Právní předpis byl sestaven k datu 05.11.2012.
Zobrazené znění právního předpisu je účinné od 05.11.2012 do 30.12.2013.
Vyhláška o způsobu regulace cen v energetických odvětvích a postupech pro regulaci cen
140/2009 Sb.
1. výchozí xxxxxxx xxxxxxxxxx nákladů,
2. výchozí xxxxxxx xxxxxxxxx báze xxxxx,
3. roční xxxxxxx xxxxxxx efektivity,
4. xxxxxxxxxx xxxxxx cen xxxxxxxxxxxxxxx xxxxxx,
1. xxxxxxx xxxxxxx povolených xxxxxxx,
2. výchozí hodnotu xxxxxxxxx xxxx aktiv,
3. xxxxx hodnotu xxxxxxx xxxxxxxxxx,
4. xxxxxxxxxx xxxxxx xxx podnikatelských služeb.
1. xxxxxxx indexu xxxxxxxxxxxxxxxx xxx,
2. xxxxxxx xxxxxx xxx xxxxxxxxxxxxxxx xxxxxx,
3. hodnotu xxxxxxxxxxx xxxxxx xxxxxxxxxxxx majetku,
4. xxxxxxxx faktor xxxxxx,
5. xxxx výnosnosti xxxxxxxxx xxxx aktiv,
6. xxxxxxxxxx xxxxxxx xxxxxxxxxxxx xxxxxxxx,
7. xxxxxxxxxx hodnotu xxxxxxxxxxxx xxxxxx aktiv,
8. xxxxxxxxxxx xxxxxx xxxxxx,
9. vyrovnávací xxxxxx zisku,
10. xxxxxxxxxx xxxxxxx cenu xxxxxxx xxxxx pro krytí xxxxx x xxx xxxxxxx plynu xx xxxxx xxxxxxxxxxx xxxxxx x xxxxxxxxx xxxxxxxx,
11. xxxxxxxx xxxxxxxx xxxxx x xxxxxxxxx xxxxxxxx,
12. xxxxxxxxx xxxxxxxx energie xxxxx pro xxxxx xxxxxxxxxxx stanic x xxxxxxxxx xxxxxxxx xxx xxxxxxxx xxxxx xx xxxxxxxxxx domácího xxxx x xx výstupních xxxx virtuálního xxxxxxxxx xxxxx,
13. xxxxxxxxxx xxxxxxxxx xxx xx množství xxxxxxx xxxxx xxx xxxxx xxxxxxxxxxx xxxxxx x přepravní soustavě,
14. xxxxxxxxx výnosy xxxxxxxxxxxxx xxxxxxxxx xxxxxxxx za xxxxxxxx xxx xxxxxxxxx xxxxxxxxx x plánované xxxxxx xx vyvažovací xxxx po xxxxxxxx xxxxxxx xx xxxx xxxxxxxx,
15. xxxxxxxxx xxxxxxx xx službu xxxxxxxxxxx xxxxxxxxxxx xxxxxxxxxxx s xxxxxx nebo xxxxxxxxxxxxxx xxxxxxxxxx zásobníku plynu,
16. xxxxxxxxx rezervované xxxxx xxxxxxxx xx vstupních x xxxxxxxxxx xxxxxx,
17. xxxxxxxxxxx xxxxxxxxx upravených xxxxxxxxxx výnosů xx xxxxxxxxxx xxxxxxx a xxxxxxxx body,
18. koeficienty xxxxxxxxx cen na xxxxxxxxxx xxxxxxx a xxxxxxxx hraniční xxxx,
19. xxxxxxxxxxx xxx xxxxxxx xxxxxx xxxxx ke xxxxx xxxxxx xxxxxxxxxxx xxxxxx na xxxxxxxxxx xxxxxx xxxxxxxxx xxxxxxxx,
20. xxxxxxxx xxxxxx xxxxxxxxx xxxx xxxxx,
21. xxxxxxxx xxxxxx zisku,
22. xxxxxxxx xxxxxx xxx xxxxxxx xxxxxxxx plynu,
23. xxxxxxxxxx xxxxxxx skutečných xxxxxx xx xxxxxxxx xxxxx xx xxxxxxxxx hraničních xxxxxx,
24. xxxxxxx povolených xxxxx pro xxxxxxx xxxxxxxxxxx xxxxxxxx xxxxx xx vstupních xxxxxxxxxx xxxxxx,
1. xxxxxxx xxxxxx xxxxxxxxxxxxxxxx xxx,
2. xxxxxxx indexu xxx xxxxxxxxxxxxxxx služeb,
3. xxxxxxx plánovaných xxxxxx xxxxxxxxxxxx xxxxxxx,
4. korekční xxxxxx xxxxxx,
5. xxxx xxxxxxxxxx regulační báze xxxxx,
6. plánovanou xxxxxxx xxxxxxxxxxxx xxxxxxxx,
7. xxxxxxxxxx xxxxxxx xxxxxxxxxxxx xxxxxx xxxxx,
8. xxxxxxxxx náklady xx nákup plynu xxx xxxxxxx xxxxxxxxxxxxxx xxxxxxxx,
9. povolené xxxxxxxx xxxxx,
10. plánované xxxxxxxx xxxxx pro xxxxxxx xxxxxxxxxxxxxx xxxxxxxx xxxxxxxxxxxxx xxxxxxxxxxx soustavy,
11. xxxxxxxxx xxxxxxx vypořádání xxxxxxx xxxxx mezi distribučními xxxxxxxxxx,
12. xxxxxxxx xxxxxx xxxxxxxxx báze aktiv,
13. xxxxxxxx xxxxxx xxxxx,
14. xxxxxxxx xxxxxx pro xxxxxxx distribuce plynu,
15. xxxxxxxxx xxxxxxx na xxxxx xxxxx pro xxxxx xxxxxxxxxx množství xxxxx x xxxxxxxxxxx xxxxxxxx,
16. xxxxxxxxxx xxxxxxx xxxxxxxxxxxx xxxxxxx xx xxxxxx xxxxxxxxx xx xxxxxxx plynárenských xxxxxxxx,
17. xxxxxxxxxxx xxxxxx regulovaných xxxxxxx na úhradu xxxxxxxxx xx užívání xxxxxxxxxxxxx zařízení.
| &xxxx; | &xxxx;
XXXxxx
|
| &xxxx;
xxxxxx =
|
&xxxx;
________________
|
| &xxxx; | &xxxx;
Σxx=1 RRK (PS-VVN)ki
|
kde
|
CPIi-2
|
|
CPIi-1
|
|
|
UPVpei = XXxxx + IFpei - XxxXx - Xxxxxxx - XxxXXXx-2 x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
______
|
| &xxxx; | &xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
xxx
| &xxxx; | &xxxx;
Xx
|
| &xxxx;
XXxxx = XXxx0 x (1 - Xxx)x x Π1+x-1x=1
|
&xxxx;
____
|
| &xxxx; | &xxxx;
100
|
xxx
xxx
xxx
| &xxxx; | &xxxx;
XXxxx
|
&xxxx; |
| &xxxx;
Xxxx =
|
&xxxx;
______
|
&xxxx;
x XXXxxx + XXxxxx+ KFpezi
|
|
100
|
kde
kde
xxx
| &xxxx; | &xxxx;
XXXxxx-1
|
&xxxx; |
| &xxxx;
xxxxxx =
|
&xxxx;
________
|
&xxxx;
xxx x=1+x, i>1, xxxxxx ≤ 1
|
|
ZHApepIt-1
|
||
|
|
||
|
RABpe0
|
||
|
kpeplt =
|
&xxxx;
________
|
&xxxx;
xxx t=1+i, i=1, xxxxxx ≤ 1
|
| &xxxx; | &xxxx;
XXXxxxxx
|
&xxxx; |
xxx
a) xxxxxx xxxxxxxxxx faktor xxxx xxxxxxxx poprvé x xxxx x xx xxxxx dalších xxxxxx, kdy xxxxxxxxx xxxx xxxxxxxxx xxxxxxxx xxxxxxxxxxx ukazatele XXXXXX,
x) xxxxxxx investiční xxxxxx xxxx xxxxxxxx xxxxxx x xxxx, xxx xxxxxxxxx xxxx zadlužení xxxxxx xxx trojnásobek xxxxxxxxx EBITDA, x xxxx v každém xxxxxxxxxxxx xxxx xx xx xxxxxxx xxxxxxxx xxxx xxxxxxxx xxxxxxxxxxxx xxxxxxx, tj. investiční xxxxxx bude aplikován x v xxxxxxxxxxxxx xxxxxxxxxxx xxxxxxxx,
| &xxxx; | &xxxx;
XXXxxx + XXxxxxx
|
| &xxxx;
xxxxxx =
|
_____________
|
|
RPME2peoi
|
kde
| &xxxx; | &xxxx;
xxXXx x XXXXxxxx
|
| &xxxx;
XXXxxx =
|
&xxxx;
_______________
|
| &xxxx; | &xxxx;
100
|
xxx
| &xxxx; | &xxxx;
XXXxxx
|
&xxxx; |
| &xxxx;
xxxx =
|
&xxxx;
__________
|
&xxxx;
+ xxxxxx
|
| &xxxx; | &xxxx;
XXXX1xxxx
|
&xxxx; |
xxx
| &xxxx; | &xxxx;
XXXxxx
|
| &xxxx;
xxxx =
|
&xxxx;
__________
|
| &xxxx; | &xxxx;
XXXXX1x
|
xxx
xxx
| &xxxx; | &xxxx;
Xx
|
| &xxxx;
XXxxx = XXxx0 x (1 - Xxx)x x Π1+x-1x=1
|
&xxxx;
____
|
| &xxxx; | &xxxx;
100
|
xxx
xxx
kde
xxx
| &xxxx; | &xxxx;
Σxx=1 xxx x xx
|
| &xxxx;
Xx =
|
&xxxx;
_____________
|
| &xxxx; | &xxxx;
Σxx=1 x0x x xx
|
xxx
xxx
| &xxxx; | &xxxx;
XXXxxxx
|
| &xxxx;
xxxxxxx =
|
&xxxx;
_______________
|
| &xxxx; | &xxxx;
XXXXxxx-2 + XXXxx
|
xxx
xxx
kde
|
It
|
|
|
PNdxei = XXxxx0 x (1 - Xxx)x x Π1+x-1x=1
|
&xxxx;
____
|
| &xxxx; | &xxxx;
100
|
xxx
xxx
kde
| &xxxx; | &xxxx;
XXxxx
|
&xxxx; |
| &xxxx;
Xxxxx =
|
______
|
x XXXxxxx + XXxxxxx
|
| &xxxx; | &xxxx;
100
|
&xxxx; |
xxx
xxx
xxx
| &xxxx; | &xxxx;
XXXxxx-1
|
&xxxx; |
| &xxxx;
xxxxxx =
|
________
|
pro x=1+x, x&xx;1, xxxxxx ≤ 1
|
| &xxxx; | &xxxx;
XXXxxxX-1
|
&xxxx; |
| &xxxx; | &xxxx;
|
&xxxx; |
| &xxxx; | &xxxx;
XXXxx0
|
&xxxx; |
| &xxxx;
xxxxxx =
|
&xxxx;
________
|
&xxxx;
xxx x=1+x, x=1, xxxxxx ≤ 1
|
| &xxxx; | &xxxx;
XXXxxxxx
|
&xxxx; |
xxx
| &xxxx; | &xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
|
| &xxxx;
Xxxxxxxx = Vdxepripi-2 + (VdxeNOi-2 x xXX + Vdxepeni-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
______
|
|
| &xxxx; | &xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
|
xxx
xxx
kde
| &xxxx; | &xxxx;
Xxxx-2
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx; |
| &xxxx;
Xxx1,2x =
|
&xxxx;
____
|
&xxxx;
x
|
&xxxx;
_________________
|
&xxxx;
x
|
&xxxx;
(XXx-2 - HHNPi-2) xxx HHNPi-2 &xx; XXx-2 &xx; XXxxxx-2
|
| &xxxx; | &xxxx;
2
|
&xxxx;
|
&xxxx;
XXxxxx-2 - XXXXx-2
|
&xxxx;
|
&xxxx; |
| &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx; |
| &xxxx; | &xxxx;
Xxxx-2
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx; |
| &xxxx;
Xxx1,2x =
|
____
|
x
|
_________________
|
x
|
(DQi-2 - XXXXx-2) xxx XXXXx-2 < DQi-2 &xx; XXxxxx-2
|
| &xxxx; | &xxxx;
2
|
&xxxx;
|
&xxxx;
XXXXx-2 - XXxxxx-2
|
&xxxx;
|
&xxxx; |
|
Zdei-2
|
|
||
|
Qdei-2max =
|
&xxxx;
_____
|
&xxxx;
x
|
&xxxx;
XXXx-2 xxx DQi-2 ≤ XXxxxx-2
|
| &xxxx; | &xxxx;
2
|
&xxxx;
|
&xxxx; |
| &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; |
| &xxxx; | &xxxx;
-Xxxx-2
|
&xxxx;
|
&xxxx; |
| &xxxx;
Xxxx-2xxx =
|
_____
|
x
|
MAXi-2 pro XXx-2 ≥ DQmini-2
|
|
2
|
|
xxx
| &xxxx; | &xxxx;
XXXXXXxx x TETRVVNei
|
|
KTRVVNi =
|
&xxxx;
_________________
|
| &xxxx; | &xxxx;
XXXXXXXxx
|
| &xxxx; | &xxxx;
|
| &xxxx; | &xxxx;
XXXXXXxx x XXXXXXxx
|
| &xxxx;
XXXXXx =
|
&xxxx;
_________________
|
| &xxxx; | &xxxx;
XXXXXXXxx
|
xxx
| &xxxx; | &xxxx;
xxxxxxx x xxxx
|
| &xxxx;
xxxxxxxx =
|
&xxxx;
__________
|
| &xxxx; | &xxxx;
12
|
xxx
| &xxxx; | &xxxx;
xxxx
|
| &xxxx;
xxxx = xxxx +
|
____
|
|
100
|
kde
| &xxxx; | &xxxx;
XXXxxxx
|
| &xxxx;
xxxxxxx =
|
________
|
|
RDME2xi
|
kde
xxx
| &xxxx; | &xxxx;
xxxxxx x RDMEpzdxi
|
|
PZTdxei =
|
&xxxx;
_______________
|
| &xxxx; | &xxxx;
100
|
xxx
| &xxxx; | &xxxx;
xxxxxxx x RKKZxei
|
|
|
sdxei =
|
&xxxx;
_____________
|
&xxxx;
+ xxxxxxx
|
| &xxxx; | &xxxx;
XXXXXxxx
|
&xxxx; |
xxx
| &xxxx; | &xxxx;
|
&xxxx;
x
|
&xxxx;
|
| &xxxx; | &xxxx;
XXX(XX-XXX)xx +
|
Σ
|
RRK(VVNk-VVN)ei-2
|
|
|
k=1
|
|
|
|
cdVVNerci = xxXXXxxxx + cperci x
|
&xxxx;
_____________________________
|
||
| &xxxx; | &xxxx;
XXXXXXXxx-2 + XXXXXXx
|
||
| &xxxx; | &xxxx;
|
&xxxx;
x
|
&xxxx;
|
| &xxxx; | &xxxx;
XX(XX-XXX)xx +
|
&xxxx;
Σ
|
&xxxx;
XX(XXXx-XXX)xx-2
|
| &xxxx; | &xxxx;
|
&xxxx;
x=1
|
&xxxx;
|
| &xxxx;
xxXXXxxxx = xxXXXxxxx + xxxxxx x
|
&xxxx;
_____________________________
|
||
| &xxxx; | &xxxx;
XXXX2XXXx
|
||
|
KTRVVNi
|
|
|
cdVNerci = xxXXxxxx + cdVVNerci x
|
&xxxx;
__________________
|
| &xxxx; | &xxxx;
XXXXXXxx-2 + XXXXXx
|
| &xxxx; | &xxxx;
XXXXXXXxx
|
| &xxxx;
xxXXxxxx = xxXXxxxx + xxXXXxxxx x
|
&xxxx;
__________________
|
| &xxxx; | &xxxx;
XXXX2XXx
|
xxx
| &xxxx; | &xxxx;
XXXXXXxx
|
| &xxxx;
xxXXxxxx = sdNNepzi +xxXXxxxx x
|
&xxxx;
___________
|
| &xxxx; | &xxxx;
XXXX2XXx
|
| &xxxx; | &xxxx;
xxXXXxxxx x XXXXXXXxx-2
|
&xxxx; |
| &xxxx;
xxXXXxx =
|
&xxxx;
___________________
|
&xxxx;
+ xxXXXxxxx
|
| &xxxx; | &xxxx;
XXXXXXXXxx
|
&xxxx; |
|
cdVNerci x XXXXXXxx-2
|
&xxxx; | |
| &xxxx;
xxXXxx =
|
&xxxx;
_________________
|
&xxxx;
+ cdVNepzi
|
|
RMEKZVVNei
|
kde
| &xxxx; | &xxxx;
XXXXXXxx
|
&xxxx;
|
&xxxx;
XXXXXXxx
|
| &xxxx;
xxXXxx = xxXXxx + (xxXXxx - xxXXxxxx) x
|
&xxxx;
_________
|
&xxxx;
+ xxXXxxxx x
|
&xxxx;
__________
|
| &xxxx; | &xxxx;
XXXX1XXx
|
&xxxx;
|
&xxxx;
XXXX2XXx
|
xxx
&xxxx;
| &xxxx; | &xxxx;
XXXxxx
|
&xxxx;
|
| &xxxx;
xxxx =
|
&xxxx;
________
|
&xxxx;
+ xxxxxx
|
| &xxxx; | &xxxx;
XXXx
|
&xxxx;
|
| &xxxx; | &xxxx;
XXXxxx
|
&xxxx;
|
| &xxxx;
xxxx =
|
&xxxx;
________
|
&xxxx;
+ sosrpi
|
|
RMDPotpi
|
|
kde
kde
kde
| &xxxx; | &xxxx;
Xx
|
| &xxxx;
XXxxx = XXxx0 x (1 - Xxx)x x Π1+x-1x=1
|
&xxxx;
____
|
| &xxxx; | &xxxx;
100
|
xxx
xxx
xxx
| &xxxx; | &xxxx;
XXxxx
|
&xxxx; |
| &xxxx;
Xxxx =
|
&xxxx;
______
|
&xxxx;
x XXxxx
|
| &xxxx; | &xxxx;
100
|
&xxxx; |
xxx
&xxxx;
|
CPIi-2
|
CPIi-1
|
|||
|
KFotoi = (Ootski-2 - Xxxxxx-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
&xxxx;
xxx x &xx; 3
|
| &xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
xxx
| &xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
| &xxxx;
XXxxx = [XXxxx-2 + Foti-2 + XXxxx-4 + XXXXXx-2 - CToti-2] x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
| &xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
kde
&xxxx;
| &xxxx; | &xxxx;
x
|
&xxxx; | &xxxx;
5
|
&xxxx; |
| &xxxx; | &xxxx;
Σ
|
&xxxx;
XXxxxx + XXxxxxxx +
|
&xxxx;
Σ
|
&xxxx;
XXxxxxx - (Xxxxxx - Xxxxxxx - KFPfiskti)
|
|
j=1
|
a=1
|
|||
|
cvozki =
|
&xxxx;
___________________________________________
|
|||
| &xxxx; | &xxxx;
XXXXx
|
|||
xxx
xxx
| &xxxx; | &xxxx;
x
|
&xxxx;
x
|
&xxxx; |
| &xxxx;
Xxxxxxx =
|
&xxxx;
Σ
|
&xxxx;
Σ
|
&xxxx;
(xxxxxxx - xxx) x XXXxxxxxxxx
|
| &xxxx;
|
&xxxx;
x=1
|
&xxxx;
x=1
|
&xxxx; |
xxx
xxx
xxx
|
mp
|
p
|
||
|
Npzbi =
|
&xxxx;
Σ
|
&xxxx;
Σ
|
&xxxx;
xxxxxxxx x XXXxxxxxx
|
| &xxxx;
|
&xxxx;
x=1
|
&xxxx;
x=1
|
&xxxx; |
xxx
kde
| &xxxx; | &xxxx;
x
|
&xxxx;
|
|
| &xxxx;
Xxxxx =
|
Σ
|
crzbis x XXXxxxxx
|
|
| &xxxx; | &xxxx;
x=1
|
&xxxx; | |
xxx
| &xxxx; | &xxxx;
x
|
&xxxx;
|
|
| &xxxx;
Xxx =
|
&xxxx;
Σ
|
&xxxx;
xxXxx x XXXXxx
|
|
| &xxxx; | &xxxx;
x=1
|
&xxxx; | |
xxx
|
v
|
|
||
|
Ndzi =
|
&xxxx;
Σ
|
&xxxx;
xxXxxx x XXXXxx
|
|
| &xxxx; | &xxxx;
x=1
|
&xxxx; | |
xxx
| &xxxx; | &xxxx;
XXxxxxx
|
| &xxxx;
XXxxxxxx =
|
&xxxx;
_______
|
| &xxxx; | &xxxx;
12
|
xxx
&xxxx;
| &xxxx; | &xxxx;
Xxxx
|
| &xxxx;
xxxx =
|
&xxxx;
______
|
| &xxxx; | &xxxx;
XXXxxx
|
xxx
xxx
&xxxx;
|
|
n
|
|
|
|
Σ
|
cdvik x XXXxxxx + XXxxxx
|
| &xxxx;
|
&xxxx;
x=1
|
&xxxx;
|
| &xxxx;
xxxxx = ________________________
|
||
| &xxxx; | &xxxx; | &xxxx;
XXXXx
|
xxx
&xxxx;
| &xxxx; | &xxxx;
XXXx + XXxxx
|
| &xxxx;
xxxx =
|
___________
|
|
RMDPvbpli
|
kde
| &xxxx; | &xxxx;
x
|
&xxxx;
|
|
| &xxxx;
XXXx = xXXx x
|
&xxxx;
Σ
|
&xxxx;
XXxxxx
|
|
| &xxxx; | &xxxx;
x=1
|
&xxxx; | |
xxx
|
|
n
|
|
CPIi-2
|
|
CPIi-1
|
|
KFvbi = (xXXx-2 x
|
&xxxx;
Σ
|
&xxxx;
(XXxxx-2x - XXxxx-2x) - xxxx-2 x (RMDPvbski-2 - XXXXxxxxx-2)) x
|
______
|
x
|
______
|
|
|
j=1
|
|
100
|
|
100
|
kde
| &xxxx; | &xxxx;
XXXx-2
|
&xxxx; | &xxxx;
XXXx-1
|
&xxxx; |
| &xxxx;
XXxxxx = (Xxxxxx-2 - Opepli-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
&xxxx;
xxx x > 3
|
| &xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
xxx
xxx
| &xxxx;
|
&xxxx;
XXxxx-2
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
|
&xxxx;
XXxxx-1
|
&xxxx;
|
&xxxx;
XXXx-1
|
| &xxxx;
XXxxxx = KFpeRABt x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
+ XXxxXXXx x
|
______
|
x
|
______
|
|
|
100
|
|
100
|
|
100
|
|
100
|
|
100
|
kde
| &xxxx; | &xxxx;
XXXx-2
|
&xxxx; | &xxxx;
XXXx-1
|
&xxxx; |
| &xxxx;
XXxxxx = (Xxxxxx-2 - Xxxxxx-2) x
|
_______
|
x
|
_______
|
pro x > 3
|
|
|
100
|
|
100
|
|
kde
| &xxxx; | &xxxx;
XXXx-2
|
&xxxx; | &xxxx;
XXXx-1
|
&xxxx; |
| &xxxx;
XXxxxxx = (Xxxxxxx-2 - Xxxxxxx-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
&xxxx;
xxx x > 3
|
| &xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
xxx
xxx
xxx
| &xxxx;
|
&xxxx;
XXxxx-2
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
|
&xxxx;
XXxxx-1
|
&xxxx;
|
&xxxx;
XXXx-1
|
| &xxxx;
XXxxxx = XXxxXXXx x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
+ XXxxXXXx x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
| &xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
|
CPIi-2
|
CPIi-1
|
|||
|
KFpvi = (Xxxxxxxx-2 - Xxxxxxxx-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
|
| &xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
|
xxx
kde
kde
|
|
5
|
|
CPIi-2
|
|
CPIi-1
|
|
KFotzbei = (XXXxxxxxxx-2 - Vskutozbei-2 +
|
&xxxx;
Σ
|
&xxxx;
XXxxxxx-2) x
|
______
|
x
|
______
|
|
|
a=1
|
|
100
|
|
100
|
kde
| &xxxx; | &xxxx;
x
|
&xxxx; | &xxxx;
x
|
&xxxx; |
| &xxxx;
XXXxxxxxxx-2 =
|
&xxxx;
Σ
|
&xxxx;
Xxxxxxxxxxx-2 +
|
Σ
|
Npvji-2 + NCskutotzbei-2 + Xxxxxxxxxx-2
|
| &xxxx;
|
&xxxx;
x=1
|
&xxxx;
|
&xxxx;
x=1
|
&xxxx;
|
xxx
| &xxxx; | &xxxx;
x
|
&xxxx;
x
|
&xxxx; |
| &xxxx;
Xxxxxxxxxxx-2 =
|
&xxxx;
Σ
|
&xxxx;
Σ
|
&xxxx;
(xxxxxxx-2 - cskuthi-2) x PMEskutpvozhjsi-2
|
|
|
s=1
|
h=1
|
|
kde
xxx
xxx
| &xxxx; | &xxxx;
xx
|
&xxxx;
x
|
&xxxx; |
| &xxxx;
Xxxxxxxxx-2 =
|
Σ
|
Σ
|
cskutpzbhsi-2 x XXXxxxxxxxxxx-2
|
| &xxxx;
|
&xxxx;
x=1
|
&xxxx;
x=1
|
&xxxx;
|
xxx
| &xxxx; | &xxxx;
x
|
&xxxx;
|
| &xxxx;
Xxxxxxxxx-2 =
|
&xxxx;
Σ
|
&xxxx;
xxxxxx-2 x XXXxxxxxxxxx-2
|
| &xxxx;
|
&xxxx;
x=1
|
&xxxx;
|
xxx
| &xxxx; | &xxxx;
x
|
&xxxx;
|
| &xxxx;
Xxxxxxx-2 =
|
&xxxx;
Σ
|
&xxxx;
xxXxx-2 x PMEskuKri-2
|
|
|
r=1
|
|
kde
| &xxxx; | &xxxx;
x
|
&xxxx;
|
| &xxxx;
Xxxxxxxx-2 =
|
&xxxx;
Σ
|
&xxxx;
xxXxxx-2 x XXXxxxxXxx-2
|
| &xxxx;
|
&xxxx;
x=1
|
&xxxx;
|
xxx
xxx
| &xxxx;
|
&xxxx;
x
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
| &xxxx;
XXxxxx = (
|
&xxxx;
Σ
|
&xxxx;
xxxxx-2 x SMEdvki-2 + XXxxxx-2 - cvdvi-2 x RMSsi-2) x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
| &xxxx;
|
&xxxx;
x=1
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
xxx
xxx
| &xxxx; | &xxxx;
Xx
|
| &xxxx;
XXxxx = XXxx0 x (1 - Xxx)x x Π1+x-1x=1
|
&xxxx;
____
|
| &xxxx; | &xxxx;
100
|
xxx
xxx
kde
| &xxxx; | &xxxx;
XXxxx
|
&xxxx; |
| &xxxx;
Xxxx =
|
&xxxx;
______
|
&xxxx;
x XXXxxx + XXxxxx - XXxxxx
|
| &xxxx; | &xxxx;
100
|
&xxxx; |
xxx
xxx
xxx
|
RABppt-1
|
||
|
kppplt =
|
&xxxx;
________
|
&xxxx;
xxx x=1+x, x&xx;1, xxxxxx ≤1
|
| &xxxx; | &xxxx;
XXXxxxxx-1
|
&xxxx; |
| &xxxx; | &xxxx;
|
&xxxx; |
| &xxxx; | &xxxx;
XXXxx0
|
&xxxx; |
| &xxxx;
xxxxxx =
|
&xxxx;
________
|
&xxxx;
xxx t=1+i, x=1, xxxxxx ≤1
|
| &xxxx; | &xxxx;
XXXxxxXX
|
&xxxx; |
xxx
kde
xxx
| &xxxx; | &xxxx;
xXXXxxxx x xxx
|
| &xxxx;
xxxxxxx =
|
&xxxx;
____________
|
| &xxxx; | &xxxx;
100 x XXXxxxxx
|
xxx
| &xxxx; | &xxxx;
xXXXxxxx x (1- xxx)
|
| &xxxx;
xxxxxxx =
|
&xxxx;
_________:______
|
| &xxxx; | &xxxx;
100 x PMNzexij
|
kde
xxx
xxx
| &xxxx; | &xxxx;
xXXXxxxx x xxx
|
| &xxxx;
xxxxxxx =
|
&xxxx;
_____________
|
| &xxxx; | &xxxx;
100 x XXXxxxxx
|
xxx
kde
| &xxxx; | &xxxx;
xXXXxxxx x eij
|
|
ckzenij =
|
&xxxx;
_____________
|
| &xxxx; | &xxxx;
100 x XXXxxxxx
|
xxx
xxx
kde
kde
xxx
xxx
| &xxxx; | &xxxx;
Xx
|
| &xxxx;
XXxxx = XXxx0 x (1 - Xxx)x x Π1+x-1x=1
|
&xxxx;
____
|
| &xxxx; | &xxxx;
100
|
xxx
kde
xxx
| &xxxx; | &xxxx;
XXxxx
|
&xxxx; |
| &xxxx;
Xxxx =
|
&xxxx;
______
|
&xxxx;
x XXXxxx + XXxxxx
|
| &xxxx; | &xxxx;
100
|
&xxxx; |
xxx
xxx
xxx
| &xxxx; | &xxxx;
XXXxxx-1
|
&xxxx; |
| &xxxx;
xxxxxx =
|
&xxxx;
________
|
&xxxx;
xxx x=1+x, x&xx;1
|
| &xxxx; | &xxxx;
XXXxxxxx-1
|
&xxxx; |
| &xxxx; | &xxxx;
|
&xxxx; |
| &xxxx; | &xxxx;
XXXxx0
|
|
|
kdpplt =
|
________
|
pro x=1+x, i=1
|
|
ZHAdppll
|
kde
|
12
|
||
|
NZdpi =
|
&xxxx;
Σ
|
&xxxx;
(XXXxxxx x PZTdpiz)
|
|
z=1
|
kde
| &xxxx; | &xxxx;
12
|
&xxxx; |
| &xxxx;
XXXxxx =
|
&xxxx;
Σ
|
&xxxx;
(XXXxxxx x VSTdpiz)
|
|
z=1
|
kde
xxx
kde
| &xxxx; | &xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx; |
| &xxxx;
XXxxxx = (Oppski-2 - Xxxxxx-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
xxx x ≥ 3
|
| &xxxx; | &xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx; |
xxx
xxx
| &xxxx;
|
&xxxx;
XXxxx-2
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
|
&xxxx;
XXxxx-1
|
&xxxx;
|
&xxxx;
XXXx-1
|
| &xxxx;
XXxxxx = XXxxXXXx x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
+ XXxxXXXx x
|
______
|
x
|
______
|
|
|
100
|
|
100
|
|
100
|
|
100
|
|
100
|
kde
|
CPIi-2
|
CPIi-1
|
|||
|
KFppi = (XXXXxxx-2 + KFppkzi-2 + XXxxxx-2 + XXxxxx-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
|
| &xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
|
xxx
xxx
| &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx;
x
|
&xxxx; |
| &xxxx;
XXxxxxxx-2 =
|
&xxxx;
Σ
|
&xxxx;
[xxxxxxxx-2 x
|
&xxxx;
Σ
|
&xxxx;
(XXXxxxxxxx-2 x NCPskmi-2)]
|
|
j
|
m=1
|
kde
| &xxxx; | &xxxx;
|
&xxxx;
x
|
&xxxx; | |
| &xxxx;
XXxxxxxxx-2 =
|
&xxxx;
xxxxxxxx-2 x
|
&xxxx;
Σ
|
&xxxx;
(XXXxxxxxx-2 x XXXxxxx-2)
|
|
| &xxxx; | &xxxx; | &xxxx;
x=1
|
&xxxx; | |
xxx
xxx
xxx
xxx
| &xxxx; | &xxxx;
XXXx-2
|
&xxxx; | &xxxx;
XXXx-1
|
&xxxx; |
| &xxxx;
XXxxxx = (Odpski-2 - Xxxxxx-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
&xxxx;
xxx x &xx; 3
|
| &xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
xxx
xxx
| &xxxx;
|
&xxxx;
XXxxx-2
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
|
&xxxx;
XXxxx-1
|
&xxxx;
|
&xxxx;
XXXx-1
|
| &xxxx;
XXxxxx = XXxxXXXx x
|
______
|
x
|
______
|
x
|
______
|
+ XXxxXXXx x
|
______
|
x
|
______
|
|
|
100
|
|
100
|
|
100
|
|
100
|
|
100
|
kde
|
CPIi-2
|
|
CPIi-1
|
||
|
KFdpi = [XXxxx-2 + XXxxx + XXxxx-2 + NVSdpi-2 + XXxxx-2 + XXxxx-2 - CTdpi-2] x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
______
|
|
| &xxxx; | &xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
|
xxx
| &xxxx; | &xxxx;
12
|
&xxxx;
|
|
| &xxxx;
XXxxx-2 = (
|
&xxxx;
Σ
|
&xxxx;
(XXXxxxxx-2x x XXXxxxxx-2x)) + xxxx-2 - XXXxxx-2
|
|
| &xxxx; | &xxxx;
x=1
|
&xxxx; | |
xxx
| &xxxx; | &xxxx;
12
|
&xxxx;
|
|
| &xxxx;
XXXxxx-2 = (
|
&xxxx;
Σ
|
&xxxx;
(XXXxxxxx-2x x XXXxxxxx-2x)) + xxxx-2 x XXXxxxxx-2
|
|
| &xxxx; | &xxxx;
x=1
|
&xxxx; | |
xxx
xxx
| &xxxx; | &xxxx;
Xxxxxxx xxxx x xxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxx zařízení
|
|||||
|
Kladný xxx
|
&xxxx;
xxx 1
|
&xxxx;
xxx 2
|
&xxxx;
xxx 3
|
&xxxx;
xxxxx xxx...
|
&xxxx;
xxx xxxxxxxx xxxxxxxxxx xxxxxxxxxxx
|
|
| &xxxx; | &xxxx;
Xxxxx zisk
|
H
|
H
|
H
|
|
H
|
|
+
|
Účetní xxxxxx x xxxxxxxxxx xxxxxxx xxxxxxxxxxxxx xxxxxxxx
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
|
&xxxx;
X
|
| &xxxx;
|
&xxxx;
__________________________________________________________________________________________________
|
|||||
| &xxxx;
=
|
&xxxx;
Xxxxxx xxx
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx; | &xxxx;
X
|
| &xxxx;
x
|
&xxxx;
Xxxxxxxxx xxxxx
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx; | &xxxx;
X
|
| &xxxx;
|
&xxxx;
__________________________________________________________________________________________________
|
|||||
| &xxxx;
1
|
&xxxx;
Xxxxxxxxxxxx xxxxxx xxx
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx; | &xxxx;
X
|
| &xxxx; | ||||||
| &xxxx; | &xxxx;
Xxxxxxx xxx
|
|||||
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxxxx xxxxxxxxxxxxx xxxxxxxx
|
&xxxx;
X
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx; | &xxxx;
__________________________________________________________________________________________________
|
|||||
| &xxxx;
=
|
&xxxx;
Xxxxxxx xxx
|
&xxxx;
X
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx;
|
&xxxx;
__________________________________________________________________________________________________
|
|||||
| &xxxx;
x
|
&xxxx;
Xxxxxxxxx xxxxx
|
&xxxx;
X
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx;
|
&xxxx;
__________________________________________________________________________________________________
|
|||||
| &xxxx;
2
|
&xxxx;
Xxxxxxxxxxxx xxxxxxx xxx
|
&xxxx;
X
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx;
1-2
|
&xxxx;
Xxxxx xxxxxxxx hodnota
|
V
|
V
|
V
|
|
V
|
|
Položka
|
Celkové xxxxxxx xxxxxxx
Xx
|
&xxxx;
Xxxxxxx xx elektřinu
|
Náklady xx xxxxx
|
&xxxx;
Xxxxxxx xx xxxxxxx xxxxxx
|
||||
| &xxxx;
βxx
|
&xxxx;
Xxx
|
&xxxx;
βxx
|
&xxxx;
Xxx
|
&xxxx;
βxxx
|
&xxxx;
Xxxx
|
|||
| &xxxx;
xxx. Xx
|
&xxxx;
|
&xxxx;
xxx. Xx
|
&xxxx;
|
&xxxx;
xxx. Xx
|
&xxxx;
|
&xxxx;
xxx. Kč
|
||
|
Palivo
|
||||||||
|
Elektrická xxxxxxx (vlastní xxxxxxxx xxxxxxxxx)
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxx technologická
|
||||||||
|
Voda xxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxxxxxx (xxxxx, xxxxxx)
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxxxxxxxx (odstranění xxxxxx zbytků)
|
||||||||
|
Ostatní xxxxxxxx xxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxx a zákonné xxxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxxxx x xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxxxxx xxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxxxxx xxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxxxxx xxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxxx x úvěru
|
||||||||
|
Ostatní xxxxx xxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
| &xxxx;
Σ Ni
|
Σ Nei
|
|
Σ Xxx
|
&xxxx;
|
&xxxx;
Σ Xxxx
|
&xxxx; | ||
|
Xxxxxxxxxx xxxxxxx xx xxxxxxx
|
[Xx/xXx]
|
&xxxx; | &xxxx;
XXX
|
&xxxx;
|
&xxxx;
XXX
|
&xxxx;
|
&xxxx;
XXXX
|
&xxxx; |
|
[Xx/XX]
|
&xxxx; | &xxxx;
|
&xxxx;
|
&xxxx;
XXX
|
&xxxx;
|
&xxxx;
XXXX
|
&xxxx; | |
| &xxxx;
xx elektřinu
|
Nei = Xx x βxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
Xxx = Xx x βti
|
|
|
na xxxxxxx xxxxxx
|
&xxxx;
Xxxx = Xx x βxxx
|
&xxxx;
|
| &xxxx;
xxxxxx xxxx
|
&xxxx;
βxx + βxx + βxxx = 1
|
&xxxx;
|
xxx
|
3,6 x Xxx
|
&xxxx;
|
||
| &xxxx;
xx xxxxxxxxx
|
&xxxx;
βxxx =
|
&xxxx;
________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx + 3,6 x Xxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βxxx =
|
&xxxx;
_________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx + 3,6 x Xxx
|
&xxxx;
|
xxx
| &xxxx; | &xxxx; | &xxxx;
3,6 x Xxx
|
&xxxx;
|
| &xxxx;
xx elektřinu
|
βre =
|
________________
|
|
|
Qvyt + 3,6 x Xxx
|
&xxxx;
|
||
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
_________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx + 3,6 x Ekj
|
|
kde
| &xxxx;
Xxxxxxx
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxx
|
||
| &xxxx;
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
xx xxxxx
|
|
|
Xxxxxx
|
xxxxxxx v KJ
|
βkje
|
βkjt
|
|
spálené x xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxxxxxx xxxxxxx
|
xxxxxxxxx x xxxxxxx výroby
|
βre
|
βrt
|
|
elektřina xx sítě
|
|
1
|
|
|
Opravy x xxxxxx
|
xxxxx údržby a xxxxx XX
|
&xxxx;
βxxx
|
&xxxx;
βxxx
|
|
xxxxx xxxxxx x oprav kotlů
|
|
1
|
|
|
Servis
|
servis XX
|
&xxxx;
βxxx
|
&xxxx;
βxxx
|
|
Xxxxxx
|
xxxxxx XX
|
&xxxx;
βxxx
|
&xxxx;
βxxx
|
|
xxxxxx xxxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxxx xxxxxxx
|
XX + xxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
|
Xxxxxx x xxxxxx
|
XX + xxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
|
Xxxxxx
|
XX + xxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
| &xxxx;
Xxxxxxxxxx elektrický xxxxx
x XX
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxx
|
|
| &xxxx;
xx xxxxxxxxx
βxxx
|
&xxxx;
xx teplo
βkjt
|
|
|
menší než 45 kW
|
0,35
|
0,65
|
|
45 xx 142 xX
|
&xxxx;
0,4
|
&xxxx;
0,6
|
| &xxxx; | &xxxx; | &xxxx;
x
|
&xxxx;
|
| &xxxx;
xx elektřinu
|
βze =
|
_______
|
|
|
e + xxx
|
&xxxx;
|
||
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
xxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βxx =
|
______
|
|
|
e + xxx
|
&xxxx;
|
||
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
3,6 x Xxx
|
&xxxx;
|
| &xxxx;
xxxxxxxxxxx xxxxx
|
&xxxx;
x =
|
&xxxx;
________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
xxx
| &xxxx; | &xxxx; | &xxxx;
ΣXxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxxx
|
&xxxx;
XXX =
|
___________
|
|
|
Ekj
|
|
||
|
|
|
||
|
ΣNti x 1000
|
&xxxx;
|
||
| &xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
XXX =
|
&xxxx;
___________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
xxx
|
Qel
|
|
||
|
na xxxxxxxxx
|
&xxxx;
βx =
|
&xxxx;
___________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxx + Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βx =
|
___________
|
|
|
Qel + Xxxx
|
&xxxx;
|
xxx
xxx
xxx
| &xxxx;
Xxxxxxx
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
xx teplo
|
|
|
Elektrická xxxxxxx, xxxx, xxxxxx x xxxxxx
|
xxxxxxxx xxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
|
xxxxxxxxxx xxxxxx strojovny
|
1
|
|
|
|
specifické xxxxxx xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxx a xxxxxxx
|
xxxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
|
Mkpal x βx
|
&xxxx;
|
||
| &xxxx;
xx elektřinu
|
βre =
|
&xxxx;
___________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx + Mvpal
|
|
|
|
|
||
|
Mkpal x βx + Xxxxx
|
&xxxx;
|
||
| &xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
______________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx
|
&xxxx;
|
xxx
| &xxxx;
Xxxxxxx
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
xx xxxxx
|
|
|
Xxxxxx
|
xxxxxxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
|
xxxxxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxxxxxx xxxxxxx (xxxxxxx xxxxxxxx xxxxxxxxx)
|
x xxxxxxx xxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
|
xxxxx xx xxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxxxx, popeloviny, xxxxxx x údržba, odpisy
|
teplárenské
|
βe
|
βt
|
|
výtopenské
|
|
1
|
|
|
Ostatní xxxxxxx
|
xxxxxxxxxxx x výtopenské
|
βre
|
βrt
|
| &xxxx; | &xxxx; | &xxxx;
Xxx
|
&xxxx; |
| &xxxx;
xx elektřinu
|
βe =
|
&xxxx;
______________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxx + Xxxx + Xxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βx =
|
&xxxx;
______________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxx + Xxxx + Xxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxx
|
&xxxx;
|
| &xxxx;
xx tlakový xxxxxx
|
&xxxx;
βxx =
|
&xxxx;
______________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxx + Xxxx + Xxx
|
&xxxx;
|
xxx
| &xxxx;
Xxxxxxx
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
xx xxxxx
|
&xxxx;
xx xxxxxxx xxxxxx
|
|
|
Xxxxxx
|
xxxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
&xxxx;
βxx
|
|
Xxxxxxxxxx xxxxxxx, xxxx, opravy, xxxxxx, xxxxxx
|
xxxxxxxx xxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
&xxxx;
βxx
|
|
xxxxxxxxxx xxxxxx xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
&xxxx;
|
|
|
xxxxxxxxxx náklady xxxxxxxxx
|
&xxxx;
1
|
&xxxx;
|
&xxxx;
|
|
|
xxxxxxxxxx xxxxxx xx xxxxxxx xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxxx xxxxxxx
|
xxxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
&xxxx;
βxx
|
|
ΣNei
|
|
||
|
na xxxxxxxxx
|
&xxxx;
XXX =
|
&xxxx;
__________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx - Eevs
|
|
|
na xxxxxxxx xxxxxxx
|
&xxxx; | &xxxx;
ΣXxx x 3,6
|
&xxxx;
|
|
| &xxxx; | &xxxx;
xxxxxxxx xxxx elektrárna
|
JNT =
|
&xxxx;
_________
|
&xxxx;
|
| &xxxx; | &xxxx;
x xxxxxxxx podle xxxx 4
|
Qtep
|
|
|
|
|
|
|||
|
ΣNti x 3,6
|
&xxxx;
|
|||
| &xxxx; | &xxxx; | &xxxx;
XXX =
|
__________
|
|
|
Qtep + Xxxx
|
&xxxx;
|
|||
| &xxxx; | &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx;
xxxxxxxx x elektrárna xxxxx
|
&xxxx; | &xxxx;
ΣXxx x 1000
|
|
|
bodu 2, xxx xxxxxxxxxxxx
|
&xxxx;
XXX =
|
&xxxx;
__________
|
&xxxx;
|
|
| &xxxx; | &xxxx;
xxxxx
|
&xxxx; | &xxxx;
Xxxx + Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx; | &xxxx;
ΣXxx x 3,6
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
XXX =
|
__________
|
|
|
Qtep + Xxxx
|
&xxxx; | |||
| &xxxx;
xx xxxxxxx xxxxxx
|
&xxxx; | &xxxx;
ΣXxxx x 3,6
|
|
ΣNvzi x 3,6
|
|
|
JNVZ =
|
___________
|
=
|
____________
|
|
|
|
W
|
|
Vvz x (ivy - xxx)
|
&xxxx;
|
||
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxxx x 1000
|
&xxxx;
|
&xxxx; | &xxxx;
|
| &xxxx; | &xxxx;
XXXX =
|
&xxxx;
___________
|
&xxxx;
|
&xxxx; | &xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxx x (ivy - xxx)
|
&xxxx;
|
&xxxx; | &xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxxx
|
&xxxx;
|
&xxxx; | &xxxx;
|
| &xxxx; | &xxxx;
XXXX =
|
_______
|
|
|
|
|
Vvz x 1000
|
&xxxx;
|
&xxxx; | &xxxx;
|
xxx
|
3,6 x Xxxx
|
&xxxx;
|
||
| &xxxx;
xx xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
_____________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
3,6 x Xxxx + Xxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βxx =
|
______________
|
|
|
3,6 x Xxxx + Xxx
|
&xxxx;
|
xxx
|
Qsv =Xxxx - Xxx
|
&xxxx;
|
||
| &xxxx; | &xxxx; | &xxxx;
ηx
|
&xxxx;
|
| &xxxx; | &xxxx;
Xxx = Xxxxx x
|
&xxxx;
_______
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
100
|
&xxxx; |
xxx
| &xxxx; | &xxxx; | &xxxx;
Xx
|
&xxxx; | &xxxx; |
| &xxxx; | &xxxx;
Xxx = 3,6 x
|
&xxxx;
___
|
&xxxx;
x Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xx
|
&xxxx; | &xxxx; |
xxx
|
Položky
|
na xxxxxxxxx
|
&xxxx;
xx teplo
|
|
|
Palivo
|
spálené v xxxxxxx - provoz x xxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
|
xxxxxxx x xxxxxxx - provoz xx xxxxxxx
|
&xxxx;
1
|
&xxxx;
|
|
|
xxxxxxxxx x xxxxxxx xx xxxxxxxxxx xxxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
xxxxxxx x xxxxxxxxxx xxxxxxx (xx xxxxxxx)
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxxxxxx xxxxxxx (vlastní spotřeba xxxxxxxxx)
|
x xxxxxxx xxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
xxxxx xx xxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxx xxxxxxxxxxxxx
|
xxxxxxxx, xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx x βxx + Mopal
|
|
|
na xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
_______________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx + Xxxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx x βxx + Mdpal
|
|
|
na xxxxxxxx energii
|
βxt =
|
_______________
|
|
|
Mspal + Mopal + Xxxxx
|
&xxxx;
|
||
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx x βse + Mopal
|
|
|
na xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
______________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx + Xxxxx + Xxxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx x βst + Mdpal + Xxxxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
______________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx + Xxxxx + Xxxxx
|
&xxxx; |
xxx
| &xxxx;
Xxxxxxx
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
xx teplo
|
|
|
Ekologie, xxxxxx, xxxxxx, xxxxxx
|
xxxxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
|
xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxxx xxxxxxx
|
xxxxxxxx, xxxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx
|
&xxxx;
|
| &xxxx;
xxx xxxxxxx xxxxxxx xxxxxxx x kotlem
|
JNE =
|
&xxxx;
_________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx - Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx
|
&xxxx;
|
| &xxxx;
xxx xxxxxxxxx provozu xxxxxxx x kotlem
|
JNE =
|
______________
|
|
|
a xx xxxxxxx
|
&xxxx; | &xxxx;
Xxxx + Xxxx - Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx x 3,6
|
&xxxx;
|
| &xxxx;
xxxxxxxx xxx xxxxxxxxxx výtopenských xxxxx
|
&xxxx;
XXX =
|
&xxxx;
__________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx x 1000
|
&xxxx;
|
| &xxxx; | &xxxx;
XXX =
|
&xxxx;
___________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx x 3,6
|
&xxxx;
|
| &xxxx;
xxxxxxxx x palivovými výtopenskými xxxxx
|
&xxxx;
XXX =
|
&xxxx;
___________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx x 1000
|
&xxxx;
|
| &xxxx; | &xxxx;
XXX =
|
&xxxx;
___________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx
|
&xxxx;
|
xxx
| &xxxx; | &xxxx; | &xxxx;
3,6 x Xxxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
_____________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
3,6 x Xxxx + Xxx + Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxx + Xxxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxx energii
|
βst =
|
&xxxx;
____________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
3,6 x Essv + Xxx + Xxxx
|
&xxxx;
|
xxx
| &xxxx;
Xxxxxxx
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
xx xxxxx
|
|
|
Xxxxxx
|
xxxxxxx v xxxxxxx - provoz x xxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
|
xxxxxxx v xxxxxxx - xxxxxx xx xxxxxxx
|
&xxxx;
1
|
&xxxx;
|
|
|
xxxxxxxxx xxxxxxx xx spalinovém xxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
|
|
xxxxxxx x xxxxxxxxxxxxx xxxxx. xxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
|
|
xxxxxxx ve xxxxxxxxxxxx xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxxxxxx energie (xxxxxxx xxxxxxxx elektřiny)
|
z vlastní xxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
|
xxxxx xx sítě
|
|
1
|
|
|
Voda xxxxxxxxxxxxx
|
xxxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
|
xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxxxx
|
xxxxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
|
xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
| &xxxx;
Xxxxxxxx
|
&xxxx;
xxxxxxxx, výtopna
|
βre
|
βrt
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx x βce + Mopal + (Xxxxx + Xxxxx) x βx
|
&xxxx; |
| &xxxx;
xx xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
________________________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx + Mopal + Xxxxx + Xxxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx x βct + (Mdpal + Xxxxx) x βx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βxx =
|
________________________________
|
|
|
Mspal + Mopal + Xxxxx + Xxxxx
|
&xxxx;
|
||
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx x βxx + Xxxxx + (Xxxxx + Xxxxx) x βx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
________________________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx + Mopal + Xxxxx + Xxxxx + Xxxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx x βxx + (Xxxxx + Mkpal) x βx + Xxxxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxx energii
|
βrt =
|
&xxxx;
________________________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx + Mopal + Xxxxx + Mkpal + Xxxxx
|
&xxxx; |
xxx
| &xxxx;
Xxxxxxx
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
xx xxxxx
|
|
|
Xxxxxx x údržba, odpisy
|
teplárna
|
βxe
|
βxt
|
|
výtopna
|
|
1
|
|
|
Ostatní xxxxxxx
|
xxxxxxxx, xxxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
|
ΣNei
|
|
||
|
při trvalém xxxxxxx XXX
|
&xxxx;
XXX =
|
&xxxx;
______________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx + Esv - Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx;
xxxxxxxxx provozu xxxxxxx xxxxxxx
|
&xxxx; | &xxxx;
ΣXxx
|
&xxxx;
|
| &xxxx;
x xxxxxxxx xxxxx x xx xxxxxxx
|
&xxxx;
XXX =
|
&xxxx;
___________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx + Eosv + Xxx - Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx x 3,6
|
&xxxx;
|
| &xxxx;
xxxxxxxx x XXX bez xxxxxxxxxxxx xxxxx
|
&xxxx;
XXX =
|
&xxxx;
___________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx x 1000
|
&xxxx;
|
| &xxxx; | &xxxx;
XXX =
|
___________
|
|
|
Qtep + Xxxx
|
&xxxx;
|
||
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx x 3,6
|
&xxxx;
|
| &xxxx;
xxxxxxxx x XXX x x xxxxxxxxxxxx xxxxx
|
&xxxx;
XXX =
|
&xxxx;
________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx + Qovv + Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx x 1000
|
&xxxx;
|
| &xxxx; | &xxxx;
XXX =
|
________________
|
|
|
Qtep + Xxxx + Qvyt
|
|
kde