Právní předpis byl sestaven k datu 11.12.2011.
Zobrazené znění právního předpisu je účinné od 11.12.2011 do 11.12.2011.
Vyhláška o způsobu regulace cen v energetických odvětvích a postupech pro regulaci cen
140/2009 Sb.
1. xxxxxxx xxxxxxx xxxxxxxxxx nákladů,
2. výchozí xxxxxxx regulační báze xxxxx,
3. xxxxx hodnotu xxxxxxx xxxxxxxxxx,
4. koeficient xxxxxx xxx podnikatelských xxxxxx,
1. xxxxxxx xxxxxxx povolených xxxxxxx,
2. výchozí xxxxxxx xxxxxxxxx báze xxxxx,
3. xxxxx hodnotu xxxxxxx xxxxxxxxxx,
4. xxxxxxxxxx xxxxxx xxx xxxxxxxxxxxxxxx xxxxxx.
1. hodnotu xxxxxx xxxxxxxxxxxxxxxx xxx,
2. hodnotu xxxxxx xxx podnikatelských xxxxxx,
3. xxxxxxx xxxxxxxxxxx xxxxxx xxxxxxxxxxxx majetku,
4. xxxxxxxx xxxxxx odpisů,
5. xxxx výnosnosti xxxxxxxxx xxxx xxxxx,
6. xxxxxxxxxx xxxxxxx xxxxxxxxxxxx xxxxxxxx,
7. xxxxxxxxxx xxxxxxx xxxxxxxxxxxx xxxxxx xxxxx,
8. xxxxxxxxxxx xxxxxx odpisů,
9. vyrovnávací xxxxxx xxxxx,
10. xxxxxxxxxx xxxxxxx xxxx energie xxxxx pro xxxxx xxxxx x xxx xxxxxxx xxxxx xx xxxxx kompresních xxxxxx x přepravní xxxxxxxx,
11. xxxxxxxx xxxxxxxx ztrát x xxxxxxxxx xxxxxxxx,
12. xxxxxxxxx xxxxxxxx energie xxxxx xxx pohon xxxxxxxxxxx xxxxxx x xxxxxxxxx xxxxxxxx xxx xxxxxxxx plynu do xxxxxxxxxx xxxxxxxx xxxx x do xxxxxxxxxx xxxx xxxxxxxxxxx xxxxxxxxx xxxxx,
13. xxxxxxxxxx xxxxxxxxx xxx xx xxxxxxxx xxxxxxx xxxxx pro xxxxx kompresních xxxxxx x xxxxxxxxx xxxxxxxx,
14. xxxxxxxxx xxxxxx xxxxxxxxxxxxx xxxxxxxxx soustavy xx xxxxxxxx xxx xxxxxxxxx xxxxxxxxx a xxxxxxxxx xxxxxx za xxxxxxxxxx xxxx po xxxxxxxx xxxxxxx xx xxxx xxxxxxxx,
15. xxxxxxxxx xxxxxxx xx xxxxxx xxxxxxxxxxx xxxxxxxxxxx xxxxxxxxxxx s xxxxxx nebo xxxxxxxxxxxxxx xxxxxxxxxx zásobníku plynu,
16. xxxxxxxxx rezervované xxxxx xxxxxxxx xx vstupních x výstupních bodech,
17. xxxxxxxxxxx xxxxxxxxx xxxxxxxxxx xxxxxxxxxx xxxxxx na xxxxxxxxxx vstupní x xxxxxxxx xxxx,
18. koeficienty xxxxxxxxx cen xx xxxxxxxxxx vstupní x xxxxxxxx xxxxxxxx xxxx,
19. xxxxxxxxxxx xxx výpočet xxxxxx xxxxx xx xxxxx xxxxxx kompresních xxxxxx xx xxxxxxxxxx xxxxxx přepravní xxxxxxxx,
20. xxxxxxxx xxxxxx xxxxxxxxx xxxx aktiv,
21. korekční xxxxxx xxxxx,
22. korekční xxxxxx pro činnost xxxxxxxx xxxxx,
23. xxxxxxxxxx xxxxxxx xxxxxxxxxx xxxxxx xx xxxxxxxx xxxxx xx xxxxxxxxx xxxxxxxxxx xxxxxx,
24. xxxxxxx povolených xxxxx pro xxxxxxx xxxxxxxxxxx xxxxxxxx plynu xx xxxxxxxxx xxxxxxxxxx xxxxxx,
1. xxxxxxx indexu xxxxxxxxxxxxxxxx xxx,
2. xxxxxxx xxxxxx xxx xxxxxxxxxxxxxxx xxxxxx,
3. xxxxxxx xxxxxxxxxxx xxxxxx xxxxxxxxxxxx xxxxxxx,
4. korekční xxxxxx xxxxxx,
5. xxxx xxxxxxxxxx xxxxxxxxx xxxx xxxxx,
6. xxxxxxxxxx xxxxxxx xxxxxxxxxxxx xxxxxxxx,
7. xxxxxxxxxx xxxxxxx xxxxxxxxxxxx xxxxxx xxxxx,
8. plánované xxxxxxx xx xxxxx xxxxx xxx xxxxxxx xxxxxxxxxxxxxx xxxxxxxx,
9. xxxxxxxx xxxxxxxx xxxxx,
10. xxxxxxxxx xxxxxxxx xxxxx xxx vlastní xxxxxxxxxxxxxx xxxxxxxx provozovatele xxxxxxxxxxx xxxxxxxx,
11. xxxxxxxxx xxxxxxx xxxxxxxxxx xxxxxxx xxxxx xxxx distribučními xxxxxxxxxx,
12. xxxxxxxx xxxxxx xxxxxxxxx xxxx xxxxx,
13. xxxxxxxx xxxxxx xxxxx,
14. xxxxxxxx xxxxxx pro xxxxxxx xxxxxxxxxx plynu,
15. xxxxxxxxx xxxxxxx xx xxxxx xxxxx pro xxxxx xxxxxxxxxx množství xxxxx x xxxxxxxxxxx xxxxxxxx,
16. xxxxxxxxxx xxxxxxx xxxxxxxxxxxx xxxxxxx xx xxxxxx nájemného za xxxxxxx xxxxxxxxxxxxx zařízení,
17. xxxxxxxxxxx xxxxxx xxxxxxxxxxxx xxxxxxx na xxxxxx xxxxxxxxx xx xxxxxxx xxxxxxxxxxxxx xxxxxxxx.
|
UPVpei
|
|
|
cperci =
|
&xxxx;
________________
|
| &xxxx; | &xxxx;
Σxx=1 XXX (XX-XXX)xx
|
xxx
| &xxxx; | &xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx; |
| &xxxx;
XXXxxx = XXxxx - XxxXx - Xxxxxxx - XxxXXXx-2 x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
+ Xxxx
|
| &xxxx; | &xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx; |
xxx
| &xxxx; | &xxxx;
Xx
|
| &xxxx;
XXxxx = XXxx0 x (1 - Xxx)x x Π1+i-1t=1
|
____
|
|
100
|
kde
xxx
xxx
| &xxxx; | &xxxx;
XXxxx
|
&xxxx; |
| &xxxx;
Xxxx =
|
&xxxx;
______
|
&xxxx;
x XXXxxx + KFpezi
|
|
100
|
kde
xxx
xxx
| &xxxx; | &xxxx;
XXXxxx-1
|
&xxxx; |
| &xxxx;
xxxxxx =
|
&xxxx;
________
|
&xxxx;
xxx t=1+i, x&xx;1, xxxxxx ≤ 1
|
| &xxxx; | &xxxx;
XXXxxxXx-1
|
&xxxx; |
| &xxxx; | &xxxx;
|
&xxxx; |
| &xxxx; | &xxxx;
XXXxx0
|
&xxxx; |
| &xxxx;
xxxxxx =
|
&xxxx;
________
|
&xxxx;
xxx x=1+x, i=1, xxxxxx ≤ 1
|
| &xxxx; | &xxxx;
XXXxxxxx
|
&xxxx; |
xxx
| &xxxx; | &xxxx;
XXXx-2
|
&xxxx; |
| &xxxx;
Xxxx = Zpei-2 x
|
&xxxx;
_________________
|
&xxxx;
x (XXx-2 - XXXXx-2) pro XXXXx-2 &xx; XXx-2 &xx; XXxxxx-2
|
| &xxxx; | &xxxx;
XXxxxx-2 - XXXXx-2
|
&xxxx; |
| &xxxx; | &xxxx;
|
&xxxx; |
| &xxxx; | &xxxx;
XXXx-2
|
&xxxx; |
| &xxxx;
Xxxx = Zpei-2 x
|
________________
|
x (XXx-2 - DHNPi-2) xxx XXXXx-2 &xx; XXx-2 > DQmini-2
|
|
DHNPi-2 - XXxxxx-2
|
&xxxx; |
kde
| &xxxx; | &xxxx;
XXXxxx + XXxxxxx
|
| &xxxx;
xxxxxx =
|
_____________
|
|
RPME2peoi
|
kde
xxx
| &xxxx; | &xxxx;
xxXXx x XXXXxxxx
|
| &xxxx;
XXXxxx =
|
&xxxx;
_______________
|
| &xxxx; | &xxxx;
100
|
xxx
| &xxxx; | &xxxx;
XXXxxx
|
&xxxx; |
| &xxxx;
xxxx =
|
&xxxx;
__________
|
&xxxx;
+ cpepsi
|
|
RPME1peoi
|
kde
| &xxxx; | &xxxx;
XXXxxx
|
| &xxxx;
xxxx =
|
&xxxx;
__________
|
| &xxxx; | &xxxx;
XXXXX1x
|
xxx
xxx
| &xxxx; | &xxxx;
Xx
|
| &xxxx;
XXxxx = PNss0 x (1 - Xxx)x x Π1+x-1x=1
|
&xxxx;
____
|
| &xxxx; | &xxxx;
100
|
xxx
xxx
xxx
xxx
| &xxxx; | &xxxx;
Σxx=1 cik x vk
|
|
Ci =
|
_____________
|
|
Σmk=1 x0x x xx
|
xxx
kde
| &xxxx; | &xxxx;
XXXxxxx
|
| &xxxx;
xxxxxxx =
|
_______________
|
|
RKKZxei-2 + XXXxx
|
xxx
xxx
xxx
| &xxxx; | &xxxx;
Xx
|
| &xxxx;
XXxxxx = XXxxx0 x (1 - Xxx)x x Π1+x-1x=1
|
&xxxx;
____
|
| &xxxx; | &xxxx;
100
|
xxx
xxx
kde
| &xxxx; | &xxxx;
XXxxx
|
&xxxx; |
| &xxxx;
Xxxxx =
|
______
|
x XXXxxxx + XXxxxxx
|
| &xxxx; | &xxxx;
100
|
&xxxx; |
xxx
xxx
xxx
| &xxxx; | &xxxx;
XXXxxx-1
|
&xxxx; |
| &xxxx;
xxxxxx =
|
&xxxx;
________
|
&xxxx;
xxx x=1+x, i>1, kdeplt ≤ 1
|
|
ZHAdepI-1
|
||
|
|
||
|
RABde0
|
||
|
kdeplt =
|
&xxxx;
________
|
&xxxx;
xxx x=1+x, x=1, kdeplt ≤ 1
|
| &xxxx; | &xxxx;
XXXxxxxx
|
&xxxx; |
xxx
|
CPIi-2
|
|
CPIi-1
|
||
|
Vdxeosti = Xxxxxxxxx-2 + (XxxxXXx-2 x kNO + Xxxxxxxx-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
______
|
|
| &xxxx; | &xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
|
xxx
xxx
kde
| &xxxx; | &xxxx;
Xxxx-2
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx; |
| &xxxx;
Xxx1,2x =
|
____
|
x
|
_________________
|
x
|
(DQi-2 - XXXXx-2) pro HHNPi-2 &xx; XXx-2 < XXxxxx-2
|
| &xxxx; | &xxxx;
2
|
&xxxx;
|
&xxxx;
XXxxxx-2 - XXXXx-2
|
&xxxx;
|
&xxxx; |
| &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx; |
| &xxxx; | &xxxx;
Xxxx-2
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx; |
| &xxxx;
Xxx1,2x =
|
&xxxx;
____
|
&xxxx;
x
|
&xxxx;
_________________
|
&xxxx;
x
|
&xxxx;
(XXx-2 - XXXXx-2) xxx XXXXx-2 &xx; XXx-2 &xx; XXxxxx-2
|
| &xxxx; | &xxxx;
2
|
&xxxx;
|
&xxxx;
XXXXx-2 - DQmini-2
|
|
|
Zdei-2
|
|
||
|
Qdei-2max =
|
&xxxx;
_____
|
&xxxx;
x
|
&xxxx;
XXXx-2 xxx DQi-2 ≥ DQmaxi-2
|
|
2
|
|
||
|
|
|
||
|
-Zdei-2
|
|
||
|
Qdei-2min =
|
&xxxx;
_____
|
&xxxx;
x
|
&xxxx;
XXXx-2 xxx XXx-2 ≤ XXxxxx-2
|
| &xxxx; | &xxxx;
2
|
&xxxx;
|
&xxxx; |
xxx
| &xxxx; | &xxxx;
XXXXXXxx x XXXXXXXxx
|
| &xxxx;
XXXXXXx =
|
&xxxx;
_________________
|
| &xxxx; | &xxxx;
XXXXXXXxx
|
| &xxxx; | &xxxx;
|
| &xxxx; | &xxxx;
XXXXXXxx x XXXXXXxx
|
| &xxxx;
XXXXXx =
|
&xxxx;
_________________
|
| &xxxx; | &xxxx;
XXXXXXXxx
|
xxx
|
sdxerci x xxxx
|
|
| &xxxx;
xxxxxxxx =
|
&xxxx;
__________
|
| &xxxx; | &xxxx;
12
|
xxx
| &xxxx; | &xxxx;
xxxx
|
| &xxxx;
xxxx = xxxx +
|
&xxxx;
____
|
| &xxxx; | &xxxx;
100
|
xxx
| &xxxx; | &xxxx;
XXXxxxx
|
| &xxxx;
xxxxxxx =
|
&xxxx;
________
|
| &xxxx; | &xxxx;
XXXX2xx
|
xxx
| &xxxx; | &xxxx;
xxxxxx x XXXXxxxxx
|
| &xxxx;
XXXxxxx =
|
&xxxx;
_______________
|
| &xxxx; | &xxxx;
100
|
xxx
| &xxxx; | &xxxx;
xxxxxxx x XXXXxxx
|
&xxxx; |
| &xxxx;
xxxxx =
|
&xxxx;
_____________
|
&xxxx;
+ sdxepzi
|
|
RMEKZxei
|
kde
| &xxxx; | &xxxx;
|
&xxxx;
x
|
&xxxx;
|
| &xxxx; | &xxxx;
XXX(XX-XXX)xx +
|
Σ
|
RRK(VVNk-VVN)ei-2
|
|
|
k=1
|
|
|
|
cdVVNerci = xxXXXxxxx + xxxxxx x
|
&xxxx;
_____________________________
|
||
| &xxxx; | &xxxx;
XXXXXXXxx-2 + XXXXXXx
|
||
| &xxxx; | &xxxx;
|
&xxxx;
x
|
&xxxx;
|
| &xxxx; | &xxxx;
XX(XX-XXX)xx +
|
&xxxx;
Σ
|
&xxxx;
XX(XXXx-XXX)xx-2
|
| &xxxx; | &xxxx;
|
&xxxx;
x=1
|
&xxxx;
|
| &xxxx;
xxXXXxxxx = sdVVNepzi + cpepsi x
|
_____________________________
|
||
|
RMDE2VVNi
|
|||
| &xxxx; | &xxxx;
XXXXXXx
|
| &xxxx;
xxXXxxxx = xxXXxxxx + xxXXXxxxx x
|
&xxxx;
__________________
|
| &xxxx; | &xxxx;
XXXXXXxx-2 + KTRVNi
|
|
TETRVVNei
|
|
|
cdVNepzi = xxXXxxxx + xxXXXxxxx x
|
&xxxx;
__________________
|
| &xxxx; | &xxxx;
XXXX2XXx
|
xxx
| &xxxx; | &xxxx;
XXXXXXxx
|
| &xxxx;
xxXXxxxx = xxXXxxxx +cdVNepzi x
|
&xxxx;
___________
|
| &xxxx; | &xxxx;
XXXX2XXx
|
| &xxxx; | &xxxx;
xxXXXxxxx x XXXXXXXxx-2
|
&xxxx; |
| &xxxx;
xxXXXxx =
|
&xxxx;
___________________
|
&xxxx;
+ xxXXXxxxx
|
| &xxxx; | &xxxx;
XXXXXXXXxx
|
&xxxx; |
|
cdVNerci x XXXXXXxx-2
|
&xxxx; | |
| &xxxx;
xxXXxx =
|
&xxxx;
_________________
|
&xxxx;
+ cdVNepzi
|
|
RMEKZVVNei
|
kde
|
TETRVNei
|
|
TETRVNei
|
|
|
cdNNei = xxXXxx + (xxXXxx - xxXXxxxx) x
|
&xxxx;
_________
|
&xxxx;
+ xxXXxxxx x
|
&xxxx;
__________
|
| &xxxx; | &xxxx;
XXXX1XXx
|
&xxxx;
|
&xxxx;
XXXX2XXx
|
xxx
&xxxx;
|
UPVoti
|
|
|
soti =
|
&xxxx;
________
|
| &xxxx; | &xxxx;
XXXx
|
| &xxxx; | &xxxx;
XXXxxx
|
| &xxxx;
xxxx =
|
________
|
|
RMDPotpi
|
kde
xxx
xxx
| &xxxx; | &xxxx;
Xx
|
| &xxxx;
XXxxx = XXxx0 x (1 - Xxx)x x Π1+x-1x=1
|
&xxxx;
____
|
| &xxxx; | &xxxx;
100
|
xxx
xxx
kde
| &xxxx; | &xxxx;
XXxxx
|
&xxxx; |
| &xxxx;
Xxxx =
|
&xxxx;
______
|
&xxxx;
x XXxxx
|
| &xxxx; | &xxxx;
100
|
&xxxx; |
xxx
&xxxx;
| &xxxx; | &xxxx;
XXXx-2
|
&xxxx; | &xxxx;
XXXx-1
|
&xxxx; |
| &xxxx;
XXxxxx = (Xxxxxx-2 - Ootpli-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
&xxxx;
xxx x > 3
|
|
|
100
|
|
100
|
|
kde
| &xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
| &xxxx;
XXxxx = [UPVoti-2 + Xxxxxxx-2 - XXxxx-2] x
|
_______
|
x
|
_______
|
|
|
100
|
|
100
|
kde
&xxxx;
| &xxxx; | &xxxx;
x
|
&xxxx; |
| &xxxx; | &xxxx;
Σ
|
&xxxx;
(XXXxxxxx + XXXxxxx + XXXxxxxx) + KFvcni
|
|
j=1
|
||
|
cvozki = ___________________________________
|
||
| &xxxx;
XXXXx
|
||
xxx
|
m
|
p
|
m
|
m
|
||||
|
VCNvozij =
|
Σ
|
Σ
|
(cmvozis - xxxx) x XXXxxxxxx +
|
&xxxx;
Σ
|
&xxxx;
xxxxxxx x XXXxxxxxx +
|
&xxxx;
Σ
|
&xxxx;
(xxxxxxxxxx + xxxx) x XXXxxxxx
|
| &xxxx; | &xxxx;
x=1
|
&xxxx;
x=1
|
&xxxx; | &xxxx;
x=1
|
&xxxx; | &xxxx;
x=1
|
&xxxx; |
xxx
|
u
|
|
||
|
VCNvkij =
|
&xxxx;
Σ
|
&xxxx;
xxXxx x XXXXxx
|
|
| &xxxx; | &xxxx;
x=1
|
&xxxx; | |
xxx
|
v
|
|
||
|
VCNvdzij =
|
Σ
|
cpDiq x PMEDiq
|
|
|
q=1
|
|||
kde
| &xxxx; | &xxxx;
x
|
&xxxx;
|
|
| &xxxx;
XXxxxx = XXxXXx +
|
&xxxx;
Σ
|
&xxxx;
XXxXXxx
|
|
| &xxxx; | &xxxx;
x=1
|
&xxxx; | |
xxx
xxx
xxx
&xxxx;
| &xxxx; | &xxxx;
XXXx-2
|
&xxxx; | &xxxx;
XXXx-1
|
&xxxx; |
| &xxxx;
XXxxxx = (Opeski-2 - Xxxxxx-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
&xxxx;
xxx x &xx; 3
|
| &xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
xxx
xxx
| &xxxx;
|
&xxxx;
XXxxx-2
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
|
&xxxx;
XXxxx-1
|
&xxxx;
|
&xxxx;
XXXx-1
|
| &xxxx;
XXxxxx = XXxxXXXx x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
+ XXxxXXXx x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
| &xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
|
CPIi-2
|
CPIi-1
|
|||
|
KFssoi = (Xxxxxx-2 - Xxxxxx-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
&xxxx;
xxx x &xx; 3
|
| &xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
xxx
| &xxxx; | &xxxx;
XXXx-2
|
&xxxx; | &xxxx;
XXXx-1
|
&xxxx; |
| &xxxx;
XXxxxxx = (Xxxxxxx-2 - Odxepli-2) x
|
_______
|
x
|
_______
|
pro x &xx; 3
|
|
|
100
|
|
100
|
|
kde
kde
xxx
| &xxxx;
|
&xxxx;
XXxxx-2
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
|
&xxxx;
XXxxx-1
|
&xxxx;
|
&xxxx;
XXXx-1
|
| &xxxx;
XXxxxx = XXxxXXXx x
|
______
|
x
|
______
|
x
|
______
|
+ XXxxXXXx x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
| &xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
kde
xxx
| &xxxx; | &xxxx;
Xx
|
| &xxxx;
XXxxx = PNpp0 x (1 - Xxx)x x Π1+x-1x=1
|
&xxxx;
____
|
| &xxxx; | &xxxx;
100
|
xxx
kde
xxx
| &xxxx; | &xxxx;
XXxxx
|
&xxxx; |
| &xxxx;
Xxxx =
|
&xxxx;
______
|
&xxxx;
x XXXxxx + XXxxxx - XXxxxx
|
| &xxxx; | &xxxx;
100
|
&xxxx; |
xxx
xxx
xxx
| &xxxx; | &xxxx;
XXXxxx-1
|
&xxxx; |
| &xxxx;
xxxxxx =
|
________
|
pro x=1+x, x&xx;1, xxxxxx ≤1
|
| &xxxx; | &xxxx;
XXXxxxxx-1
|
&xxxx; |
| &xxxx; | &xxxx;
|
&xxxx; |
| &xxxx; | &xxxx;
XXXxx0
|
&xxxx; |
| &xxxx;
xxxxxx =
|
________
|
pro t=1+i, x=1, xxxxxx ≤1
|
| &xxxx; | &xxxx;
XXXxxxXX
|
&xxxx; |
xxx
kde
xxx
| &xxxx; | &xxxx;
xXXXxxxx x zij
|
|
ckzexij =
|
&xxxx;
____________
|
| &xxxx; | &xxxx;
100 x XXXxxxxx
|
xxx
| &xxxx; | &xxxx;
xXXXxxxx x (1- xxx)
|
| &xxxx;
xxxxxxx =
|
&xxxx;
_________:______
|
| &xxxx; | &xxxx;
100 x PMNzexij
|
kde
xxx
xxx
| &xxxx; | &xxxx;
xXXXxxxx x xxx
|
| &xxxx;
xxxxxxx =
|
&xxxx;
_____________
|
| &xxxx; | &xxxx;
100 x XXXxxxxx
|
xxx
kde
| &xxxx; | &xxxx;
xXXXxxxx x xxx
|
| &xxxx;
xxxxxxx =
|
&xxxx;
_____________
|
| &xxxx; | &xxxx;
100 x PDKzenij
|
kde
xxx
kde
kde
xxx
xxx
| &xxxx; | &xxxx;
Xx
|
| &xxxx;
XXxxx = XXxx0 x (1 - Xxx)x x Π1+x-1x=1
|
&xxxx;
____
|
| &xxxx; | &xxxx;
100
|
xxx
kde
xxx
| &xxxx; | &xxxx;
XXxxx
|
&xxxx; |
| &xxxx;
Xxxx =
|
&xxxx;
______
|
&xxxx;
x RABdpi + KFdpzi
|
|
100
|
kde
xxx
xxx
| &xxxx; | &xxxx;
XXXxxx-1
|
&xxxx; |
| &xxxx;
xxxxxx =
|
________
|
pro x=1+x, x&xx;1
|
| &xxxx; | &xxxx;
XXXxxxxx-1
|
&xxxx; |
| &xxxx; | &xxxx;
|
&xxxx; |
| &xxxx; | &xxxx;
XXXxx0
|
|
|
kdpplt =
|
________
|
pro x=1+x, x=1
|
| &xxxx; | &xxxx;
XXXxxxxx
|
&xxxx; |
xxx
| &xxxx; | &xxxx;
12
|
&xxxx; |
| &xxxx;
XXxxx =
|
&xxxx;
Σ
|
&xxxx;
(XXXxxxx x PZTdpiz)
|
|
z=1
|
kde
| &xxxx; | &xxxx;
12
|
&xxxx; |
| &xxxx;
XXXxxx =
|
&xxxx;
Σ
|
&xxxx;
(XXXxxxx x XXXxxxx)
|
| &xxxx; | &xxxx;
x=1
|
&xxxx; |
xxx
xxx
xxx
| &xxxx; | &xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx; |
| &xxxx;
XXxxxx = (Xxxxxx-2 - Opppli-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
xxx x ≥ 3
|
| &xxxx; | &xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx; |
xxx
xxx
| &xxxx;
|
&xxxx;
XXxxx-2
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
|
&xxxx;
XXxxx-1
|
&xxxx;
|
&xxxx;
XXXx-1
|
| &xxxx;
XXxxxx = XXxxXXXx x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
+ KFppRABt x
|
______
|
x
|
______
|
|
|
100
|
|
100
|
|
100
|
|
100
|
|
100
|
kde
| &xxxx; | &xxxx;
XXXx-2
|
&xxxx; | &xxxx;
XXXx-1
|
|
| &xxxx;
XXxxx = (XXXXxxx-2 + XXxxxxx-2 + KFppsi-2 + XXxxxx-2) x
|
_______
|
x
|
_______
|
|
|
|
100
|
|
100
|
|
kde
xxx
| &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx;
x
|
&xxxx; |
| &xxxx;
XXxxxxxx-2 =
|
Σ
|
[koefppzi-2 x
|
&xxxx;
Σ
|
&xxxx;
(XXXxxxxxxx-2 x XXXxxxx-2)]
|
| &xxxx; | &xxxx;
x
|
&xxxx; | &xxxx;
x=1
|
&xxxx; |
xxx
|
|
n
|
|||
|
FGppsdexi-2 =
|
&xxxx;
xxxxxxxx-2 x
|
&xxxx;
Σ
|
&xxxx;
(XXXxxxxxx-2 x XXXxxxx-2)
|
|
| &xxxx; | &xxxx; | &xxxx;
x=1
|
&xxxx; | |
xxx
xxx
xxx
xxx
| &xxxx; | &xxxx;
XXXx-2
|
&xxxx; | &xxxx;
XXXx-1
|
&xxxx; |
| &xxxx;
XXxxxx = (Xxxxxx-2 - Xxxxxx-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
&xxxx;
xxx x &xx; 3
|
| &xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
xxx
xxx
| &xxxx;
|
&xxxx;
XXxxx-2
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
|
&xxxx;
XXxxx-1
|
&xxxx;
|
&xxxx;
XXXx-1
|
| &xxxx;
XXxxxx = KFdpRABt x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
+ XXxxXXXx x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
| &xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
|
CPIi-2
|
|
CPIi-1
|
||
|
KFdpi = [XXxxx-2 + XXxxx + NZdpi-2 + XXXxxx-2 + XXxxx-2 + XXxxx-2 - CTdpi-2] x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
______
|
|
| &xxxx; | &xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
|
xxx
| &xxxx; | &xxxx;
12
|
&xxxx;
|
|
| &xxxx;
XXxxx-2 = (
|
&xxxx;
Σ
|
&xxxx;
(XXXxxxxx-2x x XXXxxxxx-2x)) + xxxx-2 - XXXxxx-2
|
|
| &xxxx; | &xxxx;
x=1
|
&xxxx; | |
xxx
| &xxxx; | &xxxx;
12
|
&xxxx;
|
|
| &xxxx;
XXXxxx-2 = (
|
Σ
|
(NCPdpski-2z x XXXxxxxx-2x)) + soti-2 x VSTdpski-2
|
|
|
z=1
|
|||
kde
xxx
| &xxxx; | &xxxx;
Xxxxxxx xxxx a xxxxx současná xxxxxxx xxxxxxxxxxxxx zařízení
|
|||||
|
Kladný tok
|
rok 1
|
&xxxx;
xxx 2
|
rok 3
|
&xxxx;
xxxxx xxx...
|
&xxxx;
xxx xxxxxxxx xxxxxxxxxx xxxxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx xxxx
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
|
&xxxx;
X
|
| &xxxx;
+
|
&xxxx;
Xxxxxx xxxxxx x xxxx odkupu
|
X
|
X
|
X
|
|
X
|
|
|
__________________________________________________________________________________________________
|
|||||
|
=
|
Kladný xxx
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx; | &xxxx;
X
|
| &xxxx;
x
|
&xxxx;
Xxxxxxxxx sazba
|
H
|
H
|
H
|
H
|
|
|
|
__________________________________________________________________________________________________
|
|||||
|
1
|
Diskontovaný kladný xxx
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx; | &xxxx;
X
|
| &xxxx; | ||||||
| &xxxx; | &xxxx;
Xxxxxxx xxx
|
|||||
| &xxxx; | &xxxx;
Xxxx xxxxxx
|
&xxxx;
X
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx; | &xxxx;
__________________________________________________________________________________________________
|
|||||
| &xxxx;
=
|
&xxxx;
Xxxxxxx xxx
|
&xxxx;
X
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx;
|
&xxxx;
__________________________________________________________________________________________________
|
|||||
| &xxxx;
x
|
&xxxx;
Xxxxxxxxx xxxxx
|
&xxxx;
X
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx;
|
&xxxx;
__________________________________________________________________________________________________
|
|||||
| &xxxx;
2
|
&xxxx;
Xxxxxxxxxxxx xxxxxxx xxx
|
&xxxx;
X
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx;
1-2
|
&xxxx;
Xxxxx současná hodnota
|
V
|
V
|
V
|
|
V
|
|
Položka
|
Celkové xxxxxxx xxxxxxx
Xx
|
&xxxx;
Xxxxxxx xx elektřinu
|
Náklady xx xxxxx
|
&xxxx;
Xxxxxxx xx xxxxxxx xxxxxx
|
||||
| &xxxx;
βxx
|
&xxxx;
Xxx
|
&xxxx;
βxx
|
&xxxx;
Xxx
|
&xxxx;
βxxx
|
&xxxx;
Xxxx
|
|||
| &xxxx;
xxx. Xx
|
&xxxx;
|
&xxxx;
xxx. Xx
|
&xxxx;
|
&xxxx;
xxx. Xx
|
&xxxx;
|
&xxxx;
xxx. Xx
|
||
|
Xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxxxxxxxx xxxxxxx (vlastní xxxxxxxx xxxxxxxxx)
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxx xxxxxxxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxx xxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxxxxxx (xxxxx, odpady)
|
||||||||
|
Popeloviny (odstranění xxxxxx xxxxxx)
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxxxxx xxxxxxxx xxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxx x xxxxxxx xxxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxxxx x údržba
|
||||||||
|
Odpisy
|
||||||||
|
Nájem
|
||||||||
|
Leasing
|
||||||||
|
Zákonné xxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxxxxx xxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxxxxx xxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxxx x xxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxxxxx xxxxx xxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
| &xxxx;
Σ Ni
|
Σ Xxx
|
&xxxx;
|
&xxxx;
Σ Xxx
|
&xxxx;
|
&xxxx;
Σ Xxxx
|
&xxxx; | ||
|
Xxxxxxxxxx xxxxxxx xx dodávku
|
[Kč/kWh]
|
JNE
|
|
JNT
|
|
JNVZ
|
||
|
[Kč/GJ]
|
|
|
JNT
|
|
JNVZ
|
|||
| &xxxx;
xx xxxxxxxxx
|
&xxxx;
Xxx = Xx x βei
|
|
|
na xxxxxxxx xxxxxxx
|
&xxxx;
Xxx = Xx x βxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxx xxxxxx
|
&xxxx;
Xxxx = Xx x βvzi
|
|
|
přitom xxxx
|
&xxxx;
βxx + βxx + βxxx = 1
|
&xxxx;
|
xxx
| &xxxx; | &xxxx; | &xxxx;
3,6 x Xxx
|
&xxxx;
|
| &xxxx;
xx elektřinu
|
βkje =
|
&xxxx;
________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx + 3,6 x Xxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βxxx =
|
&xxxx;
_________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx + 3,6 x Ekj
|
|
kde
| &xxxx; | &xxxx; | &xxxx;
3,6 x Xxx
|
&xxxx;
|
| &xxxx;
xx elektřinu
|
βre =
|
________________
|
|
|
Qvyt + 3,6 x Xxx
|
&xxxx;
|
||
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxx energii
|
βrt =
|
&xxxx;
_________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx + 3,6 x Ekj
|
|
kde
| &xxxx;
Xxxxxxx
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxx
|
||
| &xxxx;
|
&xxxx;
xx elektřinu
|
na xxxxx
|
|
|
Xxxxxx
|
xxxxxxx x KJ
|
βkje
|
βkjt
|
|
spálené x xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxxxxxx energie
|
elektřina x xxxxxxx výroby
|
βre
|
βrt
|
|
elektřina xx sítě
|
|
1
|
|
|
Opravy x xxxxxx
|
xxxxx xxxxxx x xxxxx XX
|
&xxxx;
βxxx
|
&xxxx;
βxxx
|
|
xxxxx xxxxxx x oprav xxxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxx
|
xxxxxx XX
|
&xxxx;
βxxx
|
&xxxx;
βxxx
|
|
Xxxxxx
|
xxxxxx XX
|
&xxxx;
βxxx
|
&xxxx;
βxxx
|
|
xxxxxx xxxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxxx xxxxxxx
|
XX + kotle
|
βre
|
βrt
|
|
Xxxxxx a údržba
|
KJ + kotle
|
βoe
|
βot
|
|
Odpisy
|
KJ + xxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
|
Jednotkový elektrický xxxxx
x KJ
|
Rozdělovací xxxxxxxxxxx
|
|
| &xxxx;
xx xxxxxxxxx
βxxx
|
&xxxx;
xx teplo
βkjt
|
|
|
menší xxx 45 xX
|
&xxxx;
0,35
|
&xxxx;
0,65
|
| &xxxx;
45 až 142 xX
|
&xxxx;
0,4
|
&xxxx;
0,6
|
| &xxxx; | &xxxx; | &xxxx;
x
|
&xxxx;
|
| &xxxx;
xx xxxxxxxxx
|
&xxxx;
βxx =
|
_______
|
|
|
e + ket
|
|
||
|
|
|
||
|
ket
|
|
||
|
na xxxxxxxx xxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
______
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
x + xxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
3,6 x Ekj
|
|
|
teplárenský xxxxx
|
&xxxx;
x =
|
&xxxx;
________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
xxx
|
ΣNei
|
|
||
|
na xxxxxxxxx
|
&xxxx;
XXX =
|
___________
|
|
|
Ekj
|
|
||
|
|
|
||
|
ΣNti x 1000
|
&xxxx;
|
||
| &xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
XXX =
|
&xxxx;
___________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
xxx
| &xxxx; | &xxxx; | &xxxx;
Xxx
|
&xxxx;
|
| &xxxx;
xx elektřinu
|
βe =
|
&xxxx;
___________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxx + Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxx energii
|
βt =
|
___________
|
|
|
Qel + Qtep
|
|
kde
xxx
xxx
| &xxxx;
Xxxxxxx
|
&xxxx;
xx elektřinu
|
na teplo
|
|
|
Elektrická xxxxxxx, voda, opravy x údržba
|
společné xxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
|
xxxxxxxxxx xxxxxx strojovny
|
1
|
|
|
|
specifické xxxxxx xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxx x xxxxxxx
|
xxxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx x βx
|
&xxxx;
|
| &xxxx;
xx elektřinu
|
βre =
|
&xxxx;
___________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx + Mvpal
|
|
|
|
|
||
|
Mkpal x βt + Xxxxx
|
&xxxx;
|
||
| &xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
______________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx
|
&xxxx;
|
xxx
|
Položky
|
na xxxxxxxxx
|
&xxxx;
xx teplo
|
|
|
Palivo
|
teplárenské
|
βe
|
βt
|
|
výtopenské
|
|
1
|
|
|
Elektrická xxxxxxx (xxxxxxx xxxxxxxx xxxxxxxxx)
|
x xxxxxxx xxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
|
xxxxx ze xxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxxxx, xxxxxxxxxx, xxxxxx x údržba, xxxxxx
|
xxxxxxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
|
xxxxxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxxx xxxxxxx
|
xxxxxxxxxxx x xxxxxxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
| &xxxx; | &xxxx; | &xxxx;
Xxx
|
&xxxx; |
| &xxxx;
xx xxxxxxxxx
|
&xxxx;
βx =
|
&xxxx;
______________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxx + Xxxx + Xxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βx =
|
&xxxx;
______________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxx + Qtep + Qvz
|
|
|
|
|
||
|
Qvz
|
|
||
|
na xxxxxxx xxxxxx
|
&xxxx;
βxx =
|
______________
|
|
|
Qel + Xxxx + Xxx
|
&xxxx;
|
xxx
| &xxxx;
Xxxxxxx
|
&xxxx;
xx elektřinu
|
na teplo
|
na xxxxxxx xxxxxx
|
|
|
Xxxxxx
|
xxxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
&xxxx;
βxx
|
|
Xxxxxxxxxx energie, xxxx, xxxxxx, xxxxxx, xxxxxx
|
xxxxxxxx xxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
&xxxx;
βxx
|
|
xxxxxxxxxx xxxxxx xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
&xxxx;
|
|
|
xxxxxxxxxx náklady strojovny
|
1
|
|
|
|
|
specifické xxxxxx na xxxxxxx xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxxx xxxxxxx
|
xxxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
&xxxx;
βxx
|
|
ΣNei
|
|
||
|
na xxxxxxxxx
|
&xxxx;
XXX =
|
&xxxx;
__________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx - Xxxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx; | &xxxx;
ΣXxx x 3,6
|
&xxxx;
|
|
| &xxxx; | &xxxx;
xxxxxxxx nebo elektrárna
|
JNT =
|
&xxxx;
_________
|
&xxxx;
|
| &xxxx; | &xxxx;
x xxxxxxxx podle xxxx 4
|
Qtep
|
|
|
|
|
|
|||
|
ΣNti x 3,6
|
&xxxx;
|
|||
| &xxxx; | &xxxx; | &xxxx;
XXX =
|
&xxxx;
__________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx;
xxxxxxxx x xxxxxxxxxx xxxxx
|
&xxxx; | &xxxx;
ΣXxx x 1000
|
&xxxx;
|
| &xxxx; | &xxxx;
xxxx 2, bez výtopenských
|
JNT =
|
&xxxx;
__________
|
&xxxx;
|
| &xxxx; | &xxxx;
xxxxx
|
&xxxx; | &xxxx;
Xxxx + Qvyt
|
|
|
|
|
|||
|
ΣNti x 3,6
|
&xxxx;
|
|||
| &xxxx; | &xxxx; | &xxxx;
XXX =
|
__________
|
|
|
Qtep + Xxxx
|
&xxxx; | |||
| &xxxx;
xx xxxxxxx xxxxxx
|
&xxxx; | &xxxx;
ΣXxxx x 3,6
|
&xxxx;
|
&xxxx;
ΣXxxx x 3,6
|
&xxxx;
|
| &xxxx; | &xxxx;
XXXX =
|
___________
|
=
|
____________
|
|
|
W
|
|
Vvz x (xxx - xxx)
|
&xxxx;
|
||
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxxx x 1000
|
|
|
|
|
JNVZ =
|
&xxxx;
___________
|
&xxxx;
|
&xxxx; | &xxxx;
|
|
| &xxxx; | &xxxx; | &xxxx;
Xxx x (xxx - xxx)
|
&xxxx;
|
&xxxx; | &xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxxx
|
&xxxx;
|
&xxxx; | &xxxx;
|
| &xxxx; | &xxxx;
XXXX =
|
&xxxx;
_______
|
&xxxx;
|
&xxxx; | &xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxx x 1000
|
&xxxx;
|
&xxxx; | &xxxx;
|
xxx
|
3,6 x Xxxx
|
&xxxx;
|
||
| &xxxx;
xx xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
_____________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
3,6 x Xxxx + Xxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
______________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
3,6 x Xxxx + Xxx
|
&xxxx;
|
xxx
|
Qsv =Xxxx - Xxx
|
&xxxx;
|
||
| &xxxx; | &xxxx; | &xxxx;
ηx
|
&xxxx;
|
| &xxxx; | &xxxx;
Xxx = Mdpal x
|
&xxxx;
_______
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
100
|
&xxxx; |
xxx
| &xxxx; | &xxxx; | &xxxx;
Xx
|
&xxxx; | &xxxx; |
| &xxxx; | &xxxx;
Xxx = 3,6 x
|
&xxxx;
___
|
&xxxx;
x Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xx
|
&xxxx; | &xxxx; |
xxx
|
Položky
|
na xxxxxxxxx
|
&xxxx;
xx xxxxx
|
|
|
Xxxxxx
|
xxxxxxx x xxxxxxx - xxxxxx x xxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
|
xxxxxxx v xxxxxxx - xxxxxx xx xxxxxxx
|
&xxxx;
1
|
&xxxx;
|
|
|
xxxxxxxxx x xxxxxxx ve xxxxxxxxxx xxxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
xxxxxxx x xxxxxxxxxx xxxxxxx (xx výtopně)
|
|
1
|
|
|
Elektrická xxxxxxx (vlastní spotřeba xxxxxxxxx)
|
x xxxxxxx xxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
xxxxx xx xxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxx technologická
|
teplárna, xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx x βxx + Mopal
|
|
|
na elektřinu
|
βxe =
|
&xxxx;
_______________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx + Xxxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx x βxx + Xxxxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxx energii
|
βxt =
|
&xxxx;
_______________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx + Xxxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx x βxx + Mopal
|
|
|
na elektřinu
|
βre =
|
&xxxx;
______________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx + Xxxxx + Xxxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx x βxx + Mdpal + Xxxxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxx energii
|
βrt =
|
&xxxx;
______________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx + Mopal + Xxxxx + Xxxxx
|
&xxxx; |
xxx
| &xxxx;
Xxxxxxx
|
&xxxx;
xx elektřinu
|
na teplo
|
|
|
Ekologie, xxxxxx, xxxxxx, xxxxxx
|
xxxxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
|
xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxxx xxxxxxx
|
xxxxxxxx, výtopna
|
βre
|
βrt
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx
|
&xxxx;
|
| &xxxx;
xxx xxxxxxx provozu xxxxxxx x xxxxxx
|
&xxxx;
XXX =
|
&xxxx;
_________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx - Eevs
|
|
|
|
|
||
|
ΣNei
|
|
||
|
při xxxxxxxxx xxxxxxx xxxxxxx x xxxxxx
|
&xxxx;
XXX =
|
&xxxx;
______________
|
&xxxx;
|
| &xxxx;
x xx xxxxxxx
|
&xxxx; | &xxxx;
Xxxx + Xxxx - Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx x 3,6
|
&xxxx;
|
| &xxxx;
xxxxxxxx bez xxxxxxxxxx xxxxxxxxxxxx kotlů
|
JNT =
|
&xxxx;
__________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx x 1000
|
|
|
JNT =
|
&xxxx;
___________
|
&xxxx;
|
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx x 3,6
|
&xxxx;
|
| &xxxx;
xxxxxxxx x palivovými xxxxxxxxxxxx xxxxx
|
&xxxx;
XXX =
|
___________
|
|
|
Qtep + Xxxx
|
&xxxx;
|
||
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx x 1000
|
&xxxx;
|
| &xxxx; | &xxxx;
XXX =
|
&xxxx;
___________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx
|
&xxxx;
|
xxx
| &xxxx; | &xxxx; | &xxxx;
3,6 x Xxxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
_____________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
3,6 x Xxxx + Xxx + Qovv
|
|
|
|
|
||
|
Qsv + Xxxx
|
&xxxx;
|
||
| &xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
____________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
3,6 x Essv + Xxx + Xxxx
|
&xxxx;
|
xxx
| &xxxx;
Xxxxxxx
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
xx teplo
|
|
|
Palivo
|
spálené x xxxxxxx - provoz x kotlem
|
βce
|
βct
|
|
spálené x xxxxxxx - xxxxxx xx xxxxxxx
|
&xxxx;
1
|
&xxxx;
|
|
|
xxxxxxxxx spálené xx xxxxxxxxxx kotli
|
βe
|
βt
|
|
|
spálené x xxxxxxxxxxxxx xxxxx. xxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
|
|
xxxxxxx xx xxxxxxxxxxxx xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxxxxxx xxxxxxx (xxxxxxx xxxxxxxx elektřiny)
|
z xxxxxxx xxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
|
xxxxx xx sítě
|
|
1
|
|
|
Voda xxxxxxxxxxxxx
|
xxxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
|
xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxxxx
|
xxxxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
|
xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
| &xxxx;
Xxxxxxxx
|
&xxxx;
xxxxxxxx, xxxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx x βxx + Mopal + (Xxxxx + Xxxxx) x βx
|
&xxxx; |
| &xxxx;
xx xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
________________________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx + Xxxxx + Xxxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx x βct + (Xxxxx + Xxxxx) x βt
|
|
|
na xxxxxxxx energii
|
βxt =
|
&xxxx;
________________________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx + Mopal + Xxxxx + Xxxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx x βxx + Xxxxx + (Xxxxx + Mkpal) x βx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxxx
|
&xxxx;
βxx =
|
________________________________
|
|
|
Mspal + Xxxxx + Xxxxx + Xxxxx + Xxxxx
|
&xxxx;
|
||
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx x βxx + (Xxxxx + Mkpal) x βx + Xxxxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βxx =
|
________________________________
|
|
|
Mspal + Xxxxx + Xxxxx + Xxxxx + Xxxxx
|
&xxxx; |
xxx
| &xxxx;
Xxxxxxx
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
xx xxxxx
|
|
|
Xxxxxx x xxxxxx, xxxxxx
|
xxxxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
|
xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxxx xxxxxxx
|
xxxxxxxx, xxxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx
|
&xxxx;
|
| &xxxx;
xxx xxxxxxx xxxxxxx PPC
|
JNE =
|
&xxxx;
______________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx + Esv - Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx;
xxxxxxxxx xxxxxxx xxxxxxx xxxxxxx
|
&xxxx; | &xxxx;
ΣXxx
|
&xxxx;
|
| &xxxx;
x xxxxxxxx tepla x do xxxxxxx
|
&xxxx;
XXX =
|
&xxxx;
___________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx + Eosv + Esv - Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx x 3,6
|
|
|
teplárna x XXX xxx xxxxxxxxxxxx xxxxx
|
&xxxx;
XXX =
|
___________
|
|
|
Qtep + Qovv
|
|
||
|
|
|
||
|
ΣNti x 1000
|
&xxxx;
|
||
| &xxxx; | &xxxx;
XXX =
|
&xxxx;
___________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx x 3,6
|
|
|
teplárna x XXX x x xxxxxxxxxxxx kotli
|
JNT =
|
&xxxx;
________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx + Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx x 1000
|
&xxxx;
|
| &xxxx; | &xxxx;
XXX =
|
&xxxx;
________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx + Qvyt
|
|
kde