|
&xxxx;
xxxxxxxxx xxxxxxxx xxxxxxx x xxxx N-1
|
změny xxxxxxx ve xxxxxxx 3 v celoročním xxxxxxxxx2)
|
&xxxx;
xxxxx xxxxxxxx xx xxx X dle xxxxx oznámených xxxxxxxx- xxxxx3)
|
&xxxx;
xxxxx v xxxx X xxxxx §3 xxxx. 2 xxxxxxxx x celoročním vyjádření
|
|
|
celkem
|
z xxxx:
xxxxx xx xxxx xxxx N-11)
|
|||||
|
|
1
|
2
|
3
|
4
|
5
|
6
|
|
příjmy:
|
||||||
|
z toho:příjmy x xxxxxxxxxx na xxxxxxxx xxxxxxxxxxx x xxxxxxxxx xx xxxxxx xxxxxxxx zaměstnanosti
|
||||||
|
v tom: xxxxxxxx xx xxxxxxxxx xxxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx;
xxxxxxxx xx xxxxxxxxxx xxxxxxxxx x xxxxxxxxx xx xxxxxx xxxxxxxx xxxxxxxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx;
xxxxxxx xxxxxx:
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx;
xxxxx xxxxxxxxxxx xxxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx;
xxxxx nemocenského xxxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx;
xxxxxxx x xxxxxxxxxxxxxxx (xxxxxxx xxxxxxxx xxxxxxxxxxxxx)
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx;
xxxxx sociální xxxx4)
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx;
xxxxx xxxxxx xxxxxxxx xxxxxxx4)
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx;
xxxxxxxx sociální xxxxx xxxxxxxxxxx xxx a xxxxxxxxxxx xxxxx4)
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx;
xxxxxxx xxxxxxxx xxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx;
xxxxxx spojené x xxxxxxxxx xxxxxxxxxxxxxx zákonů
|
||||||
|
transfery xxxxxxx xxxxxxxxx na xxxxxxxxx xx péči xxxxx zákona x xxxxxxxxxx xxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx;
xxxxxxxxx územním xxxxxxxxx xx xxxxx xxxxxx x xxxxxx xxxxx x xx xxxxx xxxxxxxxx xxxxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx;
xxxxxxx xxxxxx:
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx;
xxxxxxx xxxxxxxxx xx xxxxxx xxxxxxx na xxxxxxxx xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx;
xxxxxx xxxxxx xxxxxxxxxxxxx (xxxxxxx xxxxxxxx xxxxxxxxxxxxx)
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx;
xxxxxxx xxxxxxxxxxx xxx xxxxxxxx neschopnosti zaměstnavatelů
|
||||||
|
neinvestiční xxxxxxxxx xxxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx;
xxxxxxxxx xxxxxxxxxxxxxxx xxxxxxxxxxxxxxx xxxx než 50 % xxxx xx změněnou pracovní xxxxxxxxxx5)
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
|
Souhrnné xxxxxxxxx
|
&xxxx; | |
| &xxxx; | &xxxx; | &xxxx; |
| &xxxx; | &xxxx; | &xxxx; |
| &xxxx; | &xxxx; | &xxxx; |
| &xxxx; | &xxxx; | &xxxx; |
| &xxxx;
Xxxxxxxxxx xxxxxxxxx - xxxxxx
|
&xxxx; | |
| &xxxx; | &xxxx; | &xxxx; |
| &xxxx; | &xxxx; | &xxxx; |
| &xxxx; | &xxxx; | &xxxx; |
| &xxxx; | &xxxx; | &xxxx; |
| &xxxx; | &xxxx; | &xxxx; |
| &xxxx; | &xxxx; | &xxxx; |
| &xxxx; | &xxxx; | &xxxx; |
| &xxxx;
Xxxxxxxxxx xxxxxxxxx - xxxxxx
|
&xxxx; | |
| &xxxx; | &xxxx; | &xxxx; |
| &xxxx; | &xxxx; | &xxxx; |
| &xxxx; | &xxxx; | &xxxx; |
| &xxxx; | &xxxx; | &xxxx; |
| &xxxx; | &xxxx; | &xxxx; |
| &xxxx; | &xxxx; | &xxxx; |
| &xxxx; | &xxxx; | &xxxx; |
| &xxxx; | &xxxx; | &xxxx; |
| &xxxx; | &xxxx; | &xxxx; |
| &xxxx; | &xxxx; | &xxxx; |
| &xxxx; | &xxxx; | &xxxx; |
| &xxxx;
Xxxxxxxxx xxxxxxxxx
|
&xxxx; | |
| &xxxx; | &xxxx; | &xxxx; |
| &xxxx; | &xxxx; | &xxxx; |
| &xxxx; | &xxxx; | &xxxx; |
| &xxxx; | &xxxx; | &xxxx; |
| &xxxx; | &xxxx; | &xxxx; |
| &xxxx; | &xxxx; | &xxxx; |
| &xxxx; | &xxxx; | &xxxx; |
| &xxxx; | &xxxx; | &xxxx; |
| &xxxx; | &xxxx; | &xxxx; |
| &xxxx; | &xxxx; | &xxxx; |
| &xxxx; | &xxxx; | &xxxx; |
| &xxxx; | &xxxx; | &xxxx; |
&xxxx;
|
evidenční xxxxx xxxxxxxx
|
&xxxx;
xxxxx xxxxxxxx
|
&xxxx;
xxxxxx xx xxxxxxx xxxxxx
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
xxxxxx xxxxxx xx xxxxxxxxxxx programů
|
|
|
&xxxx;
| &xxxx;
|
&xxxx;
xxxxxxxxx xxxxxxxx xx xxx X - 7
|
&xxxx;
x xxxx:
xxxxxxxxxx z xxxxxxxx XX / xxxxxxxxxx xxxxxxxxxx na xxx N - 1
|
&xxxx;
xxxxx xxxxx §3 xxxx. 7 xxxxxxxx x roce X - 1 xxxxxxxxxx xx xxxxxxxx základny xxx xxx N x xxxxxxxxxx xxxxxxxxx2)
|
&xxxx;
xxxxxx xxxxxx v xxxx X
|
|||||||||||
| &xxxx;
|
&xxxx;
xxx- xxxxxxx na xxxxx xxxxxxx xxxxxx (xxxxxx xxxxxxx)
x xxxxxxxx Xx
|
&xxxx;
xxxxxxx xxxxxx xx xxxx. xxxxx (XXX) x tisících Xx
|
&xxxx;
xxx- xxxxxxx na xxxxx xxxx- xxxxx- xx
x xxxxxxxx Xx
|
&xxxx;
xxxxx zamě- xxxxx- xx
|
&xxxx;
xxx- xxx- xx xxxx x Xx
|
&xxxx;
xxx- xxxxxxx xx xxxxx x xxxxxxx xxxxxx (xxxxxx náklady)
v xxxxxxxx Xx
|
&xxxx;
xxxxxxx xxxxxx xx xxxx. práci (XXX) x tisících Xx
|
&xxxx;
xxx- xxxxxxx xx xxxxx xxxx- xxxxx- xx
x xxxxxxxx Kč
|
počet xxxx- stnan- xx
|
&xxxx;
xxx- xxxxxxx xx xxxxx xxxxxxx xxxxxx (mzdové xxxxxxx)
x xxxxxxxx Xx
|
&xxxx;
xxxxxxx xxxxxx za xxxx. xxxxx (XXX) v xxxxxxxx Xx
|
&xxxx;
xxx- xxxxxxx xx xxxxx xxxx- xxxxx- xx
x xxxxxxxx Xx
|
&xxxx;
xxxxx xxxx- xxxxx- xx
|
&xxxx;
xxxxxxx xxxxxx xx xxxx. práci (XXX) x tisících Kč
|
pro- xxxxxxx xx platy xxxx- xxxxx- xx
x xxxxxxxx Kč
|
|
a
|
1=2+3
|
2
|
3
|
4
|
5
|
6=7+8
|
7
|
8
|
9
|
10 = 11+12
|
&xxxx;
11
|
&xxxx;
12
|
&xxxx;
13
|
&xxxx;
4 = (2-7+11) x % nárůstu
|
15 = (3-8+12) x % nárůstu
|
|
Organi- xxxxx xxxxxx státu celkem
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
z xxxx: xxxxxx x xxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
xxxxxxxxxx xx xxxxx xxxxxxxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
x tom:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
a) Xxxxxx xxxxxx celkem
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
z toho: xxxxxx a vývoj
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
prostředky xx xxxxx příslušníků
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
v xxx (xxxxxx výzkumu x xxxxxx):
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
Xxxxxxxx orgán xxxxxx správy
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jednotlivé xxxxxx- xxxxx xxxxxx xxxxx - xxxxxx správa
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jednotlivá xxxxxx- zační složka
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jednotlivé xxxxxx- zační xxxxxx xxxxx - xxxxxx xxxxxx xx xxxxxxxx xxxxxx, xxxxxx- xxxxx, xxxxx x xxxxxx xxxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
Xxxxxxxxxx organi- xxxxx xxxxxx celkem
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
z toho:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Platy xxxxxxxxxxx xxxxxxxxxxxxxx xxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxx- xxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
x) Xxxxxxx xxxxxx- zační xxxxxx xxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
||||||||||||||
| &xxxx;
Xxxxxxx- kové xxxxxxxxxx celkem1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
z toho: xxxxxx x xxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
||||||||||||||
| &xxxx;
Xxxxxx- xxxxx xxxxxx státu x xxxxxxx- kové xxxxxxxxxx celkem
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Xxx. 333 XXXX xxxxx xxxxx x členění XXXX, xxxxxxxxxx xxxxxxxx xxxxxxxx xxxxx x xxxxxxxxxx xxxxxxxx MŠMT.
Xxxxxxxx:
| &xxxx;
|
&xxxx;
xxxxx rozpočtu xx xxx X
xxx prostředků x xxxxxxxx XX x xxxxxxxxxx x xxxxxxxxxx xxxxxxxxxx
|
&xxxx;
xxxxx xxxxx xxxxx §3 xxxx. 1 xxxxxxxx x xxxx N-1 xxxxxxxxxx
xx xxxxxxxx xxxxxxxx xxx xxx X
x xxxxxxxxxx xxxxxxxxx
|
&xxxx;
xxxxxx nárůst x xxxx N
|
změny xxxxx §3 xxxx. 2 xxxxxxxx v roce X bez xxxxxx xx
xxxxx xxxxxxxx xxxxxxxx x xxxx X
|
|||||||||||
| &xxxx;
xxxxxxx x xxxxxxxxxx x xxxxx návrhu xxxxxx xxxxxxxxxx xx xxxxx xxxxxxxxxxx, xxxxxxxxx xxxxxx xx provedenou práci x počtu xxxxxxxxxxx xx rok N
|
|||||||||||||||
|
pro- xxxxxxx xx xxxxx x xxxxxxx platby (xxxxxx náklady)
v xxxxxxxx Xx
|
&xxxx;
xxxxxxx xxxxxx za xxxx. xxxxx (XXX)
x xxxxxxxx Xx
|
&xxxx;
xxx- xxxxxxx xx xxxxx zamě- xxxxxxx
x xxxxxxxx Xx
|
&xxxx;
xxxxx xxxx- stnan- xx
|
&xxxx;
xxx- xxx- xx xxxx x Xx
|
&xxxx;
xxx- xxxxxxx xx xxxxx x xxxxxxx platby (xxxxxx xxxxxxx)
x tisících Kč
|
ostatní xxxxx xx prov. xxxxx (XXX)
x xxxxxxxx Xx
|
&xxxx;
xxx- xxxxxxx xx xxxxx zamě- xxxxxxx x tisících Xx
|
&xxxx;
xxxxx xxxx- xxxxx- xx
|
&xxxx;
xxxxxxx xxxxx xx prov. xxxxx (XXX)
x xxxxxxxx Xx
|
&xxxx;
xxx- xxxxxxx xx xxxxx xxxx- stnanců x xxxxxxxx Xx
|
&xxxx;
xxx- xxxxxxx na xxxxx x xxxxxxx xxxxxx (xxxxxx xxxxxxx)
x xxxxxxxx Xx
|
&xxxx;
xxxxxxx platy xx xxxx. práci (XXX)
x xxxxxxxx Xx
|
&xxxx;
xxx- středky xx platy xxxx- xxxxxxx x tisících Xx
|
&xxxx;
xxxxx xxxx- stnan- xx
|
|
| &xxxx;
x
|
&xxxx;
16 =17+18
|
&xxxx;
17 = 2-7+ 11+14
|
18 = 3-8+ 12+15
|
19 = 4-9+ 13
|
&xxxx;
20
|
&xxxx;
21 = 22+23
|
&xxxx;
22
|
&xxxx;
23
|
&xxxx;
24
|
&xxxx;
25 = 22x% xxxxxxx
|
&xxxx;
26 = 23x% xxxxxxx
|
&xxxx;
27 = 28+29
|
&xxxx;
28
|
&xxxx;
29
|
&xxxx;
30
|
| &xxxx;
Xxxxxxxxxxx xxxxxx xxxxx xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
x xxxx: xxxxxx a xxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
xxxxxxxxxx na xxxxx xxxxxxxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
xxx:
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
x) Xxxxxx xxxxxx xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
x toho: výzkum x xxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
xxxxxxxxxx xx xxxxx příslušníků
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
v tom (xxxxxx xxxxxxx x xxxxxx):
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
Xxxxxxxx xxxxx státní xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
Xxxxxxxxxx xxxxxxxxxxx složky xxxxx - xxxxxx xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
- Xxxxxxxxxx xxxxxxxxxxx xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
Xxxxxxxxxx xxxxxxxxxxx xxxxxx xxxxx - xxxxxx xxxxxx xx xxxxxxxx xxxxxx, xxxxxxxxxxx, xxxxx x právní xxxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
- Xxxxxxxxxx xxxxxxxxxxx xxxxxx xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
x xxxx:
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
Xxxxx příslušníků xxxxxxxxxxxxxx xxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
Xxxxx xxxxxxxxx xxxxxxxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
x) Ostatní xxxxxxxxxxx xxxxxx xxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
|||||||||||||||
| &xxxx;
Xxxxxxxxxxx organizace xxxxxx1)
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
x toho: výzkum x xxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
|||||||||||||||
| &xxxx;
Xxxxxxxxxxx složky xxxxx a xxxxxxxxxxx xxxxxxxxxx xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
xxxxx xxxxx §3 xxxx. 2 xxxxxxxx x xxxx N xxx xxxxxx xx xxxxx xxxxxxxx xxxxxxxx v xxxx X
|
&xxxx;
xxxxxxxxx na xxxxxxx nad rámec xxxxxxxx nepřekročitelného objemu xxxxxx xxxxx §2 xxxx. 5 xxxxxxxx xxx xxxxxxxxxx x xxxxxxxx XX x xxxxxxxxxx z xxxxxxxxxx xxxxxxxxxx
|
||||||||||||||
| &xxxx;
xxxxxxx (xxxxxxx) na xxxx ostatních xxxxxxx xxxxxx x rámci xxxxxxxx xxxxxxxxxxxxxxxxx objemu xxxxxx
|
&xxxx;
xxxxx změny x xxxxx xxxxxxxx xxxxxxxxxxxxxxxxx xxxxxx výdajů
|
zvýšení na xxxx xxxxxxx xxxxxxxxx xx rok X x kapitole XXX
|
||||||||||||||
| &xxxx;
xxx- xxxxx- xx na xxxxx xxxxx- ní xxxxxx (xxxx- xx xx- xxxxx)
x xxxx- xxxx Kč
|
ostat- xx xxxx- xx xx xxxx. xxxxx
(XXX)
x xxxx- xxxx Xx
|
&xxxx;
xxx- xxxxx- xx xx platy xxxx- xxxxx- xx x xxxx- cích Xx
|
&xxxx;
xxxxx xxxx- xxxxx- xx
|
&xxxx;
xxx- xxxxx- xx xx xxxxx ostat- xx platby (xxxx- xx xx- klady)
v xxxx- xxxx Xx
|
&xxxx;
xxxxx- xx xxxx- xx xx prov. xxxxx
(XXX)
x xxxx- xxxx Xx
|
&xxxx;
xxx- xxxxx- xx na xxxxx xxxx- stnan- xx x xxxx- xxxx Xx
|
&xxxx;
xxxxx xxxx- xxxxx- xx
|
&xxxx;
xxx- xxxxx- xx xx xxxxx xxxxx- xx platby (xxxx- vé xx- xxxxx)
x xxxx- cích Xx
|
&xxxx;
xxxxx- xx plat- xx xx xxxx. xxxxx
(XXX)
x tisí- xxxx Xx
|
&xxxx;
xxx- xxxxx- xx xx platy xxxx- xxxxx- ců x xxxx- cích Xx
|
&xxxx;
xxxxx xxxx- xxxxx- ců
|
pro- xxxxx- xx xx xxxxx
x ostat- xx xxxxxx
(xxxx- vé xx- xxxxx)
x xxxx- xxxx Xx
|
&xxxx;
xxxxx- xx plat- xx xx xxxx. xxxxx
(XXX)
x tisí- cích Xx
|
&xxxx;
xxx- střed- ky xx xxxxx xxxx- xxxxx- xx x xxxx- xxxx Xx
|
&xxxx;
xxxxx xxxx- xxxxx- xx
|
|
| &xxxx;
x
|
&xxxx;
31 = 32+33
|
&xxxx;
32
|
&xxxx;
33
|
&xxxx;
34
|
&xxxx;
35 = 36+37
|
&xxxx;
36
|
&xxxx;
37
|
&xxxx;
38
|
&xxxx;
39 = 40+41
|
&xxxx;
40
|
&xxxx;
41
|
&xxxx;
42
|
&xxxx;
43 = 44+45
|
&xxxx;
44
|
&xxxx;
45
|
&xxxx;
46
|
| &xxxx;
Xxxxxxxxxxx složky xxxxx celkem
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
z xxxx: xxxxxx a xxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
xxxxxxxxxx xx xxxxx xxxxxxxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
x xxx.
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
x) Státní správa xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
x xxxx: xxxxxx x vývoj
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
prostředky na xxxxx xxxxxxxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
x xxx (xxxxxx výzkumu x xxxxxx):
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
Xxxxxxxx orgán xxxxxx xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
Xxxxxxxxxx organizační xxxxxx xxxxx - xxxxxx xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
- Xxxxxxxxxx organizační xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
Xxxxxxxxxx xxxxxxxxxxx xxxxxx xxxxx - xxxxxx xxxxxx xx xxxxxxxx xxxxxx, bezpečnosti, xxxxx x právní xxxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
- Xxxxxxxxxx xxxxxxxxxxx složka xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
x toho:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Platy příslušníků xxxxxxxxxxxxxx sborů
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Platy xxxxxxxxx xxxxxxxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
x) Xxxxxxx xxxxxxxxxxx xxxxxx xxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
||||||||||||||||
| &xxxx;
Xxxxxxxxxxx xxxxxxxxxx xxxxxx1)
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
x xxxx: výzkum x vývoj
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Organizační složky xxxxx x xxxxxxxxxxx xxxxxxxxxx xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
|
|
požadavky xx zvýšení xxx xxxxx xxxxxxxx nepřekročitelného xxxxxx xxxxxx podle §5 vyhlášky
prostředky x xxxxxxxx Xxxxxxxx xxxx x xxxxxxxxxx mechanismů xxxxxxxxxxxxx xx xxxx xxxxxxxxx příjmů a xxxxxx xxx xxxxxxxxx xxxxxxxxxx na spolufinancování xxxxxxxx
|
&xxxx;
xxxxx na zařazení xxxxxx xx xxxxxxxx XXX xx xxx X xxxxx §4 xxxxxxxx
|
&xxxx;
xxxxxxx požadavek resortu
|
||||||||||
|
pro- xxxxxxx xx xxxxx
xxxxxxx xxxxxx
(xxxxxx xxxxxxx)
x xxxxxxxx Xx
|
&xxxx;
xxxxxxx
xxxxxx za
prov. xxxxx
(XXX)
x xxxxxxxx Xx
|
&xxxx;
xxx- xxxxxxx xx xxxxx xxxx- xxxxx- xx x xxxxxxxx Kč
|
počet
zamě- stnan- xx
|
&xxxx;
xxx- středky na xxxxx
xxxxxxx xxxxxx
(xxxxxx xxxxxxx)
x xxxxxxxx Kč
|
ostatní
platby xx
xxxx. xxxxx
(XXX)
x xxxxxxxx Xx
|
&xxxx;
xxx- xxxxxxx na xxxxx xxxx- stnan- xx x xxxxxxxx Xx
|
&xxxx;
xxxxx
xxxx- xxxxx- xx
|
&xxxx;
xxx- xxxxxxx xx platy
ostatní xxxxxx
(xxxxxx xxxxxxx)
x xxxxxxxx Xx
|
&xxxx;
xxxxxxx
xxxxxx xx
xxxx. práci
(OON)
v xxxxxxxx Xx
|
&xxxx;
xxx- xxxxxxx xx xxxxx xxxx- xxxxxxx x xxxxxxxx Xx
|
&xxxx;
xxxxx
xxxx- xxxxx- ců
|
prů- xxx- xx
xxxx x Xx
|
|
| &xxxx;
x
|
&xxxx;
47 = 48+49
|
&xxxx;
48
|
&xxxx;
49
|
&xxxx;
50
|
&xxxx;
51 = 52+53
|
&xxxx;
52
|
&xxxx;
53
|
&xxxx;
54
|
&xxxx;
55 = 56+57
|
&xxxx;
56=17
+22+25
+28+32
+36+40
+44+48
+52
|
&xxxx;
57=18
+23+26
+29+33
+37+41
+45+49
+53
|
&xxxx;
58=19
+24+30
+34+38
+42+46
+50+54
|
&xxxx;
59
|
| &xxxx;
Xxxxxxxxxxx xxxxxx xxxxx xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
x xxxx: xxxxxx x xxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
xxxxxxxxxx na xxxxx xxxxxxxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
x xxx.
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
x) Státní xxxxxx xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
x xxxx: xxxxxx x xxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
xxxxxxxxxx xx xxxxx xxxxxxxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
x xxx (xxxxxx xxxxxxx x xxxxxx):
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
Xxxxxxxx xxxxx xxxxxx správy
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jednotlivé xxxxxxxxxxx xxxxxx státu - xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
xxxxxx.Xxxxxxxxxx xxxxxxxxxxx xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
Xxxxxxxxxx xxxxxxxxxxx složky xxxxx - xxxxxx
xxxxxx xx xxxxxxxx obrany, xxxxxxxxxxx,
xxxxx x právní xxxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
- Xxxxxxxxxx xxxxxxxxxxx xxxxxx xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
xxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
Xxxxx xxxxxxxxxxx xxxxxxxxxxxxxx xxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
Xxxxx civilních zaměstnanců
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
b) Xxxxxxx xxxxxxxxxxx složky xxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
|||||||||||||
| &xxxx;
Xxxxxxxxxxx organizace xxxxxx1)
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
x xxxx: xxxxxx x xxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
|||||||||||||
| &xxxx;
Xxxxxxxxxxx složky státu x příspěvkové organizace xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
| &xxxx;
Xxx. číslo xxxxx
|
&xxxx;
Xxxxxxxx
|
&xxxx;
xxxxxxxxxx xxxx N - 2
(x xxx. Xx)
|
&xxxx;
xxxxxxxxx xxxxxxxx xx xxx X - 1
(x xxx. Kč)
|
návrh xxxxxxxx xx xxx X
(x xxx. Xx)
|
| &xxxx;
1.
|
&xxxx;
Xxxxxxx XX - xxxxxx xxxxx xxxxxx
|
&xxxx; | &xxxx; | &xxxx; |
| &xxxx;
2.
|
&xxxx;
x xxx: Xxxxxxxx xxxxxxxxx (xxxxx xxxx 501)
|
&xxxx; | &xxxx; | &xxxx; |
| &xxxx;
3.
|
&xxxx;
Xxxxxxxx energie (xxxxx xxxx 502)
|
|||
|
4.
|
Spotřeba ostatních xxxxxxxxxxxxxxxxx xxxxxxx (xxxxx xxxx 503)
|
|||
|
5.
|
Prodané xxxxx (xxxxx účtu 504)
|
|||
|
6.
|
Opravy x xxxxxxxxx (xxxxx xxxx 511)
|
|||
|
7.
|
Cestovně (xxxxx xxxx 512)
|
&xxxx; | &xxxx; | &xxxx; |
| &xxxx;
8.
|
&xxxx;
Xxxxxxx xx xxxxxxxxxxxx (xxxxx účtu 513)
|
&xxxx; | &xxxx; | &xxxx; |
| &xxxx;
9.
|
&xxxx;
Xxxxxxx služby (číslo xxxx 518)
|
&xxxx; | &xxxx; | &xxxx; |
| &xxxx;
10.
|
&xxxx;
Xxxxxx náklady (xxxxx účtu 521)
|
&xxxx; | &xxxx; | &xxxx; |
| &xxxx;
11.
|
&xxxx;
x xxx: xxxxx zaměstnanců
|
|||
|
12.
|
ostatní xxxxxx náklady
|
|||
|
13.
|
Zákonné sociální xxxxxxxxx (xxxxx účtu 524)
|
&xxxx; | &xxxx; | &xxxx; |
| &xxxx;
14.
|
&xxxx;
Xxxxxxx xxxxxxxx xxxxxxxxx (xxxxx xxxx 525)
|
&xxxx; | &xxxx; | &xxxx; |
| &xxxx;
15.
|
&xxxx;
Xxxxxxx xxxxxxxx náklady (číslo xxxx 527)
|
|||
|
16.
|
Ostatní sociální xxxxxxx (xxxxx účtu 528)
|
&xxxx; | &xxxx; | &xxxx; |
| &xxxx;
17.
|
&xxxx;
Xxx silniční (xxxxx xxxx 531)
|
|||
|
18.
|
Daň x xxxxxxxxxxx (xxxxx xxxx 532)
|
&xxxx; | &xxxx; | &xxxx; |
| &xxxx;
19.
|
&xxxx;
Xxxxxxx xxxx a xxxxxxxx (xxxxx xxxx 538)
|
&xxxx; | &xxxx; | &xxxx; |
| &xxxx;
20.
|
&xxxx;
Xxxxxxx xxxxxx x xxxxx x prodlení (xxxxx účtu 541)
|
|||
|
21.
|
Ostatní xxxxxx a xxxxxx (xxxxx účtu 542)
|
|||
|
22.
|
Odpis xxxxxxxxxx (xxxxx účtu 543)
|
&xxxx; | &xxxx; | &xxxx; |
| &xxxx;
23.
|
&xxxx;
Xxxxx (číslo xxxx 544)
|
&xxxx; | &xxxx; | &xxxx; |
| &xxxx;
24.
|
&xxxx;
Xxxxxxx xxxxxx (xxxxx xxxx 545)
|
&xxxx; | &xxxx; | &xxxx; |
| &xxxx;
25.
|
&xxxx;
Xxxx (xxxxx xxxx 546)
|
&xxxx; | &xxxx; | &xxxx; |
| &xxxx;
26.
|
&xxxx;
Xxxxx x xxxxx (xxxxx účtu 548)
|
&xxxx; | &xxxx; | &xxxx; |
| &xxxx;
27.
|
&xxxx;
Xxxx xxxxxxx xxxxxxx (xxxxx účtu 549)
|
|||
|
28.
|
Odpisy xxxxxxxxxxxx xxxxxxxxxx a xxxxxxxx xxxxxxx (xxxxx xxxx 551)
|
&xxxx; | &xxxx; | &xxxx; |
| &xxxx;
29.
|
&xxxx;
Xxxxxxxxxx cena xxxxxxxxx xxxxxxxxxxxx xxxxxxxxxx x xxxxxxxx xxxxxxx (xxxxx xxxx 552)
|
&xxxx; | &xxxx; | &xxxx; |
| &xxxx;
30.
|
&xxxx;
Xxxxxxx xxxxx xxxxxx a xxxxxx (číslo xxxx 553)
|
&xxxx; | &xxxx; | &xxxx; |
| &xxxx;
31.
|
&xxxx;
Xxxxxxx xxxxxxxx (xxxxx xxxx 554)
|
|||
|
32.
|
Tvorba xxxxxxxxx xxxxxx (xxxxx xxxx 556)
|
&xxxx; | &xxxx; | &xxxx; |
| &xxxx;
33.
|
&xxxx;
Xxxxxx xxxxxxxxx opravných xxxxxxx (číslo xxxx 559)
|
&xxxx; | &xxxx; | &xxxx; |
| &xxxx;
34.
|
&xxxx;
Xxxxxx x xxxxxxxx XX - účtová xxxxx 6 xxxxxx
|
&xxxx; | &xxxx; | &xxxx; |
| &xxxx;
35.
|
&xxxx;
x xxx: Tržby za xxxxxxx výrobky (xxxxx xxxx 601)
|
|||
|
36.
|
Tržby z xxxxxxx služeb (číslo xxxx 602)
|
&xxxx; | &xxxx; | &xxxx; |
| &xxxx;
37.
|
&xxxx;
Xxxxx xx xxxxxxx xxxxx (xxxxx xxxx 604)
|
|||
|
38.
|
Změna xxxxx xxxxx xxxxxxxxxxx výroby (xxxxx účtu 611)
|
&xxxx; | &xxxx; | &xxxx; |
| &xxxx;
39.
|
&xxxx;
Xxxxx xxxxx xxxxx xxxxxxxxxx (xxxxx xxxx 612)
|
&xxxx; | &xxxx; | &xxxx; |
| &xxxx;
40.
|
&xxxx;
Xxxxx xxxxx xxxxx xxxxxxx (xxxxx xxxx 613)
|
&xxxx; | &xxxx; | &xxxx; |
| &xxxx;
41.
|
&xxxx;
Xxxxx xxxxx zvířat (xxxxx xxxx 614)
|
|||
|
42.
|
Aktivace materiálu x xxxxx (číslo xxxx 621)
|
&xxxx; | &xxxx; | &xxxx; |
| &xxxx;
43.
|
&xxxx;
Xxxxxxxx xxxxxxxxxxxxxxxxxxx xxxxxx (xxxxx xxxx 622)
|
&xxxx; | &xxxx; | &xxxx; |
| &xxxx;
44.
|
&xxxx;
Xxxxxxxx xxxxxxxxxxxx nehmotného xxxxxxx (xxxxx účtu 623)
|
&xxxx; | &xxxx; | &xxxx; |
| &xxxx;
45.
|
&xxxx;
Xxxxxxxx xxxxxxxxxxxx hmotného xxxxxxx (xxxxx xxxx 624)
|
&xxxx; | &xxxx; | &xxxx; |
| &xxxx;
46.
|
&xxxx;
Xxxxxxx xxxxxx x xxxxx z xxxxxxxx (xxxxx xxxx 641)
|
|||
|
47.
|
Ostatní xxxxxx x penále (xxxxx xxxx 642)
|
&xxxx; | &xxxx; | &xxxx; |
| &xxxx;
48.
|
&xxxx;
Xxxxxx xx xxxxxxxx pohledávky (xxxxx xxxx 643)
|
&xxxx; | &xxxx; | &xxxx; |
| &xxxx;
49.
|
&xxxx;
Xxxxx (xxxxx účtu 644)
|
|||
|
50.
|
Kurs - xxxxx (xxxxx xxxx 645)
|
&xxxx; | &xxxx; | &xxxx; |
| &xxxx;
51.
|
&xxxx;
Xxxxxxxxx fondů (xxxxx účtu 648)
|
|||
|
52.
|
Jiné xxxxxxx xxxxxx (číslo xxxx 649)
|
&xxxx; | &xxxx; | &xxxx; |
| &xxxx;
53.
|
&xxxx;
Xxxxx x xxxxxxx xxxxxxxxxxxx xxxxxxxxxx x xxxxxxxx majetku (xxxxx xxxx 651)
|
&xxxx; | &xxxx; | &xxxx; |
| &xxxx;
54.
|
&xxxx;
Xxxxxx x xxxxxxxxxxxx xxxxxxxxxx xxxxxxx (číslo xxxx 652)
|
&xxxx; | &xxxx; | &xxxx; |
| &xxxx;
55.
|
&xxxx;
Xxxxx x prodeje xxxxxxx xxxxxx x xxxxxx (xxxxx xxxx 653)
|
&xxxx; | &xxxx; | &xxxx; |
| &xxxx;
56.
|
&xxxx;
Xxxxx x prodeje xxxxxxxxx (číslo účtu 654)
|
&xxxx; | &xxxx; | &xxxx; |
| &xxxx;
57.
|
&xxxx;
Xxxxxx x xxxxxxxxxxxx xxxxxxxxxx xxxxxxx (číslo xxxx (655)
|
&xxxx; | &xxxx; | &xxxx; |
| &xxxx;
58.
|
&xxxx;
Xxxxxxxxx xxxxxxxxx xxxxxx (číslo xxxx 656)
|
&xxxx; | &xxxx; | &xxxx; |
| &xxxx;
59.
|
&xxxx;
Xxxxxxxxx xxxxxxxxx xxxxxxxxx xxxxxxx (číslo xxxx 659)
|
&xxxx; | &xxxx; | &xxxx; |
| &xxxx;
60.
|
&xxxx;
Xxxxxxxxx x dotace xx xxxxxx xxxxxx (xxxxx xxxx 691)
|
&xxxx; | &xxxx; | &xxxx; |
| &xxxx;
61.
|
&xxxx;
x xxx: xxxxxxxxx x xxxxxx xx provoz xx zřizovatele (x xxxxxxxxxx xxxxxxxx k xxxx 691)
|
&xxxx; | &xxxx; | &xxxx; |
| &xxxx;
62.
|
&xxxx;
x xxx: xxxxxxxxx xx xxxxxx (x analytické evidence x xxxx 691)
|
&xxxx; | &xxxx; | &xxxx; |
| &xxxx;
63.
|
&xxxx;
xxxxxxxxxxxx x xxxxxxxxx xxxxxx xx xxxxxxxxxxx xxxxxxxx x xxxx (x xxxxxxxxxx evidence x xxxx 691)1)
|
&xxxx; | &xxxx; | &xxxx; |
| &xxxx;
64.
|
&xxxx;
xxxxxx xx xxxxxx provozních xxxxxx, xxxxx xxxx xxx xxxxx z xxxxxxxx Xxxxxxxx xxxx xxxxxx xxxxxxxxxxx podílu xxxxxxxx xxxxxxxx xx xxxxxxxxxxx xxxxxx xxxxxx (x xxxxxxxxxx xxxxxxxx k xxxx 691)
|
&xxxx; | &xxxx; | &xxxx; |
| &xxxx;
65.
|
&xxxx;
xxxxxx xx xxxxxx xxxxxxxxxx výdajů xxxxx xxxxxxxxxxxxx xxxxx, xx xxxxxxx kterých xxxx Xxxxx republice xxxxxxx xxxxxxx prostředky x finančních mechanismů (x analytické xxxxxxxx x xxxx 691)
|
&xxxx; | &xxxx; | &xxxx; |
| &xxxx;
66.
|
&xxxx;
xxxxxx xx xxxxxx a xxxxx xx poskytovatelů xxxxxx než od xxxxxxxxxxx (x xxxxxxxxxx xxxxxxxx x xxxx 691)2)
|
&xxxx; | &xxxx; | &xxxx; |
| &xxxx;
67.
|
&xxxx;
xxxxxxx xxxxxxxxx x xxxxxx (x analytické xxxxxxxx k xxxx 691)2)
|
&xxxx; | &xxxx; | &xxxx; |
| &xxxx;
68.
|
&xxxx;
Xxxxxxxx hospodaření xxxx xxxxxxxx (x. 34 - 1)
|
&xxxx; | &xxxx; | &xxxx; |
| &xxxx;
69.
|
&xxxx;
Xxx z xxxxxx (xxxxx xxxx 591)
|
&xxxx; | &xxxx; | &xxxx; |
| &xxxx;
70.
|
&xxxx;
Xxxxxxxxx xxxxxx xxxx x příjmů (xxxxx xxxx 595)
|
|||
|
71.
|
Výsledek xxxxxxxxxxx xx zdanění (ř. 68 - 69 - 70)
|
| &xxxx;
Xxx. x. xxxxx
|
&xxxx;
Xxxxxxxx
|
&xxxx;
xxxxxxxxxx roku N-2
(v xxx. Xx)
|
&xxxx;
xxxxxxxxx rozpočet xx xxx X - 1
(x xxx. Xx)
|
&xxxx;
xxxxx xxxxxxxx xx xxx N
(v tis. Xx)
|
| &xxxx;
69.
|
&xxxx;
Xxxxxxxxx údaje
|
|||
|
70.
|
Závazky vůči xxxxxxxx xxxxxxxx xxxxxx3)
|
&xxxx; | &xxxx; | &xxxx; |
| &xxxx;
71.
|
&xxxx;
x xxx: xxxxx x xxxxxxx a x xxxxxx4)
|
&xxxx; | &xxxx; | &xxxx; |
| &xxxx;
72.
|
&xxxx;
xxxxx xxxxxx x xxxxxxx xxxxxxxxxx státního xxxxxxx5)
|
&xxxx; | &xxxx; | &xxxx; |
| &xxxx;
73.
|
&xxxx;
xxxxxxx xxxxxx5)
|
&xxxx; | &xxxx; | &xxxx; |
| &xxxx;
74.
|
&xxxx;
Xxxxxxxxx x xxxxxx ze státního xxxxxxxx xx xxxxxx x xxxxx xxxxxx6)
|
&xxxx; | &xxxx; | &xxxx; |
| &xxxx;
75.
|
&xxxx;
x xxx: xxxxxxxxxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; |
| &xxxx;
76.
|
&xxxx;
xxxxxxx
|
&xxxx; | &xxxx; | &xxxx; |
| &xxxx;
77.
|
&xxxx;
Xxxxxxx prostředků xxxxxxxxxx fondu7)
|
|||
|
78.
|
Přepočtený xxxxx xxxxxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; |
| &xxxx;
79.
|
&xxxx;
Xxxxxxxx plat (xxxx) xxxxxxx x Xx
|
&xxxx; | &xxxx; | &xxxx; |
Xxxxxxxx:
|
evidenční číslo xxxxxxxx1)
|
&xxxx;
xxxxxxxxxxx xxxxxx dle xxxxx nebo xxxxx xxxxxxxx
|
&xxxx;
xxx X-1
|
&xxxx;
xxx X
|
&xxxx;
xxxxxxxx xxxxxxx xxx xxxxxxxxxx xxxxxxx
|
&xxxx;
xxxxxxxx paragrafu xxx xxxxxxxxxx xxxxxxx
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
| &xxxx;
Xxxxxxxx
xxxxxxxxx
|
&xxxx;
xxxxx xxxxxxxxxx xxxxx (xxxxxxxxxxxx xxxxxxxxx)/ xxxxxxxxxx xxxxxx
|
&xxxx;
XX
|
&xxxx;
xxxxxxx xxxxx výdajů
|
index x
|
|
| &xxxx;
xxx X -1
|
&xxxx;
xxx X
|
&xxxx;
|
|||
| &xxxx;
x
|
&xxxx;
x
|
&xxxx;
x
|
&xxxx;
1
|
&xxxx;
2
|
&xxxx;
3=2/1
|
| &xxxx;
X
|
&xxxx;
xxxxx xxxxxxxxxx bloku (xxxxxxxxxxxx xxxxxxxxx)
x tom
|
||||
|
Aa
|
název xxxxxxxxxx xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx;
Xx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx;
....
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx;
Xx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx;
X
|
&xxxx;
xxxxx výdajového xxxxx (xxxxxxxxxxxx ukazatele)
v xxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx;
Xx
|
&xxxx;
xxxxx xxxxxxxxxx okruhu
|
||||
|
Bb
|
|||||
|
....
|
|||||
|
Bz
|
|||||
|
.......
|
|||||
|
.......
|
|||||
|
Z
......
|
název xxxxxxxxxx xxxxx (xxxxxxxxxxxx xxxxxxxxx)
x xxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx;
Xx
|
&xxxx;
xxxxx xxxxxxxxxx xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx;
....
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx;
Xx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx;
xxxxxxx xxxxxxxxxx xxxxxxx
|
&xxxx;
xxxxx
|
&xxxx;
xxxxxxxxx xxxxxxxxxx xxxx N-1
|
návrh xxxxxxxx xx xxx X
|
| &xxxx;
1221
|
&xxxx;
Xxxxxxxxx xxx z xxxxxxxxxxx olejů
|
||
|
1227
|
Příplatek k xxxx xxxxxxxxx na xxxxxxxx xxxxxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
1321
|
&xxxx;
Xxx xxxxxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
1322
|
&xxxx;
Xxxxxxxx xx užívání dálnic x xxxxxxxxxxxx xxxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
1331
|
&xxxx;
Xxxxxxxx xx xxxxxxxxxx xxxxx. xxx do xxx xxxxxxxx.
|
&xxxx; | &xxxx; |
| &xxxx;
1332
|
&xxxx;
Xxxxxxxx xx znečištění xxxxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
1333
|
&xxxx;
Xxxxxxxx xx xxxxxxx xxxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
1334
|
&xxxx;
Xxxxxx za odnětí xxxx xx xxx. xxxxxxx fondu
|
||
|
1335
|
Poplatky za xxxxxx xxxxxxx xxxxxx xxxxx xxxx
|
&xxxx; | &xxxx; |
| &xxxx;
1338
|
&xxxx;
Xxxxxxxxxxx a xxxxxxxxx xxxxxxxx xx xxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
1705
|
&xxxx;
Xxxxx na xxxxxxx x xxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
1706
|
&xxxx;
Xxxxx x xxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
2111
|
&xxxx;
Xxxxxx z xxxxxxxxxxx xxxxxx a xxxxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
2112
|
&xxxx;
Xxxxxx x xxxxxxx xxxxx (xxx nakoup. za xx. xxxxxxx)
|
&xxxx; | &xxxx; |
| &xxxx;
2114
|
&xxxx;
Xxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
2119
|
&xxxx;
Xxxxxxx příjmy x xxxxxxx xxxxxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
2132
|
&xxxx;
Xxxxxx x pronájmu ost. xxxxxxxxxxx x jejich xxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
2141
|
&xxxx;
Xxxxxx x xxxxx (xxxx)
|
&xxxx; | &xxxx; |
| &xxxx;
2210
|
&xxxx;
Xxxxxxx xxxxxxx xxxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
2221
|
&xxxx;
Xxxxxxx xxxxxx xxxxxxxxx od xxxxxx xxx. rozpočtů
|
||
|
2222
|
Ostatní xxxxxx x xxxxxxxxxx xxxxxxxxxx předchozích xxx xx jiných xxxxxxxxx xxxxxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
2229
|
&xxxx;
Xxxxxxx přijaté xxxxxx xxxxxxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
2328
|
&xxxx;
Xxxxxxxxxxxxxxxx xxxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
2329
|
&xxxx;
Xxxxxxx xxxxxxxx xxxxxx xxxxx xxxxxxxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
2342
|
&xxxx;
Xxxxxx xx xxxxxxxx xxxxxxxx xxxxxxxx xxxx
|
&xxxx; | &xxxx; |
| &xxxx;
2411
|
&xxxx;
Xxxxxxx xxxx. xxxxxx. od xxxxxx. xxxxxxxx - FO
|
||
|
2412
|
Splátky xxxx. xxxxxx. od xxxxxx. nefin. subjektů - PO
|
||
|
2420
|
Splátky xxxx. xxxxxx. od XXX, xxxxx. organizací
|
||
|
2439
|
Ostatní xxxxxxx xxxx. xxxxxx. xx xxxxx. xxxxxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
2441
|
&xxxx;
Xxxxxxx půjčených xxxxxxxxxx xx xxxx
|
&xxxx; | &xxxx; |
| &xxxx;
2442
|
&xxxx;
Xxxxxxx xxxxxxxxx xxxxxxxxxx xx xxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
2449
|
&xxxx;
Xxx. xxxxxxx xxxx. xxxxxx. od xxxxx. xxxx.xxxx. xxxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
2452
|
&xxxx;
Xxxxxxx půjčených xxxxxxxxxx od vysokých xxxx
|
&xxxx; | &xxxx; |
| &xxxx;
2459
|
&xxxx;
Xxxxxxx půjčených xxxxxxxxxx xx xxxxxxxxx xxxxxxxxx x podobných subjektů
|
||
|
2460
|
Splátky xxxxxxxxx prostředí i xx xxxxxxxxxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
3201
|
&xxxx;
Xxxxxx x xxxxxxx akcií
|
||
|
3202
|
Příjmy x xxxxxxx majetkových xxxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
4116
|
&xxxx;
Xxxxxxx xxxxxxxxxxxx přijaté dotace xx státního xxxxxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
4211
|
&xxxx;
Xxxxxxxxxx xxxxxxx xxxxxx x xxxxxxxxx xxxxxxxx správy xxxxxxxx xxxxxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
4214
|
&xxxx;
Xxxxxxxxxx xxxxxxx xxxxxx xx zvláštních xxxxx xxxxxxxx úrovně
|
||
|
4216
|
Ostatní xxxxxxxxxx přijaté dotace xx xxxxxxxx xxxxxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
XXXXXX XXXXXX
|
&xxxx; | &xxxx; | |
Xxxxxxxx:
| &xxxx;
xxxxxxx xxxxxxxxxx xxxxxxx
|
&xxxx;
xxxxx
|
&xxxx;
xxxxxxxxx xxxxxxxxxx xxxx N-1
|
návrh xxxxxxxx xx xxx X
|
| &xxxx;
5011
|
&xxxx;
Xxxxx zaměstnanců x xxxxxxxxx xxxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
5019
|
&xxxx;
Xxxxxxx xxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
5021
|
&xxxx;
Xxxxxxx xxxxxx xxxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
5024
|
&xxxx;
Xxxxxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
5029
|
&xxxx;
Xxxxxxx platby xx provedenou xxxxx xxxxx nezařazené
|
||
|
5031
|
Povinné pojistné xx SZ x xxxxxxxxx xx xx.xxx. xxx.
|
&xxxx; | &xxxx; |
| &xxxx;
5032
|
&xxxx;
Xxxxxxx pojistné xx xxxxxxx zdravotní pojištění
|
||
|
5038
|
Ostatní xxxxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
5041
|
&xxxx;
Xxxxxx za užití xxxxx. vlastnictví (xxx. xxx.)
|
&xxxx; | &xxxx; |
| &xxxx;
5051
|
&xxxx;
Xxxxxx xxxxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
5132
|
&xxxx;
Xxxxxxxx xxxxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
5133
|
&xxxx;
Xxxx x zdravotnicky xxxxxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
5136
|
&xxxx;
Xxxxx xxxxxx xxxxxxx x xxxx
|
&xxxx; | &xxxx; |
| &xxxx;
5137
|
&xxxx;
Xxxxxx hmotný dlouhodobý xxxxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
5138
|
&xxxx;
Xxxxx xxxxx (xx xxxxxx xxxxxxx xxxxxxx)
|
&xxxx; | &xxxx; |
| &xxxx;
5139
|
&xxxx;
Xxxxx xxxxxxxxx jinde xxxxxxxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
5141
|
&xxxx;
Xxxxx xxxxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
5142
|
&xxxx;
Xxxxxxxxxxx kurzové xxxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
5151
|
&xxxx;
Xxxxxxx xxxx
|
&xxxx; | &xxxx; |
| &xxxx;
5152
|
&xxxx;
Xxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
5153
|
&xxxx;
Xxxx
|
&xxxx; | &xxxx; |
| &xxxx;
5154
|
&xxxx;
Xxxxxxxxxx xxxxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
5156
|
&xxxx;
Xxxxxxx xxxxx x maziva
|
||
|
5161
|
Služby pošt
|
||
|
5162
|
Službu xxxxxxxxxxxxxx x xxxxxxxxxxxxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
5163
|
&xxxx;
Xxxxxx xxxxxxxxx xxxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
5164
|
&xxxx;
Xxxxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
5166
|
&xxxx;
Xxxxxxxxxxx,xxxxxxxxxx x xxxxxx službu
|
||
|
5167
|
Služby xxxxxxx x xxxxxxxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
5168
|
&xxxx;
Xxxxxx xxxxxxxxxx xxx
|
&xxxx; | &xxxx; |
| &xxxx;
5169
|
&xxxx;
Xxxxx xxxxxxxxx xxxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
5171
|
&xxxx;
Xxxxxx x udržování
|
||
|
5172
|
Programové vybavení
|
||
|
5173
|
Cestovné(tuzemské x zahraniční)
|
||
|
5175
|
Pohoštění
|
||
|
5176
|
Účastnické xxxxxxxx xx konference
|
||
|
5179
|
Ostatní xxxxxx xxxxx xxxxxxxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
5182
|
&xxxx;
Xxxxxxxxxxx zálohu xxxxxxx xxxxxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
5189
|
&xxxx;
Xxxxxxx poskytované xxxxxx x xxxxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
5192
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxxxx xxxxxxxxx x xxxxxxx (xxxx)
|
&xxxx; | &xxxx; |
| &xxxx;
5194
|
&xxxx;
Xxxxx xxxx
|
&xxxx; | &xxxx; |
| &xxxx;
5195
|
&xxxx;
Xxxxxx xx nepl. xxxxx.xxxxxxxxxxx xxxxx.xxxxxxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
5199
|
&xxxx;
Xxxxxxx xxxxxx xxxxxxxxxxx x neinvest. nákupy
|
||
|
5212
|
Neinv. xxxxxx xxx. podnikatelským xxxxxxxxx - XX
|
&xxxx; | &xxxx; |
| &xxxx;
5213
|
&xxxx;
Xxxxx. xxxxxx xxx. xxxxxxxxxxxxxx xxxxxxxxx - PrO
|
||
|
5219
|
Ostatní xxxxxxxxxxxx dotace xxxxxxxxxxxxxx xxxxxxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
5221
|
&xxxx;
Xxxxx. xxxxxx xxxxxx xxxxxxxxxx společnostem
|
||
|
5222
|
Neinv. xxxxxx xxxxxxxxx sdružením
|
||
|
5223
|
Ncinv. xxxxxx xxxxxxx x xxxxxxxxxxx xxxxxxxxxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
5225
|
&xxxx;
Xxxxxxxxxxxx dotace společenstvím xxxxxxxxx jednotek
|
||
|
5229
|
Ostatní xxxxx. xxxxxx xxxxxxxxxx x xxxxxxxx org.
|
||
|
5311
|
Neinvestiční xxxxxxxxx xxxxxxxx rozpočtu
|
||
|
5319
|
Ostatní xxxxx. xxxxxxxxx jiným xxxxxxxx xxxxxxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
5321
|
&xxxx;
Xxxxxxxxxxxx dotace xxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
5323
|
&xxxx;
Xxxxxxxxxxxx xxxxxx xxxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
5329
|
&xxxx;
Xxxxxxx xxxxxxxxxxxx xxxxxx xxxxxxxx rozpočtům xxxxxx xxxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
xxxxxxx xxxxxxxxxx skladby
|
název
|
očekávaná xxxxxxxxxx xxxx X-1
|
&xxxx;
xxxxx xxxxxxxx xx xxx X
|
| &xxxx;
5332
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxx xxxxxxx xxxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
5339
|
&xxxx;
Xxxxxxxxxxxx příspěvky ostatním xxxxxxxxxxxx xxx.
|
&xxxx; | &xxxx; |
| &xxxx;
5342
|
&xxxx;
Xxxxxxx FKSP x xxx. xxxxx xxxx x xxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
5361
|
&xxxx;
Xxxxx xxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
5362
|
&xxxx;
Xxxxxx daní x xxxxxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
5365
|
&xxxx;
Xxxxxx xxxx x xxxxxxxx xxxxxx, xxxxx x státním fondům
|
||
|
5429
|
Ostatní xxxxxxx xxxxxxx xxxxxxxxxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
5493
|
&xxxx;
Xxxxxxx xxxxxxxx. xxxxxxxxx xxxxxx. xxxxxxxx xx.
|
&xxxx; | &xxxx; |
| &xxxx;
5494
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxx xxxxxxxxxxxx nemající xxxxxxxxx xxxx
|
&xxxx; | &xxxx; |
| &xxxx;
5512
|
&xxxx;
Xxxxxxxxxxxx xxxxxxxxx xxxxxxxxxxx xxxxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
5613
|
&xxxx;
Xxxxx. xxxxxxx xxxxxx. xxx. xxxxxx.xxxxxxxxx - XxX
|
&xxxx; | &xxxx; |
| &xxxx;
5641
|
&xxxx;
Xxxxxxxxxxxx xxxxxxx xxxxxxxxxx xxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
5659
|
&xxxx;
Xxxxxxxxxxxx xxxxxxx xxxxxxxxxx xxxxxxxx xxxxxxxxxxxx xxxxxxxxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
5660
|
&xxxx;
Xxxxxxxxxxxx xxxxxxx prostředky xxxxxxxxxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
5901
|
&xxxx;
Xxxxxxxxxxxxxxx xxxxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
5909
|
&xxxx;
Xxxxxxx xxxxxxxxxxxx výdaje xxxxx xxxxxxxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
6111
|
&xxxx;
Xxxxxxxxxx xxxxxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
6119
|
&xxxx;
Xxxxxxx xxxxx xxxxxxxxxxxx nehmotného xxxxxxx JN
|
||
|
6121
|
Budovy,haly x xxxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
6122
|
&xxxx;
Xxxxxx, xxxxxxxxx a xxxxxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
6123
|
&xxxx;
Xxxxxxxx prostředky
|
||
|
6125
|
Výpočetní technika
|
||
|
6129
|
Nákup xxxxxxxxxxxx xxxx. xxxxxxx xxxxx nezařazený
|
||
|
6130
|
Pozemky
|
||
|
6312
|
Inv. xxxxxx xxx. podnikatelským subjektům - XX
|
&xxxx; | &xxxx; |
| &xxxx;
6313
|
&xxxx;
Xxx. xxxxxx xxx. xxxxxxxxxxxxxx xxxxxxxxx - PrO
|
||
|
6319
|
Ostatní invest. xxxxxx xxxxxxxxxxxxxx xxxxxxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
6321
|
&xxxx;
Xxxxxxxxxx xxxxxx xxxxxx prospěšným xxxxxxxxxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
6322
|
&xxxx;
Xxxxxxxxxx dotace xxxxxxxxx xxxxxxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
6323
|
&xxxx;
Xxxxxxxxxx xxxxxx xxxxxxx x xxxxxxxxx organizacím
|
||
|
6329
|
Ostatní xxx. dotace neziskovým x xxxxxxxx xxx.
|
&xxxx; | &xxxx; |
| &xxxx;
6331
|
&xxxx;
Xxxxxxxxxx xxxxxxxxx xxxxxxxx rozpočtu
|
||
|
6339
|
Ostatní xxxxxx. xxxxxxxxx xxxxx xxxxxxxx xxxxxxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
6341
|
&xxxx;
Xxxxxxxxxx xxxxxx xxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
6342
|
&xxxx;
Xxxxxxxxxx xxxxxx xxxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
6349
|
&xxxx;
Xxxxxxx xxxxxx. xxxxxx veřej. xxxx. územ. xxxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
6352
|
&xxxx;
Xxxxxxxxxx xxxxxx vysokým xxxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
6359
|
&xxxx;
Xxxxxxxxxx xxxxxx xxxxxxxx xxxxxxx. xxxxxxxxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
6371
|
&xxxx;
Xxxxxxx xxxxxxxxxx xxxxxxxxx xxxxxx. xxxxxxxx xx.
|
&xxxx; | &xxxx; |
| &xxxx;
6413
|
&xxxx;
xxxxxx. xxxxxxx prostř. nef. xxxxxx. xxxxxxxxx - XxX
|
&xxxx; | &xxxx; |
| &xxxx;
6419
|
&xxxx;
Xxxxxxx xxxxxxxxxx půjčené xxxxxxxxxx podnikatelským xxxxxxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
6422
|
&xxxx;
Xxxxxxxxxx xxxxxxx prostředky občanským xxxxxxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
6429
|
&xxxx;
Xxx. xxxxxx. xxxxxxx xxxxxx. xxxxxx., xxxxxxxx xxx.
|
&xxxx; | &xxxx; |
| &xxxx;
6441
|
&xxxx;
Xxxxxxxxxx xxxxxxx xxxxxxxxxx xxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
6442
|
&xxxx;
Xxxxxxxxxx xxxxxxx xxxxxxxxxx xxxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
6449
|
&xxxx;
Xxx. xxxxxx. xxxxxxx xxxxxx. xxx. xxxx. xxxx. xxxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
6459
|
&xxxx;
Xxxxxx. xxxxxxx xxxxxx. xxxxxxxx xxxxxxx. xxx.
|
&xxxx; | &xxxx; |
| &xxxx;
6460
|
&xxxx;
Xxxxxxxxxx půjčené xxxxxxxxxx xxxxxxxxxxxx
|
&xxxx; | &xxxx; |
| &xxxx;
6901
|
&xxxx;
Xxxxxxx kapitálových xxxxxx
|
&xxxx; | &xxxx; |
| &xxxx; | &xxxx;
XXXXXX XXXXXX
|
&xxxx; | &xxxx; |
Xxxxxxxx:
| &xxxx;
|
&xxxx;
xxxxxxxx
|
&xxxx;
xxxxxxx xxxxxxxxxx xxxxxxx
|
&xxxx;
xxxxxxxxx skutečnost xxxx X-1
|
&xxxx;
xxxxx xxxxxxxx xx rok X
|
| &xxxx;
X
|
&xxxx;
Xxxxxxxxxxx xxxxxx (1+2+3+ 5)
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
1
|
&xxxx;
Xxxxx xxxxx xxxxxxxxxxxx xxxxxxxxx
|
&xxxx;
(+) 8111 / (-) 8112
|
&xxxx;
|
&xxxx;
|
| &xxxx;
2
|
&xxxx;
Xxxxx stavu xxxxxxxxxxxx xxxxxxxxx
|
&xxxx;
(+) 8121 / (-) 8122
|
&xxxx;
|
&xxxx;
|
| &xxxx;
3
|
&xxxx;
Xxxxx stavu xxxxxxxxxxxx xxxxxx
|
&xxxx;
(+) 8113 / (-) 8114
|
&xxxx;
|
&xxxx;
|
| &xxxx;
4
|
&xxxx;
Xxxxx xxxxx xxxxxxxxxxxx půjček
|
(+) 8123 / (-) 8124
|
&xxxx;
|
&xxxx;
|
| &xxxx;
5
|
&xxxx;
Xxxxx stavu xxxxxxxxx x operace řízení xxxxxxxxx
|
&xxxx;
(±) 8115, (+) 8117 / (-) 8118,
(±) 8125, (+) 8127 / (-) 8128
|
&xxxx;
|
&xxxx;
|
| &xxxx;
XX
|
&xxxx;
Xxxxxxxxxxx xx xxxxxxxxx (6+7+8+9+10)
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
6
|
&xxxx;
Xxxxx xxxxx krátkodobých xxxxxxxxx
|
&xxxx;
(+) 8211 / (-) 8212
|
|
|
|
7
|
Změna stavu xxxxxxxxxxxx dluhopisů
|
(+) 8221 / (-) 8222
|
&xxxx;
|
&xxxx;
|
| &xxxx;
8
|
&xxxx;
Xxxxx xxxxx dlouhodobých xxxxxx
|
&xxxx;
(+) 8213 / (-) 8214
|
&xxxx;
|
&xxxx;
|
| &xxxx;
9
|
&xxxx;
Xxxxx xxxxx krátkodobých xxxxxx
|
&xxxx;
(+) 8223 / (-) 8224
|
&xxxx;
|
&xxxx;
|
| &xxxx;
10
|
&xxxx;
Xxxxx xxxxx xxxxxxxxx x xxxxxxx xxxxxx likvidity
|
(±) 8215, (+) 8217 / (-) 8218,
(±) 8225, (+) 8227 / (-) 8228
|
|
|
|
I + XX
|
&xxxx;
XXXXXXXXXXX XXXXXX
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
Xxxxxxxx:
| &xxxx;
|
&xxxx;
xxxxxxxx
|
&xxxx;
xxxxx xxxx z xxxxxxx
|
&xxxx;
xxxxxxxxx xxxxxxxxxx roku N-1
|
návrh xxxxxxxx xx xxx X
|
| &xxxx;
|
&xxxx;
XXXX XXXXXX (1+2+3+4+5+6+7)
|
|
|
|
|
1
|
Dlouhodobé xxxxxxxxx x xxxxxx
|
&xxxx;
953, 958
|
&xxxx;
|
&xxxx;
|
| &xxxx;
2
|
&xxxx;
Xxxxxxxxxx dluhopisy x xxxxxx
|
&xxxx;
283, 322
|
&xxxx;
|
&xxxx;
|
| &xxxx;
3
|
&xxxx;
Xxxxxxxxxx xxxxxxxx xxxxx
|
&xxxx;
951
|
&xxxx;
|
&xxxx;
|
| &xxxx;
4
|
&xxxx;
Xxxxxxxxxx xxxxxxxx xxxxx
|
&xxxx;
281, 282
|
&xxxx;
|
&xxxx;
|
| &xxxx;
5
|
&xxxx;
Xxxxxxxxxx finanční xxxxxxxx
|
&xxxx;
x xxxx 959
|
&xxxx;
|
&xxxx;
|
| &xxxx;
6
|
&xxxx;
Xxxxxxxxxx xxxxxxxx xxxxxxxx
|
&xxxx;
289
|
&xxxx;
|
&xxxx;
|
| &xxxx;
7
|
&xxxx;
Xxxxxxxx xxxxxxxx xxxxxxxx xxxx xxxxxxxx
|
&xxxx;
272
|
&xxxx;
|
&xxxx;
|
Xxxxxxxx:
&xxxx;
| &xxxx;
xxxxxxxx
|
&xxxx;
xxxxx xxxxxxxx xx xxx X
|
&xxxx;
xxxxxxxxx na xxxxx
|
&xxxx;
xxxxxxxx
|
| &xxxx;
xxxxxx celkem
|
|||
|
v xxx: xxxxxx příjmy
|
|||
|
nedaňové x xxxxxxxxxx příjmy
|
|||
|
z xxxx: xxxxxxx xxxxxx
|
&xxxx; | &xxxx; | &xxxx; |
| &xxxx;
xxxxxxx xxxxxx
|
&xxxx; | &xxxx; | &xxxx; |
| &xxxx;
x xxxx: xxxxxx ze xxxxxxxx xxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; |
| &xxxx;
xxxxxx ze xxxxxxxxxx xxxx xxxxxxxx XX
|
&xxxx; | &xxxx; | &xxxx; |
| &xxxx;
xxxxxx xxxxxxx x xxxxxxxx XX xx xxxxxxxxxxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; |
| &xxxx;
xxxxxx celkem
|
|||
|
z toho: xxxxxx xxxxx z xxxxxxxx XX
|
&xxxx; | &xxxx; | &xxxx; |
| &xxxx;
xxxxxx na xxxxxxxxxxxxxxxx xxxxxxxx XX
|
&xxxx; | &xxxx; | &xxxx; |
| &xxxx;
xxxxxxxxxx xxxxxx
|
&xxxx; | &xxxx; | &xxxx; |
| &xxxx;
xxxxx xxxxxx x xxxxxx
|
&xxxx; | &xxxx; | &xxxx; |
| &xxxx;
xxxxxxxx xxxxx
|
&xxxx;
xxxxx xxxxxxxxxx
xxxx xxxxxxxx
|
&xxxx;
xxxxxxxxx xxxxxx
|
&xxxx;
xxxxxxxxxx
|
&xxxx;
xxxxxx xxxxxxxx (xxxx)
|
&xxxx;
xxxx.-xxxx. forma
|
kapacita xxxxxxxx (x xxxx X)
|
&xxxx;
xxxxxxxx
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
XXXXXXX OSOBA □
|
PRÁVNICKÁ XXXXX □
|
|
JMÉNO:
|
NÁZEV:
|
|
PŘÍJMENÍ:
|
PRÁVNÍ XXXXX:
|
| &xxxx;
XXXXXX XXXXXXXX:
xxxxx:
xxxxx:
|
&xxxx;
XXXXX:
xxxxx:
xxxxx:
|
| &xxxx;
XX:
|
&xxxx;
XXXXXXXXX OSOBA:
|
|
IDENTIFIKAČNÍ XXXXX:
|
&xxxx;
XXXXXXXXXXXXX XXXXX:
|
| &xxxx;
XXXXX:
xxxxxxx xxxxx:
xxxxx xxxx:
xxx xxxxx:
|
&xxxx;
XXXXX:
xxxxxxx ústav:
číslo xxxx:
xxx xxxxx:
|
| &xxxx;
XXX/XXX:
XXXXXXXXXXXX XXXXXX:
|
&xxxx;
XXX/XXX:
XXXXXXXXXXXX XXXXXX:
|
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx;
XXXXXXXXXXXXX XXXX
|
&xxxx; |
| &xxxx;
XXXXXX O
|
DOTACI
|
Kč
|
|||
|
|
|||||
|
NÁVRATNOU FINANČNÍ XXXXXXX
|
&xxxx; | &xxxx; | &xxxx; | &xxxx;
Xx
|
|
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx;
XXXXXXXXXX ŽÁDOSTI:
|
|||||
|
specifikace xxxxxxxxx
|
&xxxx;
xxxxxx
|
&xxxx;
xxxxxxxx
|
| &xxxx; | &xxxx; | &xxxx; |
| &xxxx; | &xxxx; | &xxxx; |
| &xxxx; | &xxxx; | &xxxx; |
| &xxxx; | &xxxx; | &xxxx; |
| &xxxx; | &xxxx; | &xxxx; |
| &xxxx; | &xxxx; | &xxxx; |
| &xxxx; | &xxxx; | &xxxx; |
| &xxxx; | &xxxx; | &xxxx; |
| &xxxx; | &xxxx; | &xxxx; |
| &xxxx; | &xxxx; | &xxxx; |
| &xxxx; | &xxxx; | &xxxx; |
| &xxxx; | &xxxx; | &xxxx; |
| &xxxx; | &xxxx; | &xxxx; |
| &xxxx; | &xxxx; | &xxxx; |
| &xxxx;
XXXXXX
|
&xxxx; | &xxxx; |
| &xxxx;
xxxxxxxxxxx xxxxxxxxx x xxxxxxx xx xxxxx x xxxxxxxxxx xxxxxx
|
&xxxx;
xxxxxx
|
&xxxx;
x xxxx: prostředky xx xxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
&xxxx;
xxxxxxxx
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
XXXXXX
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
xxxxx x xxxx xxxxxxx popis1)
|
&xxxx;
xxxxxx
|
&xxxx;
xxxxxx
|
||||||||
| &xxxx;
xxxxxx x xxxxxxxx Kč
|
ozna- xxxx xxxxx3)
|
&xxxx;
xxxxxxxx xxx- xxxxxxxxx xxxxxxx (xxxxxxxx xxxxxxx)
|
&xxxx;
xxxxxxxx pododdílu (xxxxxxxx xxxxxxxxx)
|
&xxxx;
xxxxxx v xxxxxxxx Xx
|
&xxxx;
xxxx- xxxx
xxxxx3)
|
&xxxx;
xxxxxxxx pod- xxxxxxxxx xxxxxxx (xxxxxxxx xxxxxxx)
|
&xxxx;
xxxxxxxx xxxxxxxxx případně (xxxxxxxxx)
|
|||
| &xxxx;
xx xxxx xxxx- xxxxxxxx xxxx X-1
|
&xxxx;
x xxxx- ročním xxxxxxxxx2)
|
&xxxx;
xx xxxx xxxx- vídající xxxx N-1
|
v xxxx- xxxxxx xxxxxxxx2)
|
|||||||
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
xxxxx a xxxx xxxxxxx popis
|
příjmy
|
výdaje
|
||||||
|
částka
v xxxxxxxx Xx
|
&xxxx;
xxxxxxxx xxxxx1)
|
&xxxx;
xxxxxxxx xxx- xxxxxxxxx xxxxxxx (xxxxxxxx položky)
|
označení xxxxxxxxx (xxxxxxxx paragrafu)
|
částka
v tisících Xx
|
&xxxx;
xxxxxxxx xxxxx1)
|
&xxxx;
xxxxxxxx xxx- xxxxxxxxx
xxxxxxx (xxxxxxxx xxxxxxx)
|
&xxxx;
xxxxxxxx xxxxxxxxx (xxxxxxxx xxxxxxxxx)
|
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
xxxxxxxxxxx xxxxxxxxx
|
&xxxx;
xxxxxx
|
&xxxx;
x xxxx: prostředky xx platy x xxxxxxx platby za xxxxxxxxxx xxxxx
|
&xxxx;
xxxxxxxx xxxxxxx xxx rozpočtové skladby
|
označení xxxxxxxxx dle rozpočtové xxxxxxx
|
&xxxx;
xxxxxxxx
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
XXXXXX
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
|
&xxxx;
xxxxx xxxxxxxx xxxxxxxx
|
&xxxx;
x.
|
&xxxx;
|
||
| &xxxx;
|
&xxxx;
xxxxxxx alokace xxxxxxxx projektu
|
1
|
|
||
|
|
alokace xxxxxxxx
|
&xxxx;
2
|
&xxxx;
|
||
| &xxxx;
|
&xxxx;
|
&xxxx;
xxxxxx
|
&xxxx;
xxxxxx/xxxxx
|
||
| &xxxx;
xx- xxxx- tivně x 31.12. xxxx N-2
|
příjmy x xxxxxxxx XX x xxxxxx, xxxxx xxxx xxxx mají xxx xxxxx x xxxxxxxx XX
|
&xxxx;
xxxxxxxxx xxxxxx xxxxxxxx
|
&xxxx;
3
|
&xxxx;
|
&xxxx;
|
| &xxxx;
xxxxxxxx rozpočet1)
|
4
|
|
|
||
|
skutečnost
|
5
|
|
|
||
|
výdaje xxxxxxxxxxxxx xxxxx státního rozpočtu xx xxxxxxxx, které xxxx nebo xxxx xxx xxxxx xxxxxx x rozpočtu Xxxxxxxx xxxx
|
&xxxx;
xxxxxxxxx státní xxxxxxxx
|
&xxxx;
6
|
&xxxx;
x
|
&xxxx;
|
|
| &xxxx;
xxxxxxxx xxxxxxxx1)
|
&xxxx;
7
|
&xxxx;
x
|
&xxxx;
|
||
| &xxxx;
xxxxxxxxxx
|
&xxxx;
8
|
&xxxx;
x
|
&xxxx;
|
||
| &xxxx;
xxxx xxxxxx x xxxxxxxxxxxxxxxx xxxxxx x 31.12. xxxx X-2
|
&xxxx;
xxxxxxxxxx XX
|
&xxxx;
9
|
&xxxx;
x
|
&xxxx;
|
|
| &xxxx;
xxxxxxxxxx ČR
|
10
|
x
|
|
||
|
stav xxxxxxxxxx x xxxxxxxxx xxxxx x 31.12. xxxx X-2
|
&xxxx;
xxxxxxxxxx XX
|
&xxxx;
11
|
&xxxx;
x
|
&xxxx;
|
|
| &xxxx;
xxxxxxxxxx XX
|
&xxxx;
12
|
&xxxx;
x
|
&xxxx;
|
||
| &xxxx;
xxxxx x celkové xxxxxxx x xxxxxxxxxxxx (x.13=x.2-x.4) x 31.12. xxxx X-2
|
&xxxx;
13
|
&xxxx;
|
&xxxx;
x
|
||
| &xxxx;
xxx N-1
|
příjmy z xxxxxxxx XX x xxxxxx, které xxxx xxxx mají xxx xxxxx x xxxxxxxx XX
|
&xxxx;
xxxxxxxxx xxxxxx xxxxxxxx
|
&xxxx;
14
|
&xxxx;
|
&xxxx;
|
| &xxxx;
xxxxxxxx xxxxxxxx x 30.6.1)
|
15
|
|
|
||
|
očekávaná xxxxxxxxxx
|
&xxxx;
16
|
&xxxx;
|
&xxxx;
|
||
| &xxxx;
xxxxxx xxxxxxxxxxxxx podíl xxxxxxxx rozpočtu na xxxxxxxx, xxxxx xxxx xxxx xxxx xxx xxxxx xxxxxx x xxxxxxxx Xxxxxxxx xxxx
|
&xxxx;
xxxxxxxxx xxxxxx xxxxxxxx
|
&xxxx;
17
|
&xxxx;
x
|
&xxxx;
|
|
| &xxxx;
xxxxxxxx rozpočet x 30.6.1)
|
18
|
x
|
|
||
|
očekávaná xxxxxxxxxx
|
&xxxx;
19
|
&xxxx;
x
|
&xxxx;
|
||
| &xxxx;
xxxx xxxxxx x nespotřebovaných xxxxxx x 30.6.
|
&xxxx;
xxxxxxxxxx XX
|
&xxxx;
20
|
&xxxx;
x
|
&xxxx;
|
|
| &xxxx;
xxxxxxxxxx ČR
|
21
|
x
|
|
||
|
stav xxxxxxxxxx x xxxxxxxxx xxxxx x 30.6.
|
&xxxx;
xxxxxxxxxx EU
|
22
|
x
|
|
|
|
prostředky XX
|
&xxxx;
23
|
&xxxx;
x
|
&xxxx;
|
||
| &xxxx;
xxxxxxxxxxxxx xxxx xxxxxx x xxxxxxxxxxxxxxxx xxxxxx x 31.12.
|
&xxxx;
xxxxxxxxxx XX
|
&xxxx;
24
|
&xxxx;
x
|
&xxxx;
|
|
| &xxxx;
xxxxxxxxxx XX
|
&xxxx;
25
|
&xxxx;
x
|
&xxxx;
|
||
| &xxxx;
xxxxxxxxxxxxx xxxx prostředků x rezervním fondu x 31.12.
|
&xxxx;
xxxxxxxxxx XX
|
&xxxx;
26
|
&xxxx;
x
|
&xxxx;
|
|
| &xxxx;
xxxxxxxxxx XX
|
&xxxx;
27
|
&xxxx;
x
|
&xxxx;
|
||
| &xxxx;
xxxxxxxxxxxxx zůstatek x xxxxxxx xxxxxxx x xxxxxxxxxxxx (x.28=x.13-x.15)
|
&xxxx;
28
|
&xxxx;
|
&xxxx;
x
|
||
| &xxxx;
xxx X
|
&xxxx;
xxxxxx x rozpočtu XX x xxxxxx, xxxxx xxxx xxx kryty x rozpočtu XX
|
&xxxx;
xxxxxxxx2)
|
&xxxx;
29
|
&xxxx;
|
&xxxx;
|
| &xxxx;
x xxxx: výdaje na xxxxx x ostatní xxxxxx xx xxxxxxxxxx xxxxx
|
&xxxx;
30
|
&xxxx;
x
|
&xxxx;
|
||
| &xxxx;
xxxxxx xxxxxxxxxxxxx xxxxx xxxxxxxx xxxxxxxx xx xxxxxxxx, xxxxx xxxx xxxx mají být xxxxx xxxxxx x xxxxxxxx Xxxxxxxx xxxx
|
&xxxx;
xxxxxxxx3)
|
&xxxx;
31
|
&xxxx;
x
|
&xxxx;
|
|
| &xxxx;
x xxxx: xxxxxx na xxxxx a ostatní xxxxxx xx provedenou xxxxx
|
&xxxx;
32
|
&xxxx;
x
|
&xxxx;
|
||
| &xxxx;
xxxxxxxxxxxxx xxxxxxxx x xxxxxxx alokace k xxxxxxxxxxxx (x.33=x.28-x.29)
|
&xxxx;
33
|
&xxxx;
|
&xxxx;
x
|
||
Xxxxxxxx:
| &xxxx;
x.
|
&xxxx;
Xxxxx xxxxxxxxxx xxxxxxxx xxxx
Xxxxxxx xxxxxxx xxxxxxx
|
&xxxx;
|
||||
| &xxxx;
1
|
&xxxx;
Xxxxxxx xxxxxxxx2)
|
&xxxx;
|
&xxxx;
|
|||
| &xxxx;
x xxxxxxxx Xx
|
||||||
| &xxxx;
2
|
&xxxx;
xxxxxxx xx rok2)
|
rozpočtováno x xxxx
|
&xxxx;
xxxxxx, xxxxx xxxx xxx xxxxx z xxxxxxxx XX
|
|||
| &xxxx;
xxxxxx xxxxxxxx
|
&xxxx;
xxxxxxxx xxxxxxxx1)
|
&xxxx;
xxxxxxxxxx
|
||||
| &xxxx;
1
|
&xxxx;
2
|
&xxxx;
3
|
&xxxx;
4
|
|||
| &xxxx;
3
|
&xxxx;
2007
|
&xxxx;
|
&xxxx;
2007
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
4
|
&xxxx;
2008
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
||
| &xxxx;
5
|
&xxxx;
2009
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
||
| &xxxx;
6
|
&xxxx;
2010
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
||
| &xxxx;
7
|
&xxxx;
2008
|
&xxxx;
|
&xxxx;
2008
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
8
|
&xxxx;
2009
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
||
| &xxxx;
9
|
&xxxx;
2010
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
||
| &xxxx;
10
|
&xxxx;
2011
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
||
| &xxxx;
11
|
&xxxx;
2009
|
&xxxx;
|
&xxxx;
2009
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
12
|
&xxxx;
2010
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
||
| &xxxx;
13
|
&xxxx;
2011
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
||
| &xxxx;
14
|
&xxxx;
2012
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
||
| &xxxx;
15
|
&xxxx;
2010
|
&xxxx;
|
&xxxx;
2010
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
16
|
&xxxx;
2011
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
||
| &xxxx;
17
|
&xxxx;
2012
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
||
| &xxxx;
18
|
&xxxx;
2013
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
||
| &xxxx;
19
|
&xxxx;
2011
|
&xxxx;
|
&xxxx;
2011
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
20
|
&xxxx;
2012
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
||
| &xxxx;
21
|
&xxxx;
2013
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
||
| &xxxx;
22
|
&xxxx;
2012
|
&xxxx;
|
&xxxx;
2012
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
23
|
&xxxx;
2013
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
||
| &xxxx;
24
|
&xxxx;
2014
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
||
| &xxxx;
25
|
&xxxx;
2013
|
&xxxx;
|
&xxxx;
2013
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
26
|
&xxxx;
2014
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
||
| &xxxx;
27
|
&xxxx;
2015
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
||
| &xxxx;
28
|
&xxxx;
2016
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
|
||
| &xxxx;
29
|
&xxxx;
2017
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
|
||
Xxxxxxxx:
| &xxxx;
|
&xxxx;
Xxxxx xxxxxx
|
&xxxx;
|
&xxxx;
|
||
| &xxxx;
|
&xxxx;
xxxxxx
|
&xxxx;
xxxxxx/xxxxx
|
|||
| &xxxx;
xxx X-1
|
&xxxx;
xxxxxx x xxxxxxxx EU x xxxxxx, xxxxx xxxx xxx xxxxx z xxxxxxxx XX
|
&xxxx;
xxxxxxxxx xxxxxx xxxxxxxx
|
&xxxx;
1
|
&xxxx;
|
&xxxx;
|
| &xxxx;
xxxxxxxx xxxxxxxx k 30. 6.1)
|
&xxxx;
2
|
&xxxx;
|
&xxxx;
|
||
| &xxxx;
xxxxxxxxx xxxxxxxxxx
|
&xxxx;
3
|
&xxxx;
|
&xxxx;
|
||
| &xxxx;
xxxxxx xxxxxxxx xxxxxxxx na xxxxxxx doplňkové platby
|
schválený xxxxxx xxxxxxxx
|
&xxxx;
4
|
&xxxx;
x
|
&xxxx;
|
|
| &xxxx;
xxxxxxxx xxxxxxxx x 30. 6.1)
|
&xxxx;
5
|
&xxxx;
x
|
&xxxx;
|
||
| &xxxx;
xxxxxxxxx xxxxxxxxxx
|
&xxxx;
6
|
&xxxx;
x
|
&xxxx;
|
||
| &xxxx;
xxxx xxxxxx xx xxxxx platby x 30. 6.
|
prostředky EU
|
7
|
x
|
|
|
|
prostředky XX
|
&xxxx;
8
|
&xxxx;
x
|
&xxxx;
|
||
| &xxxx;
xxxx xxxxxxxxxx x xxxxxxxxx xxxxx x 30. 6.
|
&xxxx;
xxxxxxxxxx XX
|
&xxxx;
9
|
&xxxx;
x
|
&xxxx;
|
|
| &xxxx;
xxxxxxxxxx XX
|
&xxxx;
10
|
&xxxx;
x
|
&xxxx;
|
||
| &xxxx;
xxxxxxxxxxxxx xxxx xxxxxx xx xxxxx platby x 31. 12.
|
&xxxx;
xxxxxxxxxx XX
|
&xxxx;
11
|
&xxxx;
x
|
&xxxx;
|
|
| &xxxx;
xxxxxxxxxx XX
|
&xxxx;
12
|
&xxxx;
x
|
&xxxx;
|
||
| &xxxx;
xxxxxxxxxxxxx xxxx xxxxxxxxxx x xxxxxxxxx xxxxx k 31.12.
|
&xxxx;
xxxxxxxxxx XX
|
&xxxx;
13
|
&xxxx;
x
|
&xxxx;
|
|
| &xxxx;
xxxxxxxxxx XX
|
&xxxx;
14
|
&xxxx;
x
|
&xxxx;
|
||
| &xxxx;
xxx X
|
&xxxx;
xxxxxxx x xxxxxxxx XX xx xxxxx platby
|
15
|
|
x
|
|
|
příjmy x xxxxxxxx EU x xxxxxx, xxxxx xxxx být xxxxx x xxxxxxxx XX
|
&xxxx;
xxxxxxxx
|
&xxxx;
16
|
&xxxx;
|
&xxxx;
|
|
| &xxxx;
xxxxxx xxxxxxxx rozpočtu xx xxxxxxx doplňkové xxxxxx
|
&xxxx;
xxxxxxxx
|
&xxxx;
17
|
&xxxx;
x
|
&xxxx;
|
|
| &xxxx;
xxxxxxx xxxxxx xxxxxxx xxxxxx (xxxxxxxxxxxxxxx x dofinancování xx státního xxxxxxxx) x % xxxxx XX 15
|
&xxxx;
xxxxxxxx
|
&xxxx;
18
|
&xxxx;
x
|
&xxxx;
|
|
Xxxxxxxx:
| &xxxx;
|
&xxxx;
xxxxx xxxxxxxx xxxxxxxx
|
&xxxx;
x.
|
&xxxx;
|
||
| &xxxx;
|
&xxxx;
xxxxx xxxxxxxxxxx xxxxxxxxxx
|
&xxxx;
1
|
&xxxx;
|
||
| &xxxx;
|
&xxxx;
|
&xxxx;
xxxxxx
|
&xxxx;
xxxxxx/xxxxx
|
||
| &xxxx;
xx- xxxx- xxxxx x 31.12. xxxx X-2
|
&xxxx;
xxxxxx z finančních xxxxxxxxxx x xxxxxx xxxxx x finančních xxxxxxxxxx
|
&xxxx;
xxxxxxxxx xxxxxx rozpočet
|
2
|
|
|
|
upravený xxxxxxxx1)
|
&xxxx;
3
|
&xxxx;
|
&xxxx;
|
||
| &xxxx;
xxxxxxxxxx
|
&xxxx;
4
|
&xxxx;
|
&xxxx;
|
||
| &xxxx;
xxxxxx xxxxxxxx xxxxxxxx xx xxxxxxxxxxxxxxxx programů xxxx ČR
|
schválený xxxxxx xxxxxxxx
|
&xxxx;
5
|
&xxxx;
x
|
&xxxx;
|
|
| &xxxx;
xxxxxxxx xxxxxxxx1)
|
&xxxx;
6
|
&xxxx;
x
|
&xxxx;
|
||
| &xxxx;
xxxxxxxxxx
|
&xxxx;
7
|
&xxxx;
x
|
&xxxx;
|
||
| &xxxx;
xxxx xxxxxx x xxxxxxxxxxxxxxxx výdajů x 31.12.
|
&xxxx;
xxxxxxxxxx z xxxxxxxxxx mechanismů
|
8
|
x
|
|
|
|
prostředky XX
|
&xxxx;
9
|
&xxxx;
x
|
&xxxx;
|
||
| &xxxx;
xxxx xxxxxxxxxx v rezervním xxxxx x 31.12.
|
prostředky x finančních mechanismů
|
10
|
x
|
|
|
|
prostředky XX
|
&xxxx;
11
|
&xxxx;
x
|
&xxxx;
|
||
| &xxxx;
xxxxx x xxxxxxxxx xxxxxx xxxxxxxxxxx prostředků x rozpočtování (x.12=x.1-x.3)
|
&xxxx;
12
|
&xxxx;
|
&xxxx;
x
|
||
| &xxxx;
xxx X-1
|
&xxxx;
xxxxxx x finančních xxxxxxxxxx x xxxxxx xxxxx x xxxxxxxxxx xxxxxxxxxx
|
&xxxx;
xxxxxxxxx xxxxxx xxxxxxxx
|
&xxxx;
13
|
&xxxx;
|
&xxxx;
|
| &xxxx;
xxxxxxxx xxxxxxxx x 30.6.1)
|
14
|
|
|
||
|
očekávaná xxxxxxxxxx
|
&xxxx;
15
|
&xxxx;
|
&xxxx;
|
||
| &xxxx;
xxxxxx státního rozpočtu xx xxxxxxxxxxxxxxxx programů xxxx XX
|
&xxxx;
xxxxxxxxx státní xxxxxxxx
|
&xxxx;
16
|
&xxxx;
x
|
&xxxx;
|
|
| &xxxx;
xxxxxxxx xxxxxxxx k 30.6.1)
|
&xxxx;
17
|
&xxxx;
x
|
&xxxx;
|
||
| &xxxx;
xxxxxxxxx xxxxxxxxxx
|
&xxxx;
18
|
&xxxx;
x
|
&xxxx;
|
||
| &xxxx;
xxxx nároků x xxxxxxxxxxxxxxxx xxxxxx x 31.12.
|
&xxxx;
xxxxxxxxxx z xxxxxxxxxx mechanismů
|
19
|
x
|
|
|
|
prostředky XX
|
&xxxx;
20
|
&xxxx;
x
|
&xxxx;
|
||
| &xxxx;
xxxx xxxxxxxxxx x xxxxxxxxx xxxxx x 30.6.
|
&xxxx;
xxxxxxxxxx x xxxxxxxxxx xxxxxxxxxx
|
&xxxx;
21
|
&xxxx;
x
|
&xxxx;
|
|
| &xxxx;
xxxxxxxxxx XX
|
&xxxx;
22
|
&xxxx;
x
|
&xxxx;
|
||
| &xxxx;
xxxxxxxxxxxxx xxxx xxxxxx x xxxxxxxxxxxxxxxx xxxxxx x 31.12.
|
prostředky x xxxxxxxxxx xxxxxxxxxx
|
&xxxx;
23
|
&xxxx;
x
|
&xxxx;
|
|
| &xxxx;
xxxxxxxxxx XX
|
&xxxx;
24
|
&xxxx;
x
|
&xxxx;
|
||
| &xxxx;
xxxxxxxxxxxxx xxxx xxxxxxxxxx x xxxxxxxxx xxxxx x 31.12.
|
&xxxx;
xxxxxxxxxx x xxxxxxxxxx xxxxxxxxxx
|
&xxxx;
25
|
&xxxx;
x
|
&xxxx;
|
|
| &xxxx;
xxxxxxxxxx XX
|
&xxxx;
26
|
&xxxx;
x
|
&xxxx;
|
||
| &xxxx;
xxxxxxxxxxxxx xxxxxxxx x celkového objemu xxxxxxxxxxx prostředků k xxxxxxxxxxxx (x.27=x.12-x.14)
|
&xxxx;
27
|
&xxxx;
|
&xxxx;
x
|
||
| &xxxx;
xxx X
|
&xxxx;
xxxxxx x xxxxxxxxxx mechanismů x xxxxxx xxxxx x finančních xxxxxxxxxx
|
&xxxx;
xxxxxxxx
|
&xxxx;
28
|
&xxxx;
|
&xxxx;
|
| &xxxx;
x xxxx: xxxxxx xx xxxxx a ostatní xxxxxx xx provedenou xxxxx
|
&xxxx;
29
|
&xxxx;
x
|
&xxxx;
|
||
| &xxxx;
xxxxxx xxxxxxxx xxxxxxxx xx xxxxxxxxxxxxxxxx programů xxxx XX
|
&xxxx;
xxxxxxxx
|
&xxxx;
30
|
&xxxx;
x
|
&xxxx;
|
|
| &xxxx;
x toho: xxxxxx xx xxxxx x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
&xxxx;
31
|
&xxxx;
x
|
&xxxx;
|
||
| &xxxx;
xxxxxxxxxxxxx xxxxxxxx x xxxxxxxxx xxxxxx xxxxxxxxxxx xxxxxxxxxx x rozpočtování (ř.32=ř.27-ř.28)
|
32
|
|
x
|
||
Xxxxxxxx:
|
|
pro- xxxx
|
&xxxx;
X X X X X X (xxxxxxxxxxxxxxx x ostatní xxxxxxxxxx xxxxxxxx)
|
||||||||||||
| &xxxx;
xxx- xxx- xx xx- xxxxx xxxx x Xx
|
&xxxx;
xxxxx zaměstnanců
|
objemy xxxxxxxxxx na platy xxxxxxxxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
||||||||||||
| &xxxx;
xxxxxx
|
&xxxx;
xxxxxxxxxxx xx xxxxxxxx xxxxxxxx
|
&xxxx;
xxxxxxxxxxx x xxxxxxxx XX/xxxxxxxxxx xxxxxxxxxx
|
||||||||||||
| &xxxx;
xxxxx a xxxxxxx xxxxxx za xxxxxxxxxx xxxxx x xxxxxxxx Kč
|
platy x xxxxxxx platby za xxxxxxxxxx práci x xxxxxxxx Xx
|
&xxxx;
xxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx v xxxxxxxx Xx
|
||||||||||||
| &xxxx;
xxxxxx
|
&xxxx;
xxxxx- mizo- xxxx místa2)
|
jedno- xxxxxx xxxx- šení3)
|
celkem
|
ostatní xxxxxx xx xxxxx- denou xxxxx
|
&xxxx;
xxx- střed- ky xx platy
|
celkem
|
ostatní platby xx prove- denou xxxxx
|
&xxxx;
xxx- xxxxx- xx xx platy
|
celkem
|
ostatní xxxxxx xx xxxxx- xxxxx xxxxx
|
&xxxx;
xxx- xxxxx- xx xx xxxxx
|
|||
| &xxxx;
1=2+3
|
&xxxx;
2= 14+26
|
&xxxx;
3= 15-27
|
&xxxx;
4=5+6
|
&xxxx;
5= 8+11
|
6= 9+12
|
&xxxx;
7=8+9
|
&xxxx;
8= 20+32
|
&xxxx;
9= 21+33
|
10= 11+12
|
&xxxx;
11= 23+35
|
&xxxx;
12 =24 +36
|
|||
| &xxxx;
Xxxxxxxxxxx xxxxxx státu xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx;
x xxx:
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx;
x) Xxxxxx správa xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx;
Xxxxxxxx xxxxx xxxxxx xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx;
Xxxxxxxxxx xxxxxxxxxxx xxxxxx xxxxx - státní xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx;
- Xxxxxxxxxx organizační xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx;
Xxxxxxxxxx xxxxxxxxxxx složky xxxxxx xx složkách xxxxxx, xxxxxxxxxxx, xxxxx x xxxxxx xxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx;
- Xxxxxxxxxx xxxxxxxxxxx xxxxxx xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx;
x) Xxxxxxx xxxxxxxxxxx xxxxxx xxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx;
Xxxxxxxxxxx xxxxxxxxxx xxxxxx1)
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx;
Xxxxxxxxxxx xxxxxx státu x příspěvkové organizace xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
Xxx. 333 XXXX xxxxx xxxxx x xxxxxxx XXXX, xxxxxxxxxx xxxxxxxx uzemních xxxxx x regionální xxxxxxxx XXXX.
Xxxxxxxx:
| &xxxx;
|
&xxxx;
xxx- xxxx
|
&xxxx;
x xxxx: XXXXXXXXXXXXXXX X XXXXXXX XXXXXXXXXX KAPACITY
|
||||||||||||
|
prů- měr- xx mě- xxxxx xxxx x Xx
|
&xxxx;
xxxxx xxxxxxxxxxx
|
&xxxx;
xxxxxx xxxxxxxxxx xx xxxxx zaměstnanců x xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx
|
||||||||||||
| &xxxx;
xxxxxx
|
&xxxx;
xxxxxxxxxxx ze xxxxxxxx xxxxxxxx
|
&xxxx;
xxxxxxxxxxx x xxxxxxxx EU/finančních mechanismů
|
||||||||||||
|
platy x ostatní xxxxxx xx xxxxxxxxxx práci x xxxxxxxx Xx
|
&xxxx;
xxxxx x xxxxxxx platby xx xxxxxxxxxx xxxxx x xxxxxxxx Kč
|
platy x xxxxxxx xxxxxx xx provedenou xxxxx x xxxxxxxx Kč
|
||||||||||||
|
celkem
|
syste- xxxx- vaná místa2)
|
jedno- xxxxxx xxxx- xxxx3)
|
&xxxx;
xxxxxx
|
&xxxx;
xxxxxxx xxxxxx xx xxxxx- xxxxx xxxxx
|
&xxxx;
xxx- xxxxx- xx xx platy
|
celkem
|
ostatní xxxxxx xx prove- xxxxx xxxxx
|
&xxxx;
xxx- xxxxx- xx xx xxxxx
|
&xxxx;
xxxxxx
|
&xxxx;
xxxxxxx xxxxxx xx xxxxx- xxxxx xxxxx
|
&xxxx;
xxx- střed- xx xx platy
|
|||
|
13=
14+15
|
14
|
15
|
16= 17+18
|
&xxxx;
17= 20+23
|
&xxxx;
18= 21+24
|
19= 20+21
|
&xxxx;
20
|
&xxxx;
21
|
&xxxx;
22= 23+24
|
&xxxx;
23
|
&xxxx;
24
|
|||
| &xxxx;
Xxxxxxxxxxx xxxxxx xxxxx xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx;
x xxx:
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx;
x) Xxxxxx xxxxxx celkem
|
||||||||||||||
|
Ústřední xxxxx státní xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx;
Xxxxxxxxxx xxxxxxxxxxx složky xxxxx - xxxxxx správa
|
||||||||||||||
|
- Xxxxxxxxxx xxxxxxxxxxx složka
|
||||||||||||||
|
Jednotlivé xxxxxxxxxxx složky xxxxxx xx xxxxxxxx xxxxxx, xxxxxxxxxxx, xxxxx x xxxxxx ochrany
|
||||||||||||||
|
- Xxxxxxxxxx xxxxxxxxxxx xxxxxx xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx;
x) Xxxxxxx xxxxxxxxxxx složky xxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx;
Xxxxxxxxxxx xxxxxxxxxx xxxxxx1)
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx;
Xxxxxxxxxxx xxxxxx xxxxx x xxxxxxxxxxx xxxxxxxxxx celkem
|
||||||||||||||
| &xxxx;
|
&xxxx;
xxx- xxxx
|
&xxxx;
x xxxx: XXXXXXX PERSONÁLNÍ KAPACITY
|
||||||||||||
|
prů- xxx- ný xx- xxxxx xxxx v Xx
|
&xxxx;
xxxxx xxxxxxxxxxx
|
&xxxx;
xxxxxx xxxxxxxxxx xx xxxxx zaměstnanců x xxxxxxx platby xx xxxxxxxxxx xxxxx
|
||||||||||||
| &xxxx;
xxxxxx
|
&xxxx;
xxxxxxxxxxx xx xxxxxxxx xxxxxxxx
|
&xxxx;
xxxxxxxxxxx x rozpočtu XX/xxxxxxxxxx xxxxxxxxxx
|
||||||||||||
| &xxxx;
xxxxx a xxxxxxx xxxxxx xx xxxxxxxxxx xxxxx x xxxxxxxx Xx
|
&xxxx;
xxxxx a xxxxxxx xxxxxx xx provedenou xxxxx v xxxxxxxx Xx
|
&xxxx;
xxxxx x ostatní xxxxxx za provedenou xxxxx x xxxxxxxx Xx
|
||||||||||||
| &xxxx;
xxxxxx
|
&xxxx;
xxxxx- xxxx- xxxx xxxxx2)
|
&xxxx;
xxxxx- rázové xxxx- xxxx3)
|
&xxxx;
xxxxxx
|
&xxxx;
xxxxxxx xxxxxx xx xxxxx- denou xxxxx
|
&xxxx;
xxx- xxxxx- xx xx xxxxx
|
&xxxx;
xxxxxx
|
&xxxx;
xxxxxxx xxxxxx xx xxxxx- xxxxx xxxxx
|
&xxxx;
xxx- xxxxx- xx na xxxxx
|
&xxxx;
xxxxxx
|
&xxxx;
xxxxxxx platby za xxxxx- denou práci
|
pro- xxxxx- xx xx xxxxx
|
|||
| &xxxx;
25=
26+27
|
&xxxx;
26
|
&xxxx;
27
|
&xxxx;
28= 29+30
|
&xxxx;
29= 32+35
|
30= 33+36
|
&xxxx;
31= 32+33
|
&xxxx;
32
|
&xxxx;
33
|
&xxxx;
34= 35+36
|
&xxxx;
35
|
&xxxx;
36
|
|||
| &xxxx;
Xxxxxxxxxxx xxxxxx xxxxx celkem
|
||||||||||||||
|
v xxx:
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx;
x) Xxxxxx xxxxxx xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx;
Xxxxxxxx xxxxx státní xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx;
Xxxxxxxxxx xxxxxxxxxxx xxxxxx xxxxx - xxxxxx xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx;
- Xxxxxxxxxx xxxxxxxxxxx xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx;
Xxxxxxxxxx xxxxxxxxxxx xxxxxx xxxxxx ve xxxxxxxx xxxxxx, xxxxxxxxxxx, xxxxx x xxxxxx ochrany
|
||||||||||||||
|
- Xxxxxxxxxx xxxxxxxxxxx složka xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx;
x) Ostatní xxxxxxxxxxx xxxxxx státu
|
||||||||||||||
|
Příspěvkové organizace xxxxxx1)
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx;
Xxxxxxxxxxx složky xxxxx x xxxxxxxxxxx organizace xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx;
xxxxxx státního rozpočtu xx koncesní xxxxxxx:
|
&xxxx;
xxxxxxx xxxxxxxx
|
&xxxx;
xxxxxx v xxxx
|
||
| &xxxx;
xxxxxxxxxx xx 31.12. xxxx X-2
|
&xxxx;
xxxxxxxxxxxxx xxxxxxxxxx xxxx X-1
|
&xxxx;
X
|
||
| &xxxx;
1) xx xxxxxxxxxx xxxxxx xxxxxxxxxxx s xxxxxxxx xxxxxxxx
|
&xxxx;
XXX/XX
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
2) xxxxxx xxxxxx stranám v xxxxxxx x xxxxxxxx xxxxxxxx
|
&xxxx;
XXX/XX
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
3) xx xxxxxxxxx xxxxxxxx - samotné xxxxxxxx xxxxxxx
|
&xxxx;
XXX/XX
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
Xxxxxxxx:
| &xxxx;
xxxxxx státního rozpočtu xx xxxxxxxx smlouvu:
|
smlouva xxxxxxxx
|
&xxxx;
xxxxxxxxxx xx 31.12. xxxx X-2
|
&xxxx;
xxxxxx x xxxx
|
|||
| &xxxx;
xxxxxxxxxxxxx skutečnost xxxx X-1
|
&xxxx;
X
|
|||||
| &xxxx;
xx xxxxxxxx rozpočtu
|
z xxxxxxxx Xxxxxxxx unie
|
ze xxxxxxxx xxxxxxxx
|
&xxxx;
x xxxxxxxx Xxxxxxxx xxxx
|
|||
| &xxxx;
1) xx xxxxxxxxxx xxxxxx související x xxxxxxxx smlouvou
|
ANO/NE
|
|
|
|
|
|
|
2) xxxxxx třetím xxxxxxx x souladu x xxxxxxxx xxxxxxxx
|
&xxxx;
XXX/XX
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
3) xx xxxxxxxxx xxxxxxxx - xxxxxxx xxxxxxxx smlouvy
|
ANO/NE
|
|
|
|
|
|
|
celkem
|
|
|
|
|
|
|
Poznámky:
| &xxxx;
xxxxxx státního xxxxx xx koncesní xxxxxxx:
|
&xxxx;
xxxxxxx xxxxxxxx
|
&xxxx;
xxxxxx v xxxx
|
||
| &xxxx;
xxxxxxxxxx xx 31.12. xxxx X-2
|
&xxxx;
xxxxxxxxxxxxx xxxxxxxxxx xxxx N-1
|
N
|
||
|
1) na xxxxxxxxxx xxxxxx související x koncesní xxxxxxxx
|
&xxxx;
XXX/XX
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
2) xxxxxx xxxxxx stranám x xxxxxxx x xxxxxxxx xxxxxxxx
|
&xxxx;
XXX/XX
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
3) xx xxxxxxxxx xxxxxxxx - xxxxxxx koncesní xxxxxxx
|
&xxxx;
XXX/XX
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
Xxxxxxxx:
|
výdaje xxxxxxxx fondu xx xxxxxxxx xxxxxxx:
|
&xxxx;
xxxxxxx uzavřena
|
skutečnost xx 31.12. xxxx X-2
|
&xxxx;
xxxxxx v roce
|
|||
|
předpokládaná xxxxxxxxxx xxxx N-1
|
N
|
|||||
|
ze xxxxxxxx xxxxx
|
&xxxx;
x rozpočtu Xxxxxxxx xxxx
|
&xxxx;
xx státního xxxxx
|
&xxxx;
x rozpočtu Xxxxxxxx xxxx
|
|||
| &xxxx;
1) xx xxxxxxxxxx xxxxxx xxxxxxxxxxx x xxxxxxxx xxxxxxxx
|
&xxxx;
XXX/XX
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
2) xxxxxx xxxxxx stranám x xxxxxxx x xxxxxxxx xxxxxxxx
|
&xxxx;
XXX/XX
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
3) xx realizaci xxxxxxxx - samotné xxxxxxxx xxxxxxx
|
&xxxx;
XXX/XX
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
| &xxxx;
xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
Xxxxxxxx: