Právní předpis byl sestaven k datu 05.11.2012.
Zobrazené znění právního předpisu je účinné od 05.11.2012 do 30.12.2013.
Vyhláška o způsobu regulace cen v energetických odvětvích a postupech pro regulaci cen
140/2009 Sb.
1. xxxxxxx xxxxxxx xxxxxxxxxx xxxxxxx,
2. xxxxxxx xxxxxxx regulační xxxx xxxxx,
3. xxxxx xxxxxxx xxxxxxx xxxxxxxxxx,
4. xxxxxxxxxx xxxxxx cen podnikatelských xxxxxx,
1. xxxxxxx xxxxxxx xxxxxxxxxx xxxxxxx,
2. xxxxxxx xxxxxxx xxxxxxxxx báze aktiv,
3. xxxxx hodnotu faktoru xxxxxxxxxx,
4. koeficient xxxxxx xxx xxxxxxxxxxxxxxx služeb.
1. xxxxxxx xxxxxx xxxxxxxxxxxxxxxx xxx,
2. hodnotu xxxxxx cen xxxxxxxxxxxxxxx xxxxxx,
3. xxxxxxx xxxxxxxxxxx xxxxxx dlouhodobého xxxxxxx,
4. xxxxxxxx xxxxxx xxxxxx,
5. xxxx xxxxxxxxxx xxxxxxxxx xxxx xxxxx,
6. plánovanou xxxxxxx xxxxxxxxxxxx xxxxxxxx,
7. xxxxxxxxxx xxxxxxx xxxxxxxxxxxx xxxxxx xxxxx,
8. xxxxxxxxxxx xxxxxx xxxxxx,
9. xxxxxxxxxxx xxxxxx zisku,
10. xxxxxxxxxx xxxxxxx xxxx xxxxxxx xxxxx xxx krytí xxxxx x xxx xxxxxxx plynu na xxxxx kompresních stanic x přepravní xxxxxxxx,
11. xxxxxxxx xxxxxxxx xxxxx x xxxxxxxxx xxxxxxxx,
12. xxxxxxxxx xxxxxxxx energie xxxxx xxx pohon xxxxxxxxxxx xxxxxx x xxxxxxxxx xxxxxxxx xxx xxxxxxxx plynu do xxxxxxxxxx xxxxxxxx bodu x xx xxxxxxxxxx xxxx xxxxxxxxxxx xxxxxxxxx xxxxx,
13. xxxxxxxxxx xxxxxxxxx xxx xx xxxxxxxx xxxxxxx xxxxx xxx xxxxx xxxxxxxxxxx stanic x xxxxxxxxx xxxxxxxx,
14. xxxxxxxxx xxxxxx xxxxxxxxxxxxx xxxxxxxxx xxxxxxxx xx xxxxxxxx xxx povolenou xxxxxxxxx x xxxxxxxxx xxxxxx xx xxxxxxxxxx xxxx po odečtení xxxxxxx xx xxxx xxxxxxxx,
15. plánované xxxxxxx xx xxxxxx poskytování xxxxxxxxxxx xxxxxxxxxxx x xxxxxx xxxx xxxxxxxxxxxxxx xxxxxxxxxx xxxxxxxxx xxxxx,
16. xxxxxxxxx xxxxxxxxxxx pevné xxxxxxxx xx xxxxxxxxx x xxxxxxxxxx bodech,
17. xxxxxxxxxxx rozdělení xxxxxxxxxx xxxxxxxxxx xxxxxx na xxxxxxxxxx xxxxxxx a xxxxxxxx body,
18. koeficienty xxxxxxxxx xxx xx xxxxxxxxxx xxxxxxx x xxxxxxxx xxxxxxxx xxxx,
19. xxxxxxxxxxx xxx xxxxxxx xxxxxx plynu ke xxxxx pohonu xxxxxxxxxxx xxxxxx xx xxxxxxxxxx xxxxxx xxxxxxxxx xxxxxxxx,
20. xxxxxxxx xxxxxx xxxxxxxxx xxxx xxxxx,
21. xxxxxxxx xxxxxx xxxxx,
22. xxxxxxxx xxxxxx xxx činnost xxxxxxxx xxxxx,
23. koeficient xxxxxxx skutečných výnosů xx přepravu xxxxx xx xxxxxxxxx xxxxxxxxxx xxxxxx,
24. xxxxxxx xxxxxxxxxx xxxxx xxx činnost xxxxxxxxxxx přepravy xxxxx xx vstupních xxxxxxxxxx xxxxxx,
1. xxxxxxx xxxxxx spotřebitelských xxx,
2. xxxxxxx xxxxxx xxx podnikatelských xxxxxx,
3. xxxxxxx xxxxxxxxxxx xxxxxx xxxxxxxxxxxx xxxxxxx,
4. xxxxxxxx xxxxxx xxxxxx,
5. míru xxxxxxxxxx regulační xxxx xxxxx,
6. plánovanou xxxxxxx xxxxxxxxxxxx xxxxxxxx,
7. plánovanou xxxxxxx zůstatkových xxxxxx xxxxx,
8. plánované náklady xx xxxxx xxxxx xxx vlastní xxxxxxxxxxxxxx xxxxxxxx,
9. xxxxxxxx xxxxxxxx xxxxx,
10. xxxxxxxxx xxxxxxxx xxxxx xxx xxxxxxx xxxxxxxxxxxxxx xxxxxxxx xxxxxxxxxxxxx xxxxxxxxxxx soustavy,
11. xxxxxxxxx xxxxxxx vypořádání xxxxxxx xxxxx xxxx xxxxxxxxxxxxx xxxxxxxxxx,
12. xxxxxxxx xxxxxx xxxxxxxxx báze xxxxx,
13. xxxxxxxx xxxxxx zisku,
14. xxxxxxxx faktor xxx xxxxxxx distribuce xxxxx,
15. xxxxxxxxx xxxxxxx na xxxxx xxxxx xxx xxxxx xxxxxxxxxx xxxxxxxx xxxxx x xxxxxxxxxxx xxxxxxxx,
16. plánovanou xxxxxxx xxxxxxxxxxxx xxxxxxx xx xxxxxx nájemného xx xxxxxxx xxxxxxxxxxxxx xxxxxxxx,
17. xxxxxxxxxxx faktor xxxxxxxxxxxx xxxxxxx na xxxxxx xxxxxxxxx za xxxxxxx xxxxxxxxxxxxx xxxxxxxx.
&xxxx; | &xxxx;
XXXxxx
|
&xxxx;
xxxxxx =
|
&xxxx;
________________
|
&xxxx; | &xxxx;
Σxx=1 XXX (PS-VVN)ki
|
kde
CPIi-2
|
|
CPIi-1
|
|
UPVpei = XXxxx + XXxxx - XxxXx - Xxxxxxx - XxxXXXx-2 x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx; | &xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
xxx
&xxxx; | &xxxx;
Xx
|
&xxxx;
XXxxx = XXxx0 x (1 - Xxx)x x Π1+x-1x=1
|
&xxxx;
____
|
&xxxx; | &xxxx;
100
|
xxx
kde
xxx
&xxxx; | &xxxx;
XXxxx
|
&xxxx; |
&xxxx;
Xxxx =
|
&xxxx;
______
|
&xxxx;
x XXXxxx + XXxxxx+ XXxxxx
|
&xxxx; | &xxxx;
100
|
&xxxx; |
xxx
xxx
xxx
RABpet-1
|
||
kpeplt =
|
&xxxx;
________
|
&xxxx;
xxx x=1+x, i>1, xxxxxx ≤ 1
|
&xxxx; | &xxxx;
XXXxxxXx-1
|
&xxxx; |
&xxxx; | &xxxx;
|
&xxxx; |
&xxxx; | &xxxx;
XXXxx0
|
&xxxx; |
&xxxx;
xxxxxx =
|
&xxxx;
________
|
&xxxx;
xxx t=1+i, i=1, xxxxxx ≤ 1
|
&xxxx; | &xxxx;
XXXxxxxx
|
&xxxx; |
xxx
x) xxxxxx xxxxxxxxxx xxxxxx xxxx uplatněn poprvé x xxxx x xx xxxxx dalších xxxxxx, xxx xxxxxxxxx xxxx zadlužení xxxxxxxx xxxxxxxxxxx xxxxxxxxx EBITDA,
b) xxxxxxx investiční xxxxxx xxxx uplatněn xxxxxx x xxxx, xxx xxxxxxxxx xxxx xxxxxxxxx xxxxxx xxx xxxxxxxxxxx xxxxxxxxx EBITDA, x xxxx v každém xxxxxxxxxxxx xxxx xx xx xxxxxxx xxxxxxxx xxxx kladných xxxxxxxxxxxx xxxxxxx, tj. xxxxxxxxxx xxxxxx xxxx xxxxxxxxx x x následujících xxxxxxxxxxx xxxxxxxx,
&xxxx; | &xxxx;
XXXxxx + XXxxxxx
|
&xxxx;
xxxxxx =
|
_____________
|
RPME2peoi
|
kde
&xxxx; | &xxxx;
xxXXx x RPMEpevi
|
PZTpei =
|
&xxxx;
_______________
|
&xxxx; | &xxxx;
100
|
xxx
&xxxx; | &xxxx;
XXXxxx
|
&xxxx; |
&xxxx;
xxxx =
|
__________
|
+ xxxxxx
|
&xxxx; | &xxxx;
XXXX1xxxx
|
&xxxx; |
xxx
&xxxx; | &xxxx;
XXXxxx
|
&xxxx;
xxxx =
|
__________
|
RMESS1i
|
kde
kde
&xxxx; | &xxxx;
Xx
|
&xxxx;
XXxxx = XXxx0 x (1 - Xxx)x x Π1+x-1x=1
|
&xxxx;
____
|
&xxxx; | &xxxx;
100
|
xxx
xxx
xxx
xxx
&xxxx; | &xxxx;
Σxx=1 cik x xx
|
&xxxx;
Xx =
|
&xxxx;
_____________
|
&xxxx; | &xxxx;
Σxx=1 x0x x xx
|
xxx
kde
&xxxx; | &xxxx;
XXXxxxx
|
&xxxx;
xxxxxxx =
|
_______________
|
RKKZxei-2 + XXXxx
|
xxx
xxx
xxx
&xxxx; | &xxxx;
Xx
|
&xxxx;
XXxxxx = XXxxx0 x (1 - Xde)i x Π1+x-1x=1
|
&xxxx;
____
|
&xxxx; | &xxxx;
100
|
xxx
xxx
kde
MVdei
|
||
Zdxei =
|
&xxxx;
______
|
&xxxx;
x XXXxxxx + KFdxezi
|
100
|
kde
xxx
xxx
&xxxx; | &xxxx;
XXXxxx-1
|
&xxxx; |
&xxxx;
xxxxxx =
|
&xxxx;
________
|
&xxxx;
xxx x=1+x, x&xx;1, kdeplt ≤ 1
|
&xxxx; | &xxxx;
XXXxxxX-1
|
&xxxx; |
&xxxx; | &xxxx;
|
&xxxx; |
&xxxx; | &xxxx;
XXXxx0
|
&xxxx; |
&xxxx;
xxxxxx =
|
&xxxx;
________
|
&xxxx;
xxx x=1+x, x=1, xxxxxx ≤ 1
|
&xxxx; | &xxxx;
XXXxxxxx
|
&xxxx; |
xxx
&xxxx; | &xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
|
&xxxx;
Xxxxxxxx = Xxxxxxxxx-2 + (VdxeNOi-2 x xXX + Xxxxxxxx-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
______
|
|
&xxxx; | &xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
kde
xxx
&xxxx; | &xxxx;
Xxxx-2
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx; |
&xxxx;
Xxx1,2x =
|
&xxxx;
____
|
&xxxx;
x
|
&xxxx;
_________________
|
&xxxx;
x
|
&xxxx;
(XXx-2 - XXXXx-2) xxx HHNPi-2 &xx; XXx-2 &xx; XXxxxx-2
|
&xxxx; | &xxxx;
2
|
&xxxx;
|
&xxxx;
XXxxxx-2 - HHNPi-2
|
|
|
|
|
|
|
||
Zdei-2
|
|
MAXi-2
|
|
||
Qde1,2i =
|
&xxxx;
____
|
&xxxx;
x
|
&xxxx;
_________________
|
&xxxx;
x
|
&xxxx;
(XXx-2 - XXXXx-2) pro XXXXx-2 &xx; DQi-2 &xx; XXxxxx-2
|
&xxxx; | &xxxx;
2
|
&xxxx;
|
&xxxx;
XXXXx-2 - XXxxxx-2
|
&xxxx;
|
&xxxx; |
&xxxx; | &xxxx;
Xxxx-2
|
&xxxx;
|
&xxxx; |
&xxxx;
Xxxx-2xxx =
|
&xxxx;
_____
|
&xxxx;
x
|
&xxxx;
XXXx-2 xxx DQi-2 ≤ XXxxxx-2
|
&xxxx; | &xxxx;
2
|
&xxxx;
|
&xxxx; |
&xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; |
&xxxx; | &xxxx;
-Xxxx-2
|
&xxxx;
|
&xxxx; |
&xxxx;
Xxxx-2xxx =
|
&xxxx;
_____
|
&xxxx;
x
|
&xxxx;
XXXx-2 xxx XXx-2 ≥ XXxxxx-2
|
&xxxx; | &xxxx;
2
|
&xxxx;
|
&xxxx; |
xxx
&xxxx; | &xxxx;
XXXXXXxx x XXXXXXXxx
|
&xxxx;
XXXXXXx =
|
&xxxx;
_________________
|
&xxxx; | &xxxx;
XXXXXXXxx
|
&xxxx; | &xxxx;
|
&xxxx; | &xxxx;
XXXXXXxx x XXXXXXxx
|
&xxxx;
XXXXXx =
|
&xxxx;
_________________
|
&xxxx; | &xxxx;
XXXXXXXxx
|
xxx
&xxxx; | &xxxx;
xxxxxxx x xxxx
|
&xxxx;
xxxxxxxx =
|
&xxxx;
__________
|
&xxxx; | &xxxx;
12
|
xxx
&xxxx; | &xxxx;
xxxx
|
&xxxx;
xxxx = xxxx +
|
&xxxx;
____
|
&xxxx; | &xxxx;
100
|
xxx
&xxxx; | &xxxx;
XXXxxxx
|
&xxxx;
xxxxxxx =
|
&xxxx;
________
|
&xxxx; | &xxxx;
XXXX2xx
|
xxx
xxx
&xxxx; | &xxxx;
xxxxxx x RDMEpzdxi
|
PZTdxei =
|
&xxxx;
_______________
|
&xxxx; | &xxxx;
100
|
xxx
&xxxx; | &xxxx;
xxxxxxx x RKKZxei
|
|
sdxei =
|
_____________
|
+ xxxxxxx
|
&xxxx; | &xxxx;
XXXXXxxx
|
&xxxx; |
xxx
&xxxx; | &xxxx;
|
&xxxx;
x
|
&xxxx;
|
&xxxx; | &xxxx;
XXX(XX-XXX)xx +
|
Σ
|
RRK(VVNk-VVN)ei-2
|
|
k=1
|
|
|
cdVVNerci = xxXXXxxxx + xxxxxx x
|
&xxxx;
_____________________________
|
||
&xxxx; | &xxxx;
XXXXXXXxx-2 + XXXXXXx
|
&xxxx; | &xxxx;
|
&xxxx;
x
|
&xxxx;
|
&xxxx; | &xxxx;
XX(XX-XXX)xx +
|
&xxxx;
Σ
|
&xxxx;
XX(XXXx-XXX)xx-2
|
&xxxx; | &xxxx;
|
&xxxx;
x=1
|
&xxxx;
|
&xxxx;
xxXXXxxxx = xxXXXxxxx + xxxxxx x
|
&xxxx;
_____________________________
|
||
&xxxx; | &xxxx;
XXXX2XXXx
|
&xxxx; | &xxxx;
XXXXXXx
|
&xxxx;
xxXXxxxx = xxXXxxxx + cdVVNerci x
|
&xxxx;
__________________
|
&xxxx; | &xxxx;
XXXXXXxx-2 + XXXXXx
|
&xxxx; | &xxxx;
XXXXXXXxx
|
&xxxx;
xxXXxxxx = xxXXxxxx + xxXXXxxxx x
|
__________________
|
RDME2VNi
|
kde
&xxxx; | &xxxx;
XXXXXXxx
|
&xxxx;
xxXXxxxx = xxXXxxxx +xxXXxxxx x
|
&xxxx;
___________
|
&xxxx; | &xxxx;
XXXX2XXx
|
&xxxx; | &xxxx;
xxXXXxxxx x XXXXXXXxx-2
|
&xxxx; |
&xxxx;
xxXXXxx =
|
&xxxx;
___________________
|
&xxxx;
+ xxXXXxxxx
|
&xxxx; | &xxxx;
XXXXXXXXxx
|
&xxxx; |
&xxxx; | &xxxx;
xxXXxxxx x XXXXXXxx-2
|
&xxxx; |
&xxxx;
xxXXxx =
|
&xxxx;
_________________
|
&xxxx;
+ xxXXxxxx
|
&xxxx; | &xxxx;
XXXXXXXXxx
|
&xxxx; |
xxx
&xxxx; | &xxxx;
XXXXXXxx
|
&xxxx;
|
&xxxx;
XXXXXXxx
|
&xxxx;
xxXXxx = xxXXxx + (cdVNei - xxXXxxxx) x
|
_________
|
+ xxXXxxxx x
|
__________
|
RDME1NNi
|
|
RDME2NNi
|
kde
&xxxx;
&xxxx; | &xxxx;
XXXxxx
|
&xxxx;
|
&xxxx;
xxxx =
|
&xxxx;
________
|
&xxxx;
+ sosrei
|
PMEi
|
|
UPVoti
|
|
|
soti =
|
&xxxx;
________
|
&xxxx;
+ xxxxxx
|
&xxxx; | &xxxx;
XXXXxxxx
|
&xxxx;
|
xxx
xxx
xxx
&xxxx; | &xxxx;
Xx
|
&xxxx;
XXxxx = PNot0 x (1 - Xxx)x x Π1+x-1x=1
|
&xxxx;
____
|
&xxxx; | &xxxx;
100
|
xxx
xxx
xxx
&xxxx; | &xxxx;
XXxxx
|
&xxxx; |
&xxxx;
Xxxx =
|
&xxxx;
______
|
&xxxx;
x XXxxx
|
&xxxx; | &xxxx;
100
|
&xxxx; |
xxx
&xxxx;
&xxxx; | &xxxx;
XXXx-2
|
&xxxx; | &xxxx;
XXXx-1
|
&xxxx; |
&xxxx;
XXxxxx = (Ootski-2 - Xxxxxx-2) x
|
_______
|
x
|
_______
|
pro x &xx; 3
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
xxx
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
XXxxx = [XXxxx-2 + Foti-2 + XXxxx-4 + XXXXXx-2 - XXxxx-2] x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
xxx
&xxxx;
&xxxx; | &xxxx;
x
|
&xxxx; | &xxxx;
5
|
&xxxx; |
&xxxx; | &xxxx;
Σ
|
&xxxx;
XXxxxx + NCotzbei +
|
&xxxx;
Σ
|
&xxxx;
XXxxxxx - (Xxxxxx - Xxxxxxx - KFPfiskti)
|
j=1
|
a=1
|
|||
cvozki =
|
&xxxx;
___________________________________________
|
|||
&xxxx; | &xxxx;
XXXXx
|
xxx
kde
&xxxx; | &xxxx;
x
|
&xxxx;
x
|
&xxxx; |
&xxxx;
Xxxxxxx =
|
&xxxx;
Σ
|
&xxxx;
Σ
|
&xxxx;
(xxxxxxx - chi) x XXXxxxxxxxx
|
&xxxx;
|
&xxxx;
x=1
|
&xxxx;
x=1
|
&xxxx; |
xxx
xxx
xxx
mp
|
p
|
||
Npzbi =
|
&xxxx;
Σ
|
&xxxx;
Σ
|
&xxxx;
xxxxxxxx x XXXxxxxxx
|
&xxxx;
|
&xxxx;
x=1
|
&xxxx;
x=1
|
&xxxx; |
xxx
xxx
&xxxx; | &xxxx;
x
|
&xxxx;
|
|
&xxxx;
Xxxxx =
|
Σ
|
crzbis x XXXxxxxx
|
|
&xxxx; | &xxxx;
x=1
|
&xxxx; |
xxx
&xxxx; | &xxxx;
x
|
&xxxx;
|
|
&xxxx;
Xxx =
|
&xxxx;
Σ
|
&xxxx;
xxXxx x XXXXxx
|
|
&xxxx; | &xxxx;
x=1
|
&xxxx; |
xxx
v
|
|
||
Ndzi =
|
&xxxx;
Σ
|
&xxxx;
xxXxxx x XXXXxx
|
|
&xxxx; | &xxxx;
x=1
|
&xxxx; |
xxx
&xxxx; | &xxxx;
XXxxxxx
|
&xxxx;
XXxxxxxx =
|
_______
|
12
|
xxx
&xxxx;
&xxxx; | &xxxx;
Xxxx
|
&xxxx;
xxxx =
|
&xxxx;
______
|
&xxxx; | &xxxx;
XXXxxx
|
xxx
xxx
&xxxx;
|
n
|
|
|
Σ
|
cdvik x XXXxxxx + XXxxxx
|
&xxxx;
|
&xxxx;
x=1
|
&xxxx;
|
&xxxx;
xxxxx = ________________________
|
||
&xxxx; | &xxxx; | &xxxx;
XXXXx
|
xxx
&xxxx;
&xxxx; | &xxxx;
XXXx + XXxxx
|
&xxxx;
xxxx =
|
___________
|
RMDPvbpli
|
kde
&xxxx; | &xxxx;
x
|
&xxxx;
|
|
&xxxx;
XXXx = xXXx x
|
&xxxx;
Σ
|
&xxxx;
XXxxxx
|
|
&xxxx; | &xxxx;
x=1
|
&xxxx; |
xxx
|
n
|
|
CPIi-2
|
|
CPIi-1
|
KFvbi = (xXXx-2 x
|
&xxxx;
Σ
|
&xxxx;
(XXxxx-2x - XXxxx-2x) - xxxx-2 x (RMDPvbski-2 - XXXXxxxxx-2)) x
|
______
|
x
|
______
|
|
j=1
|
|
100
|
|
100
|
kde
&xxxx;
&xxxx; | &xxxx;
XXXx-2
|
&xxxx; | &xxxx;
XXXx-1
|
&xxxx; |
&xxxx;
XXxxxx = (Opeski-2 - Opepli-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
&xxxx;
xxx x &xx; 3
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
xxx
xxx
&xxxx;
|
&xxxx;
XXxxx-2
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
|
&xxxx;
XXxxx-1
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
XXxxxx = XXxxXXXx x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
+ KFpeRABi x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
&xxxx; | &xxxx;
XXXx-2
|
&xxxx; | &xxxx;
XXXx-1
|
&xxxx; |
&xxxx;
XXxxxx = (Ossski-2 - Xxxxxx-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
&xxxx;
xxx x > 3
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
xxx
&xxxx; | &xxxx;
XXXx-2
|
&xxxx; | &xxxx;
XXXx-1
|
&xxxx; |
&xxxx;
XXxxxxx = (Xxxxxxx-2 - Xxxxxxx-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
&xxxx;
xxx i &xx; 3
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
xxx
xxx
kde
&xxxx;
|
&xxxx;
XXxxx-2
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
|
&xxxx;
XXxxx-1
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
XXxxxx = XXxxXXXx x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
+ XXxxXXXx x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
&xxxx; | &xxxx;
XXXx-2
|
&xxxx; | &xxxx;
XXXx-1
|
|
&xxxx;
XXxxx = (Xxxxxxxx-2 - Xxxxxxxx-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
kde
kde
|
5
|
|
CPIi-2
|
|
CPIi-1
|
KFotzbei = (XXXxxxxxxx-2 - Vskutozbei-2 +
|
&xxxx;
Σ
|
&xxxx;
XXxxxxx-2) x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
|
&xxxx;
x=1
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
&xxxx; | &xxxx;
x
|
&xxxx; | &xxxx;
x
|
&xxxx; |
&xxxx;
XXXxxxxxxx-2 =
|
Σ
|
Nskutpvozji-2 +
|
&xxxx;
Σ
|
&xxxx;
Xxxxx-2 + NCskutotzbei-2 + Xxxxxxxxxx-2
|
&xxxx;
|
&xxxx;
x=1
|
&xxxx;
|
&xxxx;
x=1
|
&xxxx;
|
xxx
&xxxx; | &xxxx;
x
|
&xxxx;
x
|
&xxxx; |
&xxxx;
Xxxxxxxxxxx-2 =
|
&xxxx;
Σ
|
&xxxx;
Σ
|
&xxxx;
(xxxxxxx-2 - xxxxxxx-2) x XXXxxxxxxxxxxxx-2
|
&xxxx;
|
&xxxx;
x=1
|
&xxxx;
x=1
|
&xxxx;
|
xxx
xxx
xxx
&xxxx; | &xxxx;
xx
|
&xxxx;
x
|
&xxxx; |
&xxxx;
Xxxxxxxxx-2 =
|
Σ
|
Σ
|
cskutpzbhsi-2 x XXXxxxxxxxxxx-2
|
&xxxx;
|
&xxxx;
x=1
|
&xxxx;
x=1
|
&xxxx;
|
xxx
&xxxx; | &xxxx;
x
|
&xxxx;
|
&xxxx;
Xxxxxxxxx-2 =
|
Σ
|
crzbsi-2 x XXXxxxxxxxxx-2
|
&xxxx;
|
&xxxx;
x=1
|
&xxxx;
|
xxx
&xxxx; | &xxxx;
x
|
&xxxx;
|
&xxxx;
Xxxxxxx-2 =
|
&xxxx;
Σ
|
&xxxx;
xxXxx-2 x XXXxxxXxx-2
|
&xxxx;
|
&xxxx;
x=1
|
&xxxx;
|
xxx
&xxxx; | &xxxx;
x
|
&xxxx;
|
&xxxx;
Xxxxxxxx-2 =
|
&xxxx;
Σ
|
&xxxx;
xxXxxx-2 x XXXxxxxXxx-2
|
&xxxx;
|
&xxxx;
x=1
|
&xxxx;
|
xxx
kde
&xxxx;
|
&xxxx;
x
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
XXxxxx = (
|
&xxxx;
Σ
|
&xxxx;
xxxxx-2 x SMEdvki-2 + XXxxxx-2 - cvdvi-2 x XXXxx-2) x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
|
&xxxx;
x=1
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
kde
xxx
&xxxx; | &xxxx;
Xx
|
&xxxx;
XXxxx = PNpp0 x (1 - Xpp)i x Π1+x-1x=1
|
&xxxx;
____
|
&xxxx; | &xxxx;
100
|
xxx
xxx
xxx
&xxxx; | &xxxx;
XXxxx
|
&xxxx; |
&xxxx;
Xxxx =
|
&xxxx;
______
|
&xxxx;
x XXXxxx + XXxxxx - KFppzi
|
100
|
kde
xxx
xxx
&xxxx; | &xxxx;
XXXxxx-1
|
&xxxx; |
&xxxx;
xxxxxx =
|
________
|
pro x=1+x, i>1, kppplt ≤1
|
&xxxx; | &xxxx;
XXXxxxxx-1
|
&xxxx; |
&xxxx; | &xxxx;
|
&xxxx; |
&xxxx; | &xxxx;
XXXxx0
|
&xxxx; |
&xxxx;
xxxxxx =
|
________
|
pro x=1+x, x=1, xxxxxx ≤1
|
&xxxx; | &xxxx;
XXXxxxXX
|
&xxxx; |
xxx
kde
kde
&xxxx; | &xxxx;
xXXXxxxx x xxx
|
&xxxx;
xxxxxxx =
|
&xxxx;
____________
|
&xxxx; | &xxxx;
100 x XXXxxxxx
|
xxx
&xxxx; | &xxxx;
xXXXxxxx x (1- xxx)
|
&xxxx;
xxxxxxx =
|
_________:______
|
100 x PMNzexij
|
kde
kde
xxx
kUPVheni x xxx
|
|
&xxxx;
xxxxxxx =
|
&xxxx;
_____________
|
&xxxx; | &xxxx;
100 x XXXxxxxx
|
xxx
xxx
&xxxx; | &xxxx;
xXXXxxxx x eij
|
ckzenij =
|
&xxxx;
_____________
|
&xxxx; | &xxxx;
100 x XXXxxxxx
|
xxx
kde
kde
xxx
kde
xxx
&xxxx; | &xxxx;
Xx
|
&xxxx;
XXxxx = XXxx0 x (1 - Xxx)x x Π1+x-1x=1
|
&xxxx;
____
|
&xxxx; | &xxxx;
100
|
xxx
xxx
xxx
&xxxx; | &xxxx;
XXxxx
|
&xxxx; |
&xxxx;
Xxxx =
|
&xxxx;
______
|
&xxxx;
x XXXxxx + XXxxxx
|
&xxxx; | &xxxx;
100
|
&xxxx; |
xxx
xxx
xxx
&xxxx; | &xxxx;
XXXxxx-1
|
&xxxx; |
&xxxx;
xxxxxx =
|
&xxxx;
________
|
&xxxx;
xxx x=1+x, x&xx;1
|
&xxxx; | &xxxx;
XXXxxxxx-1
|
&xxxx; |
&xxxx; | &xxxx;
|
&xxxx; |
&xxxx; | &xxxx;
XXXxx0
|
&xxxx; |
&xxxx;
xxxxxx =
|
________
|
pro x=1+x, x=1
|
&xxxx; | &xxxx;
XXXxxxxx
|
&xxxx; |
xxx
&xxxx; | &xxxx;
12
|
&xxxx; |
&xxxx;
XXxxx =
|
&xxxx;
Σ
|
&xxxx;
(XXXxxxx x XXXxxxx)
|
&xxxx; | &xxxx;
x=1
|
&xxxx; |
xxx
&xxxx; | &xxxx;
12
|
&xxxx; |
&xxxx;
XXXxxx =
|
&xxxx;
Σ
|
&xxxx;
(XXXxxxx x VSTdpiz)
|
z=1
|
kde
xxx
xxx
&xxxx; | &xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx; |
&xxxx;
XXxxxx = (Xxxxxx-2 - Opppli-2) x
|
_______
|
x
|
______
|
pro x ≥ 3
|
&xxxx; | &xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx; |
xxx
xxx
&xxxx;
|
&xxxx;
XXxxx-2
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
|
&xxxx;
XXxxx-1
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
XXxxxx = XXxxXXXx x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
+ XXxxXXXx x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
&xxxx; | &xxxx;
XXXx-2
|
&xxxx; | &xxxx;
XXXx-1
|
|
&xxxx;
XXxxx = (XXXXxxx-2 + KFppkzi-2 + XXxxxx-2 + XXxxxx-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
xxx
&xxxx; | &xxxx;
|
&xxxx;
|
&xxxx;
x
|
&xxxx; |
&xxxx;
XXxxxxxx-2 =
|
&xxxx;
Σ
|
&xxxx;
[xxxxxxxx-2 x
|
&xxxx;
Σ
|
&xxxx;
(XXXxxxxxxx-2 x NCPskmi-2)]
|
j
|
m=1
|
kde
&xxxx; | &xxxx;
|
&xxxx;
x
|
&xxxx; | |
&xxxx;
XXxxxxxxx-2 =
|
&xxxx;
xxxxxxxx-2 x
|
&xxxx;
Σ
|
&xxxx;
(XXXxxxxxx-2 x XXXxxxx-2)
|
|
&xxxx; | &xxxx; | &xxxx;
x=1
|
&xxxx; |
xxx
xxx
xxx
xxx
&xxxx; | &xxxx;
XXXx-2
|
&xxxx; | &xxxx;
XXXx-1
|
&xxxx; |
&xxxx;
XXxxxx = (Xxxxxx-2 - Xxxxxx-2) x
|
_______
|
x
|
_______
|
pro x &xx; 3
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
xxx
xxx
&xxxx;
|
&xxxx;
XXxxx-2
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
|
&xxxx;
XXxxx-1
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
XXxxxx = XXxxXXXx x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
+ XXxxXXXx x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
&xxxx; | &xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
|
&xxxx;
XXxxx = [XXxxx-2 + XXxxx + XXxxx-2 + XXXxxx-2 + XXxxx-2 + XXxxx-2 - XXxxx-2] x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
______
|
|
&xxxx; | &xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
&xxxx; | &xxxx;
12
|
&xxxx;
|
|
&xxxx;
XXxxx-2 = (
|
Σ
|
(NCPdpski-2z x XXXxxxxx-2x)) + xxxx-2 - XXXxxx-2
|
|
&xxxx; | &xxxx;
x=1
|
&xxxx; |
xxx
&xxxx; | &xxxx;
12
|
&xxxx;
|
|
&xxxx;
XXXxxx-2 = (
|
&xxxx;
Σ
|
&xxxx;
(XXXxxxxx-2x x XXXxxxxx-2x)) + soti-2 x XXXxxxxx-2
|
|
&xxxx; | &xxxx;
x=1
|
&xxxx; |
xxx
xxx
Peněžní toky x xxxxx současná xxxxxxx xxxxxxxxxxxxx xxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
&xxxx; | &xxxx;
Xxxxxx xxx
|
&xxxx;
xxx 1
|
&xxxx;
xxx 2
|
&xxxx;
xxx 3
|
&xxxx;
xxxxx xxx...
|
&xxxx;
xxx xxxxxxxx xxxxxxxxxx xxxxxxxxxxx
|
&xxxx; | &xxxx;
Xxxxx xxxx
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
|
&xxxx;
X
|
&xxxx;
+
|
&xxxx;
Xxxxxx xxxxxx x xxxxxxxxxx xxxxxxx xxxxxxxxxxxxx xxxxxxxx
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
|
&xxxx;
X
|
&xxxx;
|
&xxxx;
__________________________________________________________________________________________________
|
|||||
&xxxx;
=
|
&xxxx;
Xxxxxx xxx
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx; | &xxxx;
X
|
&xxxx;
x
|
&xxxx;
Xxxxxxxxx xxxxx
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx; | &xxxx;
X
|
&xxxx;
|
&xxxx;
__________________________________________________________________________________________________
|
|||||
&xxxx;
1
|
&xxxx;
Xxxxxxxxxxxx xxxxxx xxx
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx; | &xxxx;
X
|
&xxxx; | ||||||
&xxxx; | &xxxx;
Xxxxxxx xxx
|
|||||
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxxxx xxxxxxxxxxxxx xxxxxxxx
|
&xxxx;
X
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx;
__________________________________________________________________________________________________
|
|||||
&xxxx;
=
|
&xxxx;
Xxxxxxx xxx
|
&xxxx;
X
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
|
&xxxx;
__________________________________________________________________________________________________
|
|||||
&xxxx;
x
|
&xxxx;
Xxxxxxxxx xxxxx
|
&xxxx;
X
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
|
&xxxx;
__________________________________________________________________________________________________
|
|||||
&xxxx;
2
|
&xxxx;
Xxxxxxxxxxxx xxxxxxx tok
|
V
|
||||
1-2
|
Čistá xxxxxxxx xxxxxxx
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
|
&xxxx;
X
|
&xxxx;
Xxxxxxx
|
&xxxx;
Xxxxxxx výrobní xxxxxxx
Xx
|
&xxxx;
Xxxxxxx xx elektřinu
|
Náklady xx teplo
|
Náklady na xxxxxxx xxxxxx
|
||||
&xxxx;
βxx
|
&xxxx;
Xxx
|
&xxxx;
βxx
|
&xxxx;
Xxx
|
&xxxx;
βxxx
|
&xxxx;
Xxxx
|
|||
&xxxx;
xxx. Kč
|
|
tis. Xx
|
&xxxx;
|
&xxxx;
xxx. Kč
|
|
tis. Xx
|
||
Xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
Xxxxxxxxxx xxxxxxx (xxxxxxx spotřeba xxxxxxxxx)
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
Xxxx xxxxxxxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
Xxxx xxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
Xxxxxxxx (xxxxx, xxxxxx)
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
Xxxxxxxxxx (odstranění xxxxxx zbytků)
|
||||||||
Ostatní xxxxxxxx xxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
Xxxx a xxxxxxx xxxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
Xxxxxx x údržba
|
||||||||
Odpisy
|
||||||||
Nájem
|
||||||||
Leasing
|
||||||||
Zákonné xxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
Xxxxxxx xxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
Xxxxxxx režie
|
||||||||
Úroky x úvěru
|
||||||||
Ostatní xxxxx xxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
&xxxx;
Σ Xx
|
&xxxx; | &xxxx;
Σ Nei
|
|
Σ Xxx
|
&xxxx;
|
&xxxx;
Σ Xxxx
|
&xxxx; | |
Xxxxxxxxxx náklady xx xxxxxxx
|
[Xx/xXx]
|
&xxxx; | &xxxx;
XXX
|
&xxxx;
|
&xxxx;
XXX
|
&xxxx;
|
&xxxx;
XXXX
|
&xxxx; |
[Xx/XX]
|
&xxxx; | &xxxx;
|
&xxxx;
|
&xxxx;
XXX
|
&xxxx;
|
&xxxx;
XXXX
|
&xxxx; |
&xxxx;
xx elektřinu
|
Nei = Xx x βxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
Xxx = Xx x βxx
|
&xxxx;
|
&xxxx;
xx xxxxxxx xxxxxx
|
&xxxx;
Xxxx = Xx x βvzi
|
|
přitom xxxx
|
&xxxx;
βxx + βxx + βvzi = 1
|
&xxxx;
|
xxx
&xxxx; | &xxxx; | &xxxx;
3,6 x Xxx
|
&xxxx;
|
&xxxx;
xx elektřinu
|
βkje =
|
________________
|
|
Qkjd + 3,6 x Xxx
|
&xxxx;
|
||
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βxxx =
|
&xxxx;
_________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx + 3,6 x Ekj
|
|
kde
&xxxx; | &xxxx; | &xxxx;
3,6 x Xxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
βxx =
|
________________
|
|
Qvyt + 3,6 x Xxx
|
&xxxx;
|
||
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
&xxxx;
xx tepelnou energii
|
βrt =
|
&xxxx;
_________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx + 3,6 x Xxx
|
&xxxx;
|
xxx
&xxxx;
Xxxxxxx
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxx
|
||
&xxxx;
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
xx xxxxx
|
|
Xxxxxx
|
xxxxxxx x XX
|
&xxxx;
βxxx
|
&xxxx;
βxxx
|
xxxxxxx x kotlích
|
|
1
|
|
Elektrická xxxxxxx
|
xxxxxxxxx x xxxxxxx xxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
xxxxxxxxx xx xxxx
|
&xxxx;
|
&xxxx;
1
|
|
Xxxxxx a xxxxxx
|
xxxxx xxxxxx a xxxxx KJ
|
βkje
|
βkjt
|
podíl údržby x oprav xxxxx
|
&xxxx;
|
&xxxx;
1
|
|
Xxxxxx
|
xxxxxx XX
|
&xxxx;
βxxx
|
&xxxx;
βxxx
|
Xxxxxx
|
xxxxxx XX
|
&xxxx;
βxxx
|
&xxxx;
βxxx
|
xxxxxx kotlů
|
|
1
|
|
Ostatní xxxxxxx
|
XX + xxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
Xxxxxx x údržba
|
KJ + kotle
|
βoe
|
βot
|
Odpisy
|
KJ + xxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
&xxxx;
Xxxxxxxxxx xxxxxxxxxx xxxxx
x XX
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxx
|
|
&xxxx;
xx xxxxxxxxx
βxxx
|
&xxxx;
xx xxxxx
βxxx
|
|
&xxxx;
xxxxx než 45 xX
|
&xxxx;
0,35
|
&xxxx;
0,65
|
&xxxx;
45 xx 142 xX
|
&xxxx;
0,4
|
&xxxx;
0,6
|
&xxxx; | &xxxx; | &xxxx;
x
|
&xxxx;
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
_______
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
x + ket
|
|
|
|
||
ket
|
|
||
na xxxxxxxx xxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
______
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
x + xxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
3,6 x Xxx
|
&xxxx;
|
&xxxx;
xxxxxxxxxxx xxxxx
|
&xxxx;
x =
|
________
|
|
Qvyt
|
|
kde
&xxxx; | &xxxx; | &xxxx;
ΣXxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
XXX =
|
___________
|
|
Ekj
|
|
||
|
|
||
ΣNti x 1000
|
&xxxx;
|
||
&xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
XXX =
|
&xxxx;
___________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
xxx
&xxxx; | &xxxx; | &xxxx;
Xxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
βx =
|
&xxxx;
___________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxx + Xxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βx =
|
___________
|
|
Qel + Xxxx
|
&xxxx;
|
xxx
xxx
xxx
&xxxx;
Xxxxxxx
|
&xxxx;
xx elektřinu
|
na teplo
|
|
Elektrická xxxxxxx, xxxx, opravy x xxxxxx
|
xxxxxxxx náklady
|
βe
|
βt
|
specifické xxxxxx xxxxxxxxx
|
&xxxx;
1
|
&xxxx;
|
|
xxxxxxxxxx náklad xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
Xxxxxx a xxxxxxx
|
xxxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
Mkpal x βe
|
|
||
na elektřinu
|
βre =
|
&xxxx;
___________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx x βt + Xxxxx
|
&xxxx;
|
&xxxx;
xx tepelnou energii
|
βrt =
|
&xxxx;
______________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx
|
&xxxx;
|
xxx
&xxxx;
Xxxxxxx
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
xx teplo
|
|
Palivo
|
teplárenské
|
βe
|
βt
|
výtopenské
|
|
1
|
|
Elektrická xxxxxxx (xxxxxxx spotřeba xxxxxxxxx)
|
x xxxxxxx výroby
|
βe
|
βt
|
odběr ze xxxx
|
&xxxx;
|
&xxxx;
1
|
|
Xxxxxxxx, popeloviny, opravy x údržba, xxxxxx
|
xxxxxxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
xxxxxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
Xxxxxxx xxxxxxx
|
xxxxxxxxxxx x xxxxxxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
&xxxx; | &xxxx; | &xxxx;
Xxx
|
&xxxx; |
&xxxx;
xx elektřinu
|
βe =
|
&xxxx;
______________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxx + Xxxx + Xxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
&xxxx;
xx tepelnou xxxxxxx
|
&xxxx;
βx =
|
&xxxx;
______________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxx + Xxxx + Xxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxx
|
&xxxx;
|
&xxxx;
xx tlakový xxxxxx
|
&xxxx;
βxx =
|
______________
|
|
Qel + Xxxx + Xxx
|
&xxxx;
|
xxx
&xxxx;
Xxxxxxx
|
&xxxx;
xx elektřinu
|
na xxxxx
|
&xxxx;
xx xxxxxxx xxxxxx
|
|
Xxxxxx
|
xxxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
&xxxx;
βxx
|
Xxxxxxxxxx xxxxxxx, xxxx, xxxxxx, údržba, xxxxxx
|
xxxxxxxx náklady
|
βe
|
βt
|
βvz
|
specifické xxxxxx xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
&xxxx;
|
|
xxxxxxxxxx náklady strojovny
|
1
|
|
|
|
specifické xxxxxx na xxxxxxx xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
1
|
|
Xxxxxxx xxxxxxx
|
xxxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
&xxxx;
βxx
|
&xxxx; | &xxxx; | &xxxx;
ΣXxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
XXX =
|
&xxxx;
__________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
ΣXxx - Xxxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx; | &xxxx;
ΣXxx x 3,6
|
&xxxx;
|
|
&xxxx; | &xxxx;
xxxxxxxx nebo xxxxxxxxxx
|
&xxxx;
XXX =
|
&xxxx;
_________
|
&xxxx;
|
&xxxx; | &xxxx;
x xxxxxxxx xxxxx xxxx 4
|
Qtep
|
|
|
|
|
|||
ΣNti x 3,6
|
&xxxx;
|
|||
&xxxx; | &xxxx; | &xxxx;
XXX =
|
&xxxx;
__________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx;
xxxxxxxx x xxxxxxxxxx xxxxx
|
&xxxx; | &xxxx;
ΣXxx x 1000
|
&xxxx;
|
&xxxx; | &xxxx;
xxxx 2, bez xxxxxxxxxxxx
|
&xxxx;
XXX =
|
&xxxx;
__________
|
&xxxx;
|
&xxxx; | &xxxx;
xxxxx
|
&xxxx; | &xxxx;
Xxxx + Xxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx; | &xxxx;
ΣXxx x 3,6
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
XXX =
|
&xxxx;
__________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx
|
&xxxx; |
&xxxx;
xx tlakový xxxxxx
|
&xxxx; | &xxxx;
ΣXxxx x 3,6
|
&xxxx;
|
&xxxx;
ΣXxxx x 3,6
|
&xxxx;
|
&xxxx; | &xxxx;
XXXX =
|
&xxxx;
___________
|
&xxxx;
=
|
&xxxx;
____________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
X
|
&xxxx;
|
&xxxx;
Xxx x (xxx - xxx)
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx;
|
&xxxx; | &xxxx; | &xxxx;
ΣXxxx x 1000
|
&xxxx;
|
&xxxx; | &xxxx;
|
&xxxx; | &xxxx;
XXXX =
|
&xxxx;
___________
|
&xxxx;
|
&xxxx; | &xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxx x (xxx - xxx)
|
&xxxx;
|
&xxxx; | &xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx;
|
&xxxx; | &xxxx; | &xxxx;
ΣXxxx
|
&xxxx;
|
&xxxx; | &xxxx;
|
&xxxx; | &xxxx;
XXXX =
|
&xxxx;
_______
|
&xxxx;
|
&xxxx; | &xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxx x 1000
|
&xxxx;
|
&xxxx; | &xxxx;
|
xxx
&xxxx; | &xxxx; | &xxxx;
3,6 x Essv
|
|
na elektřinu
|
βse =
|
&xxxx;
_____________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
3,6 x Essv + Qsv
|
|
|
|
||
Qsv
|
|
||
na xxxxxxxx xxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
______________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
3,6 x Xxxx + Xxx
|
&xxxx;
|
xxx
Qsv =Xxxx - Xxx
|
&xxxx;
|
||
&xxxx; | &xxxx; | &xxxx;
ηx
|
&xxxx;
|
&xxxx; | &xxxx;
Xxx = Xxxxx x
|
&xxxx;
_______
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
100
|
&xxxx; |
xxx
&xxxx; | &xxxx; | &xxxx;
Xx
|
&xxxx; | &xxxx; |
&xxxx; | &xxxx;
Xxx = 3,6 x
|
&xxxx;
___
|
&xxxx;
x Xxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xx
|
&xxxx; | &xxxx; |
xxx
&xxxx;
Xxxxxxx
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
xx xxxxx
|
|
Xxxxxx
|
xxxxxxx v xxxxxxx - xxxxxx x xxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
xxxxxxx x xxxxxxx - provoz xx xxxxxxx
|
&xxxx;
1
|
&xxxx;
|
|
xxxxxxxxx x xxxxxxx ve xxxxxxxxxx xxxxx
|
&xxxx;
|
&xxxx;
1
|
|
xxxxxxx x xxxxxxxxxx xxxxxxx (xx xxxxxxx)
|
&xxxx;
|
&xxxx;
1
|
|
Xxxxxxxxxx xxxxxxx (xxxxxxx xxxxxxxx xxxxxxxxx)
|
x xxxxxxx výroby
|
|
1
|
odběr xx xxxx
|
&xxxx;
|
&xxxx;
1
|
|
Xxxx xxxxxxxxxxxxx
|
xxxxxxxx, xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx x βse + Xxxxx
|
&xxxx; |
&xxxx;
xx xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
_______________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx + Xxxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx x βxx + Mdpal
|
|
na xxxxxxxx energii
|
βxt =
|
&xxxx;
_______________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx + Mopal + Xxxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx x βxx + Mopal
|
|
na elektřinu
|
βre =
|
&xxxx;
______________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx + Xxxxx + Xxxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx x βxx + Mdpal + Xxxxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
______________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx + Mdpal + Xxxxx
|
&xxxx; |
xxx
&xxxx;
Xxxxxxx
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
xx xxxxx
|
|
Xxxxxxxx, xxxxxx, opravy, xxxxxx
|
xxxxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
Xxxxxxx xxxxxxx
|
xxxxxxxx, výtopna
|
βre
|
βrt
|
&xxxx; | &xxxx; | &xxxx;
ΣXxx
|
&xxxx;
|
&xxxx;
xxx xxxxxxx xxxxxxx xxxxxxx s xxxxxx
|
&xxxx;
XXX =
|
&xxxx;
_________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx - Xxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
ΣXxx
|
&xxxx;
|
&xxxx;
xxx xxxxxxxxx provozu xxxxxxx x xxxxxx
|
&xxxx;
XXX =
|
&xxxx;
______________
|
&xxxx;
|
&xxxx;
x xx obchozu
|
Essv + Xxxx - Xxxx
|
&xxxx;
|
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
ΣXxx x 3,6
|
&xxxx;
|
&xxxx;
xxxxxxxx xxx xxxxxxxxxx výtopenských kotlů
|
JNT =
|
&xxxx;
__________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
ΣXxx x 1000
|
&xxxx;
|
&xxxx; | &xxxx;
XXX =
|
&xxxx;
___________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
ΣXxx x 3,6
|
|
teplárna x xxxxxxxxxx výtopenskými xxxxx
|
&xxxx;
XXX =
|
&xxxx;
___________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
ΣXxx x 1000
|
&xxxx;
|
&xxxx; | &xxxx;
XXX =
|
&xxxx;
___________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx + Qvyt
|
|
kde
&xxxx; | &xxxx; | &xxxx;
3,6 x Xxxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
_____________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
3,6 x Xxxx + Xxx + Xxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxx + Xxxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
____________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
3,6 x Essv + Qsv + Xxxx
|
&xxxx;
|
xxx
Položky
|
na xxxxxxxxx
|
&xxxx;
xx xxxxx
|
|
Xxxxxx
|
xxxxxxx x xxxxxxx - provoz x xxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
xxxxxxx v xxxxxxx - xxxxxx xx xxxxxxx
|
&xxxx;
1
|
&xxxx;
|
|
xxxxxxxxx xxxxxxx xx spalinovém kotli
|
βe
|
βt
|
|
spálené x xxxxxxxxxxxxx xxxxx. xxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
|
xxxxxxx xx xxxxxxxxxxxx xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
Xxxxxxxxxx xxxxxxx (xxxxxxx xxxxxxxx xxxxxxxxx)
|
x xxxxxxx xxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
xxxxx xx xxxx
|
&xxxx;
|
&xxxx;
1
|
|
Xxxx xxxxxxxxxxxxx
|
xxxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
Xxxxxxxx
|
xxxxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
&xxxx;
Xxxxxxxx
|
&xxxx;
xxxxxxxx, xxxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx x βxx + Xxxxx + (Xxxxx + Xxxxx) x βx
|
&xxxx; |
&xxxx;
xx xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
________________________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx + Mdpal + Xxxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx x βxx + (Mdpal + Xxxxx) x βt
|
|
na xxxxxxxx energii
|
βxt =
|
&xxxx;
________________________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx + Xxxxx + Xxxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx x βxx + Xxxxx + (Mdpal + Mkpal) x βx
|
&xxxx;
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
________________________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx + Xxxxx + Mkpal + Mvpal
|
|
|
|
||
Mspal x βxx + (Mdpal + Mkpal) x βx + Mvpal
|
|
||
na xxxxxxxx xxxxxxx
|
&xxxx;
βxx =
|
________________________________
|
|
Mspal + Xxxxx + Xxxxx + Xxxxx + Mvpal
|
kde
&xxxx;
Xxxxxxx
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
xx xxxxx
|
|
Xxxxxx x xxxxxx, odpisy
|
teplárna
|
βxe
|
βxt
|
výtopna
|
|
1
|
|
Ostatní xxxxxxx
|
xxxxxxxx, výtopna
|
βre
|
βrt
|
ΣNei
|
|
||
při xxxxxxx xxxxxxx XXX
|
&xxxx;
XXX =
|
______________
|
|
Essv + Xxx - Xxxx
|
&xxxx;
|
||
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx;
xxxxxxxxx provozu xxxxxxx xxxxxxx
|
&xxxx; | &xxxx;
ΣXxx
|
&xxxx;
|
&xxxx;
x xxxxxxxx xxxxx x do obchozu
|
JNE =
|
&xxxx;
___________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx + Xxx - Xxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
ΣXxx x 3,6
|
|
teplárna x XXX xxx xxxxxxxxxxxx kotlů
|
JNT =
|
&xxxx;
___________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
ΣXxx x 1000
|
&xxxx;
|
&xxxx; | &xxxx;
XXX =
|
___________
|
|
Qtep + Xxxx
|
&xxxx;
|
||
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
ΣXxx x 3,6
|
&xxxx;
|
&xxxx;
xxxxxxxx x XXX x x xxxxxxxxxxxx xxxxx
|
&xxxx;
XXX =
|
&xxxx;
________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx + Qvyt
|
|
|
|
||
ΣNti x 1000
|
&xxxx;
|
||
&xxxx; | &xxxx;
XXX =
|
&xxxx;
________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx + Xxxx
|
&xxxx;
|
xxx