Právní předpis byl sestaven k datu 04.11.2012.
Zobrazené znění právního předpisu je účinné od 04.11.2012 do 04.11.2012.
Vyhláška o způsobu regulace cen v energetických odvětvích a postupech pro regulaci cen
140/2009 Sb.
1. xxxxxxx hodnotu xxxxxxxxxx nákladů,
2. výchozí xxxxxxx xxxxxxxxx xxxx xxxxx,
3. xxxxx xxxxxxx xxxxxxx xxxxxxxxxx,
4. koeficient xxxxxx cen podnikatelských xxxxxx,
1. xxxxxxx xxxxxxx xxxxxxxxxx xxxxxxx,
2. xxxxxxx hodnotu xxxxxxxxx xxxx xxxxx,
3. xxxxx xxxxxxx xxxxxxx xxxxxxxxxx,
4. xxxxxxxxxx xxxxxx xxx podnikatelských xxxxxx.
1. hodnotu xxxxxx xxxxxxxxxxxxxxxx xxx,
2. xxxxxxx xxxxxx cen podnikatelských xxxxxx,
3. hodnotu plánovaných xxxxxx xxxxxxxxxxxx xxxxxxx,
4. xxxxxxxx xxxxxx xxxxxx,
5. xxxx xxxxxxxxxx xxxxxxxxx xxxx aktiv,
6. xxxxxxxxxx xxxxxxx xxxxxxxxxxxx investic,
7. xxxxxxxxxx hodnotu zůstatkových xxxxxx xxxxx,
8. xxxxxxxxxxx xxxxxx odpisů,
9. vyrovnávací xxxxxx xxxxx,
10. plánovanou xxxxxxx xxxx xxxxxxx xxxxx pro xxxxx xxxxx x xxx xxxxxxx xxxxx xx xxxxx kompresních stanic x přepravní soustavě,
11. xxxxxxxx xxxxxxxx ztrát x xxxxxxxxx soustavě,
12. xxxxxxxxx množství energie xxxxx xxx xxxxx xxxxxxxxxxx xxxxxx v xxxxxxxxx xxxxxxxx pro xxxxxxxx plynu xx xxxxxxxxxx domácího bodu x do xxxxxxxxxx xxxx xxxxxxxxxxx xxxxxxxxx xxxxx,
13. plánovanou spotřební xxx xx xxxxxxxx xxxxxxx plynu xxx xxxxx xxxxxxxxxxx xxxxxx x přepravní xxxxxxxx,
14. xxxxxxxxx xxxxxx provozovatele xxxxxxxxx xxxxxxxx za xxxxxxxx xxx xxxxxxxxx xxxxxxxxx x xxxxxxxxx xxxxxx za vyvažovací xxxx xx odečtení xxxxxxx na jeho xxxxxxxx,
15. xxxxxxxxx náklady xx xxxxxx xxxxxxxxxxx xxxxxxxxxxx obchodníkem s xxxxxx xxxx xxxxxxxxxxxxxx xxxxxxxxxx xxxxxxxxx plynu,
16. xxxxxxxxx xxxxxxxxxxx xxxxx xxxxxxxx xx xxxxxxxxx x xxxxxxxxxx bodech,
17. xxxxxxxxxxx xxxxxxxxx xxxxxxxxxx xxxxxxxxxx xxxxxx xx xxxxxxxxxx xxxxxxx x xxxxxxxx xxxx,
18. koeficienty xxxxxxxxx xxx na xxxxxxxxxx xxxxxxx x xxxxxxxx hraniční xxxx,
19. xxxxxxxxxxx pro výpočet xxxxxx xxxxx xx xxxxx pohonu xxxxxxxxxxx xxxxxx xx xxxxxxxxxx xxxxxx xxxxxxxxx xxxxxxxx,
20. xxxxxxxx xxxxxx xxxxxxxxx xxxx aktiv,
21. xxxxxxxx xxxxxx xxxxx,
22. xxxxxxxx xxxxxx pro činnost xxxxxxxx plynu,
23. koeficient xxxxxxx xxxxxxxxxx xxxxxx xx xxxxxxxx xxxxx xx vstupních xxxxxxxxxx xxxxxx,
24. xxxxxxx xxxxxxxxxx xxxxx xxx xxxxxxx xxxxxxxxxxx přepravy plynu xx xxxxxxxxx hraničních xxxxxx,
1. xxxxxxx xxxxxx xxxxxxxxxxxxxxxx xxx,
2. hodnotu xxxxxx xxx xxxxxxxxxxxxxxx xxxxxx,
3. xxxxxxx plánovaných xxxxxx xxxxxxxxxxxx majetku,
4. korekční xxxxxx xxxxxx,
5. xxxx xxxxxxxxxx regulační xxxx xxxxx,
6. plánovanou xxxxxxx xxxxxxxxxxxx xxxxxxxx,
7. xxxxxxxxxx xxxxxxx xxxxxxxxxxxx xxxxxx xxxxx,
8. xxxxxxxxx xxxxxxx xx xxxxx plynu xxx xxxxxxx technologickou xxxxxxxx,
9. xxxxxxxx množství xxxxx,
10. xxxxxxxxx množství xxxxx xxx xxxxxxx xxxxxxxxxxxxxx spotřebu xxxxxxxxxxxxx xxxxxxxxxxx xxxxxxxx,
11. xxxxxxxxx xxxxxxx xxxxxxxxxx xxxxxxx xxxxx xxxx distribučními xxxxxxxxxx,
12. korekční faktor xxxxxxxxx báze xxxxx,
13. xxxxxxxx faktor xxxxx,
14. xxxxxxxx xxxxxx xxx xxxxxxx xxxxxxxxxx xxxxx,
15. xxxxxxxxx xxxxxxx xx xxxxx xxxxx xxx xxxxx xxxxxxxxxx xxxxxxxx xxxxx x xxxxxxxxxxx xxxxxxxx,
16. xxxxxxxxxx xxxxxxx xxxxxxxxxxxx nákladů xx xxxxxx xxxxxxxxx za xxxxxxx xxxxxxxxxxxxx zařízení,
17. xxxxxxxxxxx xxxxxx xxxxxxxxxxxx xxxxxxx xx xxxxxx xxxxxxxxx xx užívání xxxxxxxxxxxxx zařízení.
&xxxx; | &xxxx;
XXXxxx
|
&xxxx;
xxxxxx =
|
&xxxx;
________________
|
&xxxx; | &xxxx;
Σxx=1 RRK (PS-VVN)ki
|
kde
CPIi-2
|
|
CPIi-1
|
||
UPVpei = XXxxx + IFpei - XxxXx - Xxxxxxx - XxxXXXx-2 x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
+ Xxxx
|
&xxxx; | &xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx; |
xxx
xxx
&xxxx; | &xxxx;
Xx
|
&xxxx;
XXxxx = XXxx0 x (1 - Xxx)x x Π1+x-1x=1
|
&xxxx;
____
|
&xxxx; | &xxxx;
100
|
xxx
xxx
xxx
&xxxx; | &xxxx;
XXxxx
|
&xxxx; |
&xxxx;
Xxxx =
|
&xxxx;
______
|
&xxxx;
x XXXxxx + XXxxxx+ XXxxxx
|
&xxxx; | &xxxx;
100
|
&xxxx; |
xxx
xxx
xxx
&xxxx; | &xxxx;
XXXxxx-1
|
&xxxx; |
&xxxx;
xxxxxx =
|
&xxxx;
________
|
&xxxx;
xxx t=1+i, x&xx;1, xxxxxx ≤ 1
|
&xxxx; | &xxxx;
XXXxxxXx-1
|
&xxxx; |
&xxxx; | &xxxx;
|
&xxxx; |
&xxxx; | &xxxx;
XXXxx0
|
&xxxx; |
&xxxx;
xxxxxx =
|
&xxxx;
________
|
&xxxx;
xxx t=1+i, x=1, xxxxxx ≤ 1
|
&xxxx; | &xxxx;
XXXxxxxx
|
&xxxx; |
xxx
x) xxxxxx investiční xxxxxx xxxx xxxxxxxx xxxxxx x xxxx x xx xxxxx xxxxxxx letech, xxx xxxxxxxxx xxxx xxxxxxxxx xxxxxxxx xxxxxxxxxxx xxxxxxxxx XXXXXX,
x) záporný xxxxxxxxxx xxxxxx bude xxxxxxxx xxxxxx x xxxx, xxx plánovaná míra xxxxxxxxx xxxxxx pod xxxxxxxxxxx xxxxxxxxx XXXXXX, x xxxx v xxxxxx xxxxxxxxxxxx xxxx xx xx úplného xxxxxxxx xxxx xxxxxxxx xxxxxxxxxxxx xxxxxxx, xx. xxxxxxxxxx xxxxxx xxxx xxxxxxxxx i x xxxxxxxxxxxxx xxxxxxxxxxx xxxxxxxx,
&xxxx; | &xxxx;
XXXx-2
|
&xxxx; |
&xxxx;
Xxxx = Zpei-2 x
|
&xxxx;
_________________
|
&xxxx;
x (XXx-2 - XXXXx-2) xxx HHNPi-2 < XXx-2 &xx; XXxxxx-2
|
&xxxx; | &xxxx;
XXxxxx-2 - HHNPi-2
|
|
|
||
MAXi-2
|
||
Qpei = Xxxx-2 x
|
&xxxx;
________________
|
&xxxx;
x (XXx-2 - DHNPi-2) xxx XXXXx-2 > XXx-2 &xx; DQmini-2
|
DHNPi-2 - XXxxxx-2
|
&xxxx; |
xxx
PRNpei + XXxxxxx
|
|
&xxxx;
xxxxxx =
|
_____________
|
RPME2peoi
|
kde
&xxxx; | &xxxx;
xxXXx x XXXXxxxx
|
&xxxx;
XXXxxx =
|
&xxxx;
_______________
|
&xxxx; | &xxxx;
100
|
xxx
UPVpei
|
||
cpei =
|
__________
|
+ xxxxxx
|
&xxxx; | &xxxx;
XXXX1xxxx
|
&xxxx; |
xxx
&xxxx; | &xxxx;
XXXxxx
|
&xxxx;
xxxx =
|
__________
|
RMESS1i
|
kde
xxx
&xxxx; | &xxxx;
Xx
|
&xxxx;
XXxxx = PNss0 x (1 - Xxx)x x Π1+x-1x=1
|
&xxxx;
____
|
&xxxx; | &xxxx;
100
|
xxx
xxx
xxx
xxx
Σmk=1 xxx x vk
|
|
Ci =
|
&xxxx;
_____________
|
&xxxx; | &xxxx;
Σxx=1 x0x x xx
|
xxx
kde
&xxxx; | &xxxx;
XXXxxxx
|
&xxxx;
xxxxxxx =
|
_______________
|
RKKZxei-2 + XXXxx
|
xxx
xxx
kde
&xxxx; | &xxxx;
Xx
|
&xxxx;
XXxxxx = XXxxx0 x (1 - Xxx)x x Π1+x-1x=1
|
&xxxx;
____
|
&xxxx; | &xxxx;
100
|
xxx
xxx
kde
&xxxx; | &xxxx;
XXxxx
|
&xxxx; |
&xxxx;
Xxxxx =
|
&xxxx;
______
|
&xxxx;
x XXXxxxx + XXxxxxx
|
&xxxx; | &xxxx;
100
|
&xxxx; |
xxx
xxx
kde
&xxxx; | &xxxx;
XXXxxx-1
|
&xxxx; |
&xxxx;
xxxxxx =
|
&xxxx;
________
|
&xxxx;
xxx x=1+x, x&xx;1, kdeplt ≤ 1
|
&xxxx; | &xxxx;
XXXxxxX-1
|
&xxxx; |
&xxxx; | &xxxx;
|
&xxxx; |
&xxxx; | &xxxx;
XXXxx0
|
&xxxx; |
&xxxx;
xxxxxx =
|
&xxxx;
________
|
&xxxx;
xxx t=1+i, x=1, xxxxxx ≤ 1
|
&xxxx; | &xxxx;
XXXxxxxx
|
&xxxx; |
xxx
&xxxx; | &xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
|
&xxxx;
Xxxxxxxx = Vdxepripi-2 + (VdxeNOi-2 x xXX + Vdxepeni-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
______
|
|
&xxxx; | &xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
kde
xxx
Zdei-2
|
|
MAXi-2
|
|
||
Qde1,2i =
|
&xxxx;
____
|
&xxxx;
x
|
&xxxx;
_________________
|
&xxxx;
x
|
&xxxx;
(XXx-2 - XXXXx-2) xxx HHNPi-2 < XXx-2 &xx; DQmaxi-2
|
2
|
|
DQmaxi-2 - XXXXx-2
|
&xxxx;
|
&xxxx; | |
&xxxx; | &xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx;
|
&xxxx; |
&xxxx; | &xxxx;
Xxxx-2
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx; |
&xxxx;
Xxx1,2x =
|
&xxxx;
____
|
&xxxx;
x
|
&xxxx;
_________________
|
&xxxx;
x
|
&xxxx;
(XXx-2 - XXXXx-2) xxx XXXXx-2 &xx; DQi-2 &xx; XXxxxx-2
|
&xxxx; | &xxxx;
2
|
&xxxx;
|
&xxxx;
XXXXx-2 - XXxxxx-2
|
&xxxx;
|
&xxxx; |
&xxxx; | &xxxx;
Xxxx-2
|
&xxxx;
|
&xxxx; |
&xxxx;
Xxxx-2xxx =
|
_____
|
x
|
MAXi-2 xxx XXx-2 ≥ XXxxxx-2
|
&xxxx; | &xxxx;
2
|
&xxxx;
|
&xxxx; |
&xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; |
&xxxx; | &xxxx;
-Xxxx-2
|
&xxxx;
|
&xxxx; |
&xxxx;
Xxxx-2xxx =
|
_____
|
x
|
MAXi-2 xxx XXx-2 ≤ DQmini-2
|
2
|
|
kde
&xxxx; | &xxxx;
XXXXXXxx x XXXXXXXxx
|
&xxxx;
XXXXXXx =
|
&xxxx;
_________________
|
&xxxx; | &xxxx;
XXXXXXXxx
|
&xxxx; | &xxxx;
|
&xxxx; | &xxxx;
XXXXXXxx x TETRVNei
|
KTRVNi =
|
&xxxx;
_________________
|
&xxxx; | &xxxx;
XXXXXXXxx
|
xxx
&xxxx; | &xxxx;
xxxxxxx x xxxx
|
&xxxx;
xxxxxxxx =
|
&xxxx;
__________
|
&xxxx; | &xxxx;
12
|
xxx
&xxxx; | &xxxx;
xxxx
|
&xxxx;
xxxx = xxxx +
|
&xxxx;
____
|
&xxxx; | &xxxx;
100
|
xxx
&xxxx; | &xxxx;
XXXxxxx
|
&xxxx;
xxxxxxx =
|
&xxxx;
________
|
&xxxx; | &xxxx;
XXXX2xx
|
xxx
xxx
&xxxx; | &xxxx;
xxxxxx x RDMEpzdxi
|
PZTdxei =
|
&xxxx;
_______________
|
&xxxx; | &xxxx;
100
|
xxx
&xxxx; | &xxxx;
xxxxxxx x XXXXxxx
|
&xxxx; |
&xxxx;
xxxxx =
|
_____________
|
+ xxxxxxx
|
&xxxx; | &xxxx;
XXXXXxxx
|
&xxxx; |
xxx
&xxxx; | &xxxx;
|
&xxxx;
x
|
&xxxx;
|
&xxxx; | &xxxx;
XXX(XX-XXX)xx +
|
Σ
|
RRK(VVNk-VVN)ei-2
|
|
k=1
|
|
|
cdVVNerci = xxXXXxxxx + xxxxxx x
|
&xxxx;
_____________________________
|
||
&xxxx; | &xxxx;
XXXXXXXxx-2 + XXXXXXx
|
&xxxx; | &xxxx;
|
&xxxx;
x
|
&xxxx;
|
&xxxx; | &xxxx;
XX(XX-XXX)xx +
|
&xxxx;
Σ
|
&xxxx;
XX(XXXx-XXX)xx-2
|
&xxxx; | &xxxx;
|
&xxxx;
x=1
|
&xxxx;
|
&xxxx;
xxXXXxxxx = xxXXXxxxx + cpepsi x
|
_____________________________
|
||
RMDE2VVNi
|
&xxxx; | &xxxx;
XXXXXXx
|
&xxxx;
xxXXxxxx = xxXXxxxx + xxXXXxxxx x
|
&xxxx;
__________________
|
&xxxx; | &xxxx;
XXXXXXxx-2 + KTRVNi
|
TETRVVNei
|
|
cdVNepzi = xxXXxxxx + xxXXXxxxx x
|
__________________
|
RDME2VNi
|
kde
TETRVNei
|
|
cdNNepzi = xxXXxxxx +xxXXxxxx x
|
&xxxx;
___________
|
&xxxx; | &xxxx;
XXXX2XXx
|
cdVVNerci x XXXXXXXxx-2
|
&xxxx; | |
&xxxx;
xxXXXxx =
|
&xxxx;
___________________
|
&xxxx;
+ xxXXXxxxx
|
&xxxx; | &xxxx;
XXXXXXXXxx
|
&xxxx; |
&xxxx; | &xxxx;
xxXXxxxx x XXXXXXxx-2
|
&xxxx; |
&xxxx;
xxXXxx =
|
&xxxx;
_________________
|
&xxxx;
+ cdVNepzi
|
RMEKZVVNei
|
kde
&xxxx; | &xxxx;
XXXXXXxx
|
&xxxx;
|
&xxxx;
XXXXXXxx
|
&xxxx;
xxXXxx = xxXXxx + (cdVNei - xxXXxxxx) x
|
_________
|
+ xxXXxxxx x
|
&xxxx;
__________
|
&xxxx; | &xxxx;
XXXX1XXx
|
&xxxx;
|
&xxxx;
XXXX2XXx
|
xxx
&xxxx;
&xxxx; | &xxxx;
XXXxxx
|
&xxxx;
xxxx =
|
&xxxx;
________
|
&xxxx; | &xxxx;
XXXx
|
UPVoti
|
|
soti =
|
________
|
RMDPotpi
|
kde
xxx
xxx
&xxxx; | &xxxx;
Xx
|
&xxxx;
XXxxx = XXxx0 x (1 - Xxx)x x Π1+x-1x=1
|
&xxxx;
____
|
&xxxx; | &xxxx;
100
|
xxx
xxx
xxx
MVoti
|
||
Zoti =
|
&xxxx;
______
|
&xxxx;
x PNoti
|
100
|
kde
&xxxx;
&xxxx; | &xxxx;
XXXx-2
|
&xxxx; | &xxxx;
XXXx-1
|
&xxxx; |
&xxxx;
XXxxxx = (Xxxxxx-2 - Ootpli-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
&xxxx;
xxx x > 3
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
xxx
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
XXxxx = [UPVoti-2 + Xxxxxxx-2 - XXxxx-2] x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
&xxxx;
n
|
||
Σ
|
(VCNvozij + XXXxxxx + XXXxxxxx) + KFvcni
|
|
j=1
|
||
cvozki = ___________________________________
|
||
&xxxx;
XXXXx
|
xxx
&xxxx; | &xxxx;
x
|
&xxxx;
x
|
&xxxx; | &xxxx;
x
|
&xxxx; | &xxxx;
x
|
&xxxx; |
&xxxx;
XXXxxxxx =
|
&xxxx;
Σ
|
&xxxx;
Σ
|
&xxxx;
(xxxxxxx - xxxx) x XXXxxxxxx +
|
&xxxx;
Σ
|
&xxxx;
xxxxxxx x XXXxxxxxx +
|
Σ
|
(codchozijs + xxxx) x XXXxxxxx
|
&xxxx; | &xxxx;
x=1
|
&xxxx;
x=1
|
&xxxx; | &xxxx;
x=1
|
&xxxx; | &xxxx;
x=1
|
&xxxx; |
xxx
&xxxx; | &xxxx;
x
|
&xxxx;
|
|
&xxxx;
XXXxxxx =
|
&xxxx;
Σ
|
&xxxx;
xxXxx x XXXXxx
|
|
&xxxx; | &xxxx;
x=1
|
&xxxx; |
xxx
v
|
|
||
VCNvdzij =
|
&xxxx;
Σ
|
&xxxx;
xxXxx x XXXXxx
|
|
&xxxx; | &xxxx;
x=1
|
&xxxx; |
xxx
&xxxx; | &xxxx;
x
|
&xxxx;
|
|
&xxxx;
XXxxxx = XXxXXx +
|
Σ
|
KFvDSji
|
|
j=1
|
kde
xxx
xxx
&xxxx; | &xxxx;
XXXx-2
|
&xxxx; | &xxxx;
XXXx-1
|
&xxxx; |
&xxxx;
XXxxxx = (Xxxxxx-2 - Xxxxxx-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
&xxxx;
xxx x > 3
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
xxx
xxx
|
MVpei-2
|
|
CPIi-2
|
|
CPIi-1
|
|
MVpei-1
|
|
CPIi-1
|
KFpezi = XXxxXXXx x
|
______
|
x
|
______
|
x
|
______
|
+ XXxxXXXx x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
&xxxx; | &xxxx;
XXXx-2
|
&xxxx; | &xxxx;
XXXx-1
|
&xxxx; |
&xxxx;
XXxxxx = (Ossski-2 - Xxxxxx-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
&xxxx;
xxx i &xx; 3
|
|
100
|
|
100
|
|
kde
CPIi-2
|
CPIi-1
|
|||
KFdxeoi = (Xxxxxxx-2 - Xxxxxxx-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
&xxxx;
xxx x > 3
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
xxx
xxx
xxx
&xxxx;
|
&xxxx;
XXxxx-2
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
|
&xxxx;
XXxxx-1
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
XXxxxx = XXxxXXXx x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
+ KFdeRABt x
|
______
|
x
|
______
|
|
100
|
|
100
|
|
100
|
|
100
|
|
100
|
kde
xxx
xxx
&xxxx; | &xxxx;
Xx
|
&xxxx;
XXxxx = XXxx0 x (1 - Xxx)x x Π1+x-1x=1
|
&xxxx;
____
|
&xxxx; | &xxxx;
100
|
xxx
xxx
kde
&xxxx; | &xxxx;
XXxxx
|
&xxxx; |
&xxxx;
Xxxx =
|
&xxxx;
______
|
&xxxx;
x XXXxxx + XXxxxx - XXxxxx
|
&xxxx; | &xxxx;
100
|
&xxxx; |
xxx
kde
kde
&xxxx; | &xxxx;
XXXxxx-1
|
&xxxx; |
&xxxx;
xxxxxx =
|
________
|
pro x=1+x, x&xx;1, xxxxxx ≤1
|
&xxxx; | &xxxx;
XXXxxxxx-1
|
&xxxx; |
&xxxx; | &xxxx;
|
&xxxx; |
&xxxx; | &xxxx;
XXXxx0
|
&xxxx; |
&xxxx;
xxxxxx =
|
&xxxx;
________
|
&xxxx;
xxx x=1+x, x=1, xxxxxx ≤1
|
&xxxx; | &xxxx;
XXXxxxXX
|
&xxxx; |
xxx
kde
kde
&xxxx; | &xxxx;
xXXXxxxx x xxx
|
&xxxx;
xxxxxxx =
|
&xxxx;
____________
|
&xxxx; | &xxxx;
100 x XXXxxxxx
|
xxx
&xxxx; | &xxxx;
xXXXxxxx x (1- xxx)
|
&xxxx;
xxxxxxx =
|
_________:______
|
100 x XXXxxxxx
|
xxx
xxx
xxx
&xxxx; | &xxxx;
xXXXxxxx x xxx
|
&xxxx;
xxxxxxx =
|
&xxxx;
_____________
|
&xxxx; | &xxxx;
100 x XXXxxxxx
|
xxx
xxx
&xxxx; | &xxxx;
xXXXxxxx x eij
|
ckzenij =
|
&xxxx;
_____________
|
&xxxx; | &xxxx;
100 x XXXxxxxx
|
xxx
kde
xxx
xxx
xxx
xxx
&xxxx; | &xxxx;
Xx
|
&xxxx;
XXxxx = XXxx0 x (1 - Xxx)x x Π1+i-1t=1
|
____
|
100
|
kde
kde
xxx
&xxxx; | &xxxx;
XXxxx
|
&xxxx; |
&xxxx;
Xxxx =
|
&xxxx;
______
|
&xxxx;
x XXXxxx + KFdpzi
|
100
|
kde
kde
xxx
&xxxx; | &xxxx;
XXXxxx-1
|
&xxxx; |
&xxxx;
xxxxxx =
|
________
|
pro t=1+i, x&xx;1
|
&xxxx; | &xxxx;
XXXxxxxx-1
|
&xxxx; |
&xxxx; | &xxxx;
|
&xxxx; |
&xxxx; | &xxxx;
XXXxx0
|
|
kdpplt =
|
&xxxx;
________
|
&xxxx;
xxx x=1+x, x=1
|
&xxxx; | &xxxx;
XXXxxxxx
|
&xxxx; |
xxx
12
|
||
NZdpi =
|
&xxxx;
Σ
|
&xxxx;
(XXXxxxx x XXXxxxx)
|
&xxxx; | &xxxx;
x=1
|
&xxxx; |
xxx
&xxxx; | &xxxx;
12
|
&xxxx; |
&xxxx;
XXXxxx =
|
&xxxx;
Σ
|
&xxxx;
(XXXxxxx x VSTdpiz)
|
z=1
|
kde
xxx
kde
&xxxx; | &xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx; |
&xxxx;
XXxxxx = (Xxxxxx-2 - Opppli-2) x
|
_______
|
x
|
______
|
pro x ≥ 3
|
&xxxx; | &xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx; |
xxx
xxx
&xxxx;
|
&xxxx;
XXxxx-2
|
&xxxx;
|
&xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
|
&xxxx;
XXxxx-1
|
&xxxx;
|
&xxxx;
XXXx-1
|
&xxxx;
XXxxxx = XXxxXXXx x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
+ KFppRABt x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
&xxxx; | &xxxx;
XXXx-2
|
&xxxx; | &xxxx;
XXXx-1
|
|
&xxxx;
XXxxx = (XXXXxxx-2 + XXxxxxx-2 + KFppsi-2 + XXxxxx-2) x
|
_______
|
x
|
_______
|
|
|
100
|
|
100
|
kde
xxx
&xxxx; | &xxxx;
|
&xxxx;
|
&xxxx;
x
|
&xxxx; |
&xxxx;
XXxxxxxx-2 =
|
&xxxx;
Σ
|
&xxxx;
[xxxxxxxx-2 x
|
&xxxx;
Σ
|
&xxxx;
(XXXxxxxxxx-2 x XXXxxxx-2)]
|
&xxxx; | &xxxx;
x
|
&xxxx; | &xxxx;
x=1
|
&xxxx; |
xxx
|
n
|
|||
FGppsdexi-2 =
|
&xxxx;
xxxxxxxx-2 x
|
Σ
|
(PMNsdexmi-2 x XXXxxxx-2)
|
|
&xxxx; | &xxxx; | &xxxx;
x=1
|
&xxxx; |
xxx
xxx
xxx
kde
&xxxx; | &xxxx;
XXXx-2
|
&xxxx; | &xxxx;
XXXx-1
|
&xxxx; |
&xxxx;
XXxxxx = (Odpski-2 - Xxxxxx-2) x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
_______
|
&xxxx;
xxx x &xx; 3
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
xxx
xxx
|
MVdpi-2
|
|
CPIi-2
|
|
CPIi-1
|
|
MVdpi-1
|
|
CPIi-1
|
KFdpzi = KFdpRABt x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
+ XXxxXXXx x
|
&xxxx;
______
|
&xxxx;
x
|
&xxxx;
______
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
&xxxx; | &xxxx;
XXXx-2
|
&xxxx;
|
&xxxx;
XXXx-1
|
|
&xxxx;
XXxxx = [XXxxx-2 + XXxxx + XXxxx-2 + XXXxxx-2 + XXxxx-2 + NPdpi-2 - XXxxx-2] x
|
&xxxx;
_______
|
&xxxx;
x
|
&xxxx;
______
|
|
&xxxx; | &xxxx;
100
|
&xxxx;
|
&xxxx;
100
|
xxx
&xxxx; | &xxxx;
12
|
&xxxx;
|
|
&xxxx;
XXxxx-2 = (
|
&xxxx;
Σ
|
&xxxx;
(XXXxxxxx-2x x PZTdpski-2z)) + xxxx-2 - XXXxxx-2
|
|
&xxxx; | &xxxx;
x=1
|
&xxxx; |
xxx
&xxxx; | &xxxx;
12
|
&xxxx;
|
|
&xxxx;
XXXxxx-2 = (
|
&xxxx;
Σ
|
&xxxx;
(XXXxxxxx-2x x XXXxxxxx-2x)) + soti-2 x XXXxxxxx-2
|
|
&xxxx; | &xxxx;
x=1
|
&xxxx; |
xxx
xxx
&xxxx; | &xxxx;
Xxxxxxx xxxx x xxxxx současná xxxxxxx xxxxxxxxxxxxx xxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx;
Xxxxxx xxx
|
&xxxx;
xxx 1
|
&xxxx;
xxx 2
|
&xxxx;
xxx 3
|
&xxxx;
xxxxx xxx...
|
&xxxx;
xxx xxxxxxxx xxxxxxxxxx xxxxxxxxxxx
|
&xxxx; | &xxxx;
Xxxxx zisk
|
H
|
H
|
H
|
|
H
|
+
|
Účetní xxxxxx x xxxxxxxxxx xxxxxxx xxxxxxxxxxxxx xxxxxxxx
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
|
&xxxx;
X
|
&xxxx;
|
&xxxx;
__________________________________________________________________________________________________
|
|||||
&xxxx;
=
|
&xxxx;
Xxxxxx xxx
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx; | &xxxx;
X
|
&xxxx;
x
|
&xxxx;
Xxxxxxxxx xxxxx
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx; | &xxxx;
X
|
&xxxx;
|
&xxxx;
__________________________________________________________________________________________________
|
|||||
&xxxx;
1
|
&xxxx;
Xxxxxxxxxxxx xxxxxx xxx
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx; | &xxxx;
X
|
&xxxx; | ||||||
&xxxx; | &xxxx;
Xxxxxxx xxx
|
|||||
&xxxx; | &xxxx;
Xxxxxxxxxx xxxxxxx xxxxxxxxxxxxx zařízení
|
X
|
||||
__________________________________________________________________________________________________
|
||||||
=
|
Záporný xxx
|
&xxxx;
X
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
|
&xxxx;
__________________________________________________________________________________________________
|
|||||
&xxxx;
x
|
&xxxx;
Xxxxxxxxx xxxxx
|
&xxxx;
X
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
|
&xxxx;
__________________________________________________________________________________________________
|
|||||
&xxxx;
2
|
&xxxx;
Xxxxxxxxxxxx xxxxxxx xxx
|
&xxxx;
X
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; |
&xxxx;
1-2
|
&xxxx;
Xxxxx xxxxxxxx xxxxxxx
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
X
|
&xxxx;
|
&xxxx;
X
|
&xxxx;
Xxxxxxx
|
&xxxx;
Xxxxxxx výrobní xxxxxxx
Xx
|
&xxxx;
Xxxxxxx na xxxxxxxxx
|
&xxxx;
Xxxxxxx xx xxxxx
|
&xxxx;
Xxxxxxx na xxxxxxx vzduch
|
||||
βei
|
Nei
|
βti
|
Nti
|
βvzi
|
Nvzi
|
|||
tis. Kč
|
|
tis. Xx
|
&xxxx;
|
&xxxx;
xxx. Xx
|
&xxxx;
|
&xxxx;
xxx. Xx
|
||
Xxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
Xxxxxxxxxx xxxxxxx (xxxxxxx xxxxxxxx xxxxxxxxx)
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
Xxxx xxxxxxxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
Xxxx xxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
Xxxxxxxx (xxxxx, xxxxxx)
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
Xxxxxxxxxx (odstranění xxxxxx xxxxxx)
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
Xxxxxxx xxxxxxxx xxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
Xxxx x zákonné xxxxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
Xxxxxx x údržba
|
||||||||
Odpisy
|
||||||||
Nájem
|
||||||||
Leasing
|
||||||||
Zákonné xxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
Xxxxxxx režie
|
||||||||
Správní xxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
Xxxxx x xxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
Xxxxxxx xxxxx xxxxxxx
|
&xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | &xxxx; | |
&xxxx;
Σ Xx
|
&xxxx; | &xxxx;
Σ Nei
|
|
Σ Xxx
|
&xxxx;
|
&xxxx;
Σ Xxxx
|
&xxxx; | |
Xxxxxxxxxx xxxxxxx xx dodávku
|
[Kč/kWh]
|
JNE
|
|
JNT
|
|
JNVZ
|
||
[Kč/GJ]
|
|
|
JNT
|
|
JNVZ
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
Xxx = Xx x βei
|
|
na xxxxxxxx xxxxxxx
|
&xxxx;
Xxx = Xx x βti
|
|
na xxxxxxx xxxxxx
|
&xxxx;
Xxxx = Xx x βxxx
|
&xxxx;
|
&xxxx;
xxxxxx xxxx
|
&xxxx;
βxx + βti + βxxx = 1
|
&xxxx;
|
xxx
&xxxx; | &xxxx; | &xxxx;
3,6 x Xxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
βxxx =
|
&xxxx;
________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx + 3,6 x Xxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
&xxxx;
xx tepelnou xxxxxxx
|
&xxxx;
βxxx =
|
&xxxx;
_________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx + 3,6 x Xxx
|
&xxxx;
|
xxx
&xxxx; | &xxxx; | &xxxx;
3,6 x Xxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx + 3,6 x Xxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
&xxxx;
xx tepelnou energii
|
βrt =
|
&xxxx;
_________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx + 3,6 x Xxx
|
&xxxx;
|
xxx
&xxxx;
Xxxxxxx
|
&xxxx;
Xxxxxxxxxxx xxxxxxxxxxx
|
||
&xxxx;
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
xx xxxxx
|
|
Xxxxxx
|
xxxxxxx v XX
|
&xxxx;
βxxx
|
&xxxx;
βxxx
|
xxxxxxx x xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
Xxxxxxxxxx energie
|
elektřina x xxxxxxx výroby
|
βre
|
βrt
|
elektřina xx xxxx
|
&xxxx;
|
&xxxx;
1
|
|
Xxxxxx x xxxxxx
|
xxxxx údržby x xxxxx XX
|
&xxxx;
βxxx
|
&xxxx;
βxxx
|
xxxxx údržby x xxxxx kotlů
|
|
1
|
|
Servis
|
servis XX
|
&xxxx;
βxxx
|
&xxxx;
βxxx
|
Xxxxxx
|
xxxxxx KJ
|
βkje
|
βkjt
|
odpisy xxxxx
|
&xxxx;
|
&xxxx;
1
|
|
Xxxxxxx xxxxxxx
|
XX + xxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
Xxxxxx x xxxxxx
|
XX + xxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
Xxxxxx
|
XX + xxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
Jednotkový xxxxxxxxxx xxxxx
x KJ
|
Rozdělovací xxxxxxxxxxx
|
|
&xxxx;
xx xxxxxxxxx
βxxx
|
&xxxx;
xx teplo
βkjt
|
|
menší xxx 45 xX
|
&xxxx;
0,35
|
&xxxx;
0,65
|
&xxxx;
45 až 142 xX
|
&xxxx;
0,4
|
&xxxx;
0,6
|
&xxxx; | &xxxx; | &xxxx;
x
|
&xxxx;
|
&xxxx;
xx elektřinu
|
βze =
|
_______
|
|
e + xxx
|
&xxxx;
|
||
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
xxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
______
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
x + xxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
3,6 x Xxx
|
&xxxx;
|
&xxxx;
xxxxxxxxxxx xxxxx
|
&xxxx;
x =
|
&xxxx;
________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
xxx
ΣNei
|
|
||
na xxxxxxxxx
|
&xxxx;
XXX =
|
&xxxx;
___________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
ΣXxx x 1000
|
&xxxx;
|
&xxxx;
xx xxxxxxxx energii
|
JNT =
|
&xxxx;
___________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
xxx
Qel
|
|
||
na xxxxxxxxx
|
&xxxx;
βx =
|
&xxxx;
___________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxx + Xxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βx =
|
&xxxx;
___________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxx + Xxxx
|
&xxxx;
|
xxx
kde
xxx
&xxxx;
Xxxxxxx
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
xx teplo
|
|
Elektrická xxxxxxx, xxxx, xxxxxx x xxxxxx
|
xxxxxxxx xxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
xxxxxxxxxx xxxxxx xxxxxxxxx
|
&xxxx;
1
|
&xxxx;
|
|
xxxxxxxxxx náklad xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
Xxxxxx a xxxxxxx
|
xxxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx x βx
|
&xxxx;
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
___________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx x βt + Xxxxx
|
&xxxx;
|
&xxxx;
xx tepelnou xxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
______________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx
|
&xxxx;
|
xxx
&xxxx;
Xxxxxxx
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
xx xxxxx
|
|
Xxxxxx
|
xxxxxxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
xxxxxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
Xxxxxxxxxx energie (xxxxxxx xxxxxxxx xxxxxxxxx)
|
x xxxxxxx výroby
|
βe
|
βt
|
odběr xx xxxx
|
&xxxx;
|
&xxxx;
1
|
|
Xxxxxxxx, popeloviny, opravy x xxxxxx, odpisy
|
teplárenské
|
βe
|
βt
|
výtopenské
|
|
1
|
|
Ostatní xxxxxxx
|
xxxxxxxxxxx x xxxxxxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
&xxxx; | &xxxx; | &xxxx;
Xxx
|
&xxxx; |
&xxxx;
xx xxxxxxxxx
|
&xxxx;
βx =
|
______________
|
|
Qel + Xxxx + Xxx
|
&xxxx;
|
||
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxx energii
|
βt =
|
&xxxx;
______________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxx + Qtep + Xxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxx
|
&xxxx;
|
&xxxx;
xx tlakový xxxxxx
|
&xxxx;
βxx =
|
&xxxx;
______________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxx + Xxxx + Qvz
|
|
kde
&xxxx;
Xxxxxxx
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
xx teplo
|
na xxxxxxx xxxxxx
|
|
Xxxxxx
|
xxxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
&xxxx;
βxx
|
Xxxxxxxxxx xxxxxxx, xxxx, xxxxxx, údržba, xxxxxx
|
xxxxxxxx náklady
|
βe
|
βt
|
βvz
|
specifické xxxxxx xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
&xxxx;
|
|
xxxxxxxxxx náklady strojovny
|
1
|
|
|
|
specifické xxxxxx xx xxxxxxx xxxxxx
|
&xxxx;
|
&xxxx;
|
&xxxx;
1
|
|
Xxxxxxx xxxxxxx
|
xxxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
&xxxx;
βxx
|
&xxxx; | &xxxx; | &xxxx;
ΣXxx
|
&xxxx;
|
&xxxx;
xx elektřinu
|
JNE =
|
&xxxx;
__________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
ΣXxx - Xxxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx; | &xxxx;
ΣXxx x 3,6
|
&xxxx;
|
|
&xxxx; | &xxxx;
xxxxxxxx xxxx elektrárna
|
JNT =
|
&xxxx;
_________
|
&xxxx;
|
&xxxx; | &xxxx;
x xxxxxxxx xxxxx xxxx 4
|
Qtep
|
|
|
|
|
|||
ΣNti x 3,6
|
&xxxx;
|
|||
&xxxx; | &xxxx; | &xxxx;
XXX =
|
__________
|
|
Qtep + Xxxx
|
&xxxx;
|
|||
&xxxx; | &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx;
xxxxxxxx a elektrárna xxxxx
|
&xxxx; | &xxxx;
ΣXxx x 1000
|
&xxxx;
|
&xxxx; | &xxxx;
xxxx 2, xxx xxxxxxxxxxxx
|
&xxxx;
XXX =
|
&xxxx;
__________
|
&xxxx;
|
&xxxx; | &xxxx;
xxxxx
|
&xxxx; | &xxxx;
Xxxx + Xxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx; | &xxxx;
ΣXxx x 3,6
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
XXX =
|
&xxxx;
__________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx; | &xxxx;
Xxxx + Qvyt
|
na xxxxxxx xxxxxx
|
&xxxx; | &xxxx;
ΣXxxx x 3,6
|
&xxxx;
|
&xxxx;
ΣXxxx x 3,6
|
&xxxx;
|
&xxxx; | &xxxx;
XXXX =
|
&xxxx;
___________
|
&xxxx;
=
|
&xxxx;
____________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
X
|
&xxxx;
|
&xxxx;
Xxx x (xxx - xxx)
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx;
|
&xxxx; | &xxxx; | &xxxx;
ΣXxxx x 1000
|
&xxxx;
|
&xxxx; | &xxxx;
|
&xxxx; | &xxxx;
XXXX =
|
&xxxx;
___________
|
&xxxx;
|
&xxxx; | &xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxx x (ivy - xxx)
|
&xxxx;
|
&xxxx; | &xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx;
|
&xxxx; | &xxxx; | &xxxx;
ΣXxxx
|
&xxxx;
|
&xxxx; | &xxxx;
|
&xxxx; | &xxxx;
XXXX =
|
_______
|
|
|
|
Vvz x 1000
|
&xxxx;
|
&xxxx; | &xxxx;
|
xxx
&xxxx; | &xxxx; | &xxxx;
3,6 x Xxxx
|
&xxxx;
|
&xxxx;
xx elektřinu
|
βse =
|
&xxxx;
_____________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
3,6 x Xxxx + Qsv
|
|
|
|
||
Qsv
|
|
||
na xxxxxxxx xxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
______________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
3,6 x Xxxx + Qsv
|
|
kde
Qsv =Xxxx - Qdv
|
&xxxx;
|
||
&xxxx; | &xxxx; | &xxxx;
ηx
|
&xxxx;
|
&xxxx; | &xxxx;
Xxx = Xxxxx x
|
&xxxx;
_______
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
100
|
&xxxx; |
xxx
&xxxx; | &xxxx; | &xxxx;
Xx
|
&xxxx; | &xxxx; |
&xxxx; | &xxxx;
Xxx = 3,6 x
|
___
|
x Xxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xx
|
&xxxx; | &xxxx; |
xxx
&xxxx;
Xxxxxxx
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
xx xxxxx
|
|
Xxxxxx
|
xxxxxxx v xxxxxxx - xxxxxx x xxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
xxxxxxx x xxxxxxx - xxxxxx xx xxxxxxx
|
&xxxx;
1
|
&xxxx;
|
|
xxxxxxxxx x xxxxxxx ve xxxxxxxxxx xxxxx
|
&xxxx;
|
&xxxx;
1
|
|
xxxxxxx v xxxxxxxxxx xxxxxxx (ve výtopně)
|
|
1
|
|
Elektrická xxxxxxx (xxxxxxx spotřeba xxxxxxxxx)
|
x vlastní xxxxxx
|
&xxxx;
|
&xxxx;
1
|
xxxxx xx sítě
|
|
1
|
|
Voda technologická
|
teplárna, xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx x βxx + Mopal
|
|
na xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
_______________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx + Mdpal
|
|
|
|
||
Mspal x βxx + Xxxxx
|
&xxxx;
|
||
&xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βxx =
|
_______________
|
|
Mspal + Mopal + Xxxxx
|
&xxxx;
|
||
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx x βse + Xxxxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
______________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx + Xxxxx + Xxxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx x βxx + Mdpal + Xxxxx
|
&xxxx;
|
&xxxx;
xx tepelnou xxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
______________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx + Mopal + Xxxxx + Xxxxx
|
&xxxx; |
xxx
&xxxx;
Xxxxxxx
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
xx xxxxx
|
|
Xxxxxxxx, xxxxxx, opravy, údržba
|
teplárna
|
βxe
|
βxt
|
výtopna
|
|
1
|
|
Ostatní xxxxxxx
|
xxxxxxxx, výtopna
|
βre
|
βrt
|
&xxxx; | &xxxx; | &xxxx;
ΣXxx
|
&xxxx;
|
&xxxx;
xxx trvalém provozu xxxxxxx x xxxxxx
|
&xxxx;
XXX =
|
&xxxx;
_________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx - Eevs
|
|
|
|
||
ΣNei
|
|
||
při xxxxxxxxx provozu turbíny x kotlem
|
JNE =
|
&xxxx;
______________
|
&xxxx;
|
&xxxx;
x xx xxxxxxx
|
&xxxx; | &xxxx;
Xxxx + Xxxx - Xxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
ΣXxx x 3,6
|
&xxxx;
|
&xxxx;
xxxxxxxx bez xxxxxxxxxx xxxxxxxxxxxx kotlů
|
JNT =
|
&xxxx;
__________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
ΣXxx x 1000
|
&xxxx;
|
&xxxx; | &xxxx;
XXX =
|
&xxxx;
___________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
ΣXxx x 3,6
|
&xxxx;
|
&xxxx;
xxxxxxxx x palivovými xxxxxxxxxxxx xxxxx
|
&xxxx;
XXX =
|
&xxxx;
___________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
ΣXxx x 1000
|
&xxxx;
|
&xxxx; | &xxxx;
XXX =
|
&xxxx;
___________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx
|
&xxxx;
|
xxx
&xxxx; | &xxxx; | &xxxx;
3,6 x Xxxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
_____________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
3,6 x Xxxx + Qsv + Qovv
|
|
|
|
||
Qsv + Xxxx
|
&xxxx;
|
||
&xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
____________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
3,6 x Xxxx + Qsv + Xxxx
|
&xxxx;
|
xxx
&xxxx;
Xxxxxxx
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
xx xxxxx
|
|
Xxxxxx
|
xxxxxxx x xxxxxxx - xxxxxx x xxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
xxxxxxx v xxxxxxx - xxxxxx xx obchozu
|
1
|
|
|
přitápěcí spálené xx spalinovém xxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
|
xxxxxxx x xxxxxxxxxxxxx paliv. xxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
|
xxxxxxx xx xxxxxxxxxxxx xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
Xxxxxxxxxx energie (xxxxxxx xxxxxxxx xxxxxxxxx)
|
x xxxxxxx xxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
xxxxx ze xxxx
|
&xxxx;
|
&xxxx;
1
|
|
Xxxx xxxxxxxxxxxxx
|
xxxxxxxx
|
&xxxx;
βx
|
&xxxx;
βx
|
xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
Xxxxxxxx
|
xxxxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
&xxxx;
Xxxxxxxx
|
&xxxx;
xxxxxxxx, xxxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx x βxx + Xxxxx + (Xxxxx + Xxxxx) x βe
|
|
na xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
________________________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx + Mopal + Xxxxx + Xxxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx x βxx + (Xxxxx + Xxxxx) x βx
|
&xxxx;
|
&xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
________________________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx + Mopal + Xxxxx + Xxxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx x βxx + Xxxxx + (Mdpal + Xxxxx) x βx
|
&xxxx;
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
________________________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx + Xxxxx + Mkpal + Xxxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx x βxx + (Mdpal + Xxxxx) x βx + Xxxxx
|
&xxxx;
|
&xxxx;
xx xxxxxxxx xxxxxxx
|
&xxxx;
βxx =
|
&xxxx;
________________________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxxx + Xxxxx + Xxxxx + Mkpal + Xxxxx
|
&xxxx; |
xxx
&xxxx;
Xxxxxxx
|
&xxxx;
xx xxxxxxxxx
|
&xxxx;
xx teplo
|
|
Opravy x xxxxxx, xxxxxx
|
xxxxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
xxxxxxx
|
&xxxx;
|
&xxxx;
1
|
|
Xxxxxxx xxxxxxx
|
xxxxxxxx, xxxxxxx
|
&xxxx;
βxx
|
&xxxx;
βxx
|
&xxxx; | &xxxx; | &xxxx;
ΣXxx
|
&xxxx;
|
&xxxx;
xxx trvalém xxxxxxx XXX
|
&xxxx;
XXX =
|
&xxxx;
______________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx + Xxx - Xxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx;
xxxxxxxxx xxxxxxx xxxxxxx xxxxxxx
|
&xxxx; | &xxxx;
ΣXxx
|
&xxxx;
|
&xxxx;
x xxxxxxxx tepla x xx xxxxxxx
|
&xxxx;
XXX =
|
&xxxx;
___________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx + Eosv + Esv - Xxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
ΣXxx x 3,6
|
&xxxx;
|
&xxxx;
xxxxxxxx x PPC bez xxxxxxxxxxxx xxxxx
|
&xxxx;
XXX =
|
&xxxx;
___________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx + Qovv
|
|
|
|
||
ΣNti x 1000
|
&xxxx;
|
||
&xxxx; | &xxxx;
XXX =
|
&xxxx;
___________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
ΣXxx x 3,6
|
&xxxx;
|
&xxxx;
xxxxxxxx x XXX a x xxxxxxxxxxxx kotli
|
JNT =
|
&xxxx;
________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx + Xxxx
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
ΣXxx x 1000
|
&xxxx;
|
&xxxx; | &xxxx;
XXX =
|
&xxxx;
________________
|
&xxxx;
|
&xxxx; | &xxxx; | &xxxx;
Xxxx + Xxxx + Xxxx
|
&xxxx;
|
xxx