Právní předpis byl sestaven k datu 25.05.2009.
Zobrazené znění právního předpisu je účinné od 25.05.2009 do 13.09.2010.
Vyhláška o způsobu regulace cen v energetických odvětvích a postupech pro regulaci cen
140/2009 Sb.
| &xxxx; | &xxxx;
XXXxxx
|
| &xxxx;
xxxxxx =
|
&xxxx;
_________________
|
| &xxxx; | &xxxx;
Σxx=1 XXX (XX-XXX)xx
|
xxx
|
CPIi-2
|
|
CPIi-1
|
||
|
UPVpei = XXxxx - XxxXx - Xxxxxxx - XxxXXX x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
+ Xxxx
|
| &xxxx; | &xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx; |
xxx
xxx
| &xxxx; | &xxxx;
Xx
|
| &xxxx;
XXxxx = XXxx0 x (1 - Xxx)x x Π1+i-1t=1
|
____
|
|
100
|
kde
kde
xxx
|
MVpei
|
||
|
Zpei =
|
&xxxx;
______
|
&xxxx;
x XXXxxx + KFpezi
|
|
100
|
kde
xxx
XXXxx0 [Kč] xx xxxxxxx hodnota regulační xxxx xxxxx provozovatele xxxxxxxxx xxxxxxxx xxxxxxxxxx x xxxxxxxxx xxxxxxx xxxxxxxxx stanovená Úřadem xx xxxxxxx xxxxxx xxxxxxx xxxxxxxxx xxxx xxxxx v předchozím xxxxxxxxxx xxxxxx,
xxx
| &xxxx; | &xxxx;
XXXxxx-1
|
&xxxx; |
| &xxxx;
xxxxxx =
|
&xxxx;
________
|
&xxxx;
xxx x=1+x, x&xx;1
|
| &xxxx; | &xxxx;
XXXxxxXx-1
|
&xxxx; |
| &xxxx; | &xxxx;
|
&xxxx; |
| &xxxx; | &xxxx;
XXXxx0
|
&xxxx; |
| &xxxx;
xxxxxx =
|
&xxxx;
________
|
&xxxx;
xxx x=1+x, x=1
|
| &xxxx; | &xxxx;
XXXxxxxx
|
&xxxx; |
xxx
| &xxxx; | &xxxx;
XXXx-2
|
&xxxx; |
| &xxxx;
Xxxx = Xxxx-2 x
|
&xxxx;
_________________
|
&xxxx;
x (XXx-2 - XXXXx-2) pro XXXXx-2 &xx; XXx-2 < XXx-2 < XXxxxx-2
|
| &xxxx; | &xxxx;
XXxxxx-2 - XXXXx-2
|
&xxxx; |
| &xxxx; | &xxxx;
|
&xxxx; |
| &xxxx; | &xxxx;
XXXx-2
|
&xxxx; |
| &xxxx;
Xxxx = Xxxx-2 x
|
________________
|
x (XXx-2 - XXXXx-2) pro XXXXx-2 &xx; XXx-2 &xx; XXxxxx-2
|
| &xxxx; | &xxxx;
XXXXx-2 - XXxxxx-2
|
&xxxx; |
xxx
| &xxxx; | &xxxx;
XXXxxx + XXxxxxx
|
| &xxxx;
xxxxxx =
|
_____________
|
|
RPME2peoi
|
kde
xxx
| &xxxx; | &xxxx;
xxXXx x XXXXxxxx
|
| &xxxx;
XXXxxx =
|
&xxxx;
_______________
|
| &xxxx; | &xxxx;
100
|
xxx
| &xxxx; | &xxxx;
XXXxxx
|
&xxxx; |
| &xxxx;
xxxx =
|
&xxxx;
__________
|
&xxxx;
+ xxxxxx
|
| &xxxx; | &xxxx;
XXXX1xxxx
|
&xxxx; |
xxx
| &xxxx; | &xxxx;
XXXxxx
|
| &xxxx;
xxxx =
|
__________
|
|
RMESS1i
|
kde
xxx
| &xxxx; | &xxxx;
Xx
|
| &xxxx;
XXxxx = PNss0 x (1 - Xxx)x x Π1+x-1x=1
|
&xxxx;
____
|
| &xxxx; | &xxxx;
100
|
xxx
xxx
xxx
xxx
xxx
| &xxxx; | &xxxx;
Σxx=1 xxx x xx
|
| &xxxx;
Xx =
|
&xxxx;
_____________
|
| &xxxx; | &xxxx;
Σxx=1 x0x x vk
|
kde
kde
| &xxxx; | &xxxx;
XXXxxxx
|
| &xxxx;
xxxxxxx =
|
&xxxx;
_______________
|
| &xxxx; | &xxxx;
XXXXxxx-2 + XXXxx
|
xxx
kde
kde
| &xxxx; | &xxxx;
Xx
|
| &xxxx;
XXxxxx = XXxxx0 x (1 - Xxx)x x Π1+x-1x=1
|
&xxxx;
____
|
| &xxxx; | &xxxx;
100
|
xxx
xxx
xxx
| &xxxx; | &xxxx;
XXxxx
|
&xxxx; |
| &xxxx;
Xxxxx =
|
&xxxx;
______
|
&xxxx;
x XXXxxxx + XXxxxxx
|
| &xxxx; | &xxxx;
100
|
&xxxx; |
xxx
xxx
xxx
|
RABdet-1
|
||
|
kdeplt =
|
&xxxx;
________
|
&xxxx;
xxx x=1+x, x&xx;1
|
| &xxxx; | &xxxx;
XXXxxxX-1
|
&xxxx; |
| &xxxx; | &xxxx;
|
&xxxx; |
| &xxxx; | &xxxx;
XXXxx0
|
&xxxx; |
| &xxxx;
xxxxxx =
|
&xxxx;
________
|
&xxxx;
xxx x=1+x, x=1
|
| &xxxx; | &xxxx;
XXXxxxxx
|
&xxxx; |
xxx
| &xxxx; | &xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
|
| &xxxx;
Xxxxxxxx = (Xxxxxxxxx-2 + (VdxeNOi-2 x xXX + Xxxxxxxx-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
______ )
|
|
| &xxxx; | &xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
|
xxx
kde
xxx
|
Zdei-2
|
|
MAXi-2
|
|
||
|
Qde1,2i =
|
&xxxx;
____
|
&xxxx;
x
|
&xxxx;
_________________
|
&xxxx;
x
|
&xxxx;
(XXx-2 - HHNPi-2) xxx XXXXx-2 < XXx-2 &xx; XXx-2 &xx; DQmaxi-2
|
|
2
|
|
DQmaxi-2 - XXXXx-2
|
&xxxx;
|
&xxxx; | |
| &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx; |
| &xxxx; | &xxxx;
Xxxx-2
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx; |
| &xxxx;
Xxx1,2x =
|
____
|
x
|
_________________
|
x
|
(DQi-2 - XXXXx-2) xxx DHNPi-2 &xx; XXx-2 &xx; XXxxxx-2
|
| &xxxx; | &xxxx;
2
|
&xxxx;
|
&xxxx;
XXXXx-2 - XXxxxx-2
|
&xxxx;
|
&xxxx; |
| &xxxx; | &xxxx;
Xxxx-2
|
&xxxx;
|
&xxxx; |
| &xxxx;
Xxxx-2xxx =
|
&xxxx;
_____
|
&xxxx;
x
|
&xxxx;
XXXx-2 pro XXx-2 ≥ DQmaxi-2
|
|
2
|
|
||
|
|
|
||
|
-Zdei-2
|
|
||
|
Qdei-2min =
|
&xxxx;
_____
|
&xxxx;
x
|
&xxxx;
XXXx-2 xxx XXx-2 ≤ DQmini-2
|
|
2
|
|
xxx
| &xxxx; | &xxxx;
XXXXXXxx x XXXXXXXxx
|
| &xxxx;
XXXXXXx =
|
_________________
|
|
RMEKZVNei
|
|
|
|
|
|
RKKZVNei x XXXXXXxx
|
|
| &xxxx;
XXXXXx =
|
&xxxx;
_________________
|
| &xxxx; | &xxxx;
XXXXXXXxx
|
xxx
| &xxxx; | &xxxx;
xxxxxxx x xxxx
|
| &xxxx;
xxxxxxxx =
|
&xxxx;
__________
|
| &xxxx; | &xxxx;
12
|
xxx
|
kpri
|
|
|
kzni = xxxx +
|
&xxxx;
____
|
| &xxxx; | &xxxx;
100
|
xxx
| &xxxx; | &xxxx;
XXXxxxx
|
| &xxxx;
xxxxxxx =
|
________
|
|
RDME2xi
|
kde
xxx
xxx
|
Σ
|
kzxi = 1,
|
| &xxxx;
x
|
&xxxx; |
| &xxxx; | &xxxx;
xxxxx x XXXXxxxx
|
| &xxxx;
XXXxxx =
|
&xxxx;
_____________
|
| &xxxx; | &xxxx;
100
|
xxx
| &xxxx; | &xxxx;
xxxxxxx x XXXXxxx
|
&xxxx; |
| &xxxx;
xxxxx =
|
&xxxx;
_____________
|
&xxxx;
+ xxxxxxx
|
| &xxxx; | &xxxx;
XXXXXxxx
|
&xxxx; |
xxx
| &xxxx; | &xxxx;
|
&xxxx;
x
|
&xxxx;
|
| &xxxx; | &xxxx;
XXX(XX-XXX)xx +
|
&xxxx;
Σ
|
&xxxx;
XXX(XXXx-XXX)xx-2
|
| &xxxx; | &xxxx;
|
&xxxx;
x=1
|
&xxxx;
|
| &xxxx;
xxXXXxxxx = xxXXXxxxx + xxxxxx x
|
&xxxx;
_____________________________
|
||
| &xxxx; | &xxxx;
XXXXXXXxx-2 + XXXXXXx
|
||
| &xxxx; | &xxxx;
|
&xxxx;
x
|
&xxxx;
|
| &xxxx; | &xxxx;
XX(XX-XXX)xx +
|
&xxxx;
Σ
|
&xxxx;
XX(XXXx-XXX)xx-2
|
| &xxxx; | &xxxx;
|
&xxxx;
x=1
|
&xxxx;
|
| &xxxx;
xxXXXxxxx = xxXXXxxxx + xxxxxx x
|
&xxxx;
_____________________________
|
||
| &xxxx; | &xxxx;
XXXX2XXXx
|
||
| &xxxx; | &xxxx;
XXXXXXx
|
| &xxxx;
xxXXxxxx = xxXXxxxx + cdVVNerci x
|
&xxxx;
__________________
|
| &xxxx; | &xxxx;
XXXXXXxx-2 + XXXXXx
|
| &xxxx; | &xxxx;
XXXXXXXxx
|
| &xxxx;
xxXXxxxx = xxXXxxxx + xxXXXxxxx x
|
&xxxx;
__________________
|
| &xxxx; | &xxxx;
XXXX2XXx
|
xxx
| &xxxx; | &xxxx;
XXXXXXxx
|
| &xxxx;
xxXXxxxx = xxXXxxxx +xxXXxxxx x
|
&xxxx;
__________
|
| &xxxx; | &xxxx;
XXXX2XXx
|
| &xxxx; | &xxxx;
xxXXXxxxx x XXXXXXXxx-2
|
&xxxx; |
| &xxxx;
xxXXXxx =
|
&xxxx;
___________________
|
&xxxx;
+ cdVVNepzi
|
|
RMEKZVVNei
|
| &xxxx; | &xxxx;
xxXXxxxx x XXXXXXxx-2
|
&xxxx; |
| &xxxx;
xxXXxx =
|
_________________
|
+ xxXXxxxx
|
| &xxxx; | &xxxx;
XXXXXXXXxx
|
&xxxx; |
xxx
|
TETRVNei
|
|
TETRVNei
|
|
|
cdNNei = xxXXxx + (xxXXxx - cdVNepzi) x
|
&xxxx;
_________
|
&xxxx;
+ xxXXxxxx x
|
__________
|
|
RDME1NNi
|
|
RDME2NNi
|
kde
| &xxxx; | &xxxx;
XXXxxx
|
| &xxxx;
xxxx =
|
&xxxx;
________
|
| &xxxx; | &xxxx;
XXXx
|
xxx
xxx
kde
| &xxxx; | &xxxx;
Xx
|
| &xxxx;
XXxxx = PNzo0 x (1 - Xxxx)x x Π1+x-1x=1
|
&xxxx;
____
|
| &xxxx; | &xxxx;
100
|
xxx
xxx
xxx
| &xxxx; | &xxxx;
XXxxx
|
&xxxx; |
| &xxxx;
Xxxx =
|
&xxxx;
______
|
&xxxx;
x XXXxxx
|
| &xxxx; | &xxxx;
100
|
&xxxx; |
xxx
| &xxxx; | &xxxx;
1+x
|
&xxxx; |
| &xxxx;
XXXxxx = XXXxx0 +
|
&xxxx;
Σ
|
&xxxx;
ΔXXXxxx + XXxxXXXx
|
| &xxxx; | &xxxx;
x=1
|
&xxxx; |
xxx
&xxxx;
| &xxxx;
|
&xxxx;
x
|
&xxxx;
|
| &xxxx;
|
&xxxx;
Σ
|
&xxxx;
(XXXxxxxx + XXXxxxx + XXXxxxxx) + XXxxxx
|
| &xxxx;
|
&xxxx;
x=1
|
&xxxx;
|
| &xxxx;
xxxxxx = ___________________________________
|
||
| &xxxx; | &xxxx; | &xxxx;
XXXXx
|
xxx
| &xxxx; | &xxxx;
x
|
&xxxx;
|
&xxxx;
x
|
&xxxx; |
| &xxxx;
XXXxxxxx =
|
&xxxx;
Σ
|
&xxxx;
(xxxxxxx - xxxxxxx) x XXXxxxxx +
|
Σ
|
cdvozis x XXXxxxxxx
|
| &xxxx; | &xxxx;
x=1
|
&xxxx; | &xxxx;
x=1
|
&xxxx; |
xxx
| &xxxx; | &xxxx;
x
|
&xxxx;
|
|
| &xxxx;
XXXxxxx =
|
Σ
|
cpKir x XXXXxx
|
|
| &xxxx; | &xxxx;
x=1
|
&xxxx; | |
xxx
| &xxxx; | &xxxx;
x
|
&xxxx;
|
|
| &xxxx;
XXXxxxxx =
|
&xxxx;
Σ
|
&xxxx;
xxXxx x XXXXxx
|
|
| &xxxx; | &xxxx;
x=1
|
&xxxx; | |
xxx
| &xxxx; | &xxxx;
x
|
&xxxx;
|
|
| &xxxx;
XXxxxx = XXxXXx +
|
&xxxx;
Σ
|
&xxxx;
XXxXXxx
|
|
| &xxxx; | &xxxx;
x=1
|
&xxxx; | |
xxx
xxx
kde
| &xxxx; | &xxxx;
XXXx-2
|
&xxxx; | &xxxx;
XXXx-1
|
&xxxx; |
| &xxxx;
XXxxxx = (Xxxxxx-2 - Xxxxxx-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
&xxxx;
xxx x &xx; 3
|
| &xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
xxx
xxx
| &xxxx;
|
&xxxx;
XXxxx-2
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
|
&xxxx;
XXxxx-1
|
&xxxx;
|
&xxxx;
XXXx-1
|
| &xxxx;
XXxxxx = XXxxXXXx x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
+ KFpeRABi x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
| &xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
|
CPIi-2
|
CPIi-1
|
|||
|
KFssoi = (Xxxxxx-2 - Xxxxxx-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
&xxxx;
xxx x &xx; 3
|
| &xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
xxx
| &xxxx; | &xxxx;
XXXx-2
|
&xxxx; | &xxxx;
XXXx-1
|
&xxxx; |
| &xxxx;
XXxxxxx = (Odxeski-2 - Xxxxxxx-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
&xxxx;
xxx x &xx; 3
|
| &xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
xxx
xxx
xxx
| &xxxx;
|
&xxxx;
XXxxx-2
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
|
&xxxx;
XXxxx-1
|
&xxxx;
|
&xxxx;
XXXx-1
|
| &xxxx;
XXxxxx = XXxxXXXx x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
+ KFdeRABi x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
| &xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
| &xxxx; | &xxxx;
XXXx-2
|
&xxxx; | &xxxx;
XXXx-1
|
&xxxx; |
| &xxxx;
XXxxxx = (Xxxxxx-2 - Ozopli-2) x
|
_______
|
x
|
_______
|
pro x > 3
|
|
|
100
|
|
100
|
|
kde
| &xxxx; | &xxxx;
XXXx-2
|
&xxxx; | &xxxx;
XXXx-1
|
|
| &xxxx;
XXxxXXXx = (XXXxxxxx-2 - XXXxxxxx-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
|
| &xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
|
xxx
&xxxx;
kde
kde
| &xxxx; | &xxxx;
Xx
|
| &xxxx;
XXxxx = XXxx0 x (1 - Xxx)x x Π1+x-1x=1
|
&xxxx;
____
|
| &xxxx; | &xxxx;
100
|
xxx
kde
xxx
| &xxxx; | &xxxx;
XXxxx
|
&xxxx; |
| &xxxx;
Xxxx =
|
&xxxx;
______
|
&xxxx;
x XXXxxx + XXxxxx
|
| &xxxx; | &xxxx;
100
|
&xxxx; |
xxx
xxx
xxx
| &xxxx; | &xxxx;
XXXxxx-1
|
&xxxx; |
| &xxxx;
xxxxxx =
|
&xxxx;
________
|
&xxxx;
xxx t=1+i, x&xx;1
|
| &xxxx; | &xxxx;
XXXxxxxx-1
|
&xxxx; |
| &xxxx; | &xxxx;
|
&xxxx; |
| &xxxx; | &xxxx;
XXXxx0
|
&xxxx; |
| &xxxx;
xxxxxx =
|
&xxxx;
________
|
&xxxx;
xxx t=1+i, x=1
|
| &xxxx; | &xxxx;
XXXxxxXX
|
&xxxx; |
xxx
xxx
xxx
| &xxxx; | &xxxx;
xXXXxxxx x xxx
|
| &xxxx;
xxxxxxx =
|
&xxxx;
_____________
|
| &xxxx; | &xxxx;
100 x XXXxxxxx
|
xxx
|
kUPVzexi x (1- xxx)
|
|
| &xxxx;
xxxxxxx =
|
_________:______
|
|
100 x PMNzexij
|
kde
| &xxxx; | &xxxx;
XXxxxxxxx
|
| &xxxx;
xxxxxxx =
|
_________
|
|
PMNhexij
|
xxx
xxx
kde
xxx
| &xxxx; | &xxxx;
xXXXxxxx x xxx
|
| &xxxx;
xxxxxxx =
|
&xxxx;
______________
|
| &xxxx; | &xxxx;
100 x XXXxxxxx
|
xxx
xxx
| &xxxx; | &xxxx;
xXXXxxxx x xxx
|
| &xxxx;
xxxxxxx =
|
&xxxx;
_____________
|
| &xxxx; | &xxxx;
100 x XXXxxxxx
|
xxx
kde
xxx
xxx
|
UPVdpi
|
|
|
sdpi =
|
&xxxx;
_______
|
| &xxxx; | &xxxx;
XXXXxxx
|
xxx
xxx
xxx
|
It
|
|
|
PNdpi = XXxx0 x (1 - Xxx)x x Π1+x-1x=1
|
&xxxx;
____
|
| &xxxx; | &xxxx;
100
|
xxx
kde
kde
| &xxxx; | &xxxx;
XXxxx
|
&xxxx; |
| &xxxx;
Xxxx =
|
______
|
x RABdpi + XXxxxx
|
| &xxxx; | &xxxx;
100
|
&xxxx; |
xxx
xxx
xxx
| &xxxx; | &xxxx;
XXXxxx-1
|
|
|
kdpplt =
|
&xxxx;
________
|
&xxxx;
xxx x=1+x, i>1
|
|
ZHAdpplt-1
|
||
|
|
||
|
RABdp0
|
&xxxx; | |
| &xxxx;
xxxxxx =
|
&xxxx;
________
|
&xxxx;
xxx x=1+x, i=1
|
|
ZHAdppll
|
kde
kde
xxx
| &xxxx; | &xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx; |
| &xxxx;
XXxxxx = (Xxxxxx-2 - Xxxxxx-2) x
|
_______
|
x
|
______
|
pro x ≥ 3
|
| &xxxx; | &xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx; |
xxx
xxx
| &xxxx;
|
&xxxx;
XXxxx-2
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
|
&xxxx;
XXxxx-1
|
&xxxx;
|
&xxxx;
XXXx-1
|
| &xxxx;
XXxxxx = XXxxXXXx x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
+ KFppRABi x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
| &xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
| &xxxx; | &xxxx;
XXXx-2
|
&xxxx; | &xxxx;
XXXx-1
|
|
| &xxxx;
XXxxx = (KFPVppi-2 + XXxxxxx-2 + XXxxxx-2 + KFppvi-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
|
| &xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
|
xxx
xxx
|
|
n
|
|||
|
FGppzski-2 =
|
&xxxx;
xxxxxxxx-2 x
|
Σ
|
(PMNszexmi-2 x XXXxxxx-2)
|
|
| &xxxx; | &xxxx; | &xxxx;
x=1
|
&xxxx; | |
xxx
| &xxxx; | &xxxx;
|
&xxxx;
x
|
&xxxx; | |
| &xxxx;
XXxxxxxxx-2 =
|
koefdexi-2 x
|
&xxxx;
Σ
|
&xxxx;
(XXXxxxxxx-2 x NCPskmi-2)
|
|
|
m=1
|
||||
kde
xxx
xxx
XXxxxxx-2 [Xx] je xxxxxxxx xxxxxxxxx xxx xx xxxxxxxx xxxxxxx xxxxx pro pohon xxxxxxxxxxx stanic x xxxxxxxxx xxxxxxxx v xxxx x-2,
XXxxxxx-2 [Kč] xx plánovaná spotřební xxx za množství xxxxxxx xxxxx xxx xxxxx xxxxxxxxxxx xxxxxx x přepravní xxxxxxxx, xxxxx byla použita xxx xxxxxxx cen xxx xxx x-2,
XXxxxx-2 [Xx] xx korekce xxxxxx xxxxxxxxxxxxx přepravní xxxxxxxx xx odchylky xxx xxxxxxxxx toleranci x za xxxxxx xx xxxxxxxxxx xxxx xx odečtení xxxxxxx xx xxxx pořízení xx rok x-2 xxxxxxxxx xxxxxxx
xxx
| &xxxx; | &xxxx;
XXXx-2
|
&xxxx; | &xxxx;
XXXx-1
|
&xxxx; |
| &xxxx;
XXxxxx = (Xxxxxx-2 - Odppli-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
&xxxx;
xxx x > 3
|
| &xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
xxx
kde
| &xxxx;
|
&xxxx;
XXxxx-2
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
|
&xxxx;
XXxxx-1
|
&xxxx;
|
&xxxx;
XXXx-1
|
| &xxxx;
XXxxxx = XXxxXXXx x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
+ XXxxXXXx x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
| &xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
| &xxxx; | &xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
|
| &xxxx;
XXxxx = [XXXxxx-2 + XXxxx + XXXxxx + KNDdpi + XXXxxxxx-2 - XXxxx-2] x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
______
|
|
| &xxxx; | &xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
|
xxx
xxx
xxx
xxx
| &xxxx; | &xxxx;
Xxxxxxx xxxx x xxxxx současná xxxxxxx xxxxxxxxxxxxx xxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx; | &xxxx;
Xxxxxx xxx
|
&xxxx;
xxx 1
|
&xxxx;
xxx 2
|
&xxxx;
xxx 3
|
&xxxx;
xxxxx xxx...
|
&xxxx;
xxx dosažení požadované xxxxxxxxxxx
|
| &xxxx; | &xxxx;
Xxxxx xxxx
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
|
&xxxx;
X
|
| &xxxx;
+
|
&xxxx;
Xxxxxx odpisy x xxxx xxxxxx
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
|
&xxxx;
X
|
| &xxxx;
|
&xxxx;
__________________________________________________________________________________________________
|
|||||
| &xxxx;
=
|
&xxxx;
Xxxxxx xxx
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx; | &xxxx;
X
|
| &xxxx;
x
|
&xxxx;
Xxxxxxxxx xxxxx
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx; | &xxxx;
X
|
| &xxxx;
|
&xxxx;
__________________________________________________________________________________________________
|
|||||
| &xxxx;
1
|
&xxxx;
Xxxxxxxxxxxx xxxxxx xxx
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx; | &xxxx;
X
|
| &xxxx; | ||||||
| &xxxx; | &xxxx;
Xxxxxxx tok
|
|||||
|
Cena xxxxxx
|
&xxxx;
X
|
|||||
| &xxxx; | &xxxx;
__________________________________________________________________________________________________
|
|||||
| &xxxx;
=
|
&xxxx;
Xxxxxxx xxx
|
&xxxx;
X
|
||||
| &xxxx;
|
&xxxx;
__________________________________________________________________________________________________
|
|||||
| &xxxx;
x
|
&xxxx;
Xxxxxxxxx sazba
|
H
|
||||
|
|
__________________________________________________________________________________________________
|
|||||
|
2
|
Diskontovaný xxxxxxx xxx
|
&xxxx;
X
|
||||
| &xxxx; | ||||||
| &xxxx;
1-2
|
&xxxx;
Xxxxx xxxxxxxx hodnota
|
V
|
V
|
V
|
|
V
|
| &xxxx;
Xxxxxxx
|
&xxxx;
Xxxxxxx výrobní xxxxxxx
Xx
|
&xxxx;
Xxxxxxx xx elektřinu
|
Náklady xx xxxxx
|
&xxxx;
Xxxxxxx xx xxxxxxx vzduch
|
||||
|
βei
|
Nei
|
βti
|
Nti
|
βvzi
|
Nvzi
|
|||
|
tis. Xx
|
&xxxx;
|
&xxxx;
xxx. Xx
|
&xxxx;
|
&xxxx;
xxx. Xx
|
&xxxx;
|
&xxxx;
xxx. Kč
|
||
|
Palivo
|
||||||||
|
Elektrická xxxxxxx (xxxxxxx xxxxxxxx xxxxxxxxx)
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxx technologická
|
||||||||
|
Voda xxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxxxxxx (xxxxx, xxxxxx)
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxxxxxxxx (odstranění xxxxxx xxxxxx)
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxxxxx xxxxxxxx xxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxx x zákonné xxxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxxxx a údržba
|
||||||||
|
Odpisy
|
||||||||
|
Nájem
|
||||||||
|
Leasing
|
||||||||
|
Zákonné xxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxxxxx režie
|
||||||||
|
Správní režie
|
||||||||
|
Úroky x xxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxxxxx xxxxx xxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
| &xxxx;
Σ Ni
|
Σ Xxx
|
&xxxx;
|
&xxxx;
Σ Xxx
|
&xxxx;
|
&xxxx;
Σ Nvzi
|
|||
|
Jednotkové xxxxxxx xx dodávku
|
[Kč/kWh]
|
JNE
|
|
JNT
|
|
JNVZ
|
||
|
[Kč/GJ]
|
|
|
JNT
|
|
JNVZ
|
|||
| &xxxx;
xx xxxxxxxxx
|
&xxxx;
Xxx = Xx x βei
|
|
|
na xxxxxxxx xxxxxxx
|
&xxxx;
Xxx = Xx x βti
|
|
|
na xxxxxxx xxxxxx
|
&xxxx;
Xxxx = Xx x βvzi
|
|
|
přitom xxxx
|
&xxxx;
βxx + βxx + βxxx = 1
|
&xxxx;
|
xxx
|
3,6 x Xxx
|
&xxxx;
|
||
| &xxxx;
xx elektřinu
|
βkje =
|
________________
|
|
|
Qkjd + 3,6 x Xxx
|
&xxxx;
|
||
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
| &xxxx;
xx tepelnou xxxxxxx
|
&xxxx;
βxxx =
|
&xxxx;
_________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx + 3,6 x Xxx
|
&xxxx;
|
xxx
|
3,6 x Xxx
|
&xxxx;
|
||
| &xxxx;
xx xxxxxxxxx
|
&xxxx;
βxx =
|
________________
|
|
|
Qvyt + 3,6 x Xxx
|
&xxxx;
|
||
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxx energii
|
βrt =
|
&xxxx;
_________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx + 3,6 x Xxx
|
&xxxx;
|
xxx
| &xxxx;
Xxxxxxx
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxx
|
||
| &xxxx;
|
&xxxx;
xx elektřinu
|
na xxxxx
|
|
|
Xxxxxx
|
xxxxxxx x XX
|
&xxxx;
βxxx
|
&xxxx;
βxxx
|
|
xxxxxxx x xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxxxxxx xxxxxxx
|
xxxxxxxxx x xxxxxxx xxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
|
xxxxxxxxx xx xxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxx x xxxxxx
|
xxxxx xxxxxx x xxxxx XX
|
&xxxx;
βxxx
|
&xxxx;
βxxx
|
|
xxxxx xxxxxx x xxxxx xxxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxx
|
xxxxxx XX
|
&xxxx;
βxxx
|
&xxxx;
βxxx
|
|
Xxxxxx
|
xxxxxx KJ
|
βkje
|
βkjt
|
|
odpisy kotlů
|
|
1
|
|
|
Ostatní xxxxxxx
|
XX + xxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
|
Xxxxxx x údržba
|
KJ + xxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
|
Xxxxxx
|
XX + xxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
|
Jednotkový xxxxxxxxxx xxxxx
x KJ
|
Rozdělovací xxxxxxxxxxx
|
|
| &xxxx;
xx xxxxxxxxx
βxxx
|
&xxxx;
xx teplo
βkjt
|
|
|
menší než 45 xX
|
&xxxx;
0,35
|
&xxxx;
0,65
|
| &xxxx;
45 xx 142 xX
|
&xxxx;
0,4
|
&xxxx;
0,6
|
| &xxxx; | &xxxx; | &xxxx;
x
|
&xxxx;
|
| &xxxx;
xx xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
_______
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
x + xxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
xxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
______
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
x + xxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
3,6 x Xxx
|
&xxxx;
|
| &xxxx;
xxxxxxxxxxx xxxxx
|
&xxxx;
x =
|
&xxxx;
________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
xxx
| &xxxx; | &xxxx; | &xxxx;
ΣXxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxxx
|
&xxxx;
XXX =
|
&xxxx;
___________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx x 1000
|
&xxxx;
|
| &xxxx;
xx tepelnou xxxxxxx
|
&xxxx;
XXX =
|
&xxxx;
___________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
xxx
| &xxxx; | &xxxx; | &xxxx;
Xxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxxx
|
&xxxx;
βx =
|
&xxxx;
___________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxx + Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βx =
|
&xxxx;
___________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxx + Qtep
|
|
kde
kde
xxx
| &xxxx;
Xxxxxxx
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
xx teplo
|
|
|
Elektrická xxxxxxx, voda, xxxxxx x xxxxxx
|
xxxxxxxx xxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
|
xxxxxxxxxx xxxxxx strojovny
|
1
|
|
|
|
specifické xxxxxx xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxx a ostatní
|
teplárna
|
βe
|
βt
|
|
Mkpal x βx
|
&xxxx;
|
||
| &xxxx;
xx elektřinu
|
βre =
|
&xxxx;
___________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx + Mvpal
|
|
|
|
|
||
|
Mkpal x βt + Xxxxx
|
&xxxx;
|
||
| &xxxx;
xx tepelnou xxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
______________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx
|
&xxxx;
|
xxx
| &xxxx;
Xxxxxxx
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
xx teplo
|
|
|
Palivo
|
teplárenské
|
βe
|
βt
|
|
výtopenské
|
|
1
|
|
|
Elektrická energie (xxxxxxx xxxxxxxx xxxxxxxxx)
|
x xxxxxxx xxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
|
xxxxx xx xxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxxxx, popeloviny, opravy x údržba, xxxxxx
|
xxxxxxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
|
xxxxxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxxx xxxxxxx
|
xxxxxxxxxxx x výtopenské
|
βre
|
βrt
|
| &xxxx; | &xxxx; | &xxxx;
Xxx
|
&xxxx; |
| &xxxx;
xx xxxxxxxxx
|
&xxxx;
βx =
|
______________
|
|
|
Qel + Xxxx + Xxx
|
&xxxx;
|
||
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
| &xxxx;
xx tepelnou energii
|
βt =
|
&xxxx;
______________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxx + Xxxx + Xxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxx xxxxxx
|
&xxxx;
βxx =
|
______________
|
|
|
Qel + Xxxx + Xxx
|
&xxxx;
|
xxx
| &xxxx;
Xxxxxxx
|
&xxxx;
xx elektřinu
|
na xxxxx
|
&xxxx;
xx xxxxxxx xxxxxx
|
|
|
Xxxxxx
|
xxxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
&xxxx;
βxx
|
|
Xxxxxxxxxx energie, xxxx, xxxxxx, údržba, xxxxxx
|
xxxxxxxx xxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
&xxxx;
βxx
|
|
xxxxxxxxxx nálady xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
&xxxx;
|
|
|
xxxxxxxxxx xxxxxxx strojovny
|
1
|
|
|
|
|
specifické xxxxxx xx xxxxxxx xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxxx xxxxxxx
|
xxxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
&xxxx;
βxx
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxxx
|
&xxxx;
XXX =
|
&xxxx;
__________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx - Xxxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx; | &xxxx;
ΣXxx x 3,6
|
&xxxx;
|
|
| &xxxx; | &xxxx;
xxxxxxxx xxxx xxxxxxxxxx
|
&xxxx;
XXX =
|
&xxxx;
_________
|
&xxxx;
|
| &xxxx; | &xxxx;
x výtopnou xxxxx xxxx 4
|
&xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx; | &xxxx;
ΣXxx x 3,6
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
XXX =
|
&xxxx;
__________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx;
xxxxxxxx x xxxxxxxxxx xxxxx
|
&xxxx; | &xxxx;
ΣXxx x 1000
|
&xxxx;
|
| &xxxx; | &xxxx;
xxxx 2, xxx xxxxxxxxxxxx
|
&xxxx;
XXX =
|
&xxxx;
__________
|
&xxxx;
|
| &xxxx; | &xxxx;
xxxxx
|
&xxxx; | &xxxx;
Xxxx + Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx; | &xxxx;
ΣXxx x 3,6
|
|
|
JNT =
|
&xxxx;
__________
|
&xxxx;
|
||
| &xxxx; | &xxxx; | &xxxx; | &xxxx;
Xxxx + Qvyt
|
|
|
na xxxxxxx xxxxxx
|
&xxxx; | &xxxx;
ΣXxxx x 3,6
|
&xxxx;
|
&xxxx;
ΣXxxx x 3,6
|
&xxxx;
|
| &xxxx; | &xxxx;
XXXX =
|
&xxxx;
___________
|
&xxxx;
=
|
&xxxx;
____________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
X
|
&xxxx;
|
&xxxx;
Xxx x (xxx - xxx)
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxxx x 1000
|
|
|
|
|
JNVZ =
|
&xxxx;
___________
|
&xxxx;
|
&xxxx; | &xxxx;
|
|
| &xxxx; | &xxxx; | &xxxx;
Xxx x (ivy - xxx)
|
&xxxx;
|
&xxxx; | &xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxxx
|
&xxxx;
|
&xxxx; | &xxxx;
|
| &xxxx; | &xxxx;
XXXX =
|
&xxxx;
_______
|
&xxxx;
|
&xxxx; | &xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxx x 1000
|
&xxxx;
|
&xxxx; | &xxxx;
|
xxx
| &xxxx; | &xxxx; | &xxxx;
3,6 x Essv
|
|
|
na elektřinu
|
βse =
|
&xxxx;
_____________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
3,6 x Xxxx + Xxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
______________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
3,6 x Xxxx + Qsv
|
|
kde
| &xxxx; | &xxxx;
Xxx =Xxxx - Xxx
|
&xxxx;
|
|
| &xxxx; | &xxxx; | &xxxx;
ηx
|
&xxxx;
|
| &xxxx; | &xxxx;
Xxx = Mdpal x
|
&xxxx;
_______
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
100
|
&xxxx; |
xxx
| &xxxx; | &xxxx; | &xxxx;
Xx
|
&xxxx; | &xxxx; |
| &xxxx; | &xxxx;
Xxx = 3,6 x
|
&xxxx;
___
|
&xxxx;
x Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xx
|
&xxxx; | &xxxx; |
xxx
| &xxxx;
Xxxxxxx
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
xx xxxxx
|
|
|
Xxxxxx
|
xxxxxxx v xxxxxxx - xxxxxx x kotlem
|
βse
|
βst
|
|
spálené x xxxxxxx - xxxxxx xx xxxxxxx
|
&xxxx;
1
|
&xxxx;
|
|
|
xxxxxxxxx x xxxxxxx xx xxxxxxxxxx xxxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
xxxxxxx x palivových xxxxxxx (xx xxxxxxx)
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxxxxxx xxxxxxx (xxxxxxx spotřeba xxxxxxxxx)
|
x xxxxxxx xxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
xxxxx xx sítě
|
|
1
|
|
|
Voda technologická
|
teplárna, xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx x βse + Mopal
|
|
|
na xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
_______________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx + Xxxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx x βxx + Mdpal
|
|
|
na xxxxxxxx xxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
_______________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx + Xxxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx x βse + Mopal
|
|
|
na xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
______________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx + Mopal + Xxxxx + Xxxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx x βst + Xxxxx + Xxxxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
______________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx + Mdpal + Xxxxx
|
&xxxx; |
xxx
| &xxxx;
Xxxxxxx
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
xx teplo
|
|
|
Ekologie, xxxxxx, xxxxxx, údržba
|
teplárna
|
βxe
|
βxt
|
|
výtopna
|
|
1
|
|
|
Ostatní xxxxxxx
|
xxxxxxxx, výtopna
|
βre
|
βrt
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx
|
&xxxx;
|
| &xxxx;
xxx trvalém provozu xxxxxxx s kotlem
|
JNE =
|
&xxxx;
_________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx - Eevs
|
|
|
|
|
||
|
ΣNei
|
|
||
|
při xxxxxxxxx xxxxxxx xxxxxxx x kotlem
|
JNE =
|
______________
|
|
|
a xx xxxxxxx
|
&xxxx; | &xxxx;
Xxxx + Xxxx - Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx x 3,6
|
&xxxx;
|
| &xxxx;
xxxxxxxx xxx xxxxxxxxxx výtopenských kotlů
|
JNT =
|
&xxxx;
__________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx x 1000
|
&xxxx;
|
| &xxxx; | &xxxx;
XXX =
|
&xxxx;
___________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx x 3,6
|
|
|
teplárna x palivovými výtopenskými xxxxx
|
&xxxx;
XXX =
|
&xxxx;
___________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx x 1000
|
|
|
JNT =
|
&xxxx;
___________
|
&xxxx;
|
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx
|
&xxxx;
|
xxx
| &xxxx; | &xxxx; | &xxxx;
3,6 x Xxxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxxx
|
&xxxx;
βxx =
|
_____________________
|
|
|
3,6 x Xxxx + Xxx + Xxxx
|
&xxxx;
|
||
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxx + Xxxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
____________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
3,6 x Essv + Xxx + Xxxx
|
&xxxx;
|
xxx
|
Položky
|
na xxxxxxxxx
|
&xxxx;
xx xxxxx
|
|
|
Xxxxxx
|
xxxxxxx x xxxxxxx - provoz x xxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
|
xxxxxxx x xxxxxxx - xxxxxx xx xxxxxxx
|
&xxxx;
1
|
&xxxx;
|
|
|
xxxxxxxxx spálené xx spalinovém xxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
|
|
xxxxxxx x xxxxxxxxxxxxx xxxxx. xxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
|
|
xxxxxxx xx výtopenských xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxxxxxx energie (vlastní xxxxxxxx elektřiny)
|
z vlastní xxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
|
xxxxx xx xxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxx xxxxxxxxxxxxx
|
xxxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
|
xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxxxx
|
xxxxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
|
xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
| &xxxx;
Xxxxxxxx
|
&xxxx;
xxxxxxxx, xxxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx x βxx + Mopal + (Xxxxx + Xxxxx) x βx
|
&xxxx; |
| &xxxx;
xx xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
________________________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx + Xxxxx + Xxxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx x βct + (Xxxxx + Xxxxx) x βt
|
|
|
na xxxxxxxx energii
|
βxt =
|
________________________________
|
|
|
Mspal + Xxxxx + Xxxxx + Mkpal
|
|
||
|
|
|
||
|
Mspal x βxx + Xxxxx + (Xxxxx + Xxxxx) x βx
|
&xxxx;
|
||
| &xxxx;
xx elektřinu
|
βre =
|
________________________________
|
|
|
Mspal + Xxxxx + Xxxxx + Xxxxx + Mvpal
|
|
||
|
|
|
||
|
Mspal x βxx + (Xxxxx + Mkpal) x βx + Xxxxx
|
&xxxx;
|
||
| &xxxx;
xx xxxxxxxx energii
|
βrt =
|
________________________________
|
|
|
Mspal + Mopal + Xxxxx + Mkpal + Xxxxx
|
&xxxx; |
xxx
| &xxxx;
Xxxxxxx
|
&xxxx;
xx elektřinu
|
na xxxxx
|
|
|
Xxxxxx x xxxxxx, xxxxxx
|
xxxxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
|
xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxxx xxxxxxx
|
xxxxxxxx, výtopna
|
βre
|
βrt
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx
|
&xxxx;
|
| &xxxx;
xxx xxxxxxx xxxxxxx XXX
|
&xxxx;
XXX =
|
&xxxx;
______________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx + Esv - Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx;
xxxxxxxxx provozu xxxxxxx xxxxxxx
|
&xxxx; | &xxxx;
ΣXxx
|
&xxxx;
|
| &xxxx;
x využitím xxxxx x xx xxxxxxx
|
&xxxx;
XXX =
|
&xxxx;
___________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx + Eosv + Xxx - Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx x 3,6
|
&xxxx;
|
| &xxxx;
xxxxxxxx x PPC bez xxxxxxxxxxxx xxxxx
|
&xxxx;
XXX =
|
&xxxx;
___________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx x 1000
|
&xxxx;
|
| &xxxx; | &xxxx;
XXX =
|
&xxxx;
___________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx x 3,6
|
&xxxx;
|
| &xxxx;
xxxxxxxx x PPC x x xxxxxxxxxxxx xxxxx
|
&xxxx;
XXX =
|
&xxxx;
________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx + Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx x 1000
|
&xxxx;
|
| &xxxx; | &xxxx;
XXX =
|
________________
|
|
|
Qtep + Xxxx + Qvyt
|
|
kde