Právní předpis byl sestaven k datu 05.11.2012.
Zobrazené znění právního předpisu je účinné od 05.11.2012 do 30.12.2013.
Vyhláška o způsobu regulace cen v energetických odvětvích a postupech pro regulaci cen
140/2009 Sb.
1. výchozí hodnotu xxxxxxxxxx xxxxxxx,
2. výchozí xxxxxxx xxxxxxxxx báze xxxxx,
3. roční xxxxxxx xxxxxxx xxxxxxxxxx,
4. koeficient xxxxxx xxx xxxxxxxxxxxxxxx xxxxxx,
1. xxxxxxx hodnotu povolených xxxxxxx,
2. výchozí xxxxxxx xxxxxxxxx báze xxxxx,
3. xxxxx hodnotu xxxxxxx xxxxxxxxxx,
4. xxxxxxxxxx indexu xxx podnikatelských služeb.
1. xxxxxxx indexu xxxxxxxxxxxxxxxx xxx,
2. hodnotu xxxxxx cen podnikatelských xxxxxx,
3. xxxxxxx xxxxxxxxxxx xxxxxx dlouhodobého majetku,
4. xxxxxxxx xxxxxx xxxxxx,
5. xxxx výnosnosti xxxxxxxxx xxxx xxxxx,
6. xxxxxxxxxx xxxxxxx aktivovaných xxxxxxxx,
7. xxxxxxxxxx xxxxxxx xxxxxxxxxxxx xxxxxx xxxxx,
8. xxxxxxxxxxx xxxxxx odpisů,
9. xxxxxxxxxxx xxxxxx xxxxx,
10. xxxxxxxxxx xxxxxxx xxxx xxxxxxx xxxxx pro xxxxx xxxxx x xxx xxxxxxx xxxxx na xxxxx xxxxxxxxxxx stanic x přepravní xxxxxxxx,
11. xxxxxxxx xxxxxxxx ztrát x xxxxxxxxx xxxxxxxx,
12. xxxxxxxxx xxxxxxxx xxxxxxx xxxxx xxx xxxxx xxxxxxxxxxx xxxxxx x xxxxxxxxx xxxxxxxx xxx xxxxxxxx plynu xx xxxxxxxxxx xxxxxxxx xxxx x xx xxxxxxxxxx xxxx xxxxxxxxxxx xxxxxxxxx xxxxx,
13. plánovanou xxxxxxxxx xxx za množství xxxxxxx plynu xxx xxxxx xxxxxxxxxxx xxxxxx x přepravní xxxxxxxx,
14. xxxxxxxxx xxxxxx xxxxxxxxxxxxx xxxxxxxxx soustavy za xxxxxxxx xxx povolenou xxxxxxxxx a plánované xxxxxx xx xxxxxxxxxx xxxx xx xxxxxxxx xxxxxxx xx xxxx xxxxxxxx,
15. xxxxxxxxx xxxxxxx xx službu xxxxxxxxxxx xxxxxxxxxxx xxxxxxxxxxx x xxxxxx xxxx xxxxxxxxxxxxxx xxxxxxxxxx zásobníku xxxxx,
16. xxxxxxxxx xxxxxxxxxxx xxxxx xxxxxxxx ve xxxxxxxxx x xxxxxxxxxx xxxxxx,
17. xxxxxxxxxxx rozdělení upravených xxxxxxxxxx výnosů xx xxxxxxxxxx xxxxxxx x xxxxxxxx body,
18. xxxxxxxxxxx xxxxxxxxx xxx xx xxxxxxxxxx vstupní a xxxxxxxx xxxxxxxx xxxx,
19. xxxxxxxxxxx xxx xxxxxxx xxxxxx xxxxx ke xxxxx pohonu xxxxxxxxxxx xxxxxx xx xxxxxxxxxx xxxxxx xxxxxxxxx soustavy,
20. xxxxxxxx xxxxxx xxxxxxxxx xxxx aktiv,
21. xxxxxxxx xxxxxx xxxxx,
22. xxxxxxxx xxxxxx xxx xxxxxxx xxxxxxxx xxxxx,
23. xxxxxxxxxx xxxxxxx skutečných výnosů xx xxxxxxxx xxxxx xx vstupních xxxxxxxxxx xxxxxx,
24. hodnotu xxxxxxxxxx xxxxx pro činnost xxxxxxxxxxx přepravy xxxxx xx vstupních xxxxxxxxxx xxxxxx,
1. xxxxxxx xxxxxx spotřebitelských xxx,
2. xxxxxxx indexu xxx xxxxxxxxxxxxxxx služeb,
3. xxxxxxx xxxxxxxxxxx odpisů xxxxxxxxxxxx majetku,
4. korekční xxxxxx xxxxxx,
5. xxxx xxxxxxxxxx xxxxxxxxx xxxx xxxxx,
6. xxxxxxxxxx xxxxxxx xxxxxxxxxxxx xxxxxxxx,
7. xxxxxxxxxx xxxxxxx xxxxxxxxxxxx hodnot xxxxx,
8. xxxxxxxxx xxxxxxx xx xxxxx xxxxx xxx xxxxxxx xxxxxxxxxxxxxx xxxxxxxx,
9. povolené xxxxxxxx xxxxx,
10. plánované xxxxxxxx xxxxx xxx vlastní xxxxxxxxxxxxxx xxxxxxxx xxxxxxxxxxxxx xxxxxxxxxxx xxxxxxxx,
11. xxxxxxxxx xxxxxxx xxxxxxxxxx xxxxxxx xxxxx mezi xxxxxxxxxxxxx xxxxxxxxxx,
12. xxxxxxxx faktor xxxxxxxxx xxxx xxxxx,
13. xxxxxxxx xxxxxx xxxxx,
14. xxxxxxxx faktor xxx xxxxxxx xxxxxxxxxx xxxxx,
15. xxxxxxxxx xxxxxxx na xxxxx plynu pro xxxxx xxxxxxxxxx množství xxxxx x xxxxxxxxxxx xxxxxxxx,
16. xxxxxxxxxx xxxxxxx xxxxxxxxxxxx nákladů xx xxxxxx nájemného za xxxxxxx plynárenských xxxxxxxx,
17. xxxxxxxxxxx xxxxxx xxxxxxxxxxxx xxxxxxx na xxxxxx xxxxxxxxx xx xxxxxxx xxxxxxxxxxxxx zařízení.
| &xxxx; | &xxxx;
XXXxxx
|
| &xxxx;
xxxxxx =
|
&xxxx;
________________
|
| &xxxx; | &xxxx;
Σxx=1 XXX (XX-XXX)xx
|
xxx
|
CPIi-2
|
|
CPIi-1
|
|
|
UPVpei = XXxxx + XXxxx - VpeAi - Xxxxxxx - XxxXXXx-2 x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
______
|
| &xxxx; | &xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
kde
| &xxxx; | &xxxx;
Xx
|
| &xxxx;
XXxxx = XXxx0 x (1 - Xxx)x x Π1+x-1x=1
|
&xxxx;
____
|
| &xxxx; | &xxxx;
100
|
xxx
xxx
xxx
| &xxxx; | &xxxx;
XXxxx
|
&xxxx; |
| &xxxx;
Xxxx =
|
&xxxx;
______
|
&xxxx;
x XXXxxx + XXxxxx+ XXxxxx
|
| &xxxx; | &xxxx;
100
|
&xxxx; |
xxx
kde
xxx
| &xxxx; | &xxxx;
XXXxxx-1
|
&xxxx; |
| &xxxx;
xxxxxx =
|
&xxxx;
________
|
&xxxx;
xxx x=1+x, x&xx;1, xxxxxx ≤ 1
|
|
ZHApepIt-1
|
||
|
|
||
|
RABpe0
|
||
|
kpeplt =
|
&xxxx;
________
|
&xxxx;
xxx x=1+x, i=1, xxxxxx ≤ 1
|
| &xxxx; | &xxxx;
XXXxxxxx
|
&xxxx; |
xxx
x) xxxxxx xxxxxxxxxx xxxxxx xxxx xxxxxxxx xxxxxx x roce x xx xxxxx dalších xxxxxx, xxx xxxxxxxxx xxxx xxxxxxxxx xxxxxxxx xxxxxxxxxxx xxxxxxxxx XXXXXX,
x) xxxxxxx xxxxxxxxxx xxxxxx xxxx xxxxxxxx xxxxxx x xxxx, kdy xxxxxxxxx xxxx xxxxxxxxx xxxxxx xxx trojnásobek xxxxxxxxx EBITDA, a xxxx x xxxxxx xxxxxxxxxxxx xxxx xx xx xxxxxxx xxxxxxxx xxxx xxxxxxxx xxxxxxxxxxxx xxxxxxx, xx. xxxxxxxxxx xxxxxx bude xxxxxxxxx x v xxxxxxxxxxxxx xxxxxxxxxxx obdobích,
|
PRNpei + XXxxxxx
|
|
| &xxxx;
xxxxxx =
|
&xxxx;
_____________
|
| &xxxx; | &xxxx;
XXXX2xxxx
|
xxx
| &xxxx; | &xxxx;
xxXXx x RPMEpevi
|
|
PZTpei =
|
&xxxx;
_______________
|
| &xxxx; | &xxxx;
100
|
xxx
|
UPVpei
|
||
|
cpei =
|
__________
|
+ xxxxxx
|
| &xxxx; | &xxxx;
XXXX1xxxx
|
&xxxx; |
xxx
| &xxxx; | &xxxx;
XXXxxx
|
| &xxxx;
xxxx =
|
&xxxx;
__________
|
| &xxxx; | &xxxx;
XXXXX1x
|
xxx
xxx
| &xxxx; | &xxxx;
Xx
|
| &xxxx;
XXxxx = PNss0 x (1 - Xxx)x x Π1+i-1t=1
|
____
|
|
100
|
kde
xxx
xxx
xxx
| &xxxx; | &xxxx;
Σxx=1 xxx x xx
|
| &xxxx;
Xx =
|
&xxxx;
_____________
|
| &xxxx; | &xxxx;
Σxx=1 x0x x xx
|
xxx
kde
| &xxxx; | &xxxx;
XXXxxxx
|
| &xxxx;
xxxxxxx =
|
_______________
|
|
RKKZxei-2 + XXXxx
|
xxx
xxx
xxx
| &xxxx; | &xxxx;
Xx
|
| &xxxx;
XXxxxx = PNdxe0 x (1 - Xde)i x Π1+x-1x=1
|
&xxxx;
____
|
| &xxxx; | &xxxx;
100
|
xxx
xxx
xxx
| &xxxx; | &xxxx;
XXxxx
|
&xxxx; |
| &xxxx;
Xxxxx =
|
______
|
x XXXxxxx + XXxxxxx
|
| &xxxx; | &xxxx;
100
|
&xxxx; |
xxx
xxx
xxx
| &xxxx; | &xxxx;
XXXxxx-1
|
&xxxx; |
| &xxxx;
xxxxxx =
|
&xxxx;
________
|
&xxxx;
xxx x=1+x, x&xx;1, kdeplt ≤ 1
|
| &xxxx; | &xxxx;
XXXxxxX-1
|
&xxxx; |
| &xxxx; | &xxxx;
|
&xxxx; |
| &xxxx; | &xxxx;
XXXxx0
|
&xxxx; |
| &xxxx;
xxxxxx =
|
&xxxx;
________
|
&xxxx;
xxx x=1+x, x=1, xxxxxx ≤ 1
|
| &xxxx; | &xxxx;
XXXxxxxx
|
&xxxx; |
xxx
| &xxxx; | &xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
|
| &xxxx;
Xxxxxxxx = Xxxxxxxxx-2 + (VdxeNOi-2 x xXX + Xxxxxxxx-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
______
|
|
| &xxxx; | &xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
|
xxx
xxx
xxx
| &xxxx; | &xxxx;
Xxxx-2
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx; |
| &xxxx;
Xxx1,2x =
|
&xxxx;
____
|
&xxxx;
x
|
&xxxx;
_________________
|
&xxxx;
x
|
&xxxx;
(XXx-2 - HHNPi-2) xxx HHNPi-2 > XXx-2 &xx; XXxxxx-2
|
| &xxxx; | &xxxx;
2
|
&xxxx;
|
&xxxx;
XXxxxx-2 - XXXXx-2
|
&xxxx;
|
&xxxx; |
| &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx; |
| &xxxx; | &xxxx;
Xxxx-2
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx; |
| &xxxx;
Xxx1,2x =
|
____
|
x
|
_________________
|
x
|
(DQi-2 - DHNPi-2) pro XXXXx-2 &xx; XXx-2 &xx; XXxxxx-2
|
| &xxxx; | &xxxx;
2
|
&xxxx;
|
&xxxx;
XXXXx-2 - XXxxxx-2
|
&xxxx;
|
&xxxx; |
|
Zdei-2
|
|
||
|
Qdei-2max =
|
&xxxx;
_____
|
&xxxx;
x
|
&xxxx;
XXXx-2 xxx XXx-2 ≤ XXxxxx-2
|
| &xxxx; | &xxxx;
2
|
&xxxx;
|
&xxxx; |
| &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; |
| &xxxx; | &xxxx;
-Xxxx-2
|
&xxxx;
|
&xxxx; |
| &xxxx;
Xxxx-2xxx =
|
&xxxx;
_____
|
&xxxx;
x
|
&xxxx;
XXXx-2 pro XXx-2 ≥ DQmini-2
|
|
2
|
|
xxx
| &xxxx; | &xxxx;
XXXXXXxx x XXXXXXXxx
|
| &xxxx;
XXXXXXx =
|
&xxxx;
_________________
|
| &xxxx; | &xxxx;
XXXXXXXxx
|
| &xxxx; | &xxxx;
|
| &xxxx; | &xxxx;
XXXXXXxx x XXXXXXxx
|
| &xxxx;
XXXXXx =
|
&xxxx;
_________________
|
| &xxxx; | &xxxx;
XXXXXXXxx
|
xxx
| &xxxx; | &xxxx;
xxxxxxx x xxxx
|
| &xxxx;
xxxxxxxx =
|
__________
|
|
12
|
kde
|
kpri
|
|
|
kzni = xxxx +
|
&xxxx;
____
|
| &xxxx; | &xxxx;
100
|
xxx
| &xxxx; | &xxxx;
XXXxxxx
|
| &xxxx;
xxxxxxx =
|
________
|
|
RDME2xi
|
kde
xxx
| &xxxx; | &xxxx;
xxxxxx x RDMEpzdxi
|
|
PZTdxei =
|
&xxxx;
_______________
|
| &xxxx; | &xxxx;
100
|
xxx
|
sdxerci x RKKZxei
|
||
|
sdxei =
|
&xxxx;
_____________
|
&xxxx;
+ xxxxxxx
|
| &xxxx; | &xxxx;
XXXXXxxx
|
&xxxx; |
xxx
| &xxxx; | &xxxx;
|
&xxxx;
x
|
&xxxx;
|
| &xxxx; | &xxxx;
XXX(XX-XXX)xx +
|
&xxxx;
Σ
|
&xxxx;
XXX(XXXx-XXX)xx-2
|
| &xxxx; | &xxxx;
|
&xxxx;
x=1
|
&xxxx;
|
| &xxxx;
xxXXXxxxx = xxXXXxxxx + xxxxxx x
|
&xxxx;
_____________________________
|
||
| &xxxx; | &xxxx;
XXXXXXXxx-2 + XXXXXXx
|
||
| &xxxx; | &xxxx;
|
&xxxx;
x
|
&xxxx;
|
| &xxxx; | &xxxx;
XX(XX-XXX)xx +
|
&xxxx;
Σ
|
&xxxx;
XX(XXXx-XXX)xx-2
|
| &xxxx; | &xxxx;
|
&xxxx;
x=1
|
&xxxx;
|
| &xxxx;
xxXXXxxxx = xxXXXxxxx + cpepsi x
|
&xxxx;
_____________________________
|
||
| &xxxx; | &xxxx;
XXXX2XXXx
|
||
|
KTRVVNi
|
|
|
cdVNerci = xxXXxxxx + cdVVNerci x
|
&xxxx;
__________________
|
| &xxxx; | &xxxx;
XXXXXXxx-2 + XXXXXx
|
| &xxxx; | &xxxx;
XXXXXXXxx
|
| &xxxx;
xxXXxxxx = sdVNepzi + xxXXXxxxx x
|
&xxxx;
__________________
|
| &xxxx; | &xxxx;
XXXX2XXx
|
xxx
| &xxxx; | &xxxx;
XXXXXXxx
|
| &xxxx;
xxXXxxxx = xxXXxxxx +xxXXxxxx x
|
&xxxx;
___________
|
| &xxxx; | &xxxx;
XXXX2XXx
|
| &xxxx; | &xxxx;
xxXXXxxxx x XXXXXXXxx-2
|
&xxxx; |
| &xxxx;
xxXXXxx =
|
&xxxx;
___________________
|
&xxxx;
+ cdVVNepzi
|
|
RMEKZVVNei
|
| &xxxx; | &xxxx;
xxXXxxxx x XXXXXXxx-2
|
&xxxx; |
| &xxxx;
xxXXxx =
|
&xxxx;
_________________
|
&xxxx;
+ xxXXxxxx
|
| &xxxx; | &xxxx;
XXXXXXXXxx
|
&xxxx; |
xxx
|
TETRVNei
|
|
TETRVNei
|
|
|
cdNNei = xxXXxx + (cdVNei - xxXXxxxx) x
|
_________
|
+ xxXXxxxx x
|
&xxxx;
__________
|
| &xxxx; | &xxxx;
XXXX1XXx
|
&xxxx;
|
&xxxx;
XXXX2XXx
|
xxx
&xxxx;
| &xxxx; | &xxxx;
XXXxxx
|
&xxxx;
|
| &xxxx;
xxxx =
|
&xxxx;
________
|
&xxxx;
+ xxxxxx
|
| &xxxx; | &xxxx;
XXXx
|
&xxxx;
|
| &xxxx; | &xxxx;
XXXxxx
|
&xxxx;
|
| &xxxx;
xxxx =
|
&xxxx;
________
|
&xxxx;
+ xxxxxx
|
| &xxxx; | &xxxx;
XXXXxxxx
|
&xxxx;
|
xxx
xxx
kde
| &xxxx; | &xxxx;
Xx
|
| &xxxx;
XXxxx = PNot0 x (1 - Xxx)x x Π1+x-1x=1
|
&xxxx;
____
|
| &xxxx; | &xxxx;
100
|
xxx
xxx
xxx
| &xxxx; | &xxxx;
XXxxx
|
&xxxx; |
| &xxxx;
Xxxx =
|
&xxxx;
______
|
&xxxx;
x PNoti
|
|
100
|
kde
|
CPIi-2
|
CPIi-1
|
|||
|
KFotoi = (Ootski-2 - Xxxxxx-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
&xxxx;
xxx i &xx; 3
|
|
|
100
|
|
100
|
|
kde
| &xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
| &xxxx;
XXxxx = [XXxxx-2 + Xxxx-2 + XXxxx-4 + XXXXXx-2 - XXxxx-2] x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
| &xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
xxx
&xxxx;
| &xxxx; | &xxxx;
x
|
&xxxx; | &xxxx;
5
|
&xxxx; |
| &xxxx; | &xxxx;
Σ
|
&xxxx;
XXxxxx + XXxxxxxx +
|
Σ
|
KFvcnia - (Xxxxxx - Xxxxxxx - KFPfiskti)
|
|
j=1
|
a=1
|
|||
|
cvozki =
|
&xxxx;
___________________________________________
|
|||
| &xxxx; | &xxxx;
XXXXx
|
|||
xxx
kde
|
m
|
p
|
||
|
Npvozij =
|
&xxxx;
Σ
|
&xxxx;
Σ
|
&xxxx;
(xxxxxxx - chi) x PMEpvozijhs
|
|
|
s=1
|
h=1
|
kde
xxx
kde
| &xxxx; | &xxxx;
xx
|
&xxxx;
x
|
&xxxx; |
| &xxxx;
Xxxxx =
|
&xxxx;
Σ
|
&xxxx;
Σ
|
&xxxx;
xxxxxxxx x XXXxxxxxx
|
| &xxxx;
|
&xxxx;
x=1
|
&xxxx;
x=1
|
&xxxx; |
xxx
kde
| &xxxx; | &xxxx;
x
|
&xxxx;
|
|
| &xxxx;
Xxxxx =
|
Σ
|
crzbis x XXXxxxxx
|
|
| &xxxx; | &xxxx;
x=1
|
&xxxx; | |
xxx
| &xxxx; | &xxxx;
x
|
&xxxx;
|
|
| &xxxx;
Xxx =
|
&xxxx;
Σ
|
&xxxx;
xxXxx x XXXXxx
|
|
| &xxxx; | &xxxx;
x=1
|
&xxxx; | |
xxx
| &xxxx; | &xxxx;
x
|
&xxxx;
|
|
| &xxxx;
Xxxx =
|
&xxxx;
Σ
|
&xxxx;
xxXxxx x XXXXxx
|
|
| &xxxx; | &xxxx;
x=1
|
&xxxx; | |
xxx
| &xxxx; | &xxxx;
XXxxxxx
|
| &xxxx;
XXxxxxxx =
|
&xxxx;
_______
|
| &xxxx; | &xxxx;
12
|
kde
&xxxx;
|
Npvi
|
|
|
cpvi =
|
&xxxx;
______
|
| &xxxx; | &xxxx;
XXXxxx
|
xxx
xxx
&xxxx;
| &xxxx;
|
&xxxx;
x
|
&xxxx;
|
| &xxxx;
|
&xxxx;
Σ
|
&xxxx;
xxxxx x XXXxxxx + XXxxxx
|
| &xxxx;
|
&xxxx;
x=1
|
&xxxx;
|
| &xxxx;
xxxxx = ________________________
|
||
| &xxxx; | &xxxx; | &xxxx;
XXXXx
|
xxx
&xxxx;
|
VPBi + XXxxx
|
|
| &xxxx;
xxxx =
|
___________
|
|
RMDPvbpli
|
kde
|
n
|
|
||
|
VPBi = xXXx x
|
Σ
|
MBplij
|
|
|
j=1
|
|||
kde
| &xxxx;
|
&xxxx;
x
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
| &xxxx;
XXxxx = (xXXx-2 x
|
Σ
|
(MBski-2j - XXxxx-2x) - xxxx-2 x (RMDPvbski-2 - XXXXxxxxx-2)) x
|
______
|
x
|
______
|
|
|
j=1
|
|
100
|
|
100
|
kde
&xxxx;
| &xxxx; | &xxxx;
XXXx-2
|
&xxxx; | &xxxx;
XXXx-1
|
&xxxx; |
| &xxxx;
XXxxxx = (Opeski-2 - Xxxxxx-2) x
|
_______
|
x
|
_______
|
pro x > 3
|
|
|
100
|
|
100
|
|
kde
xxx
| &xxxx;
|
&xxxx;
XXxxx-2
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
|
&xxxx;
XXxxx-1
|
&xxxx;
|
&xxxx;
XXXx-1
|
| &xxxx;
XXxxxx = XXxxXXXx x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
+ XXxxXXXx x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
| &xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
| &xxxx; | &xxxx;
XXXx-2
|
&xxxx; | &xxxx;
XXXx-1
|
&xxxx; |
| &xxxx;
XXxxxx = (Xxxxxx-2 - Xxxxxx-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
&xxxx;
xxx x &xx; 3
|
| &xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
xxx
| &xxxx; | &xxxx;
XXXx-2
|
&xxxx; | &xxxx;
XXXx-1
|
&xxxx; |
| &xxxx;
XXxxxxx = (Xxxxxxx-2 - Odxepli-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
&xxxx;
xxx x &xx; 3
|
| &xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
xxx
xxx
xxx
| &xxxx;
|
&xxxx;
XXxxx-2
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
|
&xxxx;
XXxxx-1
|
&xxxx;
|
&xxxx;
XXXx-1
|
| &xxxx;
XXxxxx = XXxxXXXx x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
+ XXxxXXXx x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
| &xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
|
CPIi-2
|
CPIi-1
|
|||
|
KFpvi = (Xxxxxxxx-2 - Xxxxxxxx-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
|
| &xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
|
xxx
xxx
kde
| &xxxx;
|
&xxxx;
5
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
| &xxxx;
XXxxxxxx = (XXXxxxxxxx-2 - Xxxxxxxxxx-2 +
|
&xxxx;
Σ
|
&xxxx;
XXxxxxx-2) x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
| &xxxx;
|
&xxxx;
x=1
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
| &xxxx; | &xxxx;
x
|
&xxxx; | &xxxx;
x
|
&xxxx; |
| &xxxx;
XXXxxxxxxx-2 =
|
&xxxx;
Σ
|
&xxxx;
Xxxxxxxxxxx-2 +
|
&xxxx;
Σ
|
&xxxx;
Xxxxx-2 + XXxxxxxxxxxx-2 + Xxxxxxxxxx-2
|
| &xxxx;
|
&xxxx;
x=1
|
&xxxx;
|
&xxxx;
x=1
|
&xxxx;
|
xxx
| &xxxx; | &xxxx;
x
|
&xxxx;
x
|
&xxxx; |
| &xxxx;
Xxxxxxxxxxx-2 =
|
&xxxx;
Σ
|
&xxxx;
Σ
|
&xxxx;
(xxxxxxx-2 - xxxxxxx-2) x PMEskutpvozhjsi-2
|
|
|
s=1
|
h=1
|
|
kde
xxx
kde
| &xxxx; | &xxxx;
xx
|
&xxxx;
x
|
&xxxx; |
| &xxxx;
Xxxxxxxxx-2 =
|
&xxxx;
Σ
|
&xxxx;
Σ
|
&xxxx;
xxxxxxxxxxx-2 x XXXxxxxxxxxxx-2
|
| &xxxx;
|
&xxxx;
x=1
|
&xxxx;
x=1
|
&xxxx;
|
xxx
| &xxxx; | &xxxx;
x
|
&xxxx;
|
| &xxxx;
Xxxxxxxxx-2 =
|
&xxxx;
Σ
|
&xxxx;
xxxxxx-2 x XXXxxxxxxxxx-2
|
| &xxxx;
|
&xxxx;
x=1
|
&xxxx;
|
xxx
| &xxxx; | &xxxx;
x
|
&xxxx;
|
| &xxxx;
Xxxxxxx-2 =
|
&xxxx;
Σ
|
&xxxx;
xxXxx-2 x XXXxxxXxx-2
|
| &xxxx;
|
&xxxx;
x=1
|
&xxxx;
|
xxx
|
v
|
|
|
|
Nskutdzi-2 =
|
&xxxx;
Σ
|
&xxxx;
xxXxxx-2 x PMEskutDqi-2
|
|
|
q=1
|
|
kde
xxx
| &xxxx;
|
&xxxx;
x
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
| &xxxx;
XXxxxx = (
|
&xxxx;
Σ
|
&xxxx;
xxxxx-2 x XXXxxxx-2 + XXxxxx-2 - xxxxx-2 x XXXxx-2) x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
| &xxxx;
|
&xxxx;
x=1
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
xxx
xxx
| &xxxx; | &xxxx;
Xx
|
| &xxxx;
XXxxx = PNpp0 x (1 - Xxx)x x Π1+i-1t=1
|
____
|
|
100
|
kde
xxx
kde
|
MVppi
|
||
|
Zppi =
|
&xxxx;
______
|
&xxxx;
x XXXxxx + XXxxxx - KFppzi
|
|
100
|
kde
xxx
xxx
| &xxxx; | &xxxx;
XXXxxx-1
|
&xxxx; |
| &xxxx;
xxxxxx =
|
________
|
pro x=1+x, x&xx;1, xxxxxx ≤1
|
| &xxxx; | &xxxx;
XXXxxxxx-1
|
&xxxx; |
| &xxxx; | &xxxx;
|
&xxxx; |
| &xxxx; | &xxxx;
XXXxx0
|
&xxxx; |
| &xxxx;
xxxxxx =
|
________
|
pro t=1+i, x=1, kppplt ≤1
|
| &xxxx; | &xxxx;
XXXxxxXX
|
&xxxx; |
xxx
kde
xxx
| &xxxx; | &xxxx;
xXXXxxxx x zij
|
|
ckzexij =
|
&xxxx;
____________
|
| &xxxx; | &xxxx;
100 x PDKzexij
|
kde
|
kUPVzexi x (1- xxx)
|
|
| &xxxx;
xxxxxxx =
|
&xxxx;
_________:______
|
| &xxxx; | &xxxx;
100 x PMNzexij
|
kde
xxx
xxx
| &xxxx; | &xxxx;
xXXXxxxx x xxx
|
| &xxxx;
xxxxxxx =
|
&xxxx;
_____________
|
| &xxxx; | &xxxx;
100 x XXXxxxxx
|
xxx
xxx
| &xxxx; | &xxxx;
xXXXxxxx x xxx
|
| &xxxx;
xxxxxxx =
|
&xxxx;
_____________
|
| &xxxx; | &xxxx;
100 x XXXxxxxx
|
xxx
xxx
xxx
xxx
xxx
xxx
| &xxxx; | &xxxx;
Xx
|
| &xxxx;
XXxxx = XXxx0 x (1 - Xxx)x x Π1+i-1t=1
|
____
|
|
100
|
kde
kde
xxx
| &xxxx; | &xxxx;
XXxxx
|
&xxxx; |
| &xxxx;
Xxxx =
|
&xxxx;
______
|
&xxxx;
x XXXxxx + KFdpzi
|
|
100
|
kde
xxx
xxx
|
RABdpt-1
|
&xxxx; | |
| &xxxx;
xxxxxx =
|
&xxxx;
________
|
&xxxx;
xxx x=1+x, x&xx;1
|
| &xxxx; | &xxxx;
XXXxxxxx-1
|
&xxxx; |
| &xxxx; | &xxxx;
|
&xxxx; |
| &xxxx; | &xxxx;
XXXxx0
|
&xxxx; |
| &xxxx;
xxxxxx =
|
&xxxx;
________
|
&xxxx;
xxx x=1+x, x=1
|
| &xxxx; | &xxxx;
XXXxxxxx
|
&xxxx; |
xxx
| &xxxx; | &xxxx;
12
|
&xxxx; |
| &xxxx;
XXxxx =
|
&xxxx;
Σ
|
&xxxx;
(XXXxxxx x XXXxxxx)
|
| &xxxx; | &xxxx;
x=1
|
&xxxx; |
xxx
| &xxxx; | &xxxx;
12
|
&xxxx; |
| &xxxx;
XXXxxx =
|
&xxxx;
Σ
|
&xxxx;
(XXXxxxx x VSTdpiz)
|
|
z=1
|
kde
xxx
kde
| &xxxx; | &xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx; |
| &xxxx;
XXxxxx = (Xxxxxx-2 - Xxxxxx-2) x
|
_______
|
x
|
______
|
pro x ≥ 3
|
| &xxxx; | &xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx; |
xxx
xxx
| &xxxx;
|
&xxxx;
XXxxx-2
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
|
&xxxx;
XXxxx-1
|
&xxxx;
|
&xxxx;
XXXx-1
|
| &xxxx;
XXxxxx = KFppRABt x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
+ XXxxXXXx x
|
______
|
x
|
______
|
|
|
100
|
|
100
|
|
100
|
|
100
|
|
100
|
kde
| &xxxx; | &xxxx;
XXXx-2
|
&xxxx; | &xxxx;
XXXx-1
|
|
| &xxxx;
XXxxx = (XXXXxxx-2 + XXxxxxx-2 + XXxxxx-2 + XXxxxx-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
|
| &xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
|
xxx
xxx
| &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx;
x
|
&xxxx; |
| &xxxx;
XXxxxxxx-2 =
|
Σ
|
[koefppzi-2 x
|
Σ
|
(PMNszexmij-2 x XXXxxxx-2)]
|
| &xxxx; | &xxxx;
x
|
&xxxx; | &xxxx;
x=1
|
&xxxx; |
xxx
| &xxxx; | &xxxx;
|
&xxxx;
x
|
&xxxx; | |
| &xxxx;
XXxxxxxxx-2 =
|
&xxxx;
xxxxxxxx-2 x
|
&xxxx;
Σ
|
&xxxx;
(XXXxxxxxx-2 x XXXxxxx-2)
|
|
| &xxxx; | &xxxx; | &xxxx;
x=1
|
&xxxx; | |
xxx
kde
xxx
xxx
| &xxxx; | &xxxx;
XXXx-2
|
&xxxx; | &xxxx;
XXXx-1
|
&xxxx; |
| &xxxx;
XXxxxx = (Odpski-2 - Odppli-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
&xxxx;
xxx x &xx; 3
|
|
|
100
|
|
100
|
|
kde
xxx
| &xxxx;
|
&xxxx;
XXxxx-2
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
|
&xxxx;
XXxxx-1
|
&xxxx;
|
&xxxx;
XXXx-1
|
| &xxxx;
XXxxxx = XXxxXXXx x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
+ XXxxXXXx x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
| &xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
| &xxxx; | &xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
|
| &xxxx;
XXxxx = [XXxxx-2 + XXxxx + XXxxx-2 + XXXxxx-2 + XXxxx-2 + XXxxx-2 - XXxxx-2] x
|
_______
|
x
|
______
|
|
|
100
|
|
100
|
||
kde
| &xxxx; | &xxxx;
12
|
&xxxx;
|
|
| &xxxx;
XXxxx-2 = (
|
&xxxx;
Σ
|
&xxxx;
(XXXxxxxx-2x x PZTdpski-2z)) + xxxx-2 - XXXxxx-2
|
|
| &xxxx; | &xxxx;
x=1
|
&xxxx; | |
xxx
| &xxxx; | &xxxx;
12
|
&xxxx;
|
|
| &xxxx;
XXXxxx-2 = (
|
&xxxx;
Σ
|
&xxxx;
(XXXxxxxx-2x x XXXxxxxx-2x)) + xxxx-2 x XXXxxxxx-2
|
|
| &xxxx; | &xxxx;
x=1
|
&xxxx; | |
xxx
xxx
| &xxxx; | &xxxx;
Xxxxxxx xxxx x xxxxx současná xxxxxxx xxxxxxxxxxxxx xxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx; | &xxxx;
Xxxxxx xxx
|
&xxxx;
xxx 1
|
&xxxx;
xxx 2
|
&xxxx;
xxx 3
|
&xxxx;
xxxxx rok...
|
rok xxxxxxxx xxxxxxxxxx návratnosti
|
|
Čistý xxxx
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
|
&xxxx;
X
|
|
| &xxxx;
+
|
&xxxx;
Xxxxxx xxxxxx z regulované xxxxxxx xxxxxxxxxxxxx zařízení
|
X
|
X
|
X
|
|
X
|
|
|
__________________________________________________________________________________________________
|
|||||
|
=
|
Kladný xxx
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx; | &xxxx;
X
|
| &xxxx;
x
|
&xxxx;
Xxxxxxxxx xxxxx
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx; | &xxxx;
X
|
| &xxxx;
|
&xxxx;
__________________________________________________________________________________________________
|
|||||
| &xxxx;
1
|
&xxxx;
Xxxxxxxxxxxx xxxxxx xxx
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx; | &xxxx;
X
|
| &xxxx; | ||||||
| &xxxx; | &xxxx;
Xxxxxxx xxx
|
|||||
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxxxx xxxxxxxxxxxxx xxxxxxxx
|
&xxxx;
X
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx; | &xxxx;
__________________________________________________________________________________________________
|
|||||
| &xxxx;
=
|
&xxxx;
Xxxxxxx xxx
|
&xxxx;
X
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx;
|
&xxxx;
__________________________________________________________________________________________________
|
|||||
| &xxxx;
x
|
&xxxx;
Xxxxxxxxx xxxxx
|
&xxxx;
X
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx;
|
&xxxx;
__________________________________________________________________________________________________
|
|||||
| &xxxx;
2
|
&xxxx;
Xxxxxxxxxxxx xxxxxxx xxx
|
&xxxx;
X
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx;
1-2
|
&xxxx;
Xxxxx xxxxxxxx xxxxxxx
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
|
&xxxx;
X
|
| &xxxx;
Xxxxxxx
|
&xxxx;
Xxxxxxx výrobní xxxxxxx
Xx
|
&xxxx;
Xxxxxxx xx elektřinu
|
Náklady xx xxxxx
|
&xxxx;
Xxxxxxx xx xxxxxxx xxxxxx
|
||||
| &xxxx;
βxx
|
&xxxx;
Xxx
|
&xxxx;
βxx
|
&xxxx;
Xxx
|
&xxxx;
βxxx
|
&xxxx;
Xxxx
|
|||
| &xxxx;
xxx. Xx
|
&xxxx;
|
&xxxx;
xxx. Xx
|
&xxxx;
|
&xxxx;
xxx. Xx
|
&xxxx;
|
&xxxx;
xxx. Xx
|
||
|
Xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxxxxxxxx xxxxxxx (vlastní xxxxxxxx xxxxxxxxx)
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxx xxxxxxxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxx chladicí
|
||||||||
|
Ekologie (xxxxx, odpady)
|
||||||||
|
Popeloviny (odstranění xxxxxx xxxxxx)
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxxxxx xxxxxxxx xxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxx x xxxxxxx xxxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxxxx x údržba
|
||||||||
|
Odpisy
|
||||||||
|
Nájem
|
||||||||
|
Leasing
|
||||||||
|
Zákonné xxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxxxxx xxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxxxxx xxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxxx x xxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxxxxx xxxxx xxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
| &xxxx;
Σ Xx
|
&xxxx; | &xxxx;
Σ Nei
|
|
Σ Xxx
|
&xxxx;
|
&xxxx;
Σ Xxxx
|
&xxxx; | |
|
Xxxxxxxxxx xxxxxxx xx xxxxxxx
|
[Xx/xXx]
|
&xxxx; | &xxxx;
XXX
|
&xxxx;
|
&xxxx;
XXX
|
&xxxx;
|
&xxxx;
XXXX
|
&xxxx; |
|
[Xx/XX]
|
&xxxx; | &xxxx;
|
&xxxx;
|
&xxxx;
XXX
|
&xxxx;
|
&xxxx;
XXXX
|
&xxxx; | |
| &xxxx;
xx xxxxxxxxx
|
&xxxx;
Xxx = Xx x βxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxx energii
|
Nti = Xx x βxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxx xxxxxx
|
&xxxx;
Xxxx = Xx x βvzi
|
|
|
přitom xxxx
|
&xxxx;
βxx + βti + βxxx = 1
|
&xxxx;
|
xxx
|
3,6 x Xxx
|
&xxxx;
|
||
| &xxxx;
xx xxxxxxxxx
|
&xxxx;
βxxx =
|
&xxxx;
________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx + 3,6 x Xxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
| &xxxx;
xx tepelnou xxxxxxx
|
&xxxx;
βxxx =
|
&xxxx;
_________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx + 3,6 x Xxx
|
&xxxx;
|
xxx
| &xxxx; | &xxxx; | &xxxx;
3,6 x Xxx
|
&xxxx;
|
| &xxxx;
xx elektřinu
|
βre =
|
________________
|
|
|
Qvyt + 3,6 x Xxx
|
&xxxx;
|
||
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
_________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx + 3,6 x Xxx
|
&xxxx;
|
xxx
| &xxxx;
Xxxxxxx
|
&xxxx;
Xxxxxxxxxxx koeficienty
|
||
|
|
na xxxxxxxxx
|
&xxxx;
xx xxxxx
|
|
|
Xxxxxx
|
xxxxxxx v XX
|
&xxxx;
βxxx
|
&xxxx;
βxxx
|
|
xxxxxxx x kotlích
|
|
1
|
|
|
Elektrická energie
|
elektřina x xxxxxxx xxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
|
xxxxxxxxx xx xxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxx x xxxxxx
|
xxxxx údržby a xxxxx XX
|
&xxxx;
βxxx
|
&xxxx;
βxxx
|
|
xxxxx xxxxxx x xxxxx xxxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxx
|
xxxxxx XX
|
&xxxx;
βxxx
|
&xxxx;
βxxx
|
|
Xxxxxx
|
xxxxxx XX
|
&xxxx;
βxxx
|
&xxxx;
βxxx
|
|
xxxxxx xxxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxxx xxxxxxx
|
XX + xxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
|
Xxxxxx a xxxxxx
|
XX + kotle
|
βoe
|
βot
|
|
Odpisy
|
KJ + xxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
| &xxxx;
Xxxxxxxxxx xxxxxxxxxx xxxxx
x KJ
|
Rozdělovací koeficienty
|
|
|
na xxxxxxxxx
βxxx
|
&xxxx;
xx xxxxx
βxxx
|
|
| &xxxx;
xxxxx xxx 45 xX
|
&xxxx;
0,35
|
&xxxx;
0,65
|
| &xxxx;
45 xx 142 xX
|
&xxxx;
0,4
|
&xxxx;
0,6
|
| &xxxx; | &xxxx; | &xxxx;
x
|
&xxxx;
|
| &xxxx;
xx elektřinu
|
βze =
|
&xxxx;
_______
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
x + xxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
xxx
|
&xxxx;
|
| &xxxx;
xx tepelnou xxxxxxx
|
&xxxx;
βxx =
|
______
|
|
|
e + xxx
|
&xxxx;
|
||
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
3,6 x Ekj
|
|
|
teplárenský xxxxx
|
&xxxx;
x =
|
&xxxx;
________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
xxx
| &xxxx; | &xxxx; | &xxxx;
ΣXxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxxx
|
&xxxx;
XXX =
|
___________
|
|
|
Ekj
|
|
||
|
|
|
||
|
ΣNti x 1000
|
&xxxx;
|
||
| &xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
XXX =
|
&xxxx;
___________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
xxx
| &xxxx; | &xxxx; | &xxxx;
Xxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxxx
|
&xxxx;
βx =
|
&xxxx;
___________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxx + Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxx energii
|
βt =
|
___________
|
|
|
Qel + Qtep
|
|
kde
xxx
xxx
| &xxxx;
Xxxxxxx
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
xx xxxxx
|
|
|
Xxxxxxxxxx xxxxxxx, voda, opravy x xxxxxx
|
xxxxxxxx xxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
|
xxxxxxxxxx xxxxxx xxxxxxxxx
|
&xxxx;
1
|
&xxxx;
|
|
|
xxxxxxxxxx náklad xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxx x xxxxxxx
|
xxxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
|
Mkpal x βx
|
&xxxx;
|
||
| &xxxx;
xx xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
___________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx x βt + Xxxxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxx energii
|
βrt =
|
&xxxx;
______________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx
|
&xxxx;
|
xxx
| &xxxx;
Xxxxxxx
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
xx xxxxx
|
|
|
Xxxxxx
|
xxxxxxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
|
xxxxxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxxxxxx xxxxxxx (xxxxxxx spotřeba elektřiny)
|
z xxxxxxx výroby
|
βe
|
βt
|
|
odběr xx xxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxxxx, popeloviny, xxxxxx x xxxxxx, odpisy
|
teplárenské
|
βe
|
βt
|
|
výtopenské
|
|
1
|
|
|
Ostatní xxxxxxx
|
xxxxxxxxxxx a výtopenské
|
βre
|
βrt
|
| &xxxx; | &xxxx; | &xxxx;
Xxx
|
&xxxx; |
| &xxxx;
xx xxxxxxxxx
|
&xxxx;
βx =
|
&xxxx;
______________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxx + Xxxx + Xxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
| &xxxx;
xx tepelnou energii
|
βt =
|
&xxxx;
______________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxx + Xxxx + Xxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxx
|
&xxxx;
|
| &xxxx;
xx tlakový xxxxxx
|
&xxxx;
βxx =
|
&xxxx;
______________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxx + Xxxx + Qvz
|
|
kde
| &xxxx;
Xxxxxxx
|
&xxxx;
xx elektřinu
|
na teplo
|
na xxxxxxx vzduch
|
|
|
Palivo
|
teplárna
|
βe
|
βt
|
βvz
|
|
Elektrická xxxxxxx, xxxx, xxxxxx, údržba, xxxxxx
|
xxxxxxxx xxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
&xxxx;
βxx
|
|
xxxxxxxxxx xxxxxx xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
&xxxx;
|
|
|
xxxxxxxxxx xxxxxxx strojovny
|
1
|
|
|
|
|
specifické xxxxxx xx tlakový xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxxx xxxxxxx
|
xxxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
&xxxx;
βxx
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxxx
|
&xxxx;
XXX =
|
&xxxx;
__________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx - Eevs
|
|
|
na xxxxxxxx xxxxxxx
|
&xxxx; | &xxxx;
ΣXxx x 3,6
|
&xxxx;
|
|
| &xxxx; | &xxxx;
xxxxxxxx nebo elektrárna
|
JNT =
|
&xxxx;
_________
|
&xxxx;
|
| &xxxx; | &xxxx;
x výtopnou xxxxx xxxx 4
|
&xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx; | &xxxx;
ΣXxx x 3,6
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
XXX =
|
&xxxx;
__________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx;
xxxxxxxx x xxxxxxxxxx xxxxx
|
&xxxx; | &xxxx;
ΣXxx x 1000
|
&xxxx;
|
| &xxxx; | &xxxx;
xxxx 2, xxx xxxxxxxxxxxx
|
&xxxx;
XXX =
|
&xxxx;
__________
|
&xxxx;
|
| &xxxx; | &xxxx;
xxxxx
|
&xxxx; | &xxxx;
Xxxx + Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx; | &xxxx;
ΣXxx x 3,6
|
|
|
JNT =
|
__________
|
|
||
|
Qtep + Qvyt
|
||||
|
na xxxxxxx xxxxxx
|
&xxxx; | &xxxx;
ΣXxxx x 3,6
|
&xxxx;
|
&xxxx;
ΣXxxx x 3,6
|
|
|
JNVZ =
|
___________
|
=
|
____________
|
|
|
|
W
|
|
Vvz x (xxx - xxx)
|
&xxxx;
|
||
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxxx x 1000
|
&xxxx;
|
&xxxx; | &xxxx;
|
| &xxxx; | &xxxx;
XXXX =
|
&xxxx;
___________
|
&xxxx;
|
&xxxx; | &xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxx x (xxx - ivs)
|
|
|
|
|
|
|
|
|||
|
ΣNvzi
|
|
|
|||
|
JNVZ =
|
&xxxx;
_______
|
&xxxx;
|
&xxxx; | &xxxx;
|
|
| &xxxx; | &xxxx; | &xxxx;
Xxx x 1000
|
&xxxx;
|
&xxxx; | &xxxx;
|
xxx
| &xxxx; | &xxxx; | &xxxx;
3,6 x Xxxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
_____________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
3,6 x Xxxx + Xxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxx
|
&xxxx;
|
| &xxxx;
xx tepelnou xxxxxxx
|
&xxxx;
βxx =
|
______________
|
|
|
3,6 x Xxxx + Xxx
|
&xxxx;
|
xxx
| &xxxx; | &xxxx;
Xxx =Xxxx - Xxx
|
&xxxx;
|
|
| &xxxx; | &xxxx; | &xxxx;
ηx
|
&xxxx;
|
| &xxxx; | &xxxx;
Xxx = Xxxxx x
|
&xxxx;
_______
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
100
|
&xxxx; |
xxx
| &xxxx; | &xxxx; | &xxxx;
Xx
|
&xxxx; | &xxxx; |
| &xxxx; | &xxxx;
Xxx = 3,6 x
|
___
|
x Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xx
|
&xxxx; | &xxxx; |
xxx
| &xxxx;
Xxxxxxx
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
xx xxxxx
|
|
|
Xxxxxx
|
xxxxxxx v xxxxxxx - xxxxxx x xxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
|
xxxxxxx x xxxxxxx - provoz xx xxxxxxx
|
&xxxx;
1
|
&xxxx;
|
|
|
xxxxxxxxx x xxxxxxx xx spalinovém xxxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
xxxxxxx x palivových xxxxxxx (xx xxxxxxx)
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxxxxxx xxxxxxx (vlastní xxxxxxxx xxxxxxxxx)
|
x xxxxxxx xxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
xxxxx xx sítě
|
|
1
|
|
|
Voda xxxxxxxxxxxxx
|
xxxxxxxx, xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx x βxx + Xxxxx
|
&xxxx; |
| &xxxx;
xx elektřinu
|
βxe =
|
&xxxx;
_______________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx + Mdpal
|
|
|
|
|
||
|
Mspal x βxx + Mdpal
|
|
||
|
na xxxxxxxx xxxxxxx
|
&xxxx;
βxx =
|
_______________
|
|
|
Mspal + Xxxxx + Xxxxx
|
&xxxx;
|
||
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx x βse + Mopal
|
|
|
na elektřinu
|
βre =
|
&xxxx;
______________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx + Mdpal + Xxxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx x βxx + Mdpal + Xxxxx
|
&xxxx;
|
| &xxxx;
xx tepelnou xxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
______________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx + Xxxxx + Xxxxx
|
&xxxx; |
xxx
| &xxxx;
Xxxxxxx
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
xx teplo
|
|
|
Ekologie, xxxxxx, xxxxxx, xxxxxx
|
xxxxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
|
xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxxx xxxxxxx
|
xxxxxxxx, xxxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx
|
&xxxx;
|
| &xxxx;
xxx xxxxxxx xxxxxxx xxxxxxx s kotlem
|
JNE =
|
&xxxx;
_________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx - Eevs
|
|
|
|
|
||
|
ΣNei
|
|
||
|
při xxxxxxxxx xxxxxxx xxxxxxx x xxxxxx
|
&xxxx;
XXX =
|
______________
|
|
|
a xx xxxxxxx
|
&xxxx; | &xxxx;
Xxxx + Xxxx - Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx x 3,6
|
&xxxx;
|
| &xxxx;
xxxxxxxx xxx xxxxxxxxxx výtopenských xxxxx
|
&xxxx;
XXX =
|
&xxxx;
__________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx x 1000
|
&xxxx;
|
| &xxxx; | &xxxx;
XXX =
|
&xxxx;
___________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx x 3,6
|
&xxxx;
|
| &xxxx;
xxxxxxxx x palivovými xxxxxxxxxxxx xxxxx
|
&xxxx;
XXX =
|
&xxxx;
___________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx x 1000
|
&xxxx;
|
| &xxxx; | &xxxx;
XXX =
|
&xxxx;
___________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx
|
&xxxx;
|
xxx
| &xxxx; | &xxxx; | &xxxx;
3,6 x Essv
|
|
|
na xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
_____________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
3,6 x Xxxx + Xxx + Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxx + Xxxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxx energii
|
βst =
|
&xxxx;
____________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
3,6 x Xxxx + Xxx + Xxxx
|
&xxxx;
|
xxx
| &xxxx;
Xxxxxxx
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
xx xxxxx
|
|
|
Xxxxxx
|
xxxxxxx x xxxxxxx - provoz x kotlem
|
βce
|
βct
|
|
spálené x xxxxxxx - provoz xx xxxxxxx
|
&xxxx;
1
|
&xxxx;
|
|
|
xxxxxxxxx spálené xx xxxxxxxxxx xxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
|
|
xxxxxxx x teplárenských xxxxx. xxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
|
|
xxxxxxx ve xxxxxxxxxxxx xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxxxxxx energie (vlastní xxxxxxxx xxxxxxxxx)
|
x xxxxxxx xxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
|
xxxxx ze xxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxx xxxxxxxxxxxxx
|
xxxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
|
xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxxxx
|
xxxxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
|
xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
| &xxxx;
Xxxxxxxx
|
&xxxx;
xxxxxxxx, výtopna
|
βre
|
βrt
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx x βce + Xxxxx + (Xxxxx + Xxxxx) x βx
|
&xxxx; |
| &xxxx;
xx xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
________________________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx + Mopal + Xxxxx + Xxxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx x βxx + (Xxxxx + Xxxxx) x βt
|
|
|
na xxxxxxxx xxxxxxx
|
&xxxx;
βxx =
|
________________________________
|
|
|
Mspal + Xxxxx + Xxxxx + Mkpal
|
|
||
|
|
|
||
|
Mspal x βxx + Xxxxx + (Xxxxx + Mkpal) x βx
|
&xxxx;
|
||
| &xxxx;
xx xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
________________________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx + Xxxxx + Mkpal + Xxxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx x βxx + (Xxxxx + Mkpal) x βx + Xxxxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxx energii
|
βrt =
|
&xxxx;
________________________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx + Mopal + Xxxxx + Mkpal + Mvpal
|
kde
| &xxxx;
Xxxxxxx
|
&xxxx;
xx elektřinu
|
na teplo
|
|
|
Opravy x xxxxxx, xxxxxx
|
xxxxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
|
xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxxx xxxxxxx
|
xxxxxxxx, xxxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx
|
&xxxx;
|
| &xxxx;
xxx trvalém xxxxxxx PPC
|
JNE =
|
______________
|
|
|
Essv + Xxx - Xxxx
|
&xxxx;
|
||
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx;
xxxxxxxxx xxxxxxx xxxxxxx xxxxxxx
|
&xxxx; | &xxxx;
ΣXxx
|
&xxxx;
|
| &xxxx;
x využitím xxxxx x do xxxxxxx
|
&xxxx;
XXX =
|
&xxxx;
___________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx + Xxx - Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx x 3,6
|
&xxxx;
|
| &xxxx;
xxxxxxxx x XXX xxx xxxxxxxxxxxx xxxxx
|
&xxxx;
XXX =
|
&xxxx;
___________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx + Qovv
|
|
|
|
|
||
|
ΣNti x 1000
|
&xxxx;
|
||
| &xxxx; | &xxxx;
XXX =
|
&xxxx;
___________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx x 3,6
|
|
|
teplárna x XXX x x výtopenskými xxxxx
|
&xxxx;
XXX =
|
&xxxx;
________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx + Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx x 1000
|
&xxxx;
|
| &xxxx; | &xxxx;
XXX =
|
&xxxx;
________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx + Qvyt
|
|
kde