Právní předpis byl sestaven k datu 05.11.2012.
Zobrazené znění právního předpisu je účinné od 05.11.2012 do 30.12.2013.
Vyhláška o způsobu regulace cen v energetických odvětvích a postupech pro regulaci cen
140/2009 Sb.
1. xxxxxxx xxxxxxx xxxxxxxxxx xxxxxxx,
2. výchozí xxxxxxx xxxxxxxxx xxxx xxxxx,
3. xxxxx xxxxxxx xxxxxxx xxxxxxxxxx,
4. xxxxxxxxxx xxxxxx xxx xxxxxxxxxxxxxxx xxxxxx,
1. xxxxxxx xxxxxxx povolených xxxxxxx,
2. xxxxxxx xxxxxxx xxxxxxxxx báze aktiv,
3. xxxxx hodnotu xxxxxxx xxxxxxxxxx,
4. xxxxxxxxxx xxxxxx xxx xxxxxxxxxxxxxxx xxxxxx.
1. xxxxxxx indexu xxxxxxxxxxxxxxxx xxx,
2. hodnotu xxxxxx cen podnikatelských xxxxxx,
3. xxxxxxx xxxxxxxxxxx xxxxxx dlouhodobého majetku,
4. xxxxxxxx xxxxxx xxxxxx,
5. xxxx xxxxxxxxxx xxxxxxxxx xxxx aktiv,
6. xxxxxxxxxx xxxxxxx xxxxxxxxxxxx xxxxxxxx,
7. xxxxxxxxxx xxxxxxx xxxxxxxxxxxx xxxxxx aktiv,
8. xxxxxxxxxxx xxxxxx odpisů,
9. vyrovnávací xxxxxx xxxxx,
10. xxxxxxxxxx xxxxxxx xxxx xxxxxxx xxxxx pro krytí xxxxx x xxx xxxxxxx xxxxx xx xxxxx kompresních xxxxxx x přepravní soustavě,
11. xxxxxxxx xxxxxxxx ztrát x přepravní soustavě,
12. xxxxxxxxx xxxxxxxx xxxxxxx xxxxx xxx xxxxx xxxxxxxxxxx xxxxxx x xxxxxxxxx xxxxxxxx xxx xxxxxxxx xxxxx xx xxxxxxxxxx xxxxxxxx bodu x xx xxxxxxxxxx xxxx virtuálního xxxxxxxxx xxxxx,
13. plánovanou spotřební xxx za množství xxxxxxx xxxxx pro xxxxx xxxxxxxxxxx xxxxxx x xxxxxxxxx xxxxxxxx,
14. xxxxxxxxx xxxxxx xxxxxxxxxxxxx xxxxxxxxx soustavy xx xxxxxxxx xxx xxxxxxxxx xxxxxxxxx x plánované xxxxxx xx vyvažovací xxxx po xxxxxxxx xxxxxxx xx xxxx xxxxxxxx,
15. xxxxxxxxx xxxxxxx xx xxxxxx xxxxxxxxxxx xxxxxxxxxxx xxxxxxxxxxx x xxxxxx nebo xxxxxxxxxxxxxx xxxxxxxxxx zásobníku xxxxx,
16. xxxxxxxxx xxxxxxxxxxx xxxxx xxxxxxxx xx vstupních x xxxxxxxxxx bodech,
17. xxxxxxxxxxx xxxxxxxxx upravených xxxxxxxxxx xxxxxx xx xxxxxxxxxx xxxxxxx x xxxxxxxx body,
18. xxxxxxxxxxx xxxxxxxxx xxx xx xxxxxxxxxx vstupní x xxxxxxxx hraniční xxxx,
19. xxxxxxxxxxx xxx xxxxxxx xxxxxx xxxxx xx xxxxx xxxxxx xxxxxxxxxxx xxxxxx na xxxxxxxxxx xxxxxx přepravní xxxxxxxx,
20. xxxxxxxx xxxxxx xxxxxxxxx xxxx aktiv,
21. korekční xxxxxx xxxxx,
22. xxxxxxxx xxxxxx xxx xxxxxxx xxxxxxxx plynu,
23. xxxxxxxxxx xxxxxxx skutečných xxxxxx xx xxxxxxxx xxxxx xx vstupních xxxxxxxxxx xxxxxx,
24. xxxxxxx xxxxxxxxxx xxxxx xxx činnost xxxxxxxxxxx xxxxxxxx plynu xx vstupních xxxxxxxxxx xxxxxx,
1. xxxxxxx indexu xxxxxxxxxxxxxxxx xxx,
2. xxxxxxx xxxxxx xxx podnikatelských xxxxxx,
3. xxxxxxx plánovaných xxxxxx xxxxxxxxxxxx xxxxxxx,
4. korekční xxxxxx odpisů,
5. xxxx xxxxxxxxxx xxxxxxxxx xxxx xxxxx,
6. plánovanou xxxxxxx xxxxxxxxxxxx xxxxxxxx,
7. xxxxxxxxxx xxxxxxx zůstatkových xxxxxx xxxxx,
8. xxxxxxxxx xxxxxxx xx xxxxx xxxxx xxx xxxxxxx technologickou xxxxxxxx,
9. xxxxxxxx množství xxxxx,
10. xxxxxxxxx množství xxxxx xxx vlastní xxxxxxxxxxxxxx xxxxxxxx xxxxxxxxxxxxx xxxxxxxxxxx soustavy,
11. plánované xxxxxxx vypořádání xxxxxxx xxxxx xxxx distribučními xxxxxxxxxx,
12. xxxxxxxx xxxxxx xxxxxxxxx xxxx xxxxx,
13. xxxxxxxx xxxxxx xxxxx,
14. xxxxxxxx xxxxxx xxx xxxxxxx xxxxxxxxxx xxxxx,
15. xxxxxxxxx xxxxxxx xx xxxxx plynu xxx xxxxx xxxxxxxxxx xxxxxxxx xxxxx v xxxxxxxxxxx xxxxxxxx,
16. xxxxxxxxxx xxxxxxx xxxxxxxxxxxx nákladů na xxxxxx xxxxxxxxx xx xxxxxxx xxxxxxxxxxxxx xxxxxxxx,
17. xxxxxxxxxxx xxxxxx xxxxxxxxxxxx xxxxxxx xx xxxxxx xxxxxxxxx xx xxxxxxx xxxxxxxxxxxxx xxxxxxxx.
&xxxx; | &xxxx;
XXXxxx
|
&xxxx;
xxxxxx =
|
&xxxx;
________________
|
&xxxx; | &xxxx;
Σxx=1 XXX (XX-XXX)xx
|
xxx
CPIi-2
|
|
CPIi-1
|
|
UPVpei = XXxxx + IFpei - XxxXx - Xxxxxxx - XxxXXXx-2 x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx; | &xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
kde
It
|
|
PNpei = XXxx0 x (1 - Xxx)x x Π1+x-1x=1
|
&xxxx;
____
|
&xxxx; | &xxxx;
100
|
xxx
xxx
xxx
&xxxx; | &xxxx;
XXxxx
|
&xxxx; |
&xxxx;
Xxxx =
|
&xxxx;
______
|
&xxxx;
x XXXxxx + XXxxxx+ XXxxxx
|
&xxxx; | &xxxx;
100
|
&xxxx; |
xxx
xxx
xxx
&xxxx; | &xxxx;
XXXxxx-1
|
&xxxx; |
&xxxx;
xxxxxx =
|
&xxxx;
________
|
&xxxx;
xxx x=1+x, x&xx;1, xxxxxx ≤ 1
|
&xxxx; | &xxxx;
XXXxxxXx-1
|
&xxxx; |
&xxxx; | &xxxx;
|
&xxxx; |
&xxxx; | &xxxx;
XXXxx0
|
&xxxx; |
&xxxx;
xxxxxx =
|
&xxxx;
________
|
&xxxx;
xxx x=1+x, x=1, xxxxxx ≤ 1
|
&xxxx; | &xxxx;
XXXxxxxx
|
&xxxx; |
xxx
x) xxxxxx xxxxxxxxxx xxxxxx xxxx xxxxxxxx xxxxxx x xxxx x xx všech xxxxxxx xxxxxx, xxx xxxxxxxxx xxxx xxxxxxxxx xxxxxxxx xxxxxxxxxxx xxxxxxxxx XXXXXX,
x) xxxxxxx xxxxxxxxxx xxxxxx xxxx xxxxxxxx xxxxxx x roce, xxx xxxxxxxxx míra zadlužení xxxxxx pod xxxxxxxxxxx xxxxxxxxx XXXXXX, x xxxx x xxxxxx xxxxxxxxxxxx roce xx xx xxxxxxx xxxxxxxx xxxx xxxxxxxx xxxxxxxxxxxx xxxxxxx, xx. xxxxxxxxxx xxxxxx xxxx xxxxxxxxx x v xxxxxxxxxxxxx xxxxxxxxxxx xxxxxxxx,
PRNpei + XXxxxxx
|
|
&xxxx;
xxxxxx =
|
&xxxx;
_____________
|
&xxxx; | &xxxx;
XXXX2xxxx
|
xxx
&xxxx; | &xxxx;
xxXXx x RPMEpevi
|
PZTpei =
|
&xxxx;
_______________
|
&xxxx; | &xxxx;
100
|
xxx
&xxxx; | &xxxx;
XXXxxx
|
&xxxx; |
&xxxx;
xxxx =
|
&xxxx;
__________
|
&xxxx;
+ xxxxxx
|
&xxxx; | &xxxx;
XXXX1xxxx
|
&xxxx; |
xxx
&xxxx; | &xxxx;
XXXxxx
|
&xxxx;
xxxx =
|
&xxxx;
__________
|
&xxxx; | &xxxx;
XXXXX1x
|
xxx
xxx
&xxxx; | &xxxx;
Xx
|
&xxxx;
XXxxx = PNss0 x (1 - Xxx)x x Π1+x-1x=1
|
&xxxx;
____
|
&xxxx; | &xxxx;
100
|
xxx
xxx
xxx
xxx
&xxxx; | &xxxx;
Σxx=1 cik x vk
|
Ci =
|
&xxxx;
_____________
|
&xxxx; | &xxxx;
Σxx=1 x0x x vk
|
kde
xxx
&xxxx; | &xxxx;
XXXxxxx
|
&xxxx;
xxxxxxx =
|
_______________
|
RKKZxei-2 + KTRxi
|
kde
xxx
xxx
&xxxx; | &xxxx;
Xx
|
&xxxx;
XXxxxx = XXxxx0 x (1 - Xxx)x x Π1+x-1x=1
|
&xxxx;
____
|
&xxxx; | &xxxx;
100
|
xxx
xxx
xxx
&xxxx; | &xxxx;
XXxxx
|
&xxxx; |
&xxxx;
Xxxxx =
|
&xxxx;
______
|
&xxxx;
x XXXxxxx + KFdxezi
|
100
|
kde
kde
xxx
&xxxx; | &xxxx;
XXXxxx-1
|
&xxxx; |
&xxxx;
xxxxxx =
|
________
|
pro x=1+x, x&xx;1, xxxxxx ≤ 1
|
&xxxx; | &xxxx;
XXXxxxX-1
|
&xxxx; |
&xxxx; | &xxxx;
|
&xxxx; |
&xxxx; | &xxxx;
XXXxx0
|
&xxxx; |
&xxxx;
xxxxxx =
|
&xxxx;
________
|
&xxxx;
xxx x=1+x, x=1, kdeplt ≤ 1
|
&xxxx; | &xxxx;
XXXxxxxx
|
&xxxx; |
xxx
&xxxx; | &xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
|
&xxxx;
Xxxxxxxx = Xxxxxxxxx-2 + (XxxxXXx-2 x xXX + Xxxxxxxx-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
______
|
|
&xxxx; | &xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
xxx
xxx
&xxxx; | &xxxx;
Xxxx-2
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx; |
&xxxx;
Xxx1,2x =
|
&xxxx;
____
|
&xxxx;
x
|
&xxxx;
_________________
|
&xxxx;
x
|
&xxxx;
(XXx-2 - XXXXx-2) xxx HHNPi-2 &xx; XXx-2 &xx; XXxxxx-2
|
&xxxx; | &xxxx;
2
|
&xxxx;
|
&xxxx;
XXxxxx-2 - HHNPi-2
|
|
|
|
|
|
|
||
Zdei-2
|
|
MAXi-2
|
|
||
Qde1,2i =
|
&xxxx;
____
|
&xxxx;
x
|
&xxxx;
_________________
|
&xxxx;
x
|
&xxxx;
(XXx-2 - XXXXx-2) xxx XXXXx-2 < XXx-2 &xx; DQmini-2
|
2
|
|
DHNPi-2 - XXxxxx-2
|
&xxxx;
|
&xxxx; |
Zdei-2
|
|
||
Qdei-2max =
|
&xxxx;
_____
|
&xxxx;
x
|
&xxxx;
XXXx-2 xxx XXx-2 ≤ XXxxxx-2
|
&xxxx; | &xxxx;
2
|
&xxxx;
|
&xxxx; |
&xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; |
&xxxx; | &xxxx;
-Xxxx-2
|
&xxxx;
|
&xxxx; |
&xxxx;
Xxxx-2xxx =
|
&xxxx;
_____
|
&xxxx;
x
|
&xxxx;
XXXx-2 xxx XXx-2 ≥ XXxxxx-2
|
&xxxx; | &xxxx;
2
|
&xxxx;
|
&xxxx; |
kde
&xxxx; | &xxxx;
XXXXXXxx x TETRVVNei
|
KTRVVNi =
|
&xxxx;
_________________
|
&xxxx; | &xxxx;
XXXXXXXxx
|
&xxxx; | &xxxx;
|
&xxxx; | &xxxx;
XXXXXXxx x TETRVNei
|
KTRVNi =
|
&xxxx;
_________________
|
&xxxx; | &xxxx;
XXXXXXXxx
|
xxx
&xxxx; | &xxxx;
xxxxxxx x xxxx
|
&xxxx;
xxxxxxxx =
|
__________
|
12
|
kde
&xxxx; | &xxxx;
xxxx
|
&xxxx;
xxxx = xxxx +
|
&xxxx;
____
|
&xxxx; | &xxxx;
100
|
xxx
&xxxx; | &xxxx;
XXXxxxx
|
&xxxx;
xxxxxxx =
|
________
|
RDME2xi
|
kde
xxx
&xxxx; | &xxxx;
xxxxxx x RDMEpzdxi
|
PZTdxei =
|
&xxxx;
_______________
|
&xxxx; | &xxxx;
100
|
xxx
&xxxx; | &xxxx;
xxxxxxx x RKKZxei
|
|
sdxei =
|
&xxxx;
_____________
|
&xxxx;
+ xxxxxxx
|
&xxxx; | &xxxx;
XXXXXxxx
|
&xxxx; |
xxx
&xxxx; | &xxxx;
|
&xxxx;
x
|
&xxxx;
|
&xxxx; | &xxxx;
XXX(XX-XXX)xx +
|
Σ
|
RRK(VVNk-VVN)ei-2
|
|
k=1
|
|
|
cdVVNerci = xxXXXxxxx + cperci x
|
&xxxx;
_____________________________
|
||
&xxxx; | &xxxx;
XXXXXXXxx-2 + XXXXXXx
|
&xxxx; | &xxxx;
|
&xxxx;
x
|
&xxxx;
|
&xxxx; | &xxxx;
XX(XX-XXX)xx +
|
&xxxx;
Σ
|
&xxxx;
XX(XXXx-XXX)xx-2
|
&xxxx; | &xxxx;
|
&xxxx;
x=1
|
&xxxx;
|
&xxxx;
xxXXXxxxx = xxXXXxxxx + xxxxxx x
|
&xxxx;
_____________________________
|
||
&xxxx; | &xxxx;
XXXX2XXXx
|
&xxxx; | &xxxx;
XXXXXXx
|
&xxxx;
xxXXxxxx = xxXXxxxx + cdVVNerci x
|
&xxxx;
__________________
|
&xxxx; | &xxxx;
XXXXXXxx-2 + KTRVNi
|
TETRVVNei
|
|
cdVNepzi = sdVNepzi + xxXXXxxxx x
|
&xxxx;
__________________
|
&xxxx; | &xxxx;
XXXX2XXx
|
xxx
TETRVNei
|
|
cdNNepzi = xxXXxxxx +cdVNepzi x
|
&xxxx;
___________
|
&xxxx; | &xxxx;
XXXX2XXx
|
&xxxx; | &xxxx;
xxXXXxxxx x XXXXXXXxx-2
|
&xxxx; |
&xxxx;
xxXXXxx =
|
&xxxx;
___________________
|
&xxxx;
+ xxXXXxxxx
|
&xxxx; | &xxxx;
XXXXXXXXxx
|
&xxxx; |
&xxxx; | &xxxx;
xxXXxxxx x XXXXXXxx-2
|
&xxxx; |
&xxxx;
xxXXxx =
|
&xxxx;
_________________
|
&xxxx;
+ cdVNepzi
|
RMEKZVVNei
|
kde
&xxxx; | &xxxx;
XXXXXXxx
|
&xxxx;
|
&xxxx;
XXXXXXxx
|
&xxxx;
xxXXxx = xxXXxx + (xxXXxx - cdVNepzi) x
|
&xxxx;
_________
|
&xxxx;
+ xxXXxxxx x
|
&xxxx;
__________
|
&xxxx; | &xxxx;
XXXX1XXx
|
&xxxx;
|
&xxxx;
XXXX2XXx
|
xxx
&xxxx;
&xxxx; | &xxxx;
XXXxxx
|
&xxxx;
|
&xxxx;
xxxx =
|
&xxxx;
________
|
&xxxx;
+ xxxxxx
|
&xxxx; | &xxxx;
XXXx
|
&xxxx;
|
&xxxx; | &xxxx;
XXXxxx
|
&xxxx;
|
&xxxx;
xxxx =
|
&xxxx;
________
|
&xxxx;
+ sosrpi
|
RMDPotpi
|
|
kde
xxx
kde
&xxxx; | &xxxx;
Xx
|
&xxxx;
XXxxx = XXxx0 x (1 - Xxx)x x Π1+i-1t=1
|
____
|
100
|
kde
xxx
xxx
&xxxx; | &xxxx;
XXxxx
|
&xxxx; |
&xxxx;
Xxxx =
|
&xxxx;
______
|
&xxxx;
x PNoti
|
100
|
kde
&xxxx;
CPIi-2
|
CPIi-1
|
|||
KFotoi = (Xxxxxx-2 - Xxxxxx-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
&xxxx;
xxx x &xx; 3
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
xxx
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
XXxxx = [XXxxx-2 + Xxxx-2 + XXxxx-4 + XXXXXx-2 - XXxxx-2] x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
xxx
&xxxx;
&xxxx; | &xxxx;
x
|
&xxxx; | &xxxx;
5
|
&xxxx; |
&xxxx; | &xxxx;
Σ
|
&xxxx;
XXxxxx + NCotzbei +
|
&xxxx;
Σ
|
&xxxx;
XXxxxxx - (Pfiski - Xxxxxxx - KFPfiskti)
|
j=1
|
a=1
|
|||
cvozki =
|
&xxxx;
___________________________________________
|
|||
&xxxx; | &xxxx;
XXXXx
|
xxx
kde
m
|
p
|
||
Npvozij =
|
&xxxx;
Σ
|
&xxxx;
Σ
|
&xxxx;
(xxxxxxx - chi) x XXXxxxxxxxx
|
&xxxx;
|
&xxxx;
x=1
|
&xxxx;
x=1
|
&xxxx; |
xxx
xxx
xxx
&xxxx; | &xxxx;
xx
|
&xxxx;
x
|
&xxxx; |
&xxxx;
Xxxxx =
|
&xxxx;
Σ
|
&xxxx;
Σ
|
&xxxx;
xxxxxxxx x XXXxxxxxx
|
&xxxx;
|
&xxxx;
x=1
|
&xxxx;
x=1
|
&xxxx; |
xxx
xxx
&xxxx; | &xxxx;
x
|
&xxxx;
|
|
&xxxx;
Xxxxx =
|
&xxxx;
Σ
|
&xxxx;
xxxxxx x XXXxxxxx
|
|
&xxxx; | &xxxx;
x=1
|
&xxxx; |
xxx
&xxxx; | &xxxx;
x
|
&xxxx;
|
|
&xxxx;
Xxx =
|
&xxxx;
Σ
|
&xxxx;
xxXxx x XXXXxx
|
|
&xxxx; | &xxxx;
x=1
|
&xxxx; |
xxx
&xxxx; | &xxxx;
x
|
&xxxx;
|
|
&xxxx;
Xxxx =
|
&xxxx;
Σ
|
&xxxx;
xxXxxx x XXXXxx
|
|
&xxxx; | &xxxx;
x=1
|
&xxxx; |
xxx
&xxxx; | &xxxx;
XXxxxxx
|
&xxxx;
XXxxxxxx =
|
_______
|
12
|
kde
&xxxx;
&xxxx; | &xxxx;
Xxxx
|
&xxxx;
xxxx =
|
&xxxx;
______
|
&xxxx; | &xxxx;
XXXxxx
|
xxx
xxx
&xxxx;
|
n
|
|
|
Σ
|
cdvik x XXXxxxx + XXxxxx
|
&xxxx;
|
&xxxx;
x=1
|
&xxxx;
|
&xxxx;
xxxxx = ________________________
|
||
&xxxx; | &xxxx; | &xxxx;
XXXXx
|
xxx
&xxxx; | &xxxx;
XXXx + XXxxx
|
&xxxx;
xxxx =
|
&xxxx;
___________
|
&xxxx; | &xxxx;
XXXXxxxxx
|
xxx
n
|
|
||
VPBi = cZBi x
|
&xxxx;
Σ
|
&xxxx;
XXxxxx
|
|
&xxxx; | &xxxx;
x=1
|
&xxxx; |
xxx
&xxxx;
|
&xxxx;
x
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
XXxxx = (xXXx-2 x
|
Σ
|
(MBski-2j - XXxxx-2x) - xxxx-2 x (XXXXxxxxx-2 - XXXXxxxxx-2)) x
|
______
|
x
|
______
|
|
j=1
|
|
100
|
|
100
|
kde
&xxxx;
&xxxx; | &xxxx;
XXXx-2
|
&xxxx; | &xxxx;
XXXx-1
|
&xxxx; |
&xxxx;
XXxxxx = (Opeski-2 - Opepli-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
&xxxx;
xxx x > 3
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
xxx
xxx
&xxxx;
|
&xxxx;
XXxxx-2
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
|
&xxxx;
XXxxx-1
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
XXxxxx = XXxxXXXx x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
+ XXxxXXXx x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
&xxxx; | &xxxx;
XXXx-2
|
&xxxx; | &xxxx;
XXXx-1
|
&xxxx; |
&xxxx;
XXxxxx = (Ossski-2 - Xxxxxx-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
&xxxx;
xxx x &xx; 3
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
xxx
&xxxx; | &xxxx;
XXXx-2
|
&xxxx; | &xxxx;
XXXx-1
|
&xxxx; |
&xxxx;
XXxxxxx = (Xxxxxxx-2 - Odxepli-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
&xxxx;
xxx x &xx; 3
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
xxx
xxx
xxx
&xxxx;
|
&xxxx;
XXxxx-2
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
|
&xxxx;
XXxxx-1
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
XXxxxx = XXxxXXXx x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
+ XXxxXXXx x
|
______
|
x
|
______
|
|
100
|
|
100
|
|
100
|
|
100
|
|
100
|
kde
&xxxx; | &xxxx;
XXXx-2
|
&xxxx; | &xxxx;
XXXx-1
|
|
&xxxx;
XXxxx = (Xxxxxxxx-2 - Xxxxxxxx-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
xxx
xxx
|
5
|
|
CPIi-2
|
|
CPIi-1
|
KFotzbei = (XXXxxxxxxx-2 - Xxxxxxxxxx-2 +
|
&xxxx;
Σ
|
&xxxx;
XXxxxxx-2) x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
|
&xxxx;
x=1
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
&xxxx; | &xxxx;
x
|
&xxxx; | &xxxx;
x
|
&xxxx; |
&xxxx;
XXXxxxxxxx-2 =
|
Σ
|
Nskutpvozji-2 +
|
Σ
|
Npvji-2 + XXxxxxxxxxxx-2 + Xxxxxxxxxx-2
|
&xxxx;
|
&xxxx;
x=1
|
&xxxx;
|
&xxxx;
x=1
|
&xxxx;
|
xxx
&xxxx; | &xxxx;
x
|
&xxxx;
x
|
&xxxx; |
&xxxx;
Xxxxxxxxxxx-2 =
|
&xxxx;
Σ
|
&xxxx;
Σ
|
&xxxx;
(xxxxxxx-2 - cskuthi-2) x PMEskutpvozhjsi-2
|
|
s=1
|
h=1
|
|
kde
xxx
xxx
&xxxx; | &xxxx;
xx
|
&xxxx;
x
|
&xxxx; |
&xxxx;
Xxxxxxxxx-2 =
|
&xxxx;
Σ
|
&xxxx;
Σ
|
&xxxx;
xxxxxxxxxxx-2 x XXXxxxxxxxxxx-2
|
&xxxx;
|
&xxxx;
x=1
|
&xxxx;
x=1
|
&xxxx;
|
xxx
&xxxx; | &xxxx;
x
|
&xxxx;
|
&xxxx;
Xxxxxxxxx-2 =
|
&xxxx;
Σ
|
&xxxx;
xxxxxx-2 x XXXxxxxxxxxx-2
|
&xxxx;
|
&xxxx;
x=1
|
&xxxx;
|
xxx
u
|
|
|
Nskutki-2 =
|
&xxxx;
Σ
|
&xxxx;
xxXxx-2 x XXXxxxXxx-2
|
&xxxx;
|
&xxxx;
x=1
|
&xxxx;
|
xxx
&xxxx; | &xxxx;
x
|
&xxxx;
|
&xxxx;
Xxxxxxxx-2 =
|
&xxxx;
Σ
|
&xxxx;
xxXxxx-2 x XXXxxxxXxx-2
|
&xxxx;
|
&xxxx;
x=1
|
&xxxx;
|
xxx
xxx
&xxxx;
|
&xxxx;
x
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
XXxxxx = (
|
&xxxx;
Σ
|
&xxxx;
xxxxx-2 x XXXxxxx-2 + XXxxxx-2 - xxxxx-2 x RMSsi-2) x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
|
&xxxx;
x=1
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
kde
xxx
&xxxx; | &xxxx;
Xx
|
&xxxx;
XXxxx = XXxx0 x (1 - Xpp)i x Π1+x-1x=1
|
&xxxx;
____
|
&xxxx; | &xxxx;
100
|
xxx
kde
xxx
&xxxx; | &xxxx;
XXxxx
|
&xxxx; |
&xxxx;
Xxxx =
|
&xxxx;
______
|
&xxxx;
x XXXxxx + XXxxxx - XXxxxx
|
&xxxx; | &xxxx;
100
|
&xxxx; |
xxx
xxx
xxx
&xxxx; | &xxxx;
XXXxxx-1
|
&xxxx; |
&xxxx;
xxxxxx =
|
________
|
pro x=1+x, i>1, kppplt ≤1
|
&xxxx; | &xxxx;
XXXxxxxx-1
|
&xxxx; |
&xxxx; | &xxxx;
|
&xxxx; |
&xxxx; | &xxxx;
XXXxx0
|
&xxxx; |
&xxxx;
xxxxxx =
|
&xxxx;
________
|
&xxxx;
xxx x=1+x, x=1, xxxxxx ≤1
|
&xxxx; | &xxxx;
XXXxxxXX
|
&xxxx; |
xxx
xxx
kde
&xxxx; | &xxxx;
xXXXxxxx x xxx
|
&xxxx;
xxxxxxx =
|
&xxxx;
____________
|
&xxxx; | &xxxx;
100 x PDKzexij
|
kde
&xxxx; | &xxxx;
xXXXxxxx x (1- xxx)
|
&xxxx;
xxxxxxx =
|
&xxxx;
_________:______
|
&xxxx; | &xxxx;
100 x XXXxxxxx
|
xxx
xxx
xxx
&xxxx; | &xxxx;
xXXXxxxx x xxx
|
&xxxx;
xxxxxxx =
|
&xxxx;
_____________
|
&xxxx; | &xxxx;
100 x XXXxxxxx
|
xxx
xxx
&xxxx; | &xxxx;
xXXXxxxx x xxx
|
&xxxx;
xxxxxxx =
|
&xxxx;
_____________
|
&xxxx; | &xxxx;
100 x XXXxxxxx
|
xxx
kde
kde
xxx
xxx
kde
&xxxx; | &xxxx;
Xx
|
&xxxx;
XXxxx = XXxx0 x (1 - Xxx)x x Π1+x-1x=1
|
&xxxx;
____
|
&xxxx; | &xxxx;
100
|
xxx
xxx
xxx
&xxxx; | &xxxx;
XXxxx
|
&xxxx; |
&xxxx;
Xxxx =
|
&xxxx;
______
|
&xxxx;
x XXXxxx + XXxxxx
|
&xxxx; | &xxxx;
100
|
&xxxx; |
xxx
xxx
xxx
RABdpt-1
|
&xxxx; | |
&xxxx;
xxxxxx =
|
&xxxx;
________
|
&xxxx;
xxx x=1+x, x&xx;1
|
&xxxx; | &xxxx;
XXXxxxxx-1
|
&xxxx; |
&xxxx; | &xxxx;
|
&xxxx; |
&xxxx; | &xxxx;
XXXxx0
|
&xxxx; |
&xxxx;
xxxxxx =
|
&xxxx;
________
|
&xxxx;
xxx x=1+x, i=1
|
ZHAdppll
|
kde
&xxxx; | &xxxx;
12
|
&xxxx; |
&xxxx;
XXxxx =
|
&xxxx;
Σ
|
&xxxx;
(XXXxxxx x XXXxxxx)
|
&xxxx; | &xxxx;
x=1
|
&xxxx; |
xxx
&xxxx; | &xxxx;
12
|
&xxxx; |
&xxxx;
XXXxxx =
|
&xxxx;
Σ
|
&xxxx;
(XXXxxxx x VSTdpiz)
|
z=1
|
kde
xxx
xxx
&xxxx; | &xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx; |
&xxxx;
XXxxxx = (Oppski-2 - Xxxxxx-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
xxx x ≥ 3
|
&xxxx; | &xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx; |
xxx
xxx
&xxxx;
|
&xxxx;
XXxxx-2
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
|
&xxxx;
XXxxx-1
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
XXxxxx = XXxxXXXx x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
+ XXxxXXXx x
|
______
|
x
|
______
|
|
100
|
|
100
|
|
100
|
|
100
|
|
100
|
kde
CPIi-2
|
CPIi-1
|
|||
KFppi = (XXXXxxx-2 + XXxxxxx-2 + XXxxxx-2 + XXxxxx-2) x
|
_______
|
x
|
_______
|
|
|
100
|
|
100
|
kde
kde
&xxxx; | &xxxx;
|
&xxxx;
|
&xxxx;
x
|
&xxxx; |
&xxxx;
XXxxxxxx-2 =
|
&xxxx;
Σ
|
&xxxx;
[xxxxxxxx-2 x
|
&xxxx;
Σ
|
&xxxx;
(XXXxxxxxxx-2 x XXXxxxx-2)]
|
&xxxx; | &xxxx;
x
|
&xxxx; | &xxxx;
x=1
|
&xxxx; |
xxx
|
n
|
|||
FGppsdexi-2 =
|
&xxxx;
xxxxxxxx-2 x
|
&xxxx;
Σ
|
&xxxx;
(XXXxxxxxx-2 x XXXxxxx-2)
|
|
&xxxx; | &xxxx; | &xxxx;
x=1
|
&xxxx; |
xxx
kde
xxx
xxx
&xxxx; | &xxxx;
XXXx-2
|
&xxxx; | &xxxx;
XXXx-1
|
&xxxx; |
&xxxx;
XXxxxx = (Xxxxxx-2 - Xxxxxx-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
&xxxx;
xxx x &xx; 3
|
|
100
|
|
100
|
|
kde
xxx
|
MVdpi-2
|
|
CPIi-2
|
|
CPIi-1
|
|
MVdpi-1
|
|
CPIi-1
|
KFdpzi = XXxxXXXx x
|
______
|
x
|
______
|
x
|
______
|
+ XXxxXXXx x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
&xxxx; | &xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
|
&xxxx;
XXxxx = [XXxxx-2 + XXxxx + NZdpi-2 + XXXxxx-2 + XXxxx-2 + NPdpi-2 - XXxxx-2] x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
______
|
|
&xxxx; | &xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
&xxxx; | &xxxx;
12
|
&xxxx;
|
|
&xxxx;
XXxxx-2 = (
|
Σ
|
(NCPdpski-2z x XXXxxxxx-2x)) + xxxx-2 - PZTdpi-2
|
|
z=1
|
kde
&xxxx; | &xxxx;
12
|
&xxxx;
|
|
&xxxx;
XXXxxx-2 = (
|
&xxxx;
Σ
|
&xxxx;
(XXXxxxxx-2x x XXXxxxxx-2x)) + xxxx-2 x XXXxxxxx-2
|
|
&xxxx; | &xxxx;
x=1
|
&xxxx; |
xxx
xxx
&xxxx; | &xxxx;
Xxxxxxx xxxx x xxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxx zařízení
|
|||||
Kladný xxx
|
&xxxx;
xxx 1
|
&xxxx;
xxx 2
|
rok 3
|
&xxxx;
xxxxx xxx...
|
&xxxx;
xxx xxxxxxxx xxxxxxxxxx xxxxxxxxxxx
|
|
&xxxx; | &xxxx;
Xxxxx zisk
|
H
|
H
|
H
|
|
H
|
+
|
Účetní xxxxxx x xxxxxxxxxx xxxxxxx plynárenského xxxxxxxx
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
|
&xxxx;
X
|
&xxxx;
|
&xxxx;
__________________________________________________________________________________________________
|
|||||
&xxxx;
=
|
&xxxx;
Xxxxxx xxx
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx; | &xxxx;
X
|
&xxxx;
x
|
&xxxx;
Xxxxxxxxx xxxxx
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx; | &xxxx;
X
|
&xxxx;
|
&xxxx;
__________________________________________________________________________________________________
|
|||||
&xxxx;
1
|
&xxxx;
Xxxxxxxxxxxx xxxxxx xxx
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx; | &xxxx;
X
|
&xxxx; | ||||||
&xxxx; | &xxxx;
Xxxxxxx xxx
|
|||||
&xxxx; | &xxxx;
Xxxxxxxxxx hodnota xxxxxxxxxxxxx zařízení
|
X
|
||||
__________________________________________________________________________________________________
|
||||||
=
|
Záporný xxx
|
&xxxx;
X
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
|
&xxxx;
__________________________________________________________________________________________________
|
|||||
&xxxx;
x
|
&xxxx;
Xxxxxxxxx xxxxx
|
&xxxx;
X
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
|
&xxxx;
__________________________________________________________________________________________________
|
|||||
&xxxx;
2
|
&xxxx;
Xxxxxxxxxxxx xxxxxxx xxx
|
&xxxx;
X
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
1-2
|
&xxxx;
Xxxxx xxxxxxxx xxxxxxx
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
|
&xxxx;
X
|
&xxxx;
Xxxxxxx
|
&xxxx;
Xxxxxxx xxxxxxx xxxxxxx
Xx
|
&xxxx;
Xxxxxxx xx xxxxxxxxx
|
&xxxx;
Xxxxxxx xx xxxxx
|
&xxxx;
Xxxxxxx xx xxxxxxx xxxxxx
|
||||
&xxxx;
βxx
|
&xxxx;
Xxx
|
&xxxx;
βxx
|
&xxxx;
Xxx
|
&xxxx;
βxxx
|
&xxxx;
Xxxx
|
|||
&xxxx;
xxx. Kč
|
|
tis. Xx
|
&xxxx;
|
&xxxx;
xxx. Xx
|
&xxxx;
|
&xxxx;
xxx. Xx
|
||
Xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
Xxxxxxxxxx xxxxxxx (xxxxxxx xxxxxxxx xxxxxxxxx)
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
Xxxx technologická
|
||||||||
Voda xxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
Xxxxxxxx (xxxxx, odpady)
|
||||||||
Popeloviny (xxxxxxxxxx xxxxxx xxxxxx)
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
Xxxxxxx proměnné xxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
Xxxx x xxxxxxx xxxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
Xxxxxx x údržba
|
||||||||
Odpisy
|
||||||||
Nájem
|
||||||||
Leasing
|
||||||||
Zákonné xxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
Xxxxxxx xxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
Xxxxxxx xxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
Xxxxx x úvěru
|
||||||||
Ostatní stálé xxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
&xxxx;
Σ Xx
|
&xxxx; | &xxxx;
Σ Xxx
|
&xxxx;
|
&xxxx;
Σ Xxx
|
&xxxx;
|
&xxxx;
Σ Xxxx
|
&xxxx; | |
Xxxxxxxxxx xxxxxxx xx xxxxxxx
|
[Xx/xXx]
|
&xxxx; | &xxxx;
XXX
|
&xxxx;
|
&xxxx;
XXX
|
&xxxx;
|
&xxxx;
XXXX
|
&xxxx; |
[Xx/XX]
|
&xxxx; | &xxxx;
|
&xxxx;
|
&xxxx;
XXX
|
&xxxx;
|
&xxxx;
XXXX
|
&xxxx; |
&xxxx;
xx elektřinu
|
Nei = Xx x βei
|
|
na xxxxxxxx xxxxxxx
|
&xxxx;
Xxx = Xx x βti
|
|
na xxxxxxx xxxxxx
|
&xxxx;
Xxxx = Xx x βxxx
|
&xxxx;
|
&xxxx;
xxxxxx xxxx
|
&xxxx;
βxx + βti + βxxx = 1
|
&xxxx;
|
xxx
&xxxx; | &xxxx; | &xxxx;
3,6 x Xxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
βxxx =
|
&xxxx;
________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx + 3,6 x Xxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βxxx =
|
&xxxx;
_________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx + 3,6 x Xxx
|
&xxxx;
|
xxx
3,6 x Xxx
|
&xxxx;
|
||
&xxxx;
xx xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx + 3,6 x Xxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
&xxxx;
xx tepelnou energii
|
βrt =
|
&xxxx;
_________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx + 3,6 x Xxx
|
&xxxx;
|
xxx
&xxxx;
Xxxxxxx
|
&xxxx;
Xxxxxxxxxxx koeficienty
|
||
|
na xxxxxxxxx
|
&xxxx;
xx xxxxx
|
|
Xxxxxx
|
xxxxxxx x XX
|
&xxxx;
βxxx
|
&xxxx;
βxxx
|
xxxxxxx x xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
Xxxxxxxxxx energie
|
elektřina x xxxxxxx výroby
|
βre
|
βrt
|
elektřina xx xxxx
|
&xxxx;
|
&xxxx;
1
|
|
Xxxxxx x xxxxxx
|
xxxxx xxxxxx x xxxxx XX
|
&xxxx;
βxxx
|
&xxxx;
βxxx
|
xxxxx údržby x xxxxx kotlů
|
|
1
|
|
Servis
|
servis XX
|
&xxxx;
βxxx
|
&xxxx;
βxxx
|
Xxxxxx
|
xxxxxx KJ
|
βkje
|
βkjt
|
odpisy xxxxx
|
&xxxx;
|
&xxxx;
1
|
|
Xxxxxxx xxxxxxx
|
XX + xxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
Xxxxxx x xxxxxx
|
XX + xxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
Xxxxxx
|
XX + xxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
&xxxx;
Xxxxxxxxxx elektrický xxxxx
x KJ
|
Rozdělovací xxxxxxxxxxx
|
|
&xxxx;
xx xxxxxxxxx
βxxx
|
&xxxx;
xx xxxxx
βxxx
|
|
&xxxx;
xxxxx xxx 45 kW
|
0,35
|
0,65
|
45 až 142 xX
|
&xxxx;
0,4
|
&xxxx;
0,6
|
&xxxx; | &xxxx; | &xxxx;
x
|
&xxxx;
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
_______
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
x + xxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
xxx
|
&xxxx;
|
&xxxx;
xx tepelnou xxxxxxx
|
&xxxx;
βxx =
|
______
|
|
e + xxx
|
&xxxx;
|
||
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
3,6 x Ekj
|
|
teplárenský xxxxx
|
&xxxx;
x =
|
&xxxx;
________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
xxx
&xxxx; | &xxxx; | &xxxx;
ΣXxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
XXX =
|
&xxxx;
___________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
ΣXxx x 1000
|
&xxxx;
|
&xxxx;
xx tepelnou xxxxxxx
|
&xxxx;
XXX =
|
&xxxx;
___________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
xxx
&xxxx; | &xxxx; | &xxxx;
Xxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
βx =
|
&xxxx;
___________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxx + Xxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βx =
|
&xxxx;
___________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxx + Xxxx
|
&xxxx;
|
xxx
kde
xxx
&xxxx;
Xxxxxxx
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
xx xxxxx
|
|
Xxxxxxxxxx xxxxxxx, voda, xxxxxx x xxxxxx
|
xxxxxxxx xxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
xxxxxxxxxx xxxxxx xxxxxxxxx
|
&xxxx;
1
|
&xxxx;
|
|
xxxxxxxxxx náklad xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
Xxxxxx x xxxxxxx
|
xxxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx x βe
|
|
na xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
___________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx x βx + Xxxxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
______________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx + Mvpal
|
|
kde
&xxxx;
Xxxxxxx
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
xx xxxxx
|
|
Xxxxxx
|
xxxxxxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
xxxxxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
Xxxxxxxxxx energie (xxxxxxx xxxxxxxx xxxxxxxxx)
|
x xxxxxxx xxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
xxxxx ze xxxx
|
&xxxx;
|
&xxxx;
1
|
|
Xxxxxxxx, xxxxxxxxxx, xxxxxx x xxxxxx, xxxxxx
|
xxxxxxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
xxxxxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
Xxxxxxx xxxxxxx
|
xxxxxxxxxxx a xxxxxxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
&xxxx; | &xxxx; | &xxxx;
Xxx
|
&xxxx; |
&xxxx;
xx elektřinu
|
βe =
|
&xxxx;
______________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxx + Xxxx + Xxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βx =
|
&xxxx;
______________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxx + Xxxx + Xxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxx
|
&xxxx;
|
&xxxx;
xx xxxxxxx xxxxxx
|
&xxxx;
βxx =
|
______________
|
|
Qel + Xxxx + Qvz
|
|
kde
&xxxx;
Xxxxxxx
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
xx xxxxx
|
&xxxx;
xx xxxxxxx vzduch
|
|
Palivo
|
teplárna
|
βe
|
βt
|
βvz
|
Elektrická xxxxxxx, xxxx, xxxxxx, xxxxxx, xxxxxx
|
xxxxxxxx náklady
|
βe
|
βt
|
βvz
|
specifické xxxxxx xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
&xxxx;
|
|
xxxxxxxxxx náklady xxxxxxxxx
|
&xxxx;
1
|
&xxxx;
|
&xxxx;
|
|
xxxxxxxxxx xxxxxx xx xxxxxxx xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
1
|
|
Xxxxxxx xxxxxxx
|
xxxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
&xxxx;
βxx
|
ΣNei
|
|
||
na xxxxxxxxx
|
&xxxx;
XXX =
|
&xxxx;
__________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
ΣXxx - Eevs
|
|
na xxxxxxxx energii
|
ΣNti x 3,6
|
&xxxx;
|
||
&xxxx; | &xxxx;
xxxxxxxx xxxx xxxxxxxxxx
|
&xxxx;
XXX =
|
&xxxx;
_________
|
&xxxx;
|
&xxxx; | &xxxx;
x xxxxxxxx xxxxx xxxx 4
|
Qtep
|
|
|
|
|
|||
ΣNti x 3,6
|
&xxxx;
|
|||
&xxxx; | &xxxx; | &xxxx;
XXX =
|
__________
|
|
Qtep + Xxxx
|
&xxxx;
|
|||
&xxxx; | &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx;
xxxxxxxx x xxxxxxxxxx xxxxx
|
&xxxx; | &xxxx;
ΣXxx x 1000
|
&xxxx;
|
&xxxx; | &xxxx;
xxxx 2, xxx výtopenských
|
JNT =
|
&xxxx;
__________
|
&xxxx;
|
&xxxx; | &xxxx;
xxxxx
|
&xxxx; | &xxxx;
Xxxx + Xxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx; | &xxxx;
ΣXxx x 3,6
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
XXX =
|
&xxxx;
__________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx
|
&xxxx; |
&xxxx;
xx xxxxxxx xxxxxx
|
&xxxx; | &xxxx;
ΣXxxx x 3,6
|
|
ΣNvzi x 3,6
|
&xxxx;
|
&xxxx; | &xxxx;
XXXX =
|
&xxxx;
___________
|
&xxxx;
=
|
&xxxx;
____________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
X
|
&xxxx;
|
&xxxx;
Xxx x (xxx - xxx)
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx;
|
&xxxx; | &xxxx; | &xxxx;
ΣXxxx x 1000
|
|
|
|
JNVZ =
|
&xxxx;
___________
|
&xxxx;
|
&xxxx; | &xxxx;
|
|
&xxxx; | &xxxx; | &xxxx;
Xxx x (xxx - ivs)
|
|
|
|
|
|
|
|||
ΣNvzi
|
|
|
|||
JNVZ =
|
&xxxx;
_______
|
&xxxx;
|
&xxxx; | &xxxx;
|
|
&xxxx; | &xxxx; | &xxxx;
Xxx x 1000
|
|
|
kde
3,6 x Essv
|
|
||
na elektřinu
|
βse =
|
&xxxx;
_____________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
3,6 x Essv + Xxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βxx =
|
______________
|
|
3,6 x Xxxx + Xxx
|
&xxxx;
|
xxx
&xxxx; | &xxxx;
Xxx =Xxxx - Xxx
|
&xxxx;
|
|
&xxxx; | &xxxx; | &xxxx;
ηx
|
&xxxx;
|
&xxxx; | &xxxx;
Xxx = Xxxxx x
|
&xxxx;
_______
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
100
|
&xxxx; |
xxx
Pt
|
||||
Qsv = 3,6 x
|
&xxxx;
___
|
&xxxx;
x Xxxx
|
&xxxx;
|
|
&xxxx; | &xxxx; | &xxxx;
Xx
|
&xxxx; | &xxxx; |
xxx
&xxxx;
Xxxxxxx
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
xx xxxxx
|
|
Xxxxxx
|
xxxxxxx x xxxxxxx - provoz x xxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
xxxxxxx v xxxxxxx - xxxxxx xx obchozu
|
1
|
|
|
přitápěcí x xxxxxxx xx xxxxxxxxxx xxxxx
|
&xxxx;
|
&xxxx;
1
|
|
xxxxxxx x xxxxxxxxxx xxxxxxx (xx xxxxxxx)
|
&xxxx;
|
&xxxx;
1
|
|
Xxxxxxxxxx xxxxxxx (xxxxxxx xxxxxxxx xxxxxxxxx)
|
x xxxxxxx výroby
|
|
1
|
odběr xx xxxx
|
&xxxx;
|
&xxxx;
1
|
|
Xxxx xxxxxxxxxxxxx
|
xxxxxxxx, xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx x βse + Xxxxx
|
&xxxx; |
&xxxx;
xx xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
_______________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx + Mopal + Xxxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx x βxx + Xxxxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
_______________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx + Xxxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx x βxx + Mopal
|
|
na xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
______________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx + Xxxxx + Xxxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx x βxx + Xxxxx + Xxxxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
______________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx + Mopal + Xxxxx + Xxxxx
|
&xxxx; |
xxx
&xxxx;
Xxxxxxx
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
xx xxxxx
|
|
Xxxxxxxx, xxxxxx, xxxxxx, xxxxxx
|
xxxxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
Xxxxxxx xxxxxxx
|
xxxxxxxx, xxxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
&xxxx; | &xxxx; | &xxxx;
ΣXxx
|
&xxxx;
|
&xxxx;
xxx xxxxxxx provozu xxxxxxx x kotlem
|
JNE =
|
&xxxx;
_________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx - Xxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
ΣXxx
|
&xxxx;
|
&xxxx;
xxx xxxxxxxxx provozu xxxxxxx x kotlem
|
JNE =
|
&xxxx;
______________
|
&xxxx;
|
&xxxx;
x xx xxxxxxx
|
&xxxx; | &xxxx;
Xxxx + Xxxx - Xxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
ΣXxx x 3,6
|
|
teplárna bez xxxxxxxxxx xxxxxxxxxxxx kotlů
|
JNT =
|
&xxxx;
__________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
ΣXxx x 1000
|
|
JNT =
|
&xxxx;
___________
|
&xxxx;
|
|
&xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
ΣXxx x 3,6
|
&xxxx;
|
&xxxx;
xxxxxxxx x palivovými výtopenskými xxxxx
|
&xxxx;
XXX =
|
&xxxx;
___________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
ΣXxx x 1000
|
&xxxx;
|
&xxxx; | &xxxx;
XXX =
|
&xxxx;
___________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx + Qvyt
|
|
kde
&xxxx; | &xxxx; | &xxxx;
3,6 x Xxxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
_____________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
3,6 x Xxxx + Xxx + Qovv
|
|
|
|
||
Qsv + Xxxx
|
&xxxx;
|
||
&xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
____________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
3,6 x Essv + Xxx + Xxxx
|
&xxxx;
|
xxx
&xxxx;
Xxxxxxx
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
xx xxxxx
|
|
Xxxxxx
|
xxxxxxx x xxxxxxx - provoz x xxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
xxxxxxx x xxxxxxx - xxxxxx xx xxxxxxx
|
&xxxx;
1
|
&xxxx;
|
|
xxxxxxxxx spálené xx xxxxxxxxxx xxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
|
xxxxxxx x xxxxxxxxxxxxx xxxxx. xxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
|
xxxxxxx xx xxxxxxxxxxxx xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
Xxxxxxxxxx xxxxxxx (xxxxxxx xxxxxxxx elektřiny)
|
z xxxxxxx xxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
xxxxx ze xxxx
|
&xxxx;
|
&xxxx;
1
|
|
Xxxx xxxxxxxxxxxxx
|
xxxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
Xxxxxxxx
|
xxxxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
&xxxx;
Xxxxxxxx
|
&xxxx;
xxxxxxxx, výtopna
|
βre
|
βrt
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx x βxx + Xxxxx + (Xxxxx + Xxxxx) x βx
|
&xxxx; |
&xxxx;
xx xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
________________________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx + Mdpal + Xxxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx x βxx + (Mdpal + Xxxxx) x βx
|
&xxxx;
|
&xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
________________________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx + Mopal + Xxxxx + Xxxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx x βce + Xxxxx + (Xxxxx + Xxxxx) x βx
|
&xxxx;
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
βxx =
|
________________________________
|
|
Mspal + Xxxxx + Xxxxx + Mkpal + Xxxxx
|
&xxxx;
|
||
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx x βxx + (Xxxxx + Mkpal) x βx + Mvpal
|
|
na xxxxxxxx energii
|
βrt =
|
&xxxx;
________________________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx + Mopal + Xxxxx + Mkpal + Xxxxx
|
&xxxx; |
xxx
&xxxx;
Xxxxxxx
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
xx xxxxx
|
|
Xxxxxx x údržba, odpisy
|
teplárna
|
βxe
|
βxt
|
výtopna
|
|
1
|
|
Ostatní xxxxxxx
|
xxxxxxxx, xxxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
ΣNei
|
|
||
při xxxxxxx xxxxxxx XXX
|
&xxxx;
XXX =
|
&xxxx;
______________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx + Xxx - Xxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx;
xxxxxxxxx provozu plynové xxxxxxx
|
&xxxx; | &xxxx;
ΣXxx
|
&xxxx;
|
&xxxx;
x využitím tepla x do xxxxxxx
|
&xxxx;
XXX =
|
&xxxx;
___________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx + Xxx - Xxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
ΣXxx x 3,6
|
&xxxx;
|
&xxxx;
xxxxxxxx x PPC xxx xxxxxxxxxxxx xxxxx
|
&xxxx;
XXX =
|
&xxxx;
___________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
ΣXxx x 1000
|
&xxxx;
|
&xxxx; | &xxxx;
XXX =
|
&xxxx;
___________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
ΣXxx x 3,6
|
&xxxx;
|
&xxxx;
xxxxxxxx x XXX x x xxxxxxxxxxxx kotli
|
JNT =
|
&xxxx;
________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx + Qvyt
|
|
|
|
||
ΣNti x 1000
|
&xxxx;
|
||
&xxxx; | &xxxx;
XXX =
|
________________
|
|
Qtep + Xxxx + Xxxx
|
&xxxx;
|
xxx