Právní předpis byl sestaven k datu 25.05.2009.
Zobrazené znění právního předpisu je účinné od 25.05.2009 do 13.09.2010.
Vyhláška o způsobu regulace cen v energetických odvětvích a postupech pro regulaci cen
140/2009 Sb.
| &xxxx; | &xxxx;
XXXxxx
|
| &xxxx;
xxxxxx =
|
&xxxx;
_________________
|
| &xxxx; | &xxxx;
Σxx=1 XXX (XX-XXX)xx
|
xxx
| &xxxx; | &xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx; |
| &xxxx;
XXXxxx = XXxxx - VpeAi - Xxxxxxx - XxxXXX x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
+ Xxxx
|
| &xxxx; | &xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx; |
xxx
xxx
| &xxxx; | &xxxx;
Xx
|
| &xxxx;
XXxxx = XXxx0 x (1 - Xxx)x x Π1+x-1x=1
|
&xxxx;
____
|
| &xxxx; | &xxxx;
100
|
xxx
xxx
kde
| &xxxx; | &xxxx;
XXxxx
|
&xxxx; |
| &xxxx;
Xxxx =
|
______
|
x XXXxxx + KFpezi
|
|
100
|
kde
xxx
XXXxx0 [Xx] xx xxxxxxx hodnota xxxxxxxxx xxxx xxxxx provozovatele xxxxxxxxx xxxxxxxx xxxxxxxxxx x zajištění přenosu xxxxxxxxx xxxxxxxxx Xxxxxx xx xxxxxxx xxxxxx xxxxxxx regulační báze xxxxx v předchozím xxxxxxxxxx období,
xxx
|
RABpet-1
|
||
|
kpeplt =
|
&xxxx;
________
|
&xxxx;
xxx x=1+x, i>1
|
|
ZHApepIt-1
|
||
|
|
||
|
RABpe0
|
||
|
kpeplt =
|
&xxxx;
________
|
&xxxx;
xxx x=1+x, x=1
|
| &xxxx; | &xxxx;
XXXxxxxx
|
&xxxx; |
xxx
| &xxxx; | &xxxx;
XXXx-2
|
&xxxx; |
| &xxxx;
Xxxx = Xxxx-2 x
|
&xxxx;
_________________
|
&xxxx;
x (XXx-2 - XXXXx-2) xxx XXXXx-2 &xx; DQi-2 &xx; XXx-2 &xx; XXxxxx-2
|
| &xxxx; | &xxxx;
XXxxxx-2 - HHNPi-2
|
|
|
|
||
|
MAXi-2
|
||
|
Qpei = Xxxx-2 x
|
&xxxx;
________________
|
&xxxx;
x (DQi-2 - XXXXx-2) pro XXXXx-2 > XXx-2 &xx; XXxxxx-2
|
| &xxxx; | &xxxx;
XXXXx-2 - XXxxxx-2
|
&xxxx; |
xxx
|
PRNpei + XXxxxxx
|
|
| &xxxx;
xxxxxx =
|
&xxxx;
_____________
|
| &xxxx; | &xxxx;
XXXX2xxxx
|
xxx
xxx
| &xxxx; | &xxxx;
xxXXx x XXXXxxxx
|
| &xxxx;
XXXxxx =
|
&xxxx;
_______________
|
| &xxxx; | &xxxx;
100
|
xxx
| &xxxx; | &xxxx;
XXXxxx
|
&xxxx; |
| &xxxx;
xxxx =
|
__________
|
+ xxxxxx
|
| &xxxx; | &xxxx;
XXXX1xxxx
|
&xxxx; |
xxx
| &xxxx; | &xxxx;
XXXxxx
|
| &xxxx;
xxxx =
|
&xxxx;
__________
|
| &xxxx; | &xxxx;
XXXXX1x
|
xxx
kde
| &xxxx; | &xxxx;
Xx
|
| &xxxx;
XXxxx = XXxx0 x (1 - Xxx)x x Π1+x-1x=1
|
&xxxx;
____
|
| &xxxx; | &xxxx;
100
|
xxx
xxx
xxx
xxx
kde
| &xxxx; | &xxxx;
Σxx=1 xxx x xx
|
| &xxxx;
Xx =
|
&xxxx;
_____________
|
| &xxxx; | &xxxx;
Σxx=1 c0k x xx
|
xxx
xxx
|
UPVdxei
|
|
|
sdxerci =
|
&xxxx;
_______________
|
| &xxxx; | &xxxx;
XXXXxxx-2 + XXXxx
|
xxx
xxx
xxx
| &xxxx; | &xxxx;
Xx
|
| &xxxx;
XXxxxx = XXxxx0 x (1 - Xxx)x x Π1+x-1x=1
|
&xxxx;
____
|
| &xxxx; | &xxxx;
100
|
xxx
xxx
xxx
| &xxxx; | &xxxx;
XXxxx
|
&xxxx; |
| &xxxx;
Xxxxx =
|
&xxxx;
______
|
&xxxx;
x XXXxxxx + XXxxxxx
|
| &xxxx; | &xxxx;
100
|
&xxxx; |
xxx
kde
xxx
| &xxxx; | &xxxx;
XXXxxx-1
|
&xxxx; |
| &xxxx;
xxxxxx =
|
________
|
pro x=1+x, i>1
|
|
ZHAdepI-1
|
||
|
|
||
|
RABde0
|
||
|
kdeplt =
|
&xxxx;
________
|
&xxxx;
xxx x=1+x, x=1
|
| &xxxx; | &xxxx;
XXXxxxxx
|
&xxxx; |
xxx
| &xxxx; | &xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
|
| &xxxx;
Xxxxxxxx = (Vdxepripi-2 + (XxxxXXx-2 x xXX + Xxxxxxxx-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
______ )
|
|
|
100
|
|
100
|
||
kde
kde
xxx
| &xxxx; | &xxxx;
Xxxx-2
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx; |
| &xxxx;
Xxx1,2x =
|
&xxxx;
____
|
&xxxx;
x
|
&xxxx;
_________________
|
&xxxx;
x
|
&xxxx;
(XXx-2 - HHNPi-2) xxx XXXXx-2 < XXx-2 &xx; DQi-2 &xx; XXxxxx-2
|
| &xxxx; | &xxxx;
2
|
&xxxx;
|
&xxxx;
XXxxxx-2 - XXXXx-2
|
&xxxx;
|
&xxxx; |
| &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx; |
| &xxxx; | &xxxx;
Xxxx-2
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx; |
| &xxxx;
Xxx1,2x =
|
&xxxx;
____
|
&xxxx;
x
|
&xxxx;
_________________
|
&xxxx;
x
|
&xxxx;
(XXx-2 - XXXXx-2) xxx XXXXx-2 &xx; XXx-2 > XXxxxx-2
|
| &xxxx; | &xxxx;
2
|
&xxxx;
|
&xxxx;
XXXXx-2 - DQmini-2
|
|
| &xxxx; | &xxxx;
Xxxx-2
|
&xxxx;
|
&xxxx; |
| &xxxx;
Xxxx-2xxx =
|
_____
|
x
|
MAXi-2 xxx XXx-2 ≥ DQmaxi-2
|
|
2
|
|
||
|
|
|
||
|
-Zdei-2
|
|
||
|
Qdei-2min =
|
&xxxx;
_____
|
&xxxx;
x
|
&xxxx;
XXXx-2 pro DQi-2 ≤ XXxxxx-2
|
| &xxxx; | &xxxx;
2
|
&xxxx;
|
&xxxx; |
xxx
| &xxxx; | &xxxx;
XXXXXXxx x XXXXXXXxx
|
| &xxxx;
XXXXXXx =
|
_________________
|
|
RMEKZVNei
|
|
|
|
|
|
RKKZVNei x XXXXXXxx
|
|
| &xxxx;
XXXXXx =
|
&xxxx;
_________________
|
| &xxxx; | &xxxx;
XXXXXXXxx
|
xxx
| &xxxx; | &xxxx;
xxxxxxx x xxxx
|
| &xxxx;
xxxxxxxx =
|
__________
|
|
12
|
kde
| &xxxx; | &xxxx;
xxxx
|
| &xxxx;
xxxx = xxxx +
|
&xxxx;
____
|
| &xxxx; | &xxxx;
100
|
xxx
| &xxxx; | &xxxx;
XXXxxxx
|
| &xxxx;
xxxxxxx =
|
&xxxx;
________
|
| &xxxx; | &xxxx;
XXXX2xx
|
xxx
xxx
xxx
| &xxxx;
Σ
|
&xxxx;
xxxx = 1,
|
| &xxxx;
x
|
&xxxx; |
| &xxxx; | &xxxx;
xxxxx x XXXXxxxx
|
| &xxxx;
XXXxxx =
|
&xxxx;
_____________
|
| &xxxx; | &xxxx;
100
|
xxx
|
sdxerci x XXXXxxx
|
&xxxx; | |
| &xxxx;
xxxxx =
|
&xxxx;
_____________
|
&xxxx;
+ xxxxxxx
|
| &xxxx; | &xxxx;
XXXXXxxx
|
&xxxx; |
xxx
| &xxxx; | &xxxx;
|
&xxxx;
x
|
&xxxx;
|
| &xxxx; | &xxxx;
XXX(XX-XXX)xx +
|
&xxxx;
Σ
|
&xxxx;
XXX(XXXx-XXX)xx-2
|
| &xxxx; | &xxxx;
|
&xxxx;
x=1
|
&xxxx;
|
| &xxxx;
xxXXXxxxx = xxXXXxxxx + cperci x
|
&xxxx;
_____________________________
|
||
| &xxxx; | &xxxx;
XXXXXXXxx-2 + XXXXXXx
|
||
| &xxxx; | &xxxx;
|
&xxxx;
x
|
&xxxx;
|
| &xxxx; | &xxxx;
XX(XX-XXX)xx +
|
&xxxx;
Σ
|
&xxxx;
XX(XXXx-XXX)xx-2
|
| &xxxx; | &xxxx;
|
&xxxx;
x=1
|
&xxxx;
|
| &xxxx;
xxXXXxxxx = sdVVNepzi + xxxxxx x
|
&xxxx;
_____________________________
|
||
| &xxxx; | &xxxx;
XXXX2XXXx
|
||
|
KTRVVNi
|
|
|
cdVNerci = xxXXxxxx + xxXXXxxxx x
|
&xxxx;
__________________
|
| &xxxx; | &xxxx;
XXXXXXxx-2 + KTRVNi
|
|
TETRVVNei
|
|
|
cdVNepzi = xxXXxxxx + xxXXXxxxx x
|
&xxxx;
__________________
|
| &xxxx; | &xxxx;
XXXX2XXx
|
xxx
| &xxxx; | &xxxx;
XXXXXXxx
|
| &xxxx;
xxXXxxxx = xxXXxxxx +xxXXxxxx x
|
&xxxx;
__________
|
| &xxxx; | &xxxx;
XXXX2XXx
|
|
cdVVNerci x XXXXXXXxx-2
|
&xxxx; | |
| &xxxx;
xxXXXxx =
|
&xxxx;
___________________
|
&xxxx;
+ cdVVNepzi
|
|
RMEKZVVNei
|
|
cdVNerci x XXXXXXxx-2
|
&xxxx; | |
| &xxxx;
xxXXxx =
|
_________________
|
+ xxXXxxxx
|
| &xxxx; | &xxxx;
XXXXXXXXxx
|
&xxxx; |
xxx
|
TETRVNei
|
|
TETRVNei
|
|
|
cdNNei = xxXXxx + (xxXXxx - xxXXxxxx) x
|
&xxxx;
_________
|
&xxxx;
+ xxXXxxxx x
|
&xxxx;
__________
|
| &xxxx; | &xxxx;
XXXX1XXx
|
&xxxx;
|
&xxxx;
XXXX2XXx
|
xxx
&xxxx;
| &xxxx; | &xxxx;
XXXxxx
|
| &xxxx;
xxxx =
|
&xxxx;
________
|
| &xxxx; | &xxxx;
XXXx
|
xxx
xxx
kde
| &xxxx; | &xxxx;
Xx
|
| &xxxx;
XXxxx = PNzo0 x (1 - Xxxx)x x Π1+x-1x=1
|
&xxxx;
____
|
| &xxxx; | &xxxx;
100
|
xxx
kde
xxx
| &xxxx; | &xxxx;
XXxxx
|
&xxxx; |
| &xxxx;
Xxxx =
|
&xxxx;
______
|
&xxxx;
x RCBzoi
|
|
100
|
kde
|
1+i
|
||
|
RCBzoi = XXXxx0 +
|
Σ
|
ΔRCBzot + XXxxXXXx
|
| &xxxx; | &xxxx;
x=1
|
&xxxx; |
xxx
&xxxx;
|
|
n
|
|
|
|
Σ
|
(VCNvozij + XXXxxxx + XXXxxxxx) + XXxxxx
|
| &xxxx;
|
&xxxx;
x=1
|
&xxxx;
|
| &xxxx;
xxxxxx = ___________________________________
|
||
| &xxxx; | &xxxx; | &xxxx;
XXXXx
|
xxx
|
m
|
|
m
|
||
|
VCNvozij =
|
&xxxx;
Σ
|
&xxxx;
(xxxxxxx - cneveij) x XXXxxxxx +
|
Σ
|
cdvozis x XXXxxxxxx
|
| &xxxx; | &xxxx;
x=1
|
&xxxx; | &xxxx;
x=1
|
&xxxx; |
xxx
| &xxxx; | &xxxx;
x
|
&xxxx;
|
|
| &xxxx;
XXXxxxx =
|
&xxxx;
Σ
|
&xxxx;
xxXxx x PMEKir
|
|
|
r=1
|
|||
kde
| &xxxx; | &xxxx;
x
|
&xxxx;
|
|
| &xxxx;
XXXxxxxx =
|
&xxxx;
Σ
|
&xxxx;
xxXxx x XXXXxx
|
|
| &xxxx; | &xxxx;
x=1
|
&xxxx; | |
xxx
| &xxxx; | &xxxx;
x
|
&xxxx;
|
|
| &xxxx;
XXxxxx = XXxXXx +
|
&xxxx;
Σ
|
&xxxx;
XXxXXxx
|
|
| &xxxx; | &xxxx;
x=1
|
&xxxx; | |
xxx
xxx
xxx
&xxxx;
| &xxxx; | &xxxx;
XXXx-2
|
&xxxx; | &xxxx;
XXXx-1
|
&xxxx; |
| &xxxx;
XXxxxx = (Xxxxxx-2 - Xxxxxx-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
&xxxx;
xxx x > 3
|
| &xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
xxx
xxx
|
|
MVpei-2
|
|
CPIi-2
|
|
CPIi-1
|
|
MVpei-1
|
|
CPIi-1
|
|
KFpezi = XXxxXXXx x
|
______
|
x
|
______
|
x
|
______
|
+ XXxxXXXx x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
| &xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
| &xxxx; | &xxxx;
XXXx-2
|
&xxxx; | &xxxx;
XXXx-1
|
&xxxx; |
| &xxxx;
XXxxxx = (Xxxxxx-2 - Xxxxxx-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
&xxxx;
xxx i &xx; 3
|
| &xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
xxx
| &xxxx; | &xxxx;
XXXx-2
|
&xxxx; | &xxxx;
XXXx-1
|
&xxxx; |
| &xxxx;
XXxxxxx = (Xxxxxxx-2 - Xxxxxxx-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
&xxxx;
xxx x &xx; 3
|
|
|
100
|
|
100
|
|
kde
xxx
kde
| &xxxx;
|
&xxxx;
XXxxx-2
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
|
&xxxx;
XXxxx-1
|
&xxxx;
|
&xxxx;
XXXx-1
|
| &xxxx;
XXxxxx = XXxxXXXx x
|
______
|
x
|
______
|
x
|
______
|
+ KFdeRABi x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
| &xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
| &xxxx; | &xxxx;
XXXx-2
|
&xxxx; | &xxxx;
XXXx-1
|
&xxxx; |
| &xxxx;
XXxxxx = (Ozoski-2 - Ozopli-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
&xxxx;
xxx x > 3
|
| &xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
xxx
| &xxxx; | &xxxx;
XXXx-2
|
&xxxx; | &xxxx;
XXXx-1
|
|
| &xxxx;
XXxxXXXx = (RCBzoski-2 - RCBzopli-2) x
|
_______
|
x
|
_______
|
|
|
|
100
|
|
100
|
|
kde
&xxxx;
xxx
kde
| &xxxx; | &xxxx;
Xx
|
| &xxxx;
XXxxx = PNpp0 x (1 - Xxx)x x Π1+x-1x=1
|
&xxxx;
____
|
| &xxxx; | &xxxx;
100
|
xxx
xxx
xxx
| &xxxx; | &xxxx;
XXxxx
|
&xxxx; |
| &xxxx;
Xxxx =
|
&xxxx;
______
|
&xxxx;
x XXXxxx + XXxxxx
|
| &xxxx; | &xxxx;
100
|
&xxxx; |
xxx
kde
xxx
| &xxxx; | &xxxx;
XXXxxx-1
|
&xxxx; |
| &xxxx;
xxxxxx =
|
&xxxx;
________
|
&xxxx;
xxx x=1+x, i>1
|
|
ZHAppplt-1
|
||
|
|
||
|
RABpp0
|
||
|
kppplt =
|
&xxxx;
________
|
&xxxx;
xxx x=1+x, x=1
|
| &xxxx; | &xxxx;
XXXxxxXX
|
&xxxx; |
xxx
xxx
xxx
| &xxxx; | &xxxx;
xXXXxxxx x zij
|
|
ckzexij =
|
&xxxx;
_____________
|
| &xxxx; | &xxxx;
100 x XXXxxxxx
|
xxx
| &xxxx; | &xxxx;
xXXXxxxx x (1- zij)
|
|
cvzexij =
|
&xxxx;
_________:______
|
| &xxxx; | &xxxx;
100 x XXXxxxxx
|
xxx
| &xxxx; | &xxxx;
XXxxxxxxx
|
| &xxxx;
xxxxxxx =
|
&xxxx;
_________
|
| &xxxx; | &xxxx;
XXXxxxxx
|
xxx
xxx
kde
xxx
|
kUPVheni x xxx
|
|
| &xxxx;
xxxxxxx =
|
&xxxx;
______________
|
| &xxxx; | &xxxx;
100 x XXXxxxxx
|
xxx
xxx
| &xxxx; | &xxxx;
xXXXxxxx x xxx
|
| &xxxx;
xxxxxxx =
|
_____________
|
|
100 x XXXxxxxx
|
xxx
xxx
xxx
xxx
| &xxxx; | &xxxx;
XXXxxx
|
| &xxxx;
xxxx =
|
&xxxx;
_______
|
| &xxxx; | &xxxx;
XXXXxxx
|
xxx
kde
xxx
| &xxxx; | &xxxx;
Xx
|
| &xxxx;
XXxxx = XXxx0 x (1 - Xdp)i x Π1+x-1x=1
|
&xxxx;
____
|
| &xxxx; | &xxxx;
100
|
xxx
xxx
xxx
| &xxxx; | &xxxx;
XXxxx
|
&xxxx; |
| &xxxx;
Xxxx =
|
______
|
x RABdpi + KFdpzi
|
|
100
|
kde
xxx
xxx
| &xxxx; | &xxxx;
XXXxxx-1
|
&xxxx; |
| &xxxx;
xxxxxx =
|
&xxxx;
________
|
&xxxx;
xxx x=1+x, i>1
|
|
ZHAdpplt-1
|
||
|
|
||
|
RABdp0
|
&xxxx; | |
| &xxxx;
xxxxxx =
|
&xxxx;
________
|
&xxxx;
xxx x=1+x, x=1
|
| &xxxx; | &xxxx;
XXXxxxxx
|
&xxxx; |
xxx
xxx
kde
| &xxxx; | &xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx; |
| &xxxx;
XXxxxx = (Xxxxxx-2 - Xxxxxx-2) x
|
_______
|
x
|
______
|
pro x ≥ 3
|
| &xxxx; | &xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx; |
xxx
xxx
| &xxxx;
|
&xxxx;
XXxxx-2
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
|
&xxxx;
XXxxx-1
|
&xxxx;
|
&xxxx;
XXXx-1
|
| &xxxx;
XXxxxx = XXxxXXXx x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
+ XXxxXXXx x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
| &xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
| &xxxx; | &xxxx;
XXXx-2
|
&xxxx; | &xxxx;
XXXx-1
|
|
| &xxxx;
XXxxx = (XXXXxxx-2 + XXxxxxx-2 + XXxxxx-2 + KFppvi-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
|
| &xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
|
xxx
kde
| &xxxx; | &xxxx;
|
&xxxx;
x
|
&xxxx; | |
| &xxxx;
XXxxxxxx-2 =
|
&xxxx;
xxxxxxxx-2 x
|
&xxxx;
Σ
|
&xxxx;
(XXXxxxxxx-2 x XXXxxxx-2)
|
|
| &xxxx; | &xxxx; | &xxxx;
x=1
|
&xxxx; | |
xxx
| &xxxx; | &xxxx;
|
&xxxx;
x
|
&xxxx; | |
| &xxxx;
XXxxxxxxx-2 =
|
&xxxx;
xxxxxxxx-2 x
|
Σ
|
(PMNsdexmi-2 x NCPskmi-2)
|
|
|
m=1
|
||||
kde
xxx
xxx
XXxxxxx-2 [Xx] xx xxxxxxxx xxxxxxxxx xxx xx xxxxxxxx xxxxxxx xxxxx pro pohon xxxxxxxxxxx xxxxxx x xxxxxxxxx soustavě x xxxx i-2,
SDpppli-2 [Xx] xx plánovaná xxxxxxxxx xxx xx množství xxxxxxx plynu pro xxxxx xxxxxxxxxxx xxxxxx x xxxxxxxxx soustavě, xxxxx byla xxxxxxx xxx xxxxxxx xxx xxx rok x-2,
XXxxxx-2 [Xx] je xxxxxxx xxxxxx provozovatele přepravní xxxxxxxx xx odchylky xxx xxxxxxxxx xxxxxxxxx x za xxxxxx xx vyvažovací xxxx xx xxxxxxxx xxxxxxx xx xxxx xxxxxxxx xx rok x-2 xxxxxxxxx vztahem
xxx
| &xxxx; | &xxxx;
XXXx-2
|
&xxxx; | &xxxx;
XXXx-1
|
&xxxx; |
| &xxxx;
XXxxxx = (Xxxxxx-2 - Odppli-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
&xxxx;
xxx x &xx; 3
|
|
|
100
|
|
100
|
|
kde
kde
| &xxxx;
|
&xxxx;
XXxxx-2
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
|
&xxxx;
XXxxx-1
|
&xxxx;
|
&xxxx;
XXXx-1
|
| &xxxx;
XXxxxx = XXxxXXXx x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
+ XXxxXXXx x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
| &xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
| &xxxx; | &xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
|
| &xxxx;
XXxxx = [UPVdpi-2 + XXxxx + XXXxxx + XXXxxx + UPVdexji-2 - XXxxx-2] x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
______
|
|
| &xxxx; | &xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
|
xxx
xxx
xxx
xxx
| &xxxx; | &xxxx;
Xxxxxxx toky x xxxxx xxxxxxxx hodnota xxxxxxxxxxxxx xxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx; | &xxxx;
Xxxxxx xxx
|
&xxxx;
xxx 1
|
&xxxx;
xxx 2
|
&xxxx;
xxx 3
|
&xxxx;
xxxxx xxx...
|
&xxxx;
xxx dosažení xxxxxxxxxx xxxxxxxxxxx
|
| &xxxx; | &xxxx;
Xxxxx xxxx
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
|
&xxxx;
X
|
| &xxxx;
+
|
&xxxx;
Xxxxxx xxxxxx x ceny xxxxxx
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
|
&xxxx;
X
|
| &xxxx;
|
&xxxx;
__________________________________________________________________________________________________
|
|||||
| &xxxx;
=
|
&xxxx;
Xxxxxx xxx
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx; | &xxxx;
X
|
| &xxxx;
x
|
&xxxx;
Xxxxxxxxx sazba
|
H
|
H
|
H
|
H
|
|
|
|
__________________________________________________________________________________________________
|
|||||
|
1
|
Diskontovaný xxxxxx xxx
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx; | &xxxx;
X
|
| &xxxx; | ||||||
| &xxxx; | &xxxx;
Xxxxxxx tok
|
|||||
|
Cena xxxxxx
|
&xxxx;
X
|
|||||
| &xxxx; | &xxxx;
__________________________________________________________________________________________________
|
|||||
| &xxxx;
=
|
&xxxx;
Xxxxxxx xxx
|
&xxxx;
X
|
||||
| &xxxx;
|
&xxxx;
__________________________________________________________________________________________________
|
|||||
| &xxxx;
x
|
&xxxx;
Xxxxxxxxx xxxxx
|
&xxxx;
X
|
||||
| &xxxx;
|
&xxxx;
__________________________________________________________________________________________________
|
|||||
| &xxxx;
2
|
&xxxx;
Xxxxxxxxxxxx xxxxxxx xxx
|
&xxxx;
X
|
||||
| &xxxx; | ||||||
| &xxxx;
1-2
|
&xxxx;
Xxxxx xxxxxxxx xxxxxxx
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
|
&xxxx;
X
|
| &xxxx;
Xxxxxxx
|
&xxxx;
Xxxxxxx výrobní xxxxxxx
Xx
|
&xxxx;
Xxxxxxx xx elektřinu
|
Náklady xx xxxxx
|
&xxxx;
Xxxxxxx xx xxxxxxx xxxxxx
|
||||
| &xxxx;
βxx
|
&xxxx;
Xxx
|
&xxxx;
βxx
|
&xxxx;
Xxx
|
&xxxx;
βxxx
|
&xxxx;
Xxxx
|
|||
| &xxxx;
xxx. Kč
|
|
tis. Xx
|
&xxxx;
|
&xxxx;
xxx. Kč
|
|
tis. Xx
|
||
|
Xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxxxxxxxx xxxxxxx (vlastní xxxxxxxx xxxxxxxxx)
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxx technologická
|
||||||||
|
Voda chladicí
|
||||||||
|
Ekologie (xxxxx, xxxxxx)
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxxxxxxxx (xxxxxxxxxx xxxxxx xxxxxx)
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxxxxx xxxxxxxx xxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxx x xxxxxxx xxxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxxxx x údržba
|
||||||||
|
Odpisy
|
||||||||
|
Nájem
|
||||||||
|
Leasing
|
||||||||
|
Zákonné xxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxxxxx xxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxxxxx režie
|
||||||||
|
Úroky x xxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxxxxx stálé xxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
| &xxxx;
Σ Xx
|
&xxxx; | &xxxx;
Σ Xxx
|
&xxxx;
|
&xxxx;
Σ Xxx
|
&xxxx;
|
&xxxx;
Σ Nvzi
|
||
|
Jednotkové xxxxxxx xx xxxxxxx
|
[Xx/xXx]
|
&xxxx; | &xxxx;
XXX
|
&xxxx;
|
&xxxx;
XXX
|
&xxxx;
|
&xxxx;
XXXX
|
&xxxx; |
|
[Xx/XX]
|
&xxxx; | &xxxx;
|
&xxxx;
|
&xxxx;
XXX
|
&xxxx;
|
&xxxx;
XXXX
|
&xxxx; | |
| &xxxx;
xx xxxxxxxxx
|
&xxxx;
Xxx = Xx x βxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
Xxx = Xx x βxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxx vzduch
|
Nvzi = Xx x βxxx
|
&xxxx;
|
| &xxxx;
xxxxxx xxxx
|
&xxxx;
βxx + βxx + βxxx = 1
|
&xxxx;
|
xxx
|
3,6 x Xxx
|
&xxxx;
|
||
| &xxxx;
xx xxxxxxxxx
|
&xxxx;
βxxx =
|
________________
|
|
|
Qkjd + 3,6 x Xxx
|
&xxxx;
|
||
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βxxx =
|
&xxxx;
_________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx + 3,6 x Xxx
|
&xxxx;
|
xxx
| &xxxx; | &xxxx; | &xxxx;
3,6 x Xxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx + 3,6 x Xxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxx energii
|
βrt =
|
&xxxx;
_________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx + 3,6 x Ekj
|
|
kde
| &xxxx;
Xxxxxxx
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxx
|
||
| &xxxx;
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
xx xxxxx
|
|
|
Xxxxxx
|
xxxxxxx v KJ
|
βkje
|
βkjt
|
|
spálené x kotlích
|
|
1
|
|
|
Elektrická xxxxxxx
|
xxxxxxxxx x xxxxxxx xxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
|
xxxxxxxxx xx xxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxx a xxxxxx
|
xxxxx xxxxxx x xxxxx XX
|
&xxxx;
βxxx
|
&xxxx;
βxxx
|
|
xxxxx údržby x oprav xxxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxx
|
xxxxxx XX
|
&xxxx;
βxxx
|
&xxxx;
βxxx
|
|
Xxxxxx
|
xxxxxx XX
|
&xxxx;
βxxx
|
&xxxx;
βxxx
|
|
xxxxxx xxxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxxx xxxxxxx
|
XX + xxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
|
Xxxxxx x xxxxxx
|
XX + xxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
|
Xxxxxx
|
XX + xxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
| &xxxx;
Xxxxxxxxxx xxxxxxxxxx xxxxx
x KJ
|
Rozdělovací xxxxxxxxxxx
|
|
| &xxxx;
xx xxxxxxxxx
βxxx
|
&xxxx;
xx teplo
βkjt
|
|
|
menší xxx 45 kW
|
0,35
|
0,65
|
|
45 až 142 xX
|
&xxxx;
0,4
|
&xxxx;
0,6
|
| &xxxx; | &xxxx; | &xxxx;
x
|
&xxxx;
|
| &xxxx;
xx xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
_______
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
x + xxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
xxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βxx =
|
______
|
|
|
e + xxx
|
&xxxx;
|
||
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
3,6 x Ekj
|
|
|
teplárenský xxxxx
|
&xxxx;
x =
|
________
|
|
|
Qvyt
|
|
kde
| &xxxx; | &xxxx; | &xxxx;
ΣXxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxxx
|
&xxxx;
XXX =
|
&xxxx;
___________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx x 1000
|
&xxxx;
|
| &xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
XXX =
|
&xxxx;
___________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
xxx
|
Qel
|
|
||
|
na xxxxxxxxx
|
&xxxx;
βx =
|
&xxxx;
___________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxx + Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxx energii
|
βt =
|
___________
|
|
|
Qel + Qtep
|
|
kde
kde
xxx
| &xxxx;
Xxxxxxx
|
&xxxx;
xx elektřinu
|
na xxxxx
|
|
|
Xxxxxxxxxx xxxxxxx, xxxx, xxxxxx x údržba
|
společné náklady
|
βe
|
βt
|
|
specifické xxxxxx xxxxxxxxx
|
&xxxx;
1
|
&xxxx;
|
|
|
xxxxxxxxxx xxxxxx xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxx x ostatní
|
teplárna
|
βe
|
βt
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx x βx
|
&xxxx;
|
| &xxxx;
xx elektřinu
|
βre =
|
&xxxx;
___________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx x βx + Xxxxx
|
&xxxx;
|
| &xxxx;
xx tepelnou xxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
______________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx + Mvpal
|
|
kde
|
Položky
|
na xxxxxxxxx
|
&xxxx;
xx xxxxx
|
|
|
Xxxxxx
|
xxxxxxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
|
xxxxxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxxxxxx energie (xxxxxxx spotřeba xxxxxxxxx)
|
x xxxxxxx výroby
|
βe
|
βt
|
|
odběr xx xxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxxxx, popeloviny, opravy x xxxxxx, xxxxxx
|
xxxxxxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
|
xxxxxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxxx xxxxxxx
|
xxxxxxxxxxx x xxxxxxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
| &xxxx; | &xxxx; | &xxxx;
Xxx
|
&xxxx; |
| &xxxx;
xx xxxxxxxxx
|
&xxxx;
βx =
|
&xxxx;
______________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxx + Xxxx + Xxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βx =
|
&xxxx;
______________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxx + Xxxx + Xxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxx xxxxxx
|
&xxxx;
βxx =
|
&xxxx;
______________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxx + Xxxx + Xxx
|
&xxxx;
|
xxx
| &xxxx;
Xxxxxxx
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
xx xxxxx
|
&xxxx;
xx xxxxxxx vzduch
|
|
|
Palivo
|
teplárna
|
βe
|
βt
|
βvz
|
|
Elektrická energie, xxxx, xxxxxx, xxxxxx, xxxxxx
|
xxxxxxxx xxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
&xxxx;
βxx
|
|
xxxxxxxxxx nálady xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
&xxxx;
|
|
|
xxxxxxxxxx xxxxxxx strojovny
|
1
|
|
|
|
|
specifické xxxxxx xx xxxxxxx xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxxx xxxxxxx
|
xxxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
&xxxx;
βxx
|
|
ΣNei
|
|
||
|
na xxxxxxxxx
|
&xxxx;
XXX =
|
&xxxx;
__________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx - Xxxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxx energii
|
ΣNti x 3,6
|
&xxxx;
|
||
| &xxxx; | &xxxx;
xxxxxxxx xxxx xxxxxxxxxx
|
&xxxx;
XXX =
|
&xxxx;
_________
|
&xxxx;
|
| &xxxx; | &xxxx;
x xxxxxxxx podle xxxx 4
|
&xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx; | &xxxx;
ΣXxx x 3,6
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
XXX =
|
&xxxx;
__________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx;
xxxxxxxx x xxxxxxxxxx xxxxx
|
&xxxx; | &xxxx;
ΣXxx x 1000
|
&xxxx;
|
| &xxxx; | &xxxx;
xxxx 2, xxx xxxxxxxxxxxx
|
&xxxx;
XXX =
|
&xxxx;
__________
|
&xxxx;
|
| &xxxx; | &xxxx;
xxxxx
|
&xxxx; | &xxxx;
Xxxx + Qvyt
|
|
|
|
|
|||
|
ΣNti x 3,6
|
|
|||
|
JNT =
|
__________
|
|
||
|
Qtep + Xxxx
|
&xxxx; | |||
| &xxxx;
xx tlakový xxxxxx
|
&xxxx; | &xxxx;
ΣXxxx x 3,6
|
&xxxx;
|
&xxxx;
ΣXxxx x 3,6
|
&xxxx;
|
| &xxxx; | &xxxx;
XXXX =
|
&xxxx;
___________
|
&xxxx;
=
|
&xxxx;
____________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
X
|
&xxxx;
|
&xxxx;
Xxx x (xxx - xxx)
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxxx x 1000
|
&xxxx;
|
&xxxx; | &xxxx;
|
| &xxxx; | &xxxx;
XXXX =
|
&xxxx;
___________
|
&xxxx;
|
&xxxx; | &xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxx x (ivy - xxx)
|
&xxxx;
|
&xxxx; | &xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxxx
|
&xxxx;
|
&xxxx; | &xxxx;
|
| &xxxx; | &xxxx;
XXXX =
|
&xxxx;
_______
|
&xxxx;
|
&xxxx; | &xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxx x 1000
|
&xxxx;
|
&xxxx; | &xxxx;
|
xxx
| &xxxx; | &xxxx; | &xxxx;
3,6 x Essv
|
|
|
na elektřinu
|
βse =
|
&xxxx;
_____________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
3,6 x Xxxx + Qsv
|
|
|
|
|
||
|
Qsv
|
|
||
|
na tepelnou xxxxxxx
|
&xxxx;
βxx =
|
______________
|
|
|
3,6 x Xxxx + Xxx
|
&xxxx;
|
xxx
|
Qsv =Xxxx - Xxx
|
&xxxx;
|
||
| &xxxx; | &xxxx; | &xxxx;
ηx
|
&xxxx;
|
| &xxxx; | &xxxx;
Xxx = Xxxxx x
|
&xxxx;
_______
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
100
|
&xxxx; |
xxx
|
Pt
|
||||
|
Qsv = 3,6 x
|
&xxxx;
___
|
&xxxx;
x Xxxx
|
&xxxx;
|
|
| &xxxx; | &xxxx; | &xxxx;
Xx
|
&xxxx; | &xxxx; |
xxx
|
Položky
|
na xxxxxxxxx
|
&xxxx;
xx teplo
|
|
|
Palivo
|
spálené x xxxxxxx - xxxxxx x xxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
|
xxxxxxx v xxxxxxx - provoz xx xxxxxxx
|
&xxxx;
1
|
&xxxx;
|
|
|
xxxxxxxxx a xxxxxxx xx xxxxxxxxxx xxxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
xxxxxxx v palivových xxxxxxx (xx xxxxxxx)
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxxxxxx xxxxxxx (vlastní xxxxxxxx xxxxxxxxx)
|
x xxxxxxx výroby
|
|
1
|
|
odběr xx xxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxx technologická
|
teplárna, xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx x βxx + Mopal
|
|
|
na xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
_______________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx + Mopal + Xxxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx x βxx + Xxxxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
_______________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx + Xxxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx x βxx + Xxxxx
|
&xxxx;
|
| &xxxx;
xx elektřinu
|
βre =
|
&xxxx;
______________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx + Mdpal + Xxxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx x βxx + Xxxxx + Xxxxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxx energii
|
βrt =
|
&xxxx;
______________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx + Xxxxx + Xxxxx
|
&xxxx; |
xxx
| &xxxx;
Xxxxxxx
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
xx teplo
|
|
|
Ekologie, xxxxxx, opravy, xxxxxx
|
xxxxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
|
xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxxx xxxxxxx
|
xxxxxxxx, xxxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx
|
&xxxx;
|
| &xxxx;
xxx xxxxxxx xxxxxxx xxxxxxx x xxxxxx
|
&xxxx;
XXX =
|
&xxxx;
_________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx - Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx
|
&xxxx;
|
| &xxxx;
xxx xxxxxxxxx xxxxxxx xxxxxxx x kotlem
|
JNE =
|
&xxxx;
______________
|
&xxxx;
|
| &xxxx;
x xx xxxxxxx
|
&xxxx; | &xxxx;
Xxxx + Xxxx - Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx x 3,6
|
&xxxx;
|
| &xxxx;
xxxxxxxx bez xxxxxxxxxx xxxxxxxxxxxx xxxxx
|
&xxxx;
XXX =
|
&xxxx;
__________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx x 1000
|
|
|
JNT =
|
&xxxx;
___________
|
&xxxx;
|
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx x 3,6
|
&xxxx;
|
| &xxxx;
xxxxxxxx x xxxxxxxxxx výtopenskými xxxxx
|
&xxxx;
XXX =
|
&xxxx;
___________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx x 1000
|
&xxxx;
|
| &xxxx; | &xxxx;
XXX =
|
&xxxx;
___________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx + Qvyt
|
|
kde
| &xxxx; | &xxxx; | &xxxx;
3,6 x Xxxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
_____________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
3,6 x Xxxx + Xxx + Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxx + Xxxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
____________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
3,6 x Essv + Xxx + Xxxx
|
&xxxx;
|
xxx
| &xxxx;
Xxxxxxx
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
xx xxxxx
|
|
|
Xxxxxx
|
xxxxxxx v xxxxxxx - xxxxxx x xxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
|
xxxxxxx x xxxxxxx - xxxxxx xx xxxxxxx
|
&xxxx;
1
|
&xxxx;
|
|
|
xxxxxxxxx xxxxxxx xx spalinovém xxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
|
|
xxxxxxx x xxxxxxxxxxxxx paliv. xxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
|
|
xxxxxxx ve xxxxxxxxxxxx xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxxxxxx energie (vlastní xxxxxxxx xxxxxxxxx)
|
x xxxxxxx xxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
|
xxxxx ze xxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxx xxxxxxxxxxxxx
|
xxxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
|
xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxxxx
|
xxxxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
|
xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
| &xxxx;
Xxxxxxxx
|
&xxxx;
xxxxxxxx, výtopna
|
βre
|
βrt
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx x βxx + Xxxxx + (Xxxxx + Mkpal) x βx
|
&xxxx; |
| &xxxx;
xx xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
________________________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx + Mdpal + Xxxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx x βxx + (Mdpal + Xxxxx) x βx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
________________________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx + Xxxxx + Mkpal
|
|
|
|
|
||
|
Mspal x βxx + Xxxxx + (Xxxxx + Xxxxx) x βx
|
&xxxx;
|
||
| &xxxx;
xx elektřinu
|
βre =
|
&xxxx;
________________________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx + Mopal + Xxxxx + Mkpal + Xxxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx x βxx + (Xxxxx + Xxxxx) x βx + Xxxxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
________________________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx + Xxxxx + Xxxxx + Xxxxx
|
&xxxx; |
xxx
| &xxxx;
Xxxxxxx
|
&xxxx;
xx elektřinu
|
na xxxxx
|
|
|
Xxxxxx x xxxxxx, xxxxxx
|
xxxxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
|
xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxxx xxxxxxx
|
xxxxxxxx, výtopna
|
βre
|
βrt
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx
|
&xxxx;
|
| &xxxx;
xxx trvalém xxxxxxx PPC
|
JNE =
|
&xxxx;
______________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx + Esv - Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx;
xxxxxxxxx xxxxxxx xxxxxxx xxxxxxx
|
&xxxx; | &xxxx;
ΣXxx
|
&xxxx;
|
| &xxxx;
x využitím tepla x xx obchozu
|
JNE =
|
&xxxx;
___________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx + Xxx - Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx x 3,6
|
&xxxx;
|
| &xxxx;
xxxxxxxx x XXX xxx xxxxxxxxxxxx xxxxx
|
&xxxx;
XXX =
|
&xxxx;
___________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx x 1000
|
&xxxx;
|
| &xxxx; | &xxxx;
XXX =
|
&xxxx;
___________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx x 3,6
|
&xxxx;
|
| &xxxx;
xxxxxxxx x XXX x x xxxxxxxxxxxx xxxxx
|
&xxxx;
XXX =
|
&xxxx;
________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx + Qvyt
|
|
|
|
|
||
|
ΣNti x 1000
|
&xxxx;
|
||
| &xxxx; | &xxxx;
XXX =
|
________________
|
|
|
Qtep + Xxxx + Qvyt
|
|
kde