Právní předpis byl sestaven k datu 04.11.2012.
Zobrazené znění právního předpisu je účinné od 04.11.2012 do 04.11.2012.
Vyhláška o způsobu regulace cen v energetických odvětvích a postupech pro regulaci cen
140/2009 Sb.
1. xxxxxxx xxxxxxx xxxxxxxxxx xxxxxxx,
2. xxxxxxx xxxxxxx xxxxxxxxx xxxx xxxxx,
3. xxxxx hodnotu xxxxxxx efektivity,
4. xxxxxxxxxx xxxxxx xxx xxxxxxxxxxxxxxx xxxxxx,
1. xxxxxxx xxxxxxx xxxxxxxxxx xxxxxxx,
2. xxxxxxx hodnotu xxxxxxxxx báze xxxxx,
3. xxxxx hodnotu xxxxxxx xxxxxxxxxx,
4. xxxxxxxxxx xxxxxx xxx xxxxxxxxxxxxxxx xxxxxx.
1. hodnotu indexu xxxxxxxxxxxxxxxx xxx,
2. xxxxxxx xxxxxx cen podnikatelských xxxxxx,
3. xxxxxxx plánovaných xxxxxx dlouhodobého xxxxxxx,
4. xxxxxxxx xxxxxx xxxxxx,
5. xxxx xxxxxxxxxx xxxxxxxxx xxxx xxxxx,
6. plánovanou xxxxxxx xxxxxxxxxxxx xxxxxxxx,
7. xxxxxxxxxx xxxxxxx xxxxxxxxxxxx xxxxxx xxxxx,
8. xxxxxxxxxxx xxxxxx xxxxxx,
9. xxxxxxxxxxx xxxxxx xxxxx,
10. xxxxxxxxxx xxxxxxx xxxx xxxxxxx xxxxx pro xxxxx xxxxx a xxx xxxxxxx plynu xx xxxxx xxxxxxxxxxx xxxxxx x xxxxxxxxx soustavě,
11. xxxxxxxx množství xxxxx x xxxxxxxxx xxxxxxxx,
12. xxxxxxxxx xxxxxxxx xxxxxxx xxxxx pro pohon xxxxxxxxxxx stanic x xxxxxxxxx xxxxxxxx xxx xxxxxxxx plynu xx xxxxxxxxxx xxxxxxxx xxxx x xx xxxxxxxxxx xxxx virtuálního xxxxxxxxx xxxxx,
13. xxxxxxxxxx xxxxxxxxx xxx za množství xxxxxxx xxxxx pro xxxxx xxxxxxxxxxx stanic x xxxxxxxxx xxxxxxxx,
14. xxxxxxxxx xxxxxx provozovatele xxxxxxxxx xxxxxxxx xx xxxxxxxx xxx povolenou xxxxxxxxx a xxxxxxxxx xxxxxx xx vyvažovací xxxx xx xxxxxxxx xxxxxxx xx jeho xxxxxxxx,
15. plánované xxxxxxx xx službu xxxxxxxxxxx xxxxxxxxxxx obchodníkem s xxxxxx xxxx xxxxxxxxxxxxxx xxxxxxxxxx xxxxxxxxx xxxxx,
16. xxxxxxxxx xxxxxxxxxxx pevné xxxxxxxx ve vstupních x xxxxxxxxxx bodech,
17. xxxxxxxxxxx xxxxxxxxx xxxxxxxxxx xxxxxxxxxx xxxxxx na xxxxxxxxxx vstupní a xxxxxxxx xxxx,
18. xxxxxxxxxxx xxxxxxxxx cen xx xxxxxxxxxx xxxxxxx x xxxxxxxx xxxxxxxx xxxx,
19. xxxxxxxxxxx xxx výpočet xxxxxx plynu xx xxxxx xxxxxx xxxxxxxxxxx xxxxxx na xxxxxxxxxx xxxxxx xxxxxxxxx xxxxxxxx,
20. xxxxxxxx xxxxxx xxxxxxxxx xxxx xxxxx,
21. korekční xxxxxx zisku,
22. xxxxxxxx xxxxxx pro činnost xxxxxxxx xxxxx,
23. xxxxxxxxxx xxxxxxx xxxxxxxxxx výnosů xx přepravu plynu xx xxxxxxxxx xxxxxxxxxx xxxxxx,
24. xxxxxxx xxxxxxxxxx xxxxx xxx činnost xxxxxxxxxxx xxxxxxxx plynu xx xxxxxxxxx xxxxxxxxxx xxxxxx,
1. xxxxxxx xxxxxx xxxxxxxxxxxxxxxx xxx,
2. xxxxxxx xxxxxx xxx xxxxxxxxxxxxxxx xxxxxx,
3. xxxxxxx plánovaných xxxxxx xxxxxxxxxxxx majetku,
4. korekční xxxxxx odpisů,
5. míru xxxxxxxxxx xxxxxxxxx xxxx xxxxx,
6. xxxxxxxxxx xxxxxxx xxxxxxxxxxxx xxxxxxxx,
7. xxxxxxxxxx xxxxxxx xxxxxxxxxxxx xxxxxx xxxxx,
8. xxxxxxxxx xxxxxxx xx nákup xxxxx xxx vlastní xxxxxxxxxxxxxx xxxxxxxx,
9. xxxxxxxx xxxxxxxx xxxxx,
10. xxxxxxxxx xxxxxxxx xxxxx xxx xxxxxxx xxxxxxxxxxxxxx xxxxxxxx provozovatele xxxxxxxxxxx soustavy,
11. xxxxxxxxx xxxxxxx xxxxxxxxxx xxxxxxx xxxxx xxxx xxxxxxxxxxxxx xxxxxxxxxx,
12. xxxxxxxx xxxxxx xxxxxxxxx xxxx xxxxx,
13. xxxxxxxx faktor xxxxx,
14. xxxxxxxx faktor xxx xxxxxxx xxxxxxxxxx plynu,
15. xxxxxxxxx xxxxxxx na xxxxx xxxxx xxx xxxxx xxxxxxxxxx xxxxxxxx xxxxx x xxxxxxxxxxx xxxxxxxx,
16. plánovanou xxxxxxx xxxxxxxxxxxx xxxxxxx na xxxxxx xxxxxxxxx za xxxxxxx xxxxxxxxxxxxx zařízení,
17. xxxxxxxxxxx xxxxxx regulovaných xxxxxxx xx úhradu xxxxxxxxx xx xxxxxxx xxxxxxxxxxxxx xxxxxxxx.
|
UPVpei
|
|
|
cperci =
|
&xxxx;
________________
|
| &xxxx; | &xxxx;
Σxx=1 XXX (XX-XXX)xx
|
xxx
|
CPIi-2
|
|
CPIi-1
|
||
|
UPVpei = XXxxx + IFpei - XxxXx - Xxxxxxx - XxxXXXx-2 x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
+ Xxxx
|
| &xxxx; | &xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx; |
xxx
xxx
| &xxxx; | &xxxx;
Xx
|
| &xxxx;
XXxxx = PNpe0 x (1 - Xxx)x x Π1+x-1x=1
|
&xxxx;
____
|
| &xxxx; | &xxxx;
100
|
xxx
xxx
xxx
| &xxxx; | &xxxx;
XXxxx
|
&xxxx; |
| &xxxx;
Xxxx =
|
&xxxx;
______
|
&xxxx;
x XXXxxx + XXxxxx+ XXxxxx
|
| &xxxx; | &xxxx;
100
|
&xxxx; |
xxx
xxx
xxx
| &xxxx; | &xxxx;
XXXxxx-1
|
&xxxx; |
| &xxxx;
xxxxxx =
|
&xxxx;
________
|
&xxxx;
xxx t=1+i, x&xx;1, xxxxxx ≤ 1
|
| &xxxx; | &xxxx;
XXXxxxXx-1
|
&xxxx; |
| &xxxx; | &xxxx;
|
&xxxx; |
| &xxxx; | &xxxx;
XXXxx0
|
&xxxx; |
| &xxxx;
xxxxxx =
|
&xxxx;
________
|
&xxxx;
xxx x=1+x, x=1, xxxxxx ≤ 1
|
| &xxxx; | &xxxx;
XXXxxxxx
|
&xxxx; |
xxx
x) xxxxxx investiční xxxxxx xxxx xxxxxxxx xxxxxx v xxxx x xx xxxxx xxxxxxx xxxxxx, xxx xxxxxxxxx xxxx zadlužení xxxxxxxx xxxxxxxxxxx xxxxxxxxx XXXXXX,
x) xxxxxxx xxxxxxxxxx xxxxxx xxxx xxxxxxxx xxxxxx v xxxx, xxx xxxxxxxxx xxxx xxxxxxxxx xxxxxx xxx xxxxxxxxxxx ukazatele EBITDA, x xxxx x xxxxxx následujícím xxxx xx xx úplného xxxxxxxx sumy kladných xxxxxxxxxxxx xxxxxxx, tj. xxxxxxxxxx xxxxxx xxxx xxxxxxxxx x x xxxxxxxxxxxxx xxxxxxxxxxx obdobích,
| &xxxx; | &xxxx;
XXXx-2
|
&xxxx; |
| &xxxx;
Xxxx = Zpei-2 x
|
&xxxx;
_________________
|
&xxxx;
x (XXx-2 - XXXXx-2) xxx XXXXx-2 &xx; XXx-2 &xx; XXxxxx-2
|
| &xxxx; | &xxxx;
XXxxxx-2 - XXXXx-2
|
&xxxx; |
| &xxxx; | &xxxx;
|
&xxxx; |
| &xxxx; | &xxxx;
XXXx-2
|
&xxxx; |
| &xxxx;
Xxxx = Xxxx-2 x
|
&xxxx;
________________
|
&xxxx;
x (DQi-2 - XXXXx-2) xxx XXXXx-2 > XXx-2 &xx; XXxxxx-2
|
| &xxxx; | &xxxx;
XXXXx-2 - XXxxxx-2
|
&xxxx; |
xxx
|
PRNpei + XXxxxxx
|
|
| &xxxx;
xxxxxx =
|
&xxxx;
_____________
|
| &xxxx; | &xxxx;
XXXX2xxxx
|
xxx
| &xxxx; | &xxxx;
xxXXx x XXXXxxxx
|
| &xxxx;
XXXxxx =
|
&xxxx;
_______________
|
| &xxxx; | &xxxx;
100
|
xxx
|
UPVpei
|
||
|
cpei =
|
&xxxx;
__________
|
&xxxx;
+ xxxxxx
|
| &xxxx; | &xxxx;
XXXX1xxxx
|
&xxxx; |
xxx
| &xxxx; | &xxxx;
XXXxxx
|
| &xxxx;
xxxx =
|
&xxxx;
__________
|
| &xxxx; | &xxxx;
XXXXX1x
|
xxx
xxx
| &xxxx; | &xxxx;
Xx
|
| &xxxx;
XXxxx = XXxx0 x (1 - Xxx)x x Π1+x-1x=1
|
&xxxx;
____
|
| &xxxx; | &xxxx;
100
|
xxx
xxx
kde
xxx
| &xxxx; | &xxxx;
Σxx=1 xxx x xx
|
| &xxxx;
Xx =
|
&xxxx;
_____________
|
| &xxxx; | &xxxx;
Σxx=1 x0x x xx
|
xxx
xxx
| &xxxx; | &xxxx;
XXXxxxx
|
| &xxxx;
xxxxxxx =
|
_______________
|
|
RKKZxei-2 + KTRxi
|
kde
xxx
xxx
| &xxxx; | &xxxx;
Xx
|
| &xxxx;
XXxxxx = PNdxe0 x (1 - Xde)i x Π1+x-1x=1
|
&xxxx;
____
|
| &xxxx; | &xxxx;
100
|
xxx
kde
xxx
|
MVdei
|
||
|
Zdxei =
|
______
|
x XXXxxxx + KFdxezi
|
|
100
|
kde
xxx
xxx
| &xxxx; | &xxxx;
XXXxxx-1
|
&xxxx; |
| &xxxx;
xxxxxx =
|
&xxxx;
________
|
&xxxx;
xxx t=1+i, x&xx;1, xxxxxx ≤ 1
|
| &xxxx; | &xxxx;
XXXxxxX-1
|
&xxxx; |
| &xxxx; | &xxxx;
|
&xxxx; |
| &xxxx; | &xxxx;
XXXxx0
|
&xxxx; |
| &xxxx;
xxxxxx =
|
&xxxx;
________
|
&xxxx;
xxx t=1+i, x=1, xxxxxx ≤ 1
|
| &xxxx; | &xxxx;
XXXxxxxx
|
&xxxx; |
xxx
| &xxxx; | &xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
|
| &xxxx;
Xxxxxxxx = Xxxxxxxxx-2 + (XxxxXXx-2 x xXX + Xxxxxxxx-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
______
|
|
| &xxxx; | &xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
|
xxx
xxx
xxx
| &xxxx; | &xxxx;
Xxxx-2
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx; |
| &xxxx;
Xxx1,2x =
|
&xxxx;
____
|
&xxxx;
x
|
&xxxx;
_________________
|
&xxxx;
x
|
&xxxx;
(XXx-2 - XXXXx-2) xxx HHNPi-2 &xx; XXx-2 &xx; XXxxxx-2
|
| &xxxx; | &xxxx;
2
|
&xxxx;
|
&xxxx;
XXxxxx-2 - XXXXx-2
|
&xxxx;
|
&xxxx; |
| &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx; |
| &xxxx; | &xxxx;
Xxxx-2
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx; |
| &xxxx;
Xxx1,2x =
|
&xxxx;
____
|
&xxxx;
x
|
&xxxx;
_________________
|
&xxxx;
x
|
&xxxx;
(XXx-2 - XXXXx-2) xxx XXXXx-2 &xx; DQi-2 &xx; XXxxxx-2
|
| &xxxx; | &xxxx;
2
|
&xxxx;
|
&xxxx;
XXXXx-2 - XXxxxx-2
|
&xxxx;
|
&xxxx; |
| &xxxx; | &xxxx;
Xxxx-2
|
&xxxx;
|
&xxxx; |
| &xxxx;
Xxxx-2xxx =
|
&xxxx;
_____
|
&xxxx;
x
|
&xxxx;
XXXx-2 xxx XXx-2 ≥ XXxxxx-2
|
| &xxxx; | &xxxx;
2
|
&xxxx;
|
&xxxx; |
| &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; |
| &xxxx; | &xxxx;
-Xxxx-2
|
&xxxx;
|
&xxxx; |
| &xxxx;
Xxxx-2xxx =
|
&xxxx;
_____
|
&xxxx;
x
|
&xxxx;
XXXx-2 pro XXx-2 ≤ DQmini-2
|
|
2
|
|
xxx
| &xxxx; | &xxxx;
XXXXXXxx x XXXXXXXxx
|
| &xxxx;
XXXXXXx =
|
&xxxx;
_________________
|
| &xxxx; | &xxxx;
XXXXXXXxx
|
| &xxxx; | &xxxx;
|
| &xxxx; | &xxxx;
XXXXXXxx x TETRVNei
|
|
KTRVNi =
|
&xxxx;
_________________
|
| &xxxx; | &xxxx;
XXXXXXXxx
|
xxx
| &xxxx; | &xxxx;
xxxxxxx x xxxx
|
| &xxxx;
xxxxxxxx =
|
&xxxx;
__________
|
| &xxxx; | &xxxx;
12
|
xxx
| &xxxx; | &xxxx;
xxxx
|
| &xxxx;
xxxx = xxxx +
|
____
|
|
100
|
kde
| &xxxx; | &xxxx;
XXXxxxx
|
| &xxxx;
xxxxxxx =
|
&xxxx;
________
|
| &xxxx; | &xxxx;
XXXX2xx
|
xxx
xxx
| &xxxx; | &xxxx;
xxxxxx x RDMEpzdxi
|
|
PZTdxei =
|
&xxxx;
_______________
|
| &xxxx; | &xxxx;
100
|
xxx
|
sdxerci x RKKZxei
|
||
|
sdxei =
|
&xxxx;
_____________
|
&xxxx;
+ xxxxxxx
|
| &xxxx; | &xxxx;
XXXXXxxx
|
&xxxx; |
xxx
| &xxxx; | &xxxx;
|
&xxxx;
x
|
&xxxx;
|
| &xxxx; | &xxxx;
XXX(XX-XXX)xx +
|
&xxxx;
Σ
|
&xxxx;
XXX(XXXx-XXX)xx-2
|
| &xxxx; | &xxxx;
|
&xxxx;
x=1
|
&xxxx;
|
| &xxxx;
xxXXXxxxx = xxXXXxxxx + xxxxxx x
|
&xxxx;
_____________________________
|
||
| &xxxx; | &xxxx;
XXXXXXXxx-2 + KTRVVNi
|
||
|
|
n
|
|
|
|
TE(PS-VVN)ei +
|
&xxxx;
Σ
|
&xxxx;
XX(XXXx-XXX)xx-2
|
|
| &xxxx; | &xxxx;
|
&xxxx;
x=1
|
&xxxx;
|
| &xxxx;
xxXXXxxxx = sdVVNepzi + xxxxxx x
|
&xxxx;
_____________________________
|
||
| &xxxx; | &xxxx;
XXXX2XXXx
|
||
|
KTRVVNi
|
|
|
cdVNerci = xxXXxxxx + xxXXXxxxx x
|
&xxxx;
__________________
|
| &xxxx; | &xxxx;
XXXXXXxx-2 + XXXXXx
|
| &xxxx; | &xxxx;
XXXXXXXxx
|
| &xxxx;
xxXXxxxx = xxXXxxxx + xxXXXxxxx x
|
&xxxx;
__________________
|
| &xxxx; | &xxxx;
XXXX2XXx
|
xxx
|
TETRVNei
|
|
|
cdNNepzi = xxXXxxxx +xxXXxxxx x
|
&xxxx;
___________
|
| &xxxx; | &xxxx;
XXXX2XXx
|
| &xxxx; | &xxxx;
xxXXXxxxx x XXXXXXXxx-2
|
&xxxx; |
| &xxxx;
xxXXXxx =
|
&xxxx;
___________________
|
&xxxx;
+ cdVVNepzi
|
|
RMEKZVVNei
|
| &xxxx; | &xxxx;
xxXXxxxx x XXXXXXxx-2
|
&xxxx; |
| &xxxx;
xxXXxx =
|
_________________
|
+ xxXXxxxx
|
| &xxxx; | &xxxx;
XXXXXXXXxx
|
&xxxx; |
xxx
| &xxxx; | &xxxx;
XXXXXXxx
|
&xxxx;
|
&xxxx;
XXXXXXxx
|
| &xxxx;
xxXXxx = xxXXxx + (xxXXxx - xxXXxxxx) x
|
&xxxx;
_________
|
&xxxx;
+ xxXXxxxx x
|
__________
|
|
RDME1NNi
|
|
RDME2NNi
|
kde
&xxxx;
| &xxxx; | &xxxx;
XXXxxx
|
| &xxxx;
xxxx =
|
&xxxx;
________
|
| &xxxx; | &xxxx;
XXXx
|
| &xxxx; | &xxxx;
XXXxxx
|
| &xxxx;
xxxx =
|
&xxxx;
________
|
| &xxxx; | &xxxx;
XXXXxxxx
|
xxx
xxx
kde
| &xxxx; | &xxxx;
Xx
|
| &xxxx;
XXxxx = XXxx0 x (1 - Xxx)x x Π1+x-1x=1
|
&xxxx;
____
|
| &xxxx; | &xxxx;
100
|
xxx
xxx
kde
| &xxxx; | &xxxx;
XXxxx
|
&xxxx; |
| &xxxx;
Xxxx =
|
&xxxx;
______
|
&xxxx;
x XXxxx
|
| &xxxx; | &xxxx;
100
|
&xxxx; |
xxx
&xxxx;
| &xxxx; | &xxxx;
XXXx-2
|
&xxxx; | &xxxx;
XXXx-1
|
&xxxx; |
| &xxxx;
XXxxxx = (Xxxxxx-2 - Ootpli-2) x
|
_______
|
x
|
_______
|
pro x &xx; 3
|
| &xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
xxx
| &xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
| &xxxx;
XXxxx = [XXXxxx-2 + Votosti-2 - XXxxx-2] x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
| &xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
&xxxx;
| &xxxx; | &xxxx;
x
|
&xxxx; |
| &xxxx; | &xxxx;
Σ
|
&xxxx;
(XXXxxxxx + XXXxxxx + XXXxxxxx) + XXxxxx
|
| &xxxx; | &xxxx;
x=1
|
&xxxx; |
| &xxxx;
xxxxxx = ___________________________________
|
||
| &xxxx;
XXXXx
|
||
xxx
| &xxxx; | &xxxx;
x
|
&xxxx;
x
|
&xxxx; | &xxxx;
x
|
&xxxx; | &xxxx;
x
|
&xxxx; |
| &xxxx;
XXXxxxxx =
|
Σ
|
Σ
|
(cmvozis - xxxx) x XXXxxxxxx +
|
&xxxx;
Σ
|
&xxxx;
xxxxxxx x XXXxxxxxx +
|
Σ
|
(codchozijs + xxxx) x PMEozijs
|
|
s=1
|
h=1
|
s=1
|
s=1
|
kde
|
u
|
|
||
|
VCNvkij =
|
&xxxx;
Σ
|
&xxxx;
xxXxx x PMEKir
|
|
|
r=1
|
|||
kde
| &xxxx; | &xxxx;
x
|
&xxxx;
|
|
| &xxxx;
XXXxxxxx =
|
Σ
|
cpDiq x PMEDiq
|
|
|
q=1
|
|||
kde
|
n
|
|
||
|
KFvcni = XXxXXx +
|
Σ
|
KFvDSji
|
|
|
j=1
|
|||
kde
xxx
xxx
| &xxxx; | &xxxx;
XXXx-2
|
&xxxx; | &xxxx;
XXXx-1
|
&xxxx; |
| &xxxx;
XXxxxx = (Xxxxxx-2 - Xxxxxx-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
&xxxx;
xxx x &xx; 3
|
|
|
100
|
|
100
|
|
kde
xxx
| &xxxx;
|
&xxxx;
XXxxx-2
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
|
&xxxx;
XXxxx-1
|
&xxxx;
|
&xxxx;
XXXx-1
|
| &xxxx;
XXxxxx = XXxxXXXx x
|
______
|
x
|
______
|
x
|
______
|
+ XXxxXXXx x
|
______
|
x
|
______
|
|
|
100
|
|
100
|
|
100
|
|
100
|
|
100
|
kde
| &xxxx; | &xxxx;
XXXx-2
|
&xxxx; | &xxxx;
XXXx-1
|
&xxxx; |
| &xxxx;
XXxxxx = (Xxxxxx-2 - Xxxxxx-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
&xxxx;
xxx i &xx; 3
|
|
|
100
|
|
100
|
|
kde
| &xxxx; | &xxxx;
XXXx-2
|
&xxxx; | &xxxx;
XXXx-1
|
&xxxx; |
| &xxxx;
XXxxxxx = (Xxxxxxx-2 - Odxepli-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
&xxxx;
xxx x &xx; 3
|
| &xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
xxx
xxx
xxx
| &xxxx;
|
&xxxx;
XXxxx-2
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
|
&xxxx;
XXxxx-1
|
&xxxx;
|
&xxxx;
XXXx-1
|
| &xxxx;
XXxxxx = XXxxXXXx x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
+ XXxxXXXx x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
| &xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
kde
xxx
| &xxxx; | &xxxx;
Xx
|
| &xxxx;
XXxxx = PNpp0 x (1 - Xxx)x x Π1+x-1x=1
|
&xxxx;
____
|
| &xxxx; | &xxxx;
100
|
xxx
xxx
kde
| &xxxx; | &xxxx;
XXxxx
|
&xxxx; |
| &xxxx;
Xxxx =
|
&xxxx;
______
|
&xxxx;
x XXXxxx + XXxxxx - KFppzi
|
|
100
|
kde
xxx
xxx
|
RABppt-1
|
||
|
kppplt =
|
________
|
pro x=1+x, x&xx;1, xxxxxx ≤1
|
| &xxxx; | &xxxx;
XXXxxxxx-1
|
&xxxx; |
| &xxxx; | &xxxx;
|
&xxxx; |
| &xxxx; | &xxxx;
XXXxx0
|
&xxxx; |
| &xxxx;
xxxxxx =
|
&xxxx;
________
|
&xxxx;
xxx t=1+i, x=1, kppplt ≤1
|
| &xxxx; | &xxxx;
XXXxxxXX
|
&xxxx; |
xxx
xxx
xxx
|
kUPVzexi x xxx
|
|
| &xxxx;
xxxxxxx =
|
____________
|
|
100 x XXXxxxxx
|
xxx
| &xxxx; | &xxxx;
xXXXxxxx x (1- zij)
|
|
cvzexij =
|
_________:______
|
|
100 x XXXxxxxx
|
xxx
kde
xxx
|
kUPVheni x xxx
|
|
| &xxxx;
xxxxxxx =
|
&xxxx;
_____________
|
| &xxxx; | &xxxx;
100 x XXXxxxxx
|
xxx
xxx
| &xxxx; | &xxxx;
xXXXxxxx x xxx
|
| &xxxx;
xxxxxxx =
|
&xxxx;
_____________
|
| &xxxx; | &xxxx;
100 x XXXxxxxx
|
xxx
xxx
xxx
kde
xxx
kde
| &xxxx; | &xxxx;
Xx
|
| &xxxx;
XXxxx = XXxx0 x (1 - Xxx)x x Π1+x-1x=1
|
&xxxx;
____
|
| &xxxx; | &xxxx;
100
|
xxx
xxx
xxx
| &xxxx; | &xxxx;
XXxxx
|
&xxxx; |
| &xxxx;
Xxxx =
|
______
|
x XXXxxx + KFdpzi
|
|
100
|
kde
xxx
xxx
|
RABdpt-1
|
&xxxx; | |
| &xxxx;
xxxxxx =
|
________
|
pro t=1+i, x&xx;1
|
| &xxxx; | &xxxx;
XXXxxxxx-1
|
&xxxx; |
| &xxxx; | &xxxx;
|
&xxxx; |
| &xxxx; | &xxxx;
XXXxx0
|
&xxxx; |
| &xxxx;
xxxxxx =
|
________
|
pro x=1+x, i=1
|
|
ZHAdppll
|
kde
| &xxxx; | &xxxx;
12
|
&xxxx; |
| &xxxx;
XXxxx =
|
&xxxx;
Σ
|
&xxxx;
(XXXxxxx x PZTdpiz)
|
|
z=1
|
kde
| &xxxx; | &xxxx;
12
|
&xxxx; |
| &xxxx;
XXXxxx =
|
&xxxx;
Σ
|
&xxxx;
(XXXxxxx x XXXxxxx)
|
| &xxxx; | &xxxx;
x=1
|
&xxxx; |
xxx
xxx
xxx
| &xxxx; | &xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx; |
| &xxxx;
XXxxxx = (Xxxxxx-2 - Xxxxxx-2) x
|
_______
|
x
|
______
|
pro x ≥ 3
|
| &xxxx; | &xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx; |
xxx
kde
| &xxxx;
|
&xxxx;
XXxxx-2
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
|
&xxxx;
XXxxx-1
|
&xxxx;
|
&xxxx;
XXXx-1
|
| &xxxx;
XXxxxx = XXxxXXXx x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
+ XXxxXXXx x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
| &xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
|
CPIi-2
|
CPIi-1
|
|||
|
KFppi = (XXXXxxx-2 + XXxxxxx-2 + KFppsi-2 + XXxxxx-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
|
| &xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
|
xxx
xxx
| &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx;
x
|
&xxxx; |
| &xxxx;
XXxxxxxx-2 =
|
&xxxx;
Σ
|
&xxxx;
[xxxxxxxx-2 x
|
&xxxx;
Σ
|
&xxxx;
(XXXxxxxxxx-2 x NCPskmi-2)]
|
|
j
|
m=1
|
kde
| &xxxx; | &xxxx;
|
&xxxx;
x
|
&xxxx; | |
| &xxxx;
XXxxxxxxx-2 =
|
&xxxx;
xxxxxxxx-2 x
|
Σ
|
(PMNsdexmi-2 x XXXxxxx-2)
|
|
| &xxxx; | &xxxx; | &xxxx;
x=1
|
&xxxx; | |
xxx
xxx
xxx
xxx
| &xxxx; | &xxxx;
XXXx-2
|
&xxxx; | &xxxx;
XXXx-1
|
&xxxx; |
| &xxxx;
XXxxxx = (Xxxxxx-2 - Xxxxxx-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
&xxxx;
xxx x &xx; 3
|
| &xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
xxx
xxx
|
|
MVdpi-2
|
|
CPIi-2
|
|
CPIi-1
|
|
MVdpi-1
|
|
CPIi-1
|
|
KFdpzi = KFdpRABt x
|
______
|
x
|
______
|
x
|
______
|
+ XXxxXXXx x
|
______
|
x
|
______
|
|
|
100
|
|
100
|
|
100
|
|
100
|
|
100
|
kde
| &xxxx; | &xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
|
| &xxxx;
XXxxx = [XXxxx-2 + XXxxx + NZdpi-2 + XXXxxx-2 + XXxxx-2 + XXxxx-2 - XXxxx-2] x
|
_______
|
x
|
______
|
|
|
100
|
|
100
|
||
kde
| &xxxx; | &xxxx;
12
|
&xxxx;
|
|
| &xxxx;
XXxxx-2 = (
|
Σ
|
(NCPdpski-2z x XXXxxxxx-2x)) + xxxx-2 - XXXxxx-2
|
|
| &xxxx; | &xxxx;
x=1
|
&xxxx; | |
xxx
|
12
|
|
||
|
NVSdpi-2 = (
|
&xxxx;
Σ
|
&xxxx;
(XXXxxxxx-2x x XXXxxxxx-2x)) + xxxx-2 x VSTdpski-2
|
|
|
z=1
|
|||
kde
xxx
|
Peněžní xxxx x xxxxx současná xxxxxxx xxxxxxxxxxxxx xxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
| &xxxx; | &xxxx;
Xxxxxx xxx
|
&xxxx;
xxx 1
|
rok 2
|
&xxxx;
xxx 3
|
&xxxx;
xxxxx xxx...
|
&xxxx;
xxx dosažení xxxxxxxxxx xxxxxxxxxxx
|
| &xxxx; | &xxxx;
Xxxxx xxxx
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
|
&xxxx;
X
|
| &xxxx;
+
|
&xxxx;
Xxxxxx xxxxxx x regulované xxxxxxx xxxxxxxxxxxxx xxxxxxxx
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
|
&xxxx;
X
|
| &xxxx;
|
&xxxx;
__________________________________________________________________________________________________
|
|||||
| &xxxx;
=
|
&xxxx;
Xxxxxx xxx
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx; | &xxxx;
X
|
| &xxxx;
x
|
&xxxx;
Xxxxxxxxx xxxxx
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx; | &xxxx;
X
|
| &xxxx;
|
&xxxx;
__________________________________________________________________________________________________
|
|||||
| &xxxx;
1
|
&xxxx;
Xxxxxxxxxxxx xxxxxx xxx
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx; | &xxxx;
X
|
| &xxxx; | ||||||
| &xxxx; | &xxxx;
Xxxxxxx xxx
|
|||||
| &xxxx; | &xxxx;
Xxxxxxxxxx xxxxxxx xxxxxxxxxxxxx xxxxxxxx
|
&xxxx;
X
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx; | &xxxx;
__________________________________________________________________________________________________
|
|||||
| &xxxx;
=
|
&xxxx;
Xxxxxxx xxx
|
&xxxx;
X
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx;
|
&xxxx;
__________________________________________________________________________________________________
|
|||||
| &xxxx;
x
|
&xxxx;
Xxxxxxxxx xxxxx
|
&xxxx;
X
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx;
|
&xxxx;
__________________________________________________________________________________________________
|
|||||
| &xxxx;
2
|
&xxxx;
Xxxxxxxxxxxx xxxxxxx xxx
|
&xxxx;
X
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
| &xxxx;
1-2
|
&xxxx;
Xxxxx xxxxxxxx xxxxxxx
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
|
&xxxx;
X
|
|
Položka
|
Celkové xxxxxxx xxxxxxx
Xx
|
&xxxx;
Xxxxxxx na elektřinu
|
Náklady xx xxxxx
|
&xxxx;
Xxxxxxx xx xxxxxxx xxxxxx
|
||||
| &xxxx;
βxx
|
&xxxx;
Xxx
|
&xxxx;
βxx
|
&xxxx;
Xxx
|
&xxxx;
βxxx
|
&xxxx;
Xxxx
|
|||
| &xxxx;
xxx. Xx
|
&xxxx;
|
&xxxx;
xxx. Xx
|
&xxxx;
|
&xxxx;
xxx. Xx
|
&xxxx;
|
&xxxx;
xxx. Xx
|
||
|
Xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxxxxxxxx xxxxxxx (xxxxxxx spotřeba xxxxxxxxx)
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxx technologická
|
||||||||
|
Voda chladicí
|
||||||||
|
Ekologie (xxxxx, odpady)
|
||||||||
|
Popeloviny (odstranění xxxxxx xxxxxx)
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxxxxx proměnné xxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxx x xxxxxxx xxxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxxxx x xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxxxxx xxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxxxxx xxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxxxxx xxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
|
Xxxxx x úvěru
|
||||||||
|
Ostatní stálé xxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
| &xxxx;
Σ Ni
|
Σ Xxx
|
&xxxx;
|
&xxxx;
Σ Xxx
|
&xxxx;
|
&xxxx;
Σ Nvzi
|
|||
|
Jednotkové xxxxxxx xx xxxxxxx
|
[Xx/xXx]
|
&xxxx; | &xxxx;
XXX
|
&xxxx;
|
&xxxx;
XXX
|
&xxxx;
|
&xxxx;
XXXX
|
&xxxx; |
|
[Xx/XX]
|
&xxxx; | &xxxx;
|
&xxxx;
|
&xxxx;
XXX
|
&xxxx;
|
&xxxx;
XXXX
|
&xxxx; | |
| &xxxx;
xx xxxxxxxxx
|
&xxxx;
Xxx = Xx x βxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxx energii
|
Nti = Xx x βxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxx vzduch
|
Nvzi = Xx x βxxx
|
&xxxx;
|
| &xxxx;
xxxxxx xxxx
|
&xxxx;
βxx + βti + βxxx = 1
|
&xxxx;
|
xxx
| &xxxx; | &xxxx; | &xxxx;
3,6 x Xxx
|
&xxxx;
|
| &xxxx;
xx elektřinu
|
βkje =
|
________________
|
|
|
Qkjd + 3,6 x Xxx
|
&xxxx;
|
||
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βxxx =
|
&xxxx;
_________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx + 3,6 x Ekj
|
|
kde
|
3,6 x Xxx
|
&xxxx;
|
||
| &xxxx;
xx elektřinu
|
βre =
|
________________
|
|
|
Qvyt + 3,6 x Xxx
|
&xxxx;
|
||
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
_________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx + 3,6 x Ekj
|
|
kde
| &xxxx;
Xxxxxxx
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxx
|
||
| &xxxx;
|
&xxxx;
xx elektřinu
|
na xxxxx
|
|
|
Xxxxxx
|
xxxxxxx v XX
|
&xxxx;
βxxx
|
&xxxx;
βxxx
|
|
xxxxxxx x xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxxxxxx xxxxxxx
|
xxxxxxxxx x xxxxxxx xxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
|
xxxxxxxxx xx sítě
|
|
1
|
|
|
Opravy x xxxxxx
|
xxxxx údržby a xxxxx KJ
|
βkje
|
βkjt
|
|
podíl xxxxxx x oprav xxxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxx
|
xxxxxx XX
|
&xxxx;
βxxx
|
&xxxx;
βxxx
|
|
Xxxxxx
|
xxxxxx XX
|
&xxxx;
βxxx
|
&xxxx;
βxxx
|
|
xxxxxx xxxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxxx xxxxxxx
|
XX + xxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
|
Xxxxxx x údržba
|
KJ + xxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
|
Xxxxxx
|
XX + xxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
|
Jednotkový elektrický xxxxx
x KJ
|
Rozdělovací xxxxxxxxxxx
|
|
| &xxxx;
xx xxxxxxxxx
βxxx
|
&xxxx;
xx xxxxx
βxxx
|
|
| &xxxx;
xxxxx xxx 45 xX
|
&xxxx;
0,35
|
&xxxx;
0,65
|
| &xxxx;
45 xx 142 kW
|
0,4
|
0,6
|
| &xxxx; | &xxxx; | &xxxx;
x
|
&xxxx;
|
| &xxxx;
xx xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
_______
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
x + xxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
xxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
______
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
x + xxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
3,6 x Ekj
|
|
|
teplárenský xxxxx
|
&xxxx;
x =
|
&xxxx;
________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
xxx
| &xxxx; | &xxxx; | &xxxx;
ΣXxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxxx
|
&xxxx;
XXX =
|
___________
|
|
|
Ekj
|
|
||
|
|
|
||
|
ΣNti x 1000
|
&xxxx;
|
||
| &xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
XXX =
|
&xxxx;
___________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
xxx
|
Qel
|
|
||
|
na xxxxxxxxx
|
&xxxx;
βx =
|
&xxxx;
___________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxx + Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βx =
|
___________
|
|
|
Qel + Qtep
|
|
kde
xxx
xxx
| &xxxx;
Xxxxxxx
|
&xxxx;
xx elektřinu
|
na teplo
|
|
|
Elektrická xxxxxxx, xxxx, opravy x údržba
|
společné xxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
|
xxxxxxxxxx xxxxxx strojovny
|
1
|
|
|
|
specifické xxxxxx xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxx x xxxxxxx
|
xxxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx x βx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
___________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx + Mvpal
|
|
|
|
|
||
|
Mkpal x βx + Xxxxx
|
&xxxx;
|
||
| &xxxx;
xx tepelnou xxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
______________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx
|
&xxxx;
|
xxx
|
Položky
|
na xxxxxxxxx
|
&xxxx;
xx teplo
|
|
|
Palivo
|
teplárenské
|
βe
|
βt
|
|
výtopenské
|
|
1
|
|
|
Elektrická energie (xxxxxxx spotřeba xxxxxxxxx)
|
x xxxxxxx výroby
|
βe
|
βt
|
|
odběr xx xxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxxxx, popeloviny, opravy x údržba, odpisy
|
teplárenské
|
βe
|
βt
|
|
výtopenské
|
|
1
|
|
|
Ostatní xxxxxxx
|
xxxxxxxxxxx x xxxxxxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
| &xxxx; | &xxxx; | &xxxx;
Xxx
|
&xxxx; |
| &xxxx;
xx elektřinu
|
βe =
|
&xxxx;
______________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxx + Qtep + Xxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βx =
|
&xxxx;
______________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxx + Xxxx + Xxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxx xxxxxx
|
&xxxx;
βxx =
|
&xxxx;
______________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxx + Xxxx + Qvz
|
|
kde
| &xxxx;
Xxxxxxx
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
xx teplo
|
na xxxxxxx xxxxxx
|
|
|
Xxxxxx
|
xxxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
&xxxx;
βxx
|
|
Xxxxxxxxxx xxxxxxx, xxxx, xxxxxx, údržba, xxxxxx
|
xxxxxxxx xxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
&xxxx;
βxx
|
|
xxxxxxxxxx xxxxxx xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
&xxxx;
|
|
|
xxxxxxxxxx náklady strojovny
|
1
|
|
|
|
|
specifické xxxxxx xx xxxxxxx xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxxx xxxxxxx
|
xxxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
&xxxx;
βxx
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxxx
|
&xxxx;
XXX =
|
&xxxx;
__________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx - Xxxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx; | &xxxx;
ΣXxx x 3,6
|
&xxxx;
|
|
| &xxxx; | &xxxx;
xxxxxxxx nebo elektrárna
|
JNT =
|
&xxxx;
_________
|
&xxxx;
|
| &xxxx; | &xxxx;
x xxxxxxxx xxxxx xxxx 4
|
Qtep
|
|
|
|
|
|
|||
|
ΣNti x 3,6
|
&xxxx;
|
|||
| &xxxx; | &xxxx; | &xxxx;
XXX =
|
__________
|
|
|
Qtep + Xxxx
|
&xxxx;
|
|||
| &xxxx; | &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx;
xxxxxxxx x xxxxxxxxxx xxxxx
|
&xxxx; | &xxxx;
ΣXxx x 1000
|
&xxxx;
|
| &xxxx; | &xxxx;
xxxx 2, xxx výtopenských
|
JNT =
|
&xxxx;
__________
|
&xxxx;
|
| &xxxx; | &xxxx;
xxxxx
|
&xxxx; | &xxxx;
Xxxx + Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx; | &xxxx;
ΣXxx x 3,6
|
|
|
JNT =
|
__________
|
|
||
|
Qtep + Qvyt
|
||||
|
na tlakový xxxxxx
|
&xxxx; | &xxxx;
ΣXxxx x 3,6
|
&xxxx;
|
&xxxx;
ΣXxxx x 3,6
|
&xxxx;
|
| &xxxx; | &xxxx;
XXXX =
|
___________
|
=
|
____________
|
|
|
W
|
|
Vvz x (ivy - xxx)
|
&xxxx;
|
||
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxxx x 1000
|
|
|
|
|
JNVZ =
|
&xxxx;
___________
|
&xxxx;
|
&xxxx; | &xxxx;
|
|
| &xxxx; | &xxxx; | &xxxx;
Xxx x (ivy - xxx)
|
&xxxx;
|
&xxxx; | &xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxxx
|
&xxxx;
|
&xxxx; | &xxxx;
|
| &xxxx; | &xxxx;
XXXX =
|
&xxxx;
_______
|
&xxxx;
|
&xxxx; | &xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxx x 1000
|
&xxxx;
|
&xxxx; | &xxxx;
|
xxx
| &xxxx; | &xxxx; | &xxxx;
3,6 x Xxxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
_____________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
3,6 x Essv + Xxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxx
|
&xxxx;
|
| &xxxx;
xx tepelnou xxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
______________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
3,6 x Xxxx + Xxx
|
&xxxx;
|
xxx
|
Qsv =Xxxx - Xxx
|
&xxxx;
|
||
| &xxxx; | &xxxx; | &xxxx;
ηx
|
&xxxx;
|
| &xxxx; | &xxxx;
Xxx = Xxxxx x
|
&xxxx;
_______
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
100
|
&xxxx; |
xxx
| &xxxx; | &xxxx; | &xxxx;
Xx
|
&xxxx; | &xxxx; |
| &xxxx; | &xxxx;
Xxx = 3,6 x
|
___
|
x Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xx
|
&xxxx; | &xxxx; |
xxx
| &xxxx;
Xxxxxxx
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
xx teplo
|
|
|
Palivo
|
spálené x xxxxxxx - xxxxxx x xxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
|
xxxxxxx x xxxxxxx - xxxxxx xx xxxxxxx
|
&xxxx;
1
|
&xxxx;
|
|
|
xxxxxxxxx x xxxxxxx ve xxxxxxxxxx xxxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
xxxxxxx x palivových xxxxxxx (xx výtopně)
|
|
1
|
|
|
Elektrická xxxxxxx (xxxxxxx spotřeba xxxxxxxxx)
|
x vlastní xxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
xxxxx xx xxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxx xxxxxxxxxxxxx
|
xxxxxxxx, xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx x βxx + Xxxxx
|
&xxxx; |
| &xxxx;
xx xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
_______________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx + Mdpal
|
|
|
|
|
||
|
Mspal x βxx + Mdpal
|
|
||
|
na xxxxxxxx energii
|
βxt =
|
&xxxx;
_______________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx + Xxxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx x βxx + Mopal
|
|
|
na xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
______________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx + Mopal + Mdpal + Xxxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx x βst + Xxxxx + Xxxxx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
______________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx + Xxxxx + Xxxxx
|
&xxxx; |
xxx
| &xxxx;
Xxxxxxx
|
&xxxx;
xx elektřinu
|
na teplo
|
|
|
Ekologie, xxxxxx, xxxxxx, xxxxxx
|
xxxxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
|
xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxxx xxxxxxx
|
xxxxxxxx, xxxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx
|
&xxxx;
|
| &xxxx;
xxx trvalém xxxxxxx xxxxxxx s xxxxxx
|
&xxxx;
XXX =
|
&xxxx;
_________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx - Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx
|
&xxxx;
|
| &xxxx;
xxx xxxxxxxxx xxxxxxx turbíny x kotlem
|
JNE =
|
______________
|
|
|
a xx obchozu
|
Essv + Xxxx - Xxxx
|
&xxxx;
|
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx x 3,6
|
&xxxx;
|
| &xxxx;
xxxxxxxx bez xxxxxxxxxx xxxxxxxxxxxx xxxxx
|
&xxxx;
XXX =
|
&xxxx;
__________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx x 1000
|
&xxxx;
|
| &xxxx; | &xxxx;
XXX =
|
&xxxx;
___________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx x 3,6
|
&xxxx;
|
| &xxxx;
xxxxxxxx x xxxxxxxxxx výtopenskými xxxxx
|
&xxxx;
XXX =
|
___________
|
|
|
Qtep + Xxxx
|
&xxxx;
|
||
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx x 1000
|
&xxxx;
|
| &xxxx; | &xxxx;
XXX =
|
&xxxx;
___________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx + Qvyt
|
|
kde
| &xxxx; | &xxxx; | &xxxx;
3,6 x Essv
|
|
|
na xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
_____________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
3,6 x Xxxx + Qsv + Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxx + Xxxx
|
&xxxx;
|
| &xxxx;
xx tepelnou xxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
____________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
3,6 x Xxxx + Xxx + Xxxx
|
&xxxx;
|
xxx
|
Položky
|
na xxxxxxxxx
|
&xxxx;
xx xxxxx
|
|
|
Xxxxxx
|
xxxxxxx x xxxxxxx - xxxxxx x xxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
|
xxxxxxx x xxxxxxx - provoz xx obchozu
|
1
|
|
|
|
přitápěcí spálené xx xxxxxxxxxx kotli
|
βe
|
βt
|
|
|
spálené x xxxxxxxxxxxxx xxxxx. xxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
|
|
xxxxxxx xx xxxxxxxxxxxx xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxxxxxx xxxxxxx (xxxxxxx xxxxxxxx xxxxxxxxx)
|
x vlastní xxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
|
xxxxx xx xxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxx xxxxxxxxxxxxx
|
xxxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
|
xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxxxx
|
xxxxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
|
xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
| &xxxx;
Xxxxxxxx
|
&xxxx;
xxxxxxxx, výtopna
|
βre
|
βrt
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx x βxx + Mopal + (Xxxxx + Xxxxx) x βx
|
&xxxx; |
| &xxxx;
xx xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
________________________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx + Mopal + Xxxxx + Xxxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx x βxx + (Mdpal + Xxxxx) x βx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
________________________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx + Xxxxx + Xxxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx x βxx + Xxxxx + (Xxxxx + Xxxxx) x βx
|
&xxxx;
|
| &xxxx;
xx xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
________________________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx + Mopal + Xxxxx + Xxxxx + Mvpal
|
|
|
|
|
||
|
Mspal x βxx + (Xxxxx + Xxxxx) x βx + Xxxxx
|
&xxxx;
|
||
| &xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
________________________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx + Xxxxx + Xxxxx + Xxxxx
|
&xxxx; |
xxx
| &xxxx;
Xxxxxxx
|
&xxxx;
xx elektřinu
|
na teplo
|
|
|
Opravy x xxxxxx, xxxxxx
|
xxxxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
|
xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
|
Xxxxxxx xxxxxxx
|
xxxxxxxx, výtopna
|
βre
|
βrt
|
|
ΣNei
|
|
||
|
při xxxxxxx xxxxxxx XXX
|
&xxxx;
XXX =
|
&xxxx;
______________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx + Esv - Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx;
xxxxxxxxx xxxxxxx xxxxxxx xxxxxxx
|
&xxxx; | &xxxx;
ΣXxx
|
&xxxx;
|
| &xxxx;
x xxxxxxxx xxxxx x xx xxxxxxx
|
&xxxx;
XXX =
|
&xxxx;
___________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx + Xxx - Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx x 3,6
|
|
|
teplárna x XXX xxx xxxxxxxxxxxx xxxxx
|
&xxxx;
XXX =
|
&xxxx;
___________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx x 1000
|
&xxxx;
|
| &xxxx; | &xxxx;
XXX =
|
&xxxx;
___________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx x 3,6
|
&xxxx;
|
| &xxxx;
xxxxxxxx x XXX x x výtopenskými kotli
|
JNT =
|
&xxxx;
________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx + Qovv + Xxxx
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
ΣXxx x 1000
|
&xxxx;
|
| &xxxx; | &xxxx;
XXX =
|
&xxxx;
________________
|
&xxxx;
|
| &xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx + Qvyt
|
|
kde