Právní předpis byl sestaven k datu 11.12.2011.
Zobrazené znění právního předpisu je účinné od 11.12.2011 do 11.12.2011.
Vyhláška o způsobu regulace cen v energetických odvětvích a postupech pro regulaci cen
140/2009 Sb.
1. výchozí hodnotu xxxxxxxxxx nákladů,
2. výchozí xxxxxxx xxxxxxxxx xxxx xxxxx,
3. roční xxxxxxx xxxxxxx xxxxxxxxxx,
4. koeficient xxxxxx xxx xxxxxxxxxxxxxxx xxxxxx,
1. xxxxxxx hodnotu xxxxxxxxxx xxxxxxx,
2. výchozí xxxxxxx xxxxxxxxx báze aktiv,
3. xxxxx hodnotu faktoru xxxxxxxxxx,
4. koeficient indexu xxx podnikatelských xxxxxx.
1. xxxxxxx xxxxxx xxxxxxxxxxxxxxxx xxx,
2. hodnotu xxxxxx xxx xxxxxxxxxxxxxxx xxxxxx,
3. xxxxxxx xxxxxxxxxxx xxxxxx xxxxxxxxxxxx majetku,
4. xxxxxxxx xxxxxx xxxxxx,
5. xxxx výnosnosti regulační xxxx xxxxx,
6. xxxxxxxxxx xxxxxxx aktivovaných xxxxxxxx,
7. xxxxxxxxxx xxxxxxx zůstatkových xxxxxx xxxxx,
8. xxxxxxxxxxx xxxxxx xxxxxx,
9. vyrovnávací xxxxxx zisku,
10. plánovanou xxxxxxx cenu energie xxxxx xxx xxxxx xxxxx x pro xxxxxxx xxxxx na xxxxx kompresních xxxxxx x přepravní soustavě,
11. xxxxxxxx xxxxxxxx xxxxx x přepravní xxxxxxxx,
12. xxxxxxxxx xxxxxxxx energie xxxxx xxx pohon xxxxxxxxxxx xxxxxx v xxxxxxxxx soustavě xxx xxxxxxxx xxxxx xx xxxxxxxxxx xxxxxxxx xxxx x do xxxxxxxxxx xxxx xxxxxxxxxxx zásobníku xxxxx,
13. xxxxxxxxxx xxxxxxxxx xxx xx xxxxxxxx xxxxxxx plynu pro xxxxx xxxxxxxxxxx xxxxxx x xxxxxxxxx xxxxxxxx,
14. xxxxxxxxx xxxxxx xxxxxxxxxxxxx xxxxxxxxx soustavy xx xxxxxxxx nad xxxxxxxxx xxxxxxxxx a plánované xxxxxx xx xxxxxxxxxx xxxx xx odečtení xxxxxxx xx xxxx xxxxxxxx,
15. xxxxxxxxx xxxxxxx xx službu poskytování xxxxxxxxxxx xxxxxxxxxxx x xxxxxx xxxx xxxxxxxxxxxxxx xxxxxxxxxx xxxxxxxxx xxxxx,
16. xxxxxxxxx xxxxxxxxxxx xxxxx xxxxxxxx ve vstupních x xxxxxxxxxx xxxxxx,
17. xxxxxxxxxxx xxxxxxxxx upravených xxxxxxxxxx xxxxxx xx xxxxxxxxxx xxxxxxx x xxxxxxxx body,
18. xxxxxxxxxxx xxxxxxxxx xxx xx xxxxxxxxxx vstupní x xxxxxxxx xxxxxxxx xxxx,
19. xxxxxxxxxxx xxx xxxxxxx xxxxxx xxxxx xx xxxxx xxxxxx kompresních xxxxxx xx výstupních xxxxxx xxxxxxxxx soustavy,
20. xxxxxxxx xxxxxx regulační xxxx xxxxx,
21. xxxxxxxx xxxxxx xxxxx,
22. xxxxxxxx xxxxxx xxx činnost xxxxxxxx xxxxx,
23. xxxxxxxxxx xxxxxxx xxxxxxxxxx výnosů xx přepravu plynu xx xxxxxxxxx xxxxxxxxxx xxxxxx,
24. xxxxxxx povolených xxxxx xxx činnost xxxxxxxxxxx přepravy xxxxx xx xxxxxxxxx hraničních xxxxxx,
1. xxxxxxx xxxxxx spotřebitelských xxx,
2. hodnotu indexu xxx podnikatelských služeb,
3. xxxxxxx xxxxxxxxxxx xxxxxx xxxxxxxxxxxx xxxxxxx,
4. xxxxxxxx xxxxxx xxxxxx,
5. xxxx xxxxxxxxxx regulační xxxx xxxxx,
6. xxxxxxxxxx xxxxxxx xxxxxxxxxxxx xxxxxxxx,
7. plánovanou xxxxxxx xxxxxxxxxxxx xxxxxx xxxxx,
8. xxxxxxxxx náklady xx xxxxx xxxxx xxx xxxxxxx xxxxxxxxxxxxxx xxxxxxxx,
9. xxxxxxxx xxxxxxxx xxxxx,
10. xxxxxxxxx množství xxxxx pro xxxxxxx xxxxxxxxxxxxxx spotřebu xxxxxxxxxxxxx xxxxxxxxxxx xxxxxxxx,
11. xxxxxxxxx xxxxxxx xxxxxxxxxx přetoků xxxxx xxxx xxxxxxxxxxxxx xxxxxxxxxx,
12. xxxxxxxx faktor xxxxxxxxx báze xxxxx,
13. xxxxxxxx xxxxxx xxxxx,
14. xxxxxxxx xxxxxx pro xxxxxxx xxxxxxxxxx xxxxx,
15. xxxxxxxxx xxxxxxx xx xxxxx plynu pro xxxxx xxxxxxxxxx xxxxxxxx xxxxx v xxxxxxxxxxx xxxxxxxx,
16. xxxxxxxxxx xxxxxxx xxxxxxxxxxxx nákladů na xxxxxx xxxxxxxxx xx xxxxxxx plynárenských zařízení,
17. xxxxxxxxxxx xxxxxx regulovaných xxxxxxx xx xxxxxx xxxxxxxxx xx xxxxxxx xxxxxxxxxxxxx xxxxxxxx.
|
UPVpei
|
|
|
cperci =
|
&xxxx;
________________
|
| &xxxx; | &xxxx;
Σxx=1 RRK (PS-VVN)ki
|
kde
| &xxxx; | &xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx; |
| &xxxx;
XXXxxx = XXxxx - XxxXx - Xxxxxxx - XxxXXXx-2 x
|
_______
|
x
|
______
|
+ Xxxx
|
| &xxxx; | &xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx; |
xxx
| &xxxx; | &xxxx;
Xx
|
| &xxxx;
XXxxx = XXxx0 x (1 - Xxx)x x Π1+x-1x=1
|
&xxxx;
____
|
| &xxxx; | &xxxx;
100
|
xxx
kde
kde
| &xxxx; | &xxxx;
XXxxx
|
&xxxx; |
| &xxxx;
Xxxx =
|
&xxxx;
______
|
&xxxx;
x XXXxxx + KFpezi
|
|
100
|
kde
xxx
xxx
| &xxxx; | &xxxx;
XXXxxx-1
|
&xxxx; |
| &xxxx;
xxxxxx =
|
&xxxx;
________
|
&xxxx;
xxx t=1+i, i>1, xxxxxx ≤ 1
|
| &xxxx; | &xxxx;
XXXxxxXx-1
|
&xxxx; |
| &xxxx; | &xxxx;
|
&xxxx; |
| &xxxx; | &xxxx;
XXXxx0
|
&xxxx; |
| &xxxx;
xxxxxx =
|
&xxxx;
________
|
&xxxx;
xxx x=1+x, x=1, xxxxxx ≤ 1
|
|
ZHApepll
|
kde
| &xxxx; | &xxxx;
XXXx-2
|
&xxxx; |
| &xxxx;
Xxxx = Xxxx-2 x
|
&xxxx;
_________________
|
&xxxx;
x (XXx-2 - XXXXx-2) xxx XXXXx-2 &xx; XXx-2 < XXxxxx-2
|
| &xxxx; | &xxxx;
XXxxxx-2 - XXXXx-2
|
&xxxx; |
| &xxxx; | &xxxx;
|
&xxxx; |
| &xxxx; | &xxxx;
XXXx-2
|
&xxxx; |
| &xxxx;
Xxxx = Xxxx-2 x
|
&xxxx;
________________
|
&xxxx;
x (XXx-2 - DHNPi-2) xxx XXXXx-2 &xx; XXx-2 &xx; DQmini-2
|
|
DHNPi-2 - XXxxxx-2
|
&xxxx; |
xxx
|
PRNpei + XXxxxxx
|
|
| &xxxx;
xxxxxx =
|
_____________
|
|
RPME2peoi
|
kde
xxx
| &xxxx; | &xxxx;
xxXXx x XXXXxxxx
|
| &xxxx;
XXXxxx =
|
_______________
|
|
100
|
kde
|
UPVpei
|
||
|
cpei =
|
&xxxx;
__________
|
&xxxx;
+ xxxxxx
|
| &xxxx; | &xxxx;
XXXX1xxxx
|
&xxxx; |
xxx
| &xxxx; | &xxxx;
XXXxxx
|
| &xxxx;
xxxx =
|
&xxxx;
__________
|
| &xxxx; | &xxxx;
XXXXX1x
|
xxx
xxx
| &xxxx; | &xxxx;
Xx
|
| &xxxx;
XXxxx = XXxx0 x (1 - Xxx)x x Π1+x-1x=1
|
&xxxx;
____
|
| &xxxx; | &xxxx;
100
|
xxx
xxx
kde
xxx
| &xxxx; | &xxxx;
Σxx=1 xxx x xx
|
| &xxxx;
Xx =
|
_____________
|
|
Σmk=1 x0x x xx
|
xxx
xxx
| &xxxx; | &xxxx;
XXXxxxx
|
| &xxxx;
xxxxxxx =
|
&xxxx;
_______________
|
| &xxxx; | &xxxx;
XXXXxxx-2 + XXXxx
|
xxx
xxx
xxx
| &xxxx; | &xxxx;
Xx
|
| &xxxx;
XXxxxx = PNdxe0 x (1 - Xxx)x x Π1+x-1x=1
|
&xxxx;
____
|
| &xxxx; | &xxxx;
100
|
xxx
kde
xxx
|
MVdei
|
||
|
Zdxei =
|
&xxxx;
______
|
&xxxx;
x XXXxxxx + KFdxezi
|
|
100
|
kde
xxx
xxx
| &xxxx; | &xxxx;
XXXxxx-1
|
&xxxx; |
| &xxxx;
xxxxxx =
|
________
|
pro x=1+x, x&xx;1, xxxxxx ≤ 1
|
|
ZHAdepI-1
|
||
|
|
||
|
RABde0
|
||
|
kdeplt =
|
&xxxx;
________
|
&xxxx;
xxx x=1+x, x=1, xxxxxx ≤ 1
|
| &xxxx; | &xxxx;
XXXxxxxx
|
&xxxx; |
xxx
| &xxxx; | &xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
|
| &xxxx;
Xxxxxxxx = Xxxxxxxxx-2 + (XxxxXXx-2 x xXX + Xxxxxxxx-2) x
|
_______
|
x
|
______
|
|
|
100
|
|
100
|
||
kde
xxx
xxx
| &xxxx; | &xxxx;
Xxxx-2
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx; |
| &xxxx;
Xxx1,2x =
|
&xxxx;
____
|
&xxxx;
x
|
&xxxx;
_________________
|
&xxxx;
x
|
&xxxx;
(XXx-2 - XXXXx-2) xxx HHNPi-2 &xx; DQi-2 &xx; XXxxxx-2
|
| &xxxx; | &xxxx;
2
|
&xxxx;
|
&xxxx;
XXxxxx-2 - HHNPi-2
|
|
|
|
|
|
|
|
||
|
Zdei-2
|
|
MAXi-2
|
|
||
|
Qde1,2i =
|
&xxxx;
____
|
&xxxx;
x
|
&xxxx;
_________________
|
&xxxx;
x
|
&xxxx;
(XXx-2 - XXXXx-2) xxx XXXXx-2 &xx; XXx-2 &xx; DQmini-2
|
|
2
|
|
DHNPi-2 - XXxxxx-2
|
&xxxx;
|
&xxxx; |
| &xxxx; | &xxxx;
Xxxx-2
|
&xxxx;
|
&xxxx; |
| &xxxx;
Xxxx-2xxx =
|
&xxxx;
_____
|
&xxxx;
x
|
&xxxx;
XXXx-2 pro DQi-2 ≥ DQmaxi-2
|
|
2
|
|
||
|
|
|
||
|
-Zdei-2
|
|
||
|
Qdei-2min =
|
&xxxx;
_____
|
&xxxx;
x
|
&xxxx;
XXXx-2 xxx DQi-2 ≤ XXxxxx-2
|
| &xxxx; | &xxxx;
2
|
&xxxx;
|
&xxxx; |
xxx
| &xxxx; | &xxxx;
XXXXXXxx x XXXXXXXxx
|
| &xxxx;
XXXXXXx =
|
&xxxx;
_________________
|
| &xxxx; | &xxxx;
XXXXXXXxx
|
| &xxxx; | &xxxx;
|
| &xxxx; | &xxxx;
XXXXXXxx x XXXXXXxx
|
| &xxxx;
XXXXXx =
|
&xxxx;
_________________
|
| &xxxx; | &xxxx;
XXXXXXXxx
|
xxx
| &xxxx; | &xxxx;
xxxxxxx x xxxx
|
| &xxxx;
xxxxxxxx =
|
&xxxx;
__________
|
| &xxxx; | &xxxx;
12
|
xxx
| &xxxx; | &xxxx;
xxxx
|
| &xxxx;
xxxx = knri +
|
&xxxx;
____
|
| &xxxx; | &xxxx;
100
|
xxx
| &xxxx; | &xxxx;
XXXxxxx
|
| &xxxx;
xxxxxxx =
|
&xxxx;
________
|
| &xxxx; | &xxxx;
XXXX2xx
|
xxx
| &xxxx; | &xxxx;
xxxxxx x XXXXxxxxx
|
| &xxxx;
XXXxxxx =
|
&xxxx;
_______________
|
| &xxxx; | &xxxx;
100
|
xxx
| &xxxx; | &xxxx;
xxxxxxx x RKKZxei
|
|
|
sdxei =
|
&xxxx;
_____________
|
&xxxx;
+ xxxxxxx
|
| &xxxx; | &xxxx;
XXXXXxxx
|
&xxxx; |
xxx
| &xxxx; | &xxxx;
|
&xxxx;
x
|
&xxxx;
|
| &xxxx; | &xxxx;
XXX(XX-XXX)xx +
|
Σ
|
RRK(VVNk-VVN)ei-2
|
|
|
k=1
|
|
|
|
cdVVNerci = xxXXXxxxx + xxxxxx x
|
&xxxx;
_____________________________
|
||
| &xxxx; | &xxxx;
XXXXXXXxx-2 + XXXXXXx
|
||
| &xxxx; | &xxxx;
|
&xxxx;
x
|
&xxxx;
|
| &xxxx; | &xxxx;
XX(XX-XXX)xx +
|
&xxxx;
Σ
|
&xxxx;
XX(XXXx-XXX)xx-2
|
| &xxxx; | &xxxx;
|
&xxxx;
x=1
|
&xxxx;
|
| &xxxx;
xxXXXxxxx = xxXXXxxxx + cpepsi x
|
_____________________________
|
||
|
RMDE2VVNi
|
|||
|
KTRVVNi
|
|
|
cdVNerci = xxXXxxxx + xxXXXxxxx x
|
&xxxx;
__________________
|
| &xxxx; | &xxxx;
XXXXXXxx-2 + XXXXXx
|
| &xxxx; | &xxxx;
XXXXXXXxx
|
| &xxxx;
xxXXxxxx = xxXXxxxx + xxXXXxxxx x
|
__________________
|
|
RDME2VNi
|
kde
|
TETRVNei
|
|
|
cdNNepzi = sdNNepzi +xxXXxxxx x
|
&xxxx;
___________
|
| &xxxx; | &xxxx;
XXXX2XXx
|
| &xxxx; | &xxxx;
xxXXXxxxx x XXXXXXXxx-2
|
&xxxx; |
| &xxxx;
xxXXXxx =
|
___________________
|
+ xxXXXxxxx
|
| &xxxx; | &xxxx;
XXXXXXXXxx
|
&xxxx; |
|
cdVNerci x XXXXXXxx-2
|
&xxxx; | |
| &xxxx;
xxXXxx =
|
&xxxx;
_________________
|
&xxxx;
+ xxXXxxxx
|
| &xxxx; | &xxxx;
XXXXXXXXxx
|
&xxxx; |
xxx
|
TETRVNei
|
|
TETRVNei
|
|
|
cdNNei = xxXXxx + (cdVNei - xxXXxxxx) x
|
&xxxx;
_________
|
&xxxx;
+ xxXXxxxx x
|
__________
|
|
RDME1NNi
|
|
RDME2NNi
|
kde
&xxxx;
| &xxxx; | &xxxx;
XXXxxx
|
| &xxxx;
xxxx =
|
&xxxx;
________
|
| &xxxx; | &xxxx;
XXXx
|
| &xxxx; | &xxxx;
XXXxxx
|
| &xxxx;
xxxx =
|
&xxxx;
________
|
| &xxxx; | &xxxx;
XXXXxxxx
|
xxx
kde
xxx
| &xxxx; | &xxxx;
Xx
|
| &xxxx;
XXxxx = XXxx0 x (1 - Xxx)x x Π1+x-1x=1
|
&xxxx;
____
|
| &xxxx; | &xxxx;
100
|
xxx
xxx
kde
| &xxxx; | &xxxx;
XXxxx
|
&xxxx; |
| &xxxx;
Xxxx =
|
&xxxx;
______
|
&xxxx;
x XXxxx
|
| &xxxx; | &xxxx;
100
|
&xxxx; |
xxx
&xxxx;
| &xxxx; | &xxxx;
XXXx-2
|
&xxxx; | &xxxx;
XXXx-1
|
&xxxx; |
| &xxxx;
XXxxxx = (Xxxxxx-2 - Xxxxxx-2) x
|
_______
|
x
|
_______
|
pro x &xx; 3
|
| &xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
xxx
| &xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
| &xxxx;
XXxxx = [XXXxxx-2 + Xxxxxxx-2 - XXxxx-2] x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
| &xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
&xxxx;
| &xxxx; | &xxxx;
x
|
&xxxx; |
| &xxxx; | &xxxx;
Σ
|
&xxxx;
(XXXxxxxx + XXXxxxx + XXXxxxxx) + KFvcni
|
|
j=1
|
||
|
cvozki = ___________________________________
|
||
| &xxxx;
XXXXx
|
||
xxx
|
m
|
p
|
m
|
m
|
||||
|
VCNvozij =
|
Σ
|
Σ
|
(cmvozis - xxxx) x XXXxxxxxx +
|
&xxxx;
Σ
|
&xxxx;
xxxxxxx x XXXxxxxxx +
|
&xxxx;
Σ
|
&xxxx;
(xxxxxxxxxx + xxxx) x PMEozijs
|
|
s=1
|
h=1
|
s=1
|
s=1
|
kde
| &xxxx; | &xxxx;
x
|
&xxxx;
|
|
| &xxxx;
XXXxxxx =
|
&xxxx;
Σ
|
&xxxx;
xxXxx x PMEKir
|
|
|
r=1
|
|||
kde
| &xxxx; | &xxxx;
x
|
&xxxx;
|
|
| &xxxx;
XXXxxxxx =
|
&xxxx;
Σ
|
&xxxx;
xxXxx x XXXXxx
|
|
| &xxxx; | &xxxx;
x=1
|
&xxxx; | |
xxx
| &xxxx; | &xxxx;
x
|
&xxxx;
|
|
| &xxxx;
XXxxxx = XXxXXx +
|
Σ
|
KFvDSji
|
|
|
j=1
|
|||
kde
kde
xxx
&xxxx;
| &xxxx; | &xxxx;
XXXx-2
|
&xxxx; | &xxxx;
XXXx-1
|
&xxxx; |
| &xxxx;
XXxxxx = (Opeski-2 - Xxxxxx-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
&xxxx;
xxx x > 3
|
|
|
100
|
|
100
|
|
kde
kde
| &xxxx;
|
&xxxx;
XXxxx-2
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
|
&xxxx;
XXxxx-1
|
&xxxx;
|
&xxxx;
XXXx-1
|
| &xxxx;
XXxxxx = XXxxXXXx x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
+ XXxxXXXx x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
| &xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
| &xxxx; | &xxxx;
XXXx-2
|
&xxxx; | &xxxx;
XXXx-1
|
&xxxx; |
| &xxxx;
XXxxxx = (Xxxxxx-2 - Osspli-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
&xxxx;
xxx i &xx; 3
|
| &xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
xxx
| &xxxx; | &xxxx;
XXXx-2
|
&xxxx; | &xxxx;
XXXx-1
|
&xxxx; |
| &xxxx;
XXxxxxx = (Xxxxxxx-2 - Xxxxxxx-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
&xxxx;
xxx x &xx; 3
|
| &xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
xxx
kde
xxx
| &xxxx;
|
&xxxx;
XXxxx-2
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
|
&xxxx;
XXxxx-1
|
&xxxx;
|
&xxxx;
XXXx-1
|
| &xxxx;
XXxxxx = XXxxXXXx x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
+ KFdeRABt x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
| &xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
xxx
xxx
| &xxxx; | &xxxx;
Xx
|
| &xxxx;
XXxxx = XXxx0 x (1 - Xpp)i x Π1+x-1x=1
|
&xxxx;
____
|
| &xxxx; | &xxxx;
100
|
xxx
xxx
xxx
| &xxxx; | &xxxx;
XXxxx
|
&xxxx; |
| &xxxx;
Xxxx =
|
&xxxx;
______
|
&xxxx;
x XXXxxx + XXxxxx - XXxxxx
|
| &xxxx; | &xxxx;
100
|
&xxxx; |
xxx
xxx
kde
|
RABppt-1
|
||
|
kppplt =
|
________
|
pro x=1+x, i>1, xxxxxx ≤1
|
| &xxxx; | &xxxx;
XXXxxxxx-1
|
&xxxx; |
| &xxxx; | &xxxx;
|
&xxxx; |
| &xxxx; | &xxxx;
XXXxx0
|
&xxxx; |
| &xxxx;
xxxxxx =
|
&xxxx;
________
|
&xxxx;
xxx t=1+i, x=1, kppplt ≤1
|
| &xxxx; | &xxxx;
XXXxxxXX
|
&xxxx; |
xxx
kde
xxx
| &xxxx; | &xxxx;
xXXXxxxx x xxx
|
| &xxxx;
xxxxxxx =
|
&xxxx;
____________
|
| &xxxx; | &xxxx;
100 x XXXxxxxx
|
xxx
| &xxxx; | &xxxx;
xXXXxxxx x (1- zij)
|
|
cvzexij =
|
_________:______
|
|
100 x XXXxxxxx
|
xxx
xxx
xxx
|
kUPVheni x xxx
|
|
| &xxxx;
xxxxxxx =
|
&xxxx;
_____________
|
| &xxxx; | &xxxx;
100 x XXXxxxxx
|
xxx
kde
| &xxxx; | &xxxx;
xXXXxxxx x xxx
|
| &xxxx;
xxxxxxx =
|
&xxxx;
_____________
|
| &xxxx; | &xxxx;
100 x PDKzenij
|
kde
kde
xxx
kde
xxx
xxx
| &xxxx; | &xxxx;
Xx
|
| &xxxx;
XXxxx = XXxx0 x (1 - Xxx)x x Π1+x-1x=1
|
&xxxx;
____
|
| &xxxx; | &xxxx;
100
|
xxx
kde
xxx
| &xxxx; | &xxxx;
XXxxx
|
&xxxx; |
| &xxxx;
Xxxx =
|
&xxxx;
______
|
&xxxx;
x XXXxxx + XXxxxx
|
| &xxxx; | &xxxx;
100
|
&xxxx; |
xxx
kde
xxx
| &xxxx; | &xxxx;
XXXxxx-1
|
&xxxx; |
| &xxxx;
xxxxxx =
|
&xxxx;
________
|
&xxxx;
xxx x=1+x, x&xx;1
|
| &xxxx; | &xxxx;
XXXxxxxx-1
|
&xxxx; |
| &xxxx; | &xxxx;
|
&xxxx; |
| &xxxx; | &xxxx;
XXXxx0
|
&xxxx; |
| &xxxx;
xxxxxx =
|
&xxxx;
________
|
&xxxx;
xxx x=1+x, i=1
|
|
ZHAdppll
|
kde
| &xxxx; | &xxxx;
12
|
&xxxx; |
| &xxxx;
XXxxx =
|
&xxxx;
Σ
|
&xxxx;
(XXXxxxx x XXXxxxx)
|
| &xxxx; | &xxxx;
x=1
|
&xxxx; |
xxx
| &xxxx; | &xxxx;
12
|
&xxxx; |
| &xxxx;
XXXxxx =
|
&xxxx;
Σ
|
&xxxx;
(XXXxxxx x XXXxxxx)
|
| &xxxx; | &xxxx;
x=1
|
&xxxx; |
xxx
xxx
xxx
| &xxxx; | &xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx; |
| &xxxx;
XXxxxx = (Oppski-2 - Xxxxxx-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
xxx x ≥ 3
|
| &xxxx; | &xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx; |
xxx
kde
| &xxxx;
|
&xxxx;
XXxxx-2
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
|
&xxxx;
XXxxx-1
|
&xxxx;
|
&xxxx;
XXXx-1
|
| &xxxx;
XXxxxx = XXxxXXXx x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
+ KFppRABt x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
| &xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
|
CPIi-2
|
CPIi-1
|
|||
|
KFppi = (XXXXxxx-2 + KFppkzi-2 + XXxxxx-2 + XXxxxx-2) x
|
_______
|
x
|
_______
|
|
|
|
100
|
|
100
|
|
kde
xxx
| &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx;
x
|
&xxxx; |
| &xxxx;
XXxxxxxx-2 =
|
&xxxx;
Σ
|
&xxxx;
[xxxxxxxx-2 x
|
Σ
|
(PMNszexmij-2 x XXXxxxx-2)]
|
| &xxxx; | &xxxx;
x
|
&xxxx; | &xxxx;
x=1
|
&xxxx; |
xxx
|
|
n
|
|||
|
FGppsdexi-2 =
|
&xxxx;
xxxxxxxx-2 x
|
&xxxx;
Σ
|
&xxxx;
(XXXxxxxxx-2 x XXXxxxx-2)
|
|
| &xxxx; | &xxxx; | &xxxx;
x=1
|
&xxxx; | |
xxx
kde
xxx
xxx
| &xxxx; | &xxxx;
XXXx-2
|
&xxxx; | &xxxx;
XXXx-1
|
&xxxx; |
| &xxxx;
XXxxxx = (Odpski-2 - Odppli-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
&xxxx;
xxx x &xx; 3
|
| &xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
xxx
xxx
|
|
MVdpi-2
|
|
CPIi-2
|
|
CPIi-1
|
|
MVdpi-1
|
|
CPIi-1
|
|
KFdpzi = KFdpRABt x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
+ XXxxXXXx x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
| &xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
|
CPIi-2
|
|
CPIi-1
|
||
|
KFdpi = [XXxxx-2 + XXxxx + XXxxx-2 + XXXxxx-2 + XXxxx-2 + XXxxx-2 - XXxxx-2] x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
______
|
|
| &xxxx; | &xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
|
xxx
| &xxxx; | &xxxx;
12
|
&xxxx;
|
|
| &xxxx;
XXxxx-2 = (
|
&xxxx;
Σ
|
&xxxx;
(XXXxxxxx-2x x XXXxxxxx-2x)) + xxxx-2 - PZTdpi-2
|
|
|
z=1
|
|||
kde
| &xxxx; | &xxxx;
12
|
&xxxx;
|
|
| &xxxx;
XXXxxx-2 = (
|
&xxxx;
Σ
|
&xxxx;
(XXXxxxxx-2x x XXXxxxxx-2x)) + soti-2 x XXXxxxxx-2
|
|
| &xxxx; | &xxxx;
x=1
|
&xxxx; | |
xxx
xxx
| &xxxx; | &xxxx;
Xxxxxxx toky a xxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxx zařízení
|
|||||
|
Kladný xxx
|
&xxxx;
xxx 1
|
&xxxx;
xxx 2
|
rok 3
|
&xxxx;
xxxxx xxx...
|
&xxxx;
xxx xxxxxxxx xxxxxxxxxx xxxxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zisk
|
H
|
H
|
H
|
|
H
|
|
+
|
Účetní xxxxxx x xxxx xxxxxx
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
|
&xxxx;
X
|
| &xxxx;
|
&xxxx;
__________________________________________________________________________________________________
|
|||||
| &xxxx;
=
|
&xxxx;
Xxxxxx xxx
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx; | &xxxx;
X
|
| &xxxx;
x
|
&xxxx;
Xxxxxxxxx sazba
|
H
|
H
|
H
|
H
|
|
|
|
__________________________________________________________________________________________________
|
|||||
|
1
|
Diskontovaný xxxxxx xxx
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx; | &xxxx;
X
|
| &xxxx; | ||||||
| &xxxx; | &xxxx;
Xxxxxxx xxx
|
|||||
| &xxxx; | &xxxx;
Xxxx odkupu
|
X
|
||||
|
__________________________________________________________________________________________________
|
||||||
|
=
|
Záporný xxx
|
&xxxx;
X
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx;
|
&xxxx;
__________________________________________________________________________________________________
|
|||||
| &xxxx;
x
|
&xxxx;
Xxxxxxxxx xxxxx
|
&xxxx;
X
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx;
|
&xxxx;
__________________________________________________________________________________________________
|
|||||
| &xxxx;
2
|
&xxxx;
Xxxxxxxxxxxx xxxxxxx xxx
|
&xxxx;
X
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx;
1-2
|
&xxxx;
Xxxxx xxxxxxxx xxxxxxx
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
|
&xxxx;
X
|
| &xxxx;
Xxxxxxx
|
&xxxx;
Xxxxxxx výrobní xxxxxxx
Xx
|
&xxxx;
Xxxxxxx na xxxxxxxxx
|
&xxxx;
Xxxxxxx xx xxxxx
|
&xxxx;
Xxxxxxx xx xxxxxxx xxxxxx
|
||||
| &xxxx;
βxx
|
&xxxx;
Xxx
|
&xxxx;
βxx
|
&xxxx;
Xxx
|
&xxxx;
βxxx
|
&xxxx;
Xxxx
|
|||
| &xxxx;
xxx. Xx
|
&xxxx;
|
&xxxx;
xxx. Xx
|
&xxxx;
|
&xxxx;
xxx. Xx
|
&xxxx;
|
&xxxx;
xxx. Xx
|
||
|
Xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxxxxxxxx xxxxxxx (xxxxxxx xxxxxxxx xxxxxxxxx)
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxx xxxxxxxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxx xxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxxxxxx (xxxxx, odpady)
|
||||||||
|
Popeloviny (xxxxxxxxxx xxxxxx xxxxxx)
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxxxxx xxxxxxxx xxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxx x zákonné xxxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxxxx x údržba
|
||||||||
|
Odpisy
|
||||||||
|
Nájem
|
||||||||
|
Leasing
|
||||||||
|
Zákonné xxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxxxxx režie
|
||||||||
|
Správní xxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxxx x xxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxxxxx stálé xxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
| &xxxx;
Σ Xx
|
&xxxx; | &xxxx;
Σ Xxx
|
&xxxx;
|
&xxxx;
Σ Xxx
|
&xxxx;
|
&xxxx;
Σ Xxxx
|
&xxxx; | |
|
Xxxxxxxxxx xxxxxxx xx xxxxxxx
|
[Xx/xXx]
|
&xxxx; | &xxxx;
XXX
|
&xxxx;
|
&xxxx;
XXX
|
&xxxx;
|
&xxxx;
XXXX
|
&xxxx; |
|
[Xx/XX]
|
&xxxx; | &xxxx;
|
&xxxx;
|
&xxxx;
XXX
|
&xxxx;
|
&xxxx;
XXXX
|
&xxxx; | |
| &xxxx;
xx xxxxxxxxx
|
&xxxx;
Xxx = Xx x βxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxx energii
|
Nti = Xx x βti
|
|
|
na xxxxxxx xxxxxx
|
&xxxx;
Xxxx = Xx x βxxx
|
&xxxx;
|
| &xxxx;
xxxxxx xxxx
|
&xxxx;
βxx + βxx + βxxx = 1
|
&xxxx;
|
xxx
| &xxxx; | &xxxx; | &xxxx;
3,6 x Xxx
|
&xxxx;
|
| &xxxx;
xx elektřinu
|
βkje =
|
&xxxx;
________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx + 3,6 x Xxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βxxx =
|
&xxxx;
_________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx + 3,6 x Xxx
|
&xxxx;
|
xxx
| &xxxx; | &xxxx; | &xxxx;
3,6 x Xxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx + 3,6 x Xxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
_________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx + 3,6 x Ekj
|
|
kde
| &xxxx;
Xxxxxxx
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxx
|
||
| &xxxx;
|
&xxxx;
xx elektřinu
|
na xxxxx
|
|
|
Xxxxxx
|
xxxxxxx x XX
|
&xxxx;
βxxx
|
&xxxx;
βxxx
|
|
xxxxxxx x xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxxxxxx xxxxxxx
|
xxxxxxxxx x xxxxxxx xxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
|
xxxxxxxxx xx xxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxx x xxxxxx
|
xxxxx údržby x xxxxx XX
|
&xxxx;
βxxx
|
&xxxx;
βxxx
|
|
xxxxx xxxxxx x oprav xxxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxx
|
xxxxxx XX
|
&xxxx;
βxxx
|
&xxxx;
βxxx
|
|
Xxxxxx
|
xxxxxx KJ
|
βkje
|
βkjt
|
|
odpisy kotlů
|
|
1
|
|
|
Ostatní xxxxxxx
|
XX + kotle
|
βre
|
βrt
|
|
Xxxxxx x údržba
|
KJ + xxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
|
Xxxxxx
|
XX + xxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
| &xxxx;
Xxxxxxxxxx elektrický xxxxx
x KJ
|
Rozdělovací xxxxxxxxxxx
|
|
| &xxxx;
xx xxxxxxxxx
βxxx
|
&xxxx;
xx xxxxx
βxxx
|
|
| &xxxx;
xxxxx xxx 45 kW
|
0,35
|
0,65
|
|
45 až 142 kW
|
0,4
|
0,6
|
| &xxxx; | &xxxx; | &xxxx;
x
|
&xxxx;
|
| &xxxx;
xx xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
_______
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
x + xxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
xxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βxx =
|
______
|
|
|
e + xxx
|
&xxxx;
|
||
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
3,6 x Ekj
|
|
|
teplárenský xxxxx
|
&xxxx;
x =
|
&xxxx;
________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
xxx
| &xxxx; | &xxxx; | &xxxx;
ΣXxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxxx
|
&xxxx;
XXX =
|
&xxxx;
___________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx x 1000
|
&xxxx;
|
| &xxxx;
xx xxxxxxxx energii
|
JNT =
|
&xxxx;
___________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
xxx
| &xxxx; | &xxxx; | &xxxx;
Xxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxxx
|
&xxxx;
βx =
|
&xxxx;
___________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxx + Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βx =
|
&xxxx;
___________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxx + Qtep
|
|
kde
kde
xxx
| &xxxx;
Xxxxxxx
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
xx xxxxx
|
|
|
Xxxxxxxxxx xxxxxxx, voda, xxxxxx x xxxxxx
|
xxxxxxxx xxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
|
xxxxxxxxxx xxxxxx xxxxxxxxx
|
&xxxx;
1
|
&xxxx;
|
|
|
xxxxxxxxxx xxxxxx xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxx a xxxxxxx
|
xxxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
|
Mkpal x βx
|
&xxxx;
|
||
| &xxxx;
xx xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
___________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx x βt + Xxxxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
______________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx + Mvpal
|
|
kde
| &xxxx;
Xxxxxxx
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
xx teplo
|
|
|
Palivo
|
teplárenské
|
βe
|
βt
|
|
výtopenské
|
|
1
|
|
|
Elektrická xxxxxxx (xxxxxxx spotřeba xxxxxxxxx)
|
x xxxxxxx výroby
|
βe
|
βt
|
|
odběr xx xxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxxxx, xxxxxxxxxx, opravy x xxxxxx, odpisy
|
teplárenské
|
βe
|
βt
|
|
výtopenské
|
|
1
|
|
|
Ostatní xxxxxxx
|
xxxxxxxxxxx x xxxxxxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
| &xxxx; | &xxxx; | &xxxx;
Xxx
|
&xxxx; |
| &xxxx;
xx xxxxxxxxx
|
&xxxx;
βx =
|
&xxxx;
______________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxx + Xxxx + Xxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
| &xxxx;
xx tepelnou xxxxxxx
|
&xxxx;
βx =
|
&xxxx;
______________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxx + Qtep + Xxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxx xxxxxx
|
&xxxx;
βxx =
|
______________
|
|
|
Qel + Xxxx + Qvz
|
|
kde
| &xxxx;
Xxxxxxx
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
xx xxxxx
|
&xxxx;
xx xxxxxxx vzduch
|
|
|
Palivo
|
teplárna
|
βe
|
βt
|
βvz
|
|
Elektrická energie, xxxx, xxxxxx, xxxxxx, xxxxxx
|
xxxxxxxx náklady
|
βe
|
βt
|
βvz
|
|
specifické xxxxxx xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
&xxxx;
|
|
|
xxxxxxxxxx xxxxxxx xxxxxxxxx
|
&xxxx;
1
|
&xxxx;
|
&xxxx;
|
|
|
xxxxxxxxxx xxxxxx xx tlakový xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxxx xxxxxxx
|
xxxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
&xxxx;
βxx
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx
|
&xxxx;
|
| &xxxx;
xx elektřinu
|
JNE =
|
&xxxx;
__________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx - Eevs
|
|
|
na xxxxxxxx xxxxxxx
|
&xxxx; | &xxxx;
ΣXxx x 3,6
|
&xxxx;
|
|
| &xxxx; | &xxxx;
xxxxxxxx xxxx xxxxxxxxxx
|
&xxxx;
XXX =
|
&xxxx;
_________
|
&xxxx;
|
| &xxxx; | &xxxx;
x xxxxxxxx xxxxx xxxx 4
|
&xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx; | &xxxx;
ΣXxx x 3,6
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
XXX =
|
&xxxx;
__________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx;
xxxxxxxx x xxxxxxxxxx xxxxx
|
&xxxx; | &xxxx;
ΣXxx x 1000
|
&xxxx;
|
| &xxxx; | &xxxx;
xxxx 2, xxx výtopenských
|
JNT =
|
&xxxx;
__________
|
&xxxx;
|
| &xxxx; | &xxxx;
xxxxx
|
&xxxx; | &xxxx;
Xxxx + Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx; | &xxxx;
ΣXxx x 3,6
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
XXX =
|
__________
|
|
|
Qtep + Xxxx
|
&xxxx; | |||
| &xxxx;
xx xxxxxxx xxxxxx
|
&xxxx; | &xxxx;
ΣXxxx x 3,6
|
&xxxx;
|
&xxxx;
ΣXxxx x 3,6
|
&xxxx;
|
| &xxxx; | &xxxx;
XXXX =
|
___________
|
=
|
____________
|
|
|
W
|
|
Vvz x (ivy - xxx)
|
&xxxx;
|
||
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxxx x 1000
|
&xxxx;
|
&xxxx; | &xxxx;
|
| &xxxx; | &xxxx;
XXXX =
|
&xxxx;
___________
|
&xxxx;
|
&xxxx; | &xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxx x (xxx - xxx)
|
&xxxx;
|
&xxxx; | &xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxxx
|
&xxxx;
|
&xxxx; | &xxxx;
|
| &xxxx; | &xxxx;
XXXX =
|
&xxxx;
_______
|
&xxxx;
|
&xxxx; | &xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxx x 1000
|
|
|
kde
| &xxxx; | &xxxx; | &xxxx;
3,6 x Xxxx
|
&xxxx;
|
| &xxxx;
xx elektřinu
|
βse =
|
&xxxx;
_____________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
3,6 x Xxxx + Qsv
|
|
|
|
|
||
|
Qsv
|
|
||
|
na xxxxxxxx xxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
______________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
3,6 x Xxxx + Qsv
|
|
kde
|
Qsv =Xxxx - Xxx
|
&xxxx;
|
||
| &xxxx; | &xxxx; | &xxxx;
ηx
|
&xxxx;
|
| &xxxx; | &xxxx;
Xxx = Mdpal x
|
&xxxx;
_______
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
100
|
&xxxx; |
xxx
| &xxxx; | &xxxx; | &xxxx;
Xx
|
&xxxx; | &xxxx; |
| &xxxx; | &xxxx;
Xxx = 3,6 x
|
&xxxx;
___
|
&xxxx;
x Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xx
|
&xxxx; | &xxxx; |
xxx
|
Položky
|
na xxxxxxxxx
|
&xxxx;
xx xxxxx
|
|
|
Xxxxxx
|
xxxxxxx x xxxxxxx - xxxxxx x xxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
|
xxxxxxx x xxxxxxx - provoz xx obchozu
|
1
|
|
|
|
přitápěcí a xxxxxxx xx spalinovém xxxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
xxxxxxx v xxxxxxxxxx xxxxxxx (xx xxxxxxx)
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxxxxxx xxxxxxx (xxxxxxx xxxxxxxx xxxxxxxxx)
|
x vlastní výroby
|
|
1
|
|
odběr xx sítě
|
|
1
|
|
|
Voda xxxxxxxxxxxxx
|
xxxxxxxx, xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx x βxx + Xxxxx
|
&xxxx; |
| &xxxx;
xx xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
_______________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx + Xxxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx x βxx + Xxxxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxx energii
|
βxt =
|
_______________
|
|
|
Mspal + Xxxxx + Xxxxx
|
&xxxx;
|
||
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx x βxx + Xxxxx
|
&xxxx;
|
| &xxxx;
xx elektřinu
|
βre =
|
&xxxx;
______________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx + Xxxxx + Xxxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx x βst + Xxxxx + Xxxxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
______________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx + Mdpal + Xxxxx
|
&xxxx; |
xxx
| &xxxx;
Xxxxxxx
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
xx xxxxx
|
|
|
Xxxxxxxx, xxxxxx, xxxxxx, údržba
|
teplárna
|
βxe
|
βxt
|
|
výtopna
|
|
1
|
|
|
Ostatní xxxxxxx
|
xxxxxxxx, výtopna
|
βre
|
βrt
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx
|
&xxxx;
|
| &xxxx;
xxx trvalém xxxxxxx xxxxxxx x kotlem
|
JNE =
|
&xxxx;
_________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx - Eevs
|
|
|
|
|
||
|
ΣNei
|
|
||
|
při xxxxxxxxx xxxxxxx turbíny x xxxxxx
|
&xxxx;
XXX =
|
&xxxx;
______________
|
&xxxx;
|
| &xxxx;
x xx obchozu
|
Essv + Xxxx - Eevs
|
|
|
|
|
|
||
|
ΣNti x 3,6
|
|
||
|
teplárna bez xxxxxxxxxx xxxxxxxxxxxx xxxxx
|
&xxxx;
XXX =
|
&xxxx;
__________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx x 1000
|
|
|
JNT =
|
&xxxx;
___________
|
&xxxx;
|
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx x 3,6
|
|
|
teplárna x palivovými xxxxxxxxxxxx xxxxx
|
&xxxx;
XXX =
|
&xxxx;
___________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx x 1000
|
&xxxx;
|
| &xxxx; | &xxxx;
XXX =
|
&xxxx;
___________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx
|
&xxxx;
|
xxx
| &xxxx; | &xxxx; | &xxxx;
3,6 x Xxxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
_____________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
3,6 x Xxxx + Qsv + Qovv
|
|
|
|
|
||
|
Qsv + Xxxx
|
&xxxx;
|
||
| &xxxx;
xx tepelnou energii
|
βst =
|
&xxxx;
____________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
3,6 x Xxxx + Xxx + Xxxx
|
&xxxx;
|
xxx
|
Položky
|
na xxxxxxxxx
|
&xxxx;
xx xxxxx
|
|
|
Xxxxxx
|
xxxxxxx x xxxxxxx - provoz x xxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
|
xxxxxxx x xxxxxxx - xxxxxx xx obchozu
|
1
|
|
|
|
přitápěcí spálené xx xxxxxxxxxx kotli
|
βe
|
βt
|
|
|
spálené x xxxxxxxxxxxxx xxxxx. xxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
|
|
xxxxxxx xx xxxxxxxxxxxx xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxxxxxx xxxxxxx (vlastní xxxxxxxx xxxxxxxxx)
|
x xxxxxxx xxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
|
xxxxx xx sítě
|
|
1
|
|
|
Voda xxxxxxxxxxxxx
|
xxxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
|
xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxxxx
|
xxxxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
|
xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
| &xxxx;
Xxxxxxxx
|
&xxxx;
xxxxxxxx, xxxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx x βxx + Xxxxx + (Xxxxx + Xxxxx) x βx
|
&xxxx; |
| &xxxx;
xx elektřinu
|
βxe =
|
&xxxx;
________________________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx + Xxxxx + Xxxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx x βxx + (Mdpal + Xxxxx) x βx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxx energii
|
βxt =
|
________________________________
|
|
|
Mspal + Xxxxx + Xxxxx + Xxxxx
|
&xxxx;
|
||
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx x βce + Xxxxx + (Xxxxx + Mkpal) x βx
|
&xxxx;
|
| &xxxx;
xx elektřinu
|
βre =
|
________________________________
|
|
|
Mspal + Xxxxx + Xxxxx + Xxxxx + Xxxxx
|
&xxxx;
|
||
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx x βxx + (Xxxxx + Mkpal) x βx + Xxxxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
________________________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx + Mopal + Xxxxx + Xxxxx + Xxxxx
|
&xxxx; |
xxx
| &xxxx;
Xxxxxxx
|
&xxxx;
xx elektřinu
|
na teplo
|
|
|
Opravy x xxxxxx, odpisy
|
teplárna
|
βxe
|
βxt
|
|
výtopna
|
|
1
|
|
|
Ostatní xxxxxxx
|
xxxxxxxx, xxxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx
|
&xxxx;
|
| &xxxx;
xxx xxxxxxx xxxxxxx XXX
|
&xxxx;
XXX =
|
&xxxx;
______________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx + Esv - Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx;
xxxxxxxxx provozu plynové xxxxxxx
|
&xxxx; | &xxxx;
ΣXxx
|
&xxxx;
|
| &xxxx;
x využitím xxxxx x xx xxxxxxx
|
&xxxx;
XXX =
|
&xxxx;
___________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx + Xxx - Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx x 3,6
|
&xxxx;
|
| &xxxx;
xxxxxxxx x XXX xxx xxxxxxxxxxxx kotlů
|
JNT =
|
___________
|
|
|
Qtep + Xxxx
|
&xxxx;
|
||
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx x 1000
|
&xxxx;
|
| &xxxx; | &xxxx;
XXX =
|
___________
|
|
|
Qtep + Xxxx
|
&xxxx;
|
||
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx x 3,6
|
&xxxx;
|
| &xxxx;
xxxxxxxx x XXX x x xxxxxxxxxxxx kotli
|
JNT =
|
&xxxx;
________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx + Qovv + Qvyt
|
|
|
|
|
||
|
ΣNti x 1000
|
&xxxx;
|
||
| &xxxx; | &xxxx;
XXX =
|
&xxxx;
________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx + Xxxx
|
&xxxx;
|
xxx